Central Forest Group
Central Forest Group, Inc.
Company highlights
The annual dividend per share has risen for 4 consecutive years.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Central Forest Group
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Packing and transportation expenses | ¥21.4 billion | Consolidated |
| Salaries and allowances | ¥4.7 billion | Consolidated | |
| Provision for bonuses | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥98.00 million | Parent only | |
| Retirement benefit expenses | ¥87.00 million | Consolidated | |
| Provision for directors' bonuses | ¥11.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥34.7 billion | Consolidated |
| Ordinary income | ¥3.4 billion | Consolidated | |
| Operating income | ¥3.0 billion | Consolidated | |
| Net income | ¥2.4 billion | Consolidated |
Central Forest Group
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Packing and transportation expenses ¥21.4 billion
- Salaries and allowances ¥4.7 billion
- Provision for bonuses ¥0.3 billion
- Directors' compensations ¥0.1 billion
- Retirement benefit expenses ¥0.1 billion
- Provision for directors' bonuses ¥0.0 billion
- Other (not itemized) ¥5.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
Central Forest Group
Long-term revenue, profit and asset trends
Period 2019 to 2025Source Annual securities reportsDisclosed
Central Forest Group
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥298.2B | ¥312.6B | ¥328.8B | ¥348.1B | ¥366.1B |
| Year on year (%) | comparison basis not confirmed | +4.8% | +5.2% | +5.8% | +5.2% |
| Ordinary income (loss) | ¥1.5B | ¥1.9B | ¥2.8B | ¥3.1B | ¥3.4B |
| Change from prior year | comparison basis not confirmed | +32.1% | +46.7% | +11.8% | +9.0% |
| Ordinary income (loss) as a share of Net sales | 0.5% | 0.6% | 0.9% | 0.9% | 0.9% |
| Change (percentage points) | comparison basis not confirmed | +0.1 points | +0.2 points | +0.0 points | +0.0 points |
Central Forest Group
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Central Forest Group
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥298.2 billion | ¥312.6 billion | ¥328.8 billion | ¥348.1 billion | ¥366.1 billion |
| Ordinary income (loss) | ¥1.5 billion | ¥1.9 billion | ¥2.8 billion | ¥3.1 billion | ¥3.4 billion |
| Net income (loss) attributable to owners of parent | ¥1.1 billion | ¥1.3 billion | ¥2.0 billion | ¥2.2 billion | ¥2.4 billion |
| Comprehensive income | ¥0.7 billion | ¥1.1 billion | ¥2.8 billion | ¥2.5 billion | ¥2.6 billion |
| Net assets | ¥28.5 billion | ¥29.3 billion | ¥31.4 billion | ¥32.7 billion | ¥34.8 billion |
| Total assets | ¥111.1 billion | ¥111.6 billion | ¥117.7 billion | ¥122.5 billion | ¥128.1 billion |
| Net assets per share | 3,250.52 yen | 3,340.18 yen | 3,670.46 yen | 3,998.17 yen | 4,250.98 yen |
| Basic earnings (loss) per share | 119.8 yen | 144.47 yen | 228.07 yen | 263.62 yen | 299.43 yen |
| Equity-to-asset ratio | 25.7% | 26.3% | 26.7% | 26.7% | 27.1% |
| Return on equity | 3.7% | 4.4% | 6.5% | 7.0% | 7.3% |
| Net cash provided by (used in) operating activities | ¥3.2 billion | ¥1.3 billion | ¥2.5 billion | ¥2.7 billion | ¥2.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | ¥-0.4 billion | ¥-1.1 billion | ¥0.4 billion | ¥-1.0 billion |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | ¥-0.6 billion | ¥-0.9 billion | ¥-1.4 billion | ¥-0.7 billion |
| Cash and cash equivalents | ¥19.0 billion | ¥19.4 billion | ¥19.9 billion | ¥21.6 billion | ¥22.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥0.6 billion | ¥0.7 billion | ¥1.1 billion | ¥1.4 billion | ¥1.6 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.3 billion | ¥0.7 billion | ¥0.9 billion | ¥1.1 billion |
| Net income (loss) | ¥0.3 billion | ¥0.3 billion | ¥0.7 billion | ¥0.9 billion | ¥1.1 billion |
| Capital stock | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion |
| Total number of issued shares (common stock) | 8,781,749 shares | 8,781,749 shares | 8,781,749 shares | 8,781,749 shares | 8,781,749 shares |
| Net assets | ¥23.0 billion | ¥23.0 billion | ¥23.0 billion | ¥22.7 billion | ¥23.3 billion |
| Total assets | ¥23.0 billion | ¥23.1 billion | ¥23.0 billion | ¥23.0 billion | ¥23.3 billion |
| Net assets per share | 2,620.62 yen | 2,622.62 yen | 2,686.38 yen | 2,776.5 yen | 2,848.41 yen |
| Dividend per share | 30 yen | 34 yen | 43 yen | 55 yen | 62 yen |
| Interim dividend per share | 15 yen | 17 yen | 18 yen | 25 yen | 30 yen |
| Basic earnings (loss) per share | 29.55 yen | 34 yen | 75.72 yen | 111.12 yen | 131.91 yen |
| Equity-to-asset ratio | 99.8% | 99.8% | 99.8% | 98.9% | 99.8% |
| Return on equity | 1.1% | 1.3% | 2.8% | 4.2% | 4.7% |
