AS ONE
AS ONE CORPORATION
Company highlights
The largest holder on the register is 日本マスタートラスト信託銀行株式会社(信託口), at 12.8%.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
AS ONE
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Rent expenses on real estates | ¥1.9 billion | Consolidated |
| Provision for bonuses | ¥1.1 billion | Consolidated | |
| Depreciation | ¥1.0 billion | Parent only | |
| Welfare expenses | ¥0.9 billion | Parent only | |
| Advertising expenses | ¥0.5 billion | Parent only | |
| Provision for dividend | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥70.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥21.00 million | Consolidated | |
| Provision for management board incentive plan trust | ¥18.00 million | Consolidated | |
| Research and development expenses | ¥13.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥33.5 billion | Consolidated |
| Ordinary income | ¥13.2 billion | Consolidated | |
| Operating income | ¥12.8 billion | Consolidated | |
| Net income | ¥9.2 billion | Consolidated |
AS ONE
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Rent expenses on real estates ¥1.9 billion
- Provision for bonuses ¥1.1 billion
- Depreciation ¥1.0 billion
- Welfare expenses ¥0.9 billion
- Advertising expenses ¥0.5 billion
- Provision for dividend ¥0.1 billion
- Other (not itemized) ¥15.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
AS ONE
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
AS ONE
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥87.0B | ¥91.4B | ¥95.5B | ¥103.8B | ¥110.7B |
| Year on year (%) | +6.6% | +5.1% | +4.5% | +8.6% | +6.7% |
| Ordinary income (loss) | ¥9.6B | ¥11.6B | ¥10.8B | ¥12.1B | ¥13.2B |
| Change from prior year | -6.2% | +21.6% | -7.0% | +11.5% | +9.6% |
| Ordinary income (loss) as a share of Net sales | 11.0% | 12.7% | 11.3% | 11.6% | 11.9% |
| Change (percentage points) | -1.5 points | +1.7 points | -1.4 points | +0.3 points | +0.3 points |
AS ONE
Earnings and net assets per share over time
Unit yenSource Annual securities reports
AS ONE
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥87.0 billion | ¥91.4 billion | ¥95.5 billion | ¥103.8 billion | ¥110.7 billion |
| Ordinary income (loss) | ¥9.6 billion | ¥11.6 billion | ¥10.8 billion | ¥12.1 billion | ¥13.2 billion |
| Net income (loss) attributable to owners of parent | ¥7.2 billion | ¥8.1 billion | ¥7.5 billion | ¥8.2 billion | ¥9.2 billion |
| Comprehensive income | ¥6.9 billion | ¥8.1 billion | ¥6.8 billion | ¥6.2 billion | ¥10.1 billion |
| Net assets | ¥66.2 billion | ¥64.0 billion | ¥64.7 billion | ¥66.7 billion | ¥71.2 billion |
| Total assets | ¥96.1 billion | ¥97.5 billion | ¥95.8 billion | ¥100.1 billion | ¥102.4 billion |
| Net assets per share | 884.72 yen | 883.83 yen | 902.99 yen | 931.06 yen | 998.75 yen |
| Basic earnings (loss) per share | 96.34 yen | 109.45 yen | 103.65 yen | 114.89 yen | 128.35 yen |
| Diluted earnings per share | 96.21 yen | 109.3 yen | 103.5 yen | 114.72 yen | 128.18 yen |
| Equity-to-asset ratio | 68.7% | 65.5% | 67.3% | 66.5% | 69.4% |
| Return on equity | 11.2% | 12.5% | 11.7% | 12.6% | 13.3% |
| Net cash provided by (used in) operating activities | ¥8.8 billion | ¥7.0 billion | ¥6.5 billion | ¥9.3 billion | ¥6.5 billion |
| Net cash provided by (used in) investing activities | ¥0.6 billion | ¥-0.4 billion | ¥-1.9 billion | ¥0.8 billion | ¥-2.5 billion |
| Net cash provided by (used in) financing activities | ¥-5.2 billion | ¥-7.3 billion | ¥-9.0 billion | ¥-0.7 billion | ¥-8.1 billion |
| Cash and cash equivalents | ¥14.4 billion | ¥13.8 billion | ¥9.4 billion | ¥19.0 billion | ¥15.0 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥83.7 billion | ¥88.3 billion | ¥91.4 billion | ¥99.4 billion | ¥105.6 billion |
| Ordinary income (loss) | ¥9.0 billion | ¥11.1 billion | ¥10.4 billion | ¥11.5 billion | ¥12.5 billion |
| Net income (loss) | ¥6.8 billion | ¥7.8 billion | ¥7.2 billion | ¥7.9 billion | ¥8.7 billion |
| Capital stock | ¥5.1 billion | ¥5.1 billion | ¥5.1 billion | ¥5.1 billion | ¥5.1 billion |
| Total number of issued shares (common stock) | 41,376,270 shares | 40,276,270 shares | 39,876,270 shares | 79,752,540 shares | 75,012,540 shares |
| Net assets | ¥65.8 billion | ¥63.2 billion | ¥63.5 billion | ¥65.1 billion | ¥69.0 billion |
| Total assets | ¥91.8 billion | ¥92.7 billion | ¥89.6 billion | ¥95.3 billion | ¥96.4 billion |