| Payout ratio | 101.5% | 100.0% | 56.8% | 49.5% | 47.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥62 | ¥30 | 47.0% | |
| FY ending 12/2024 | ¥55 | ¥25 | 49.5% | |
| FY ending 12/2023 | ¥43 | ¥18 | 56.8% | |
| FY ending 12/2022 | ¥34 | ¥17 | 100.0% | |
| FY ending 12/2021 | ¥30 | ¥15 | 101.5% | |
| FY ending 12/2020 | ¥30 | ¥15 | 79.9% | |
| FY ending 12/2019 | ¥25 | Could not be retrieved | 56.3% |
Central Forest Group
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Central Forest Group
Unit %Source Annual securities reports
- Financial institutions10.82%
- Securities firms0.13%
- Other corporations55.64%
- Foreign holders (institutions)0.04%
- Individuals and others33.37%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 国分グループ本社株式会社 | 41.13% | 3,363,000 |
| 2 | 永津邦彦 | 7.25% | 592,000 |
| 3 | セントラルフォレストグループ取引先持株会 | 5.55% | 453,000 |
| 4 | 株式会社三菱UFJ銀行 | 3.28% | 268,000 |
| 5 | 永津眞紀子 | 3.15% | 257,000 |
| 6 | セントラルフォレストグループ社員持株会 | 2.59% | 212,000 |
| 7 | 株式会社壱番屋 | 2.58% | 211,000 |
| 8 | 永津嘉人 | 2.57% | 210,000 |
| 9 | 株式会社大垣共立銀行 | 1.96% | 160,000 |
| 10 | 日本生命保険相互会社 | 1.47% | 120,000 |
| 11 | 明治安田生命保険相互会社 | 1.47% | 120,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥1.0 billion |
| FY ending 12/2020 | ¥0.4 billion |
Revenue scale in the same industry
Central Forest Group
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥45.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.8 billion | Consolidated |
| Net sales | ¥366.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | Consolidated |
| Cash and cash equivalents | ¥22.6 billion | Consolidated |
| Net assets | ¥34.8 billion | Consolidated |
| Ordinary income (loss) | ¥3.4 billion | Consolidated |
| Total assets | ¥128.1 billion | Consolidated |
| Return on equity | 7.3% | Consolidated |
| Equity-to-asset ratio | 27.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Basic earnings (loss) per share | 299.43 yen | Consolidated |
| Net assets per share | 4,250.98 yen | Consolidated |
| Dividend per share | 62 yen | Parent only |
| Operating revenue | ¥1.6 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Total number of issued shares (common stock) | 8,781,749 shares | Parent only |
| Net assets | ¥23.3 billion | Parent only |
| Ordinary income (loss) | ¥1.1 billion | Parent only |
| Total assets | ¥23.3 billion | Parent only |
| Return on equity | 4.7% | Parent only |
| Equity-to-asset ratio | 99.8% | Parent only |
| Capital stock | ¥1.6 billion | Parent only |
| Payout ratio | 47.0% | Parent only |
| Interim dividend per share | 30 yen | Parent only |
| Basic earnings (loss) per share | 131.91 yen | Parent only |
| Net assets per share | 2,848.41 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 798 people | Consolidated |
| Number of employees | 798 people | Consolidated |
| Average length of service (years) | 12.6 years | Parent only |
| Average annual salary | ¥7.58 million | Parent only |
| Average age (years) | 39.8 years old | Parent only |
| Number of employees | 34 people | Parent only |
| Number of employees | 34 people | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 444 people | Consolidated |
| Average number of temporary employees | 444 people | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,969,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 603,100 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 10 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥29.00 million | Consolidated |
| Number of shares | 8,781,749 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.9% | Consolidated |
| Shareholding ratio | 73.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 603,100 shares | Consolidated |
| Number of voting rights | 81,782 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Carrying amount on the balance sheet | ¥7.9 billion | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Number of issues | 35 issues | Consolidated |
| Total shareholder return | 159.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.0 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥10.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥45.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥35.00 million | Consolidated |
Balance sheet (89 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.0 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥4.2 billion | Consolidated |
| Lease assets | ¥1.2 billion | Consolidated |
| Lease assets, net | ¥0.7 billion | Consolidated |
| Retained earnings | ¥23.9 billion | Consolidated |
| Raw materials and supplies | ¥89.00 million | Consolidated |
| Notes receivable - trade | ¥0.3 billion | Consolidated |
| Notes and accounts receivable trade | ¥55.2 billion | Consolidated |
| Merchandise and finished goods | ¥14.5 billion | Consolidated |