| Net assets per share | 880.24 yen | 873.11 yen | 886.93 yen | 908.41 yen | 968.51 yen |
| Dividend per share | 141 yen | 111 yen | 112 yen | 62 yen | 65 yen |
| Interim dividend per share | 88 yen | 48 yen | 50 yen | 28 yen | 31 yen |
| Basic earnings (loss) per share | 91.33 yen | 104.98 yen | 99.73 yen | 110.95 yen | 121.69 yen |
| Diluted earnings per share | 91.2 yen | 104.83 yen | 99.59 yen | 110.79 yen | 121.52 yen |
| Equity-to-asset ratio | 71.6% | 68.1% | 70.7% | 68.2% | 71.5% |
| Return on equity | 10.6% | 12.1% | 11.4% | 12.4% | 13.0% |
| Payout ratio | 53.1% | 52.9% | 56.1% | 55.9% | 53.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥65 | ¥31 | 53.4% | |
| FY ending 3/2025 | ¥62 | ¥28 | 55.9% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥112 | ¥50 | 56.1% | |
| FY ending 3/2023 | ¥111 | ¥48 | 52.9% | |
| FY ending 3/2022 | ¥141 | ¥88 | 53.1% | Stock split or share consolidation noted |
| FY ending 3/2021 | ¥161 | ¥60 | 58.2% | |
| FY ending 3/2020 | ¥160 | ¥83 | 49.5% | |
| FY ending 3/2019 | ¥141 | ¥70 | 49.4% | |
| FY ending 3/2018 | ¥125 | ¥57 | 50.0% | |
| FY ending 3/2017 | ¥110 | ¥54 | 50.3% | |
| FY ending 3/2016 | ¥101 | ¥51 | 50.4% | |
| FY ending 3/2015 | ¥71 | ¥35 | 36.2% | |
| FY ending 3/2014 | ¥66 | ¥25 | 36.5% | |
| FY ending 3/2013 | ¥60 | ¥30 | 36.6% |
AS ONE
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
AS ONE
Unit %Source Annual securities reports
- Financial institutions20.60%
- Securities firms0.76%
- Other corporations14.24%
- Foreign holders (institutions)41.58%
- Foreign holders (individuals)0.00%
- Individuals and others22.82%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 12.82% | 9,173,000 |
| 2 | 有限会社井内盛英堂 | 10.58% | 7,566,000 |
| 3 | JP MORGAN CHASE BANK 380055(常任代理人 株式会社みずほ銀行) | 5.4% | 3,863,000 |
| 4 | THE CHASE MANHATTAN BANK, N.A. LONDONSECS LENDING OMNIBUS ACCOUNT(常任代理人 株式会社みずほ銀行) | 4.94% | 3,529,000 |
| 5 | STATE STREET BANK AND TRUST COMPANY 505001 (常任代理人 株式会社みずほ銀行) | 4.64% | 3,316,000 |
| 6 | 株式会社日本カストディ銀行(信託口) | 3.66% | 2,615,000 |
| 7 | BNYM AS AGT/CLTS 10 PERCENT(常任代理人 株式会社三菱UFJ銀行) | 3.38% | 2,419,000 |
| 8 | NORTHERN TRUST CO.(AVFC) RE FIDELITY FUNDS(常任代理人 香港上海銀行) | 3.11% | 2,224,000 |
| 9 | 井内 郁江 | 2.68% | 1,917,000 |
| 10 | 井内 英夫 | 2.2% | 1,572,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥13.00 million | ¥3.6 billion |
| FY ending 3/2021 | ¥28.00 million | ¥2.1 billion |
Revenue scale in the same industry
AS ONE
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Mitsubishi ¥18.9T
- 2 ITOCHU ¥14.8T
- 3 MITSUI & ¥14.0T
- … 117 companies
- 121 MITANI SANGYO ¥117.5B
- 122 GECOSS ¥115.7B
- 123 AS ONEThis company ¥110.7B
- 124 TAKEBISHI ¥109.9B
- 125 SEIKA ¥108.5B
- … 205 companies
Workforce information
Women 271 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 540 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
10.7 hours |
| Annual paid leave taken |
64.5% |
| Childcare leave taken, men |
81.8% |
| Childcare leave taken, women |
125% |
| Share of managers who are women | 10.6% |
| Share of board members who are women | 33.3% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥41.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥4.00 million |
| Non-audit fees (this year, network firms) | ¥3.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥10.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.5 billion | Consolidated |
| Net sales | ¥110.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.5 billion | Consolidated |
| Diluted earnings per share | 128.18 yen | Consolidated |
| Cash and cash equivalents | ¥15.0 billion | Consolidated |
| Net assets | ¥71.2 billion | Consolidated |
| Ordinary income (loss) | ¥13.2 billion | Consolidated |
| Total assets | ¥102.4 billion | Consolidated |
| Return on equity | 13.3% | Consolidated |
| Equity-to-asset ratio | 69.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥9.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-8.1 billion | Consolidated |
| Basic earnings (loss) per share | 128.35 yen | Consolidated |
| Net assets per share | 998.75 yen | Consolidated |
| Dividend per share | 65 yen | Parent only |
| Net sales | ¥105.6 billion | Parent only |
| Net income (loss) | ¥8.7 billion | Parent only |
| Diluted earnings per share | 121.52 yen | Parent only |
| Total number of issued shares (common stock) | 75,012,540 shares | Parent only |
| Net assets | ¥69.0 billion | Parent only |
| Ordinary income (loss) | ¥12.5 billion | Parent only |
| Total assets | ¥96.4 billion | Parent only |
| Return on equity | 13.0% | Parent only |
| Equity-to-asset ratio | 71.5% | Parent only |
| Capital stock | ¥5.1 billion | Parent only |
| Payout ratio | 53.4% | Parent only |
| Interim dividend per share | 31 yen | Parent only |
| Basic earnings (loss) per share | 121.69 yen | Parent only |
| Net assets per share | 968.51 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 758 people | Consolidated |
| Number of employees | 758 people | Consolidated |
| Wage gap between men and women (all employees) | 61.4% | Parent only |
| Average length of service (years) | 11.3 years | Parent only |
| Average annual salary | ¥7.12 million | Parent only |
| Average age (years) | 38.1 years old | Parent only |
| Number of employees | 576 people | Parent only |
| Number of employees | 576 people | Parent only |
| Wage gap between men and women (regular employees) | 62.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 42.4% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 125 people | Consolidated |
| Average number of temporary employees | 125 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 81.8% | Parent only |
| Average number of temporary employees | 81 people | Parent only |
| Average number of temporary employees | 81 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 10.6% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥84.00 million | Consolidated |
| Number of shares held | 38,198,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 3,483,100 shares | Consolidated |
| Number of shares | 75,012,540 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.6% | Consolidated |
| Shareholding ratio | 53.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 3,483,100 shares | Consolidated |
| Total of valuation gain (loss) | ¥4.4 billion | Consolidated |
| Number of voting rights | 714,538 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥2.0 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥4.5 billion | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Total shareholder return | 71.6% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥13.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.6 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥41.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥4.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥41.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥4.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥3.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0 | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥46.00 million | Consolidated |
| Revenue | ¥5.4 billion | Consolidated |
| Revenue | ¥4.6 billion | Consolidated |
| Revenue | ¥24.00 million | Consolidated |
| Change in average annual salary from the previous year | -0.7% | Parent only |
| Revenue | ¥5.6 billion | Parent only |
| Revenue | ¥3.7 billion | Parent only |
| Revenue | ¥24.00 million | Parent only |
| Revenue | ¥0.5 billion | Parent only |
Balance sheet (133 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.7 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Other | ¥51.00 million | Consolidated |
| Other | ¥3.3 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥8.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥3.6 billion | Consolidated |
| Software | ¥1.5 billion | Consolidated |
| Software in progress | ¥0.3 billion | Consolidated |
| Investments in leases | ¥54.00 million | Consolidated |
| Lease assets | ¥0.7 billion | Consolidated |
| Lease assets, net | ¥9.00 million | Consolidated |
| Work in process | ¥0 | Consolidated |
| Retained earnings | ¥63.0 billion | Consolidated |
| Raw materials and supplies | ¥0.2 billion | Consolidated |
| Notes receivable - trade | ¥0.3 billion | Consolidated |
| Merchandise and finished goods | ¥11.9 billion | Consolidated |
| Non-current liabilities | ¥5.5 billion | Consolidated |
| Non-current assets | ¥29.4 billion | Consolidated |
| Land | ¥2.2 billion | Consolidated |
| Accounts receivable - trade | ¥22.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥5.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.0 billion | Consolidated |
| Buildings and structures | ¥7.9 billion | Consolidated |
| Buildings and structures, net | ¥3.1 billion | Consolidated |
| Construction in progress | ¥2.3 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥92.00 million | Consolidated |
| Investments and other assets | ¥17.2 billion | Consolidated |
| Real estate for investment | ¥5.0 billion | Consolidated |
| Real estate for investment net | ¥3.5 billion | Consolidated |
| Investment securities | ¥11.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥17.0 billion | Consolidated |
| Subscription rights to shares | ¥0.1 billion | Consolidated |
| Securities | ¥2.1 billion | Consolidated |
| Property, plant and equipment | ¥10.5 billion | Consolidated |
| Income taxes payable | ¥2.3 billion | Consolidated |
| Shareholders' equity | ¥66.8 billion | Consolidated |
| Provision for stocks payment-NCL | ¥0.2 billion | Consolidated |
| Inventories | ¥12.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥4.9 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.8 billion | Consolidated |
| Current liabilities | ¥25.8 billion | Consolidated |
| Current assets | ¥73.0 billion | Consolidated |
| Accumulated depreciation | ¥-0.7 billion | Consolidated |
| Accumulated depreciation | ¥-4.0 billion | Consolidated |
| Accumulated depreciation | ¥-4.8 billion | Consolidated |
| Accumulated depreciation | ¥-1.5 billion | Consolidated |
| Accumulated depreciation | ¥-3.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.6 billion | Consolidated |
| Intangible assets | ¥1.7 billion | Consolidated |
| Cash and cash equivalents | ¥15.0 billion | Consolidated |
| Cash and deposits | ¥20.0 billion | Consolidated |
| Short-term loans payable | ¥2.1 billion | Consolidated |
| Net assets | ¥71.2 billion | Consolidated |
| Net assets | ¥71.2 billion | Consolidated |
| Total assets | ¥102.4 billion | Consolidated |
| Deferred tax liabilities | ¥17.00 million | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-5.6 billion | Consolidated |
| Valuation and translation adjustments | ¥4.3 billion | Consolidated |
| Liabilities | ¥31.2 billion | Consolidated |
| Liabilities and net assets | ¥102.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-31.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-13.00 million | Consolidated |
| Capital surplus | ¥4.3 billion | Consolidated |
| Capital stock | ¥5.1 billion | Consolidated |
| Asset retirement obligations | ¥1.8 billion | Consolidated |
| Provision for bonuses | ¥1.1 billion | Consolidated |
| Net defined benefit liability | ¥28.00 million | Consolidated |
| Net defined benefit asset | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥2.6 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥14.8 billion | Consolidated |
| Other | ¥0.6 billion | Parent only |
| Other | ¥1.7 billion | Parent only |
| Other | ¥16.00 million | Parent only |
| Other | ¥0.9 billion | Parent only |
| Other | ¥0.7 billion | Parent only |
| Other | ¥5.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥3.6 billion | Parent only |
| Software | ¥1.4 billion | Parent only |
| Software in progress | ¥0.2 billion | Parent only |
| General reserve | ¥39.8 billion | Parent only |
| Retained earnings | ¥60.4 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Raw materials and supplies | ¥0.2 billion | Parent only |
| Notes receivable - trade | ¥0.3 billion | Parent only |
| Merchandise and finished goods | ¥11.3 billion | Parent only |
| Non-current liabilities | ¥5.3 billion | Parent only |
| Non-current assets | ¥32.5 billion | Parent only |
| Land | ¥2.0 billion | Parent only |
| Accounts receivable - trade | ¥19.7 billion | Parent only |
| Tools, furniture and fixtures | ¥1.0 billion | Parent only |
| Buildings | ¥3.0 billion | Parent only |
| Construction in progress | ¥2.3 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥92.00 million | Parent only |
| Investments and other assets | ¥20.8 billion | Parent only |
| Real estate for investment | ¥3.5 billion | Parent only |
| Investment securities | ¥11.6 billion | Parent only |
| Subscription rights to shares | ¥0.1 billion | Parent only |
| Securities | ¥2.1 billion | Parent only |
| Property, plant and equipment | ¥10.1 billion | Parent only |
| Income taxes payable | ¥2.2 billion | Parent only |
| Accounts payable - other | ¥2.6 billion | Parent only |
| Shareholders' equity | ¥65.3 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.2 billion | Parent only |
| Structures | ¥15.00 million | Parent only |
| Machinery and equipment | ¥1.7 billion | Parent only |
| Current liabilities | ¥22.0 billion | Parent only |
| Current assets | ¥63.9 billion | Parent only |
| Intangible assets | ¥1.6 billion | Parent only |
| Cash and deposits | ¥15.2 billion | Parent only |
| Short-term loans payable | ¥2.1 billion | Parent only |
| Net assets | ¥69.0 billion | Parent only |
| Net assets | ¥69.0 billion | Parent only |
| Total assets | ¥96.4 billion | Parent only |
| Deferred tax assets | ¥1.1 billion | Parent only |
| Retained earnings brought forward | ¥20.4 billion | Parent only |
| Treasury stock | ¥-5.6 billion | Parent only |
| Valuation and translation adjustments | ¥3.6 billion | Parent only |
| Liabilities | ¥27.4 billion | Parent only |
| Liabilities and net assets | ¥96.4 billion | Parent only |
| Accounts payable - trade | ¥13.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-31.00 million | Parent only |
| Allowance for doubtful accounts | ¥-12.00 million | Parent only |
| Capital surplus | ¥5.5 billion | Parent only |
| Legal capital surplus | ¥5.5 billion | Parent only |
| Capital stock | ¥5.1 billion | Parent only |
| Asset retirement obligations | ¥1.8 billion | Parent only |
| Provision for bonuses | ¥1.1 billion | Parent only |
| Long-term loans payable | ¥2.6 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.2 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥14.5 billion | Parent only |
Statement of income (82 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥51.00 million | Consolidated |
| Other | ¥54.00 million | Consolidated |
| Other comprehensive income | ¥0.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.8 billion | Consolidated |
| Rent expenses on real estates | ¥1.9 billion | Consolidated |
| Cost of real estate rent | ¥0.2 billion | Consolidated |
| Real estate rent | ¥0.4 billion | Consolidated |
| Dividends from surplus | ¥-4.7 billion | Consolidated |
| Comprehensive income | ¥10.1 billion | Consolidated |
| Interest income | ¥0.1 billion | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥12.8 billion | Consolidated |
| Non-operating income | ¥0.7 billion | Consolidated |
| Non-operating expenses | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.5 billion | Consolidated |
| Cost of sales | ¥77.2 billion | Consolidated |
| Gross profit (loss) | ¥33.5 billion | Consolidated |
| Net sales | ¥110.7 billion | Consolidated |
| Net income | ¥9.2 billion | Consolidated |
| Net income | ¥9.2 billion | Consolidated |
| Net income (loss) | ¥9.2 billion | Consolidated |
| Net income (loss) | ¥9.2 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥18.00 million | Consolidated |
| Loss on valuation of investment securities | ¥44.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.5 billion | Consolidated |
| Interest expenses | ¥37.00 million | Consolidated |
| Provision for dividend | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥4.0 billion | Consolidated |
| Income taxes | ¥4.0 billion | Consolidated |
| Income taxes - deferred | ¥-32.00 million | Consolidated |
| Foreign exchange losses | ¥97.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥55.00 million | Consolidated |
| Extraordinary loss | ¥44.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥20.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-4.0 billion | Consolidated |
| Research and development expenses | ¥13.00 million | Consolidated |
| Income (loss) before income taxes | ¥13.2 billion | Consolidated |
| Income (loss) before income taxes | ¥13.2 billion | Consolidated |
| Ordinary income | ¥13.2 billion | Consolidated |
| Disposal of treasury stock | ¥0.4 billion | Consolidated |
| Purchase of treasury stock | ¥-1.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥10.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-8.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥20.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥21.00 million | Consolidated |
| Provision for bonuses | ¥1.1 billion | Consolidated |
| Retirement benefit expenses | ¥70.00 million | Consolidated |
| Other | ¥19.00 million | Parent only |
| Other | ¥39.00 million | Parent only |
| Rent expenses on real estates | ¥1.8 billion | Parent only |
| Cost of real estate rent | ¥0.2 billion | Parent only |
| Real estate rent | ¥0.5 billion | Parent only |
| Dividends from surplus | ¥-4.7 billion | Parent only |
| Interest and dividend income | ¥0.3 billion | Parent only |
| Operating income | ¥12.0 billion | Parent only |
| Non-operating income | ¥0.8 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Cost of sales | ¥74.6 billion | Parent only |
| Gross profit (loss) | ¥31.0 billion | Parent only |
| Net sales | ¥105.6 billion | Parent only |
| Advertising expenses | ¥0.5 billion | Parent only |
| Net income (loss) | ¥8.7 billion | Parent only |
| Net income (loss) | ¥8.7 billion | Parent only |
| Provision for management board incentive plan trust-SGA | ¥18.00 million | Parent only |
| Loss on valuation of investment securities | ¥44.00 million | Parent only |
| Interest expenses | ¥37.00 million | Parent only |
| Provision for dividend | ¥0.1 billion | Parent only |
| Income taxes - current | ¥3.8 billion | Parent only |
| Income taxes | ¥3.7 billion | Parent only |
| Income taxes - deferred | ¥-88.00 million | Parent only |
| Depreciation | ¥1.0 billion | Parent only |
| Foreign exchange losses | ¥84.00 million | Parent only |
| Extraordinary loss | ¥44.00 million | Parent only |
| Welfare expenses | ¥0.9 billion | Parent only |
| Income (loss) before income taxes | ¥12.4 billion | Parent only |
| Ordinary income | ¥12.5 billion | Parent only |
| Disposal of treasury stock | ¥0.4 billion | Parent only |
| Purchase of treasury stock | ¥-1.3 billion | Parent only |
| Selling, general and administrative expenses | ¥19.0 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥21.00 million | Parent only |
| Provision for bonuses | ¥1.1 billion | Parent only |
| Retirement benefit expenses | ¥57.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥4.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.9 billion | Consolidated |
| Total changes during the period | ¥3.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.8 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Repayments of lease obligations | ¥-12.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.4 billion | Consolidated |
| Interest expenses paid | ¥-39.00 million | Consolidated |
| Interest and dividends income received | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥-0.3 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥2.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥14.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-3.4 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥4.5 billion | Consolidated |
| Payments into time deposits | ¥-6.0 billion | Consolidated |
| Subtotal | ¥10.2 billion | Consolidated |
| Net change in reserve for management board benefit trust-OpeCF | ¥18.00 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥0 | Consolidated |
| Proceeds from redemption of investment securities | ¥2.0 billion | Consolidated |
| Proceeds from sales of investment securities | ¥14.00 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥44.00 million | Consolidated |
| Interest expenses | ¥37.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-2.0 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0 | Consolidated |
| Decrease in consumption taxes payable | ¥0.1 billion | Consolidated |
| Share-based payment expenses | ¥24.00 million | Consolidated |
| Increase (decrease) in provision for share awards | ¥0.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.3 billion | Consolidated |
| Income taxes paid | ¥-4.0 billion | Consolidated |
| Depreciation | ¥1.8 billion | Consolidated |
| Purchase of intangible assets | ¥-0.7 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥0.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.3 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥21.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥4.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-41.00 million | Consolidated |
| Dividends | ¥-4.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥6.5 billion | Consolidated | Disclosed |
| Dividend per share | 65 | Parent only | Disclosed |
| Number of employees | 758 | Consolidated | Disclosed |
| Net assets | ¥71.2 billion | Consolidated | Disclosed |
| Net sales | ¥110.7 billion | Consolidated | Disclosed |
| Operating income | ¥12.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥13.2 billion | Consolidated | Disclosed |
| Net income | ¥9.2 billion | Consolidated | Disclosed |
| Total assets | ¥102.4 billion | Consolidated | Disclosed |
| Operating margin | 11.6% | Consolidated | Calculated |
| Net margin | 8.3% | Consolidated | Calculated |
| Sales per employee | 146039578 yen | Consolidated | Calculated |
| Total asset turnover | 1.08 times | Consolidated | Calculated |
| Net assets to total assets | 69.5% | Consolidated | Calculated |