| Non-current liabilities | ¥3.7 billion | Consolidated |
| Non-current assets | ¥23.2 billion | Consolidated |
| Land | ¥4.7 billion | Consolidated |
| Accounts receivable - trade | ¥55.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Guarantee deposits | ¥1.9 billion | Consolidated |
| Buildings and structures | ¥11.1 billion | Consolidated |
| Buildings and structures, net | ¥2.9 billion | Consolidated |
| Construction in progress | ¥0.3 billion | Consolidated |
| Provision for directors' bonuses | ¥11.00 million | Consolidated |
| Investments and other assets | ¥13.5 billion | Consolidated |
| Investment securities | ¥10.2 billion | Consolidated |
| Notes and accounts payable - trade | ¥82.4 billion | Consolidated |
| Property, plant and equipment | ¥9.0 billion | Consolidated |
| Accounts receivable - other | ¥11.6 billion | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Accounts payable - other | ¥5.5 billion | Consolidated |
| Shareholders' equity | ¥30.4 billion | Consolidated |
| Machinery, equipment and vehicles | ¥1.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.2 billion | Consolidated |
| Current liabilities | ¥89.7 billion | Consolidated |
| Current assets | ¥104.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-8.2 billion | Consolidated |
| Accumulated depreciation | ¥-1.3 billion | Consolidated |
| Intangible assets | ¥0.8 billion | Consolidated |
| Cash and cash equivalents | ¥22.6 billion | Consolidated |
| Cash and deposits | ¥16.8 billion | Consolidated |
| Net assets | ¥34.8 billion | Consolidated |
| Net assets | ¥34.8 billion | Consolidated |
| Total assets | ¥128.1 billion | Consolidated |
| Deferred tax liabilities | ¥1.9 billion | Consolidated |
| Treasury stock | ¥-1.2 billion | Consolidated |
| Valuation and translation adjustments | ¥4.4 billion | Consolidated |
| Liabilities | ¥93.4 billion | Consolidated |
| Liabilities and net assets | ¥128.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-9.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-3.00 million | Consolidated |
| Capital surplus | ¥6.1 billion | Consolidated |
| Capital stock | ¥1.6 billion | Consolidated |
| Asset retirement obligations | ¥0.6 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥4.00 million | Consolidated |
| Net defined benefit asset | ¥1.0 billion | Consolidated |
| Deposit from customer | ¥5.8 billion | Consolidated |
| Other | ¥4.00 million | Parent only |
| Other | ¥0 | Parent only |
| Other capital surplus | ¥20.6 billion | Parent only |
| Retained earnings | ¥1.8 billion | Parent only |
| Non-current assets | ¥22.7 billion | Parent only |
| Provision for directors' bonuses | ¥10.00 million | Parent only |
| Investments and other assets | ¥22.7 billion | Parent only |
| Investment securities | ¥81.00 million | Parent only |
| Income taxes refund receivable | ¥0 | Parent only |
| Income taxes payable | ¥4.00 million | Parent only |
| Accrued consumption taxes | ¥10.00 million | Parent only |
| Accounts payable - other | ¥13.00 million | Parent only |
| Shareholders' equity | ¥23.3 billion | Parent only |
| Current liabilities | ¥43.00 million | Parent only |
| Current assets | ¥0.6 billion | Parent only |
| Intangible assets | ¥0 | Parent only |
| Cash and deposits | ¥0.6 billion | Parent only |
| Net assets | ¥23.3 billion | Parent only |
| Net assets | ¥23.3 billion | Parent only |
| Total assets | ¥23.3 billion | Parent only |
| Deferred tax assets | ¥8.00 million | Parent only |
| Retained earnings brought forward | ¥1.8 billion | Parent only |
| Treasury stock | ¥-1.2 billion | Parent only |
| Liabilities | ¥43.00 million | Parent only |
| Liabilities and net assets | ¥23.3 billion | Parent only |
| Capital surplus | ¥21.0 billion | Parent only |
| Legal capital surplus | ¥0.4 billion | Parent only |
| Capital stock | ¥1.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥22.6 billion | Parent only |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥54.00 million | Consolidated |
| Revenue | ¥88.00 million | Consolidated |
| Revenue | ¥88.00 million | Consolidated |
| Revenue | ¥54.00 million | Consolidated |
| Revenue | ¥-87.00 million | Consolidated |
| Revenue | ¥88.00 million | Consolidated |
| Revenue | ¥54.00 million | Consolidated |
| Revenue | ¥-41.00 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Statement of income (70 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥16.00 million | Consolidated |
| Other comprehensive income | ¥0.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.1 billion | Consolidated |
| Reversal of provision for loss on guarantees | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-0.5 billion | Consolidated |
| Comprehensive income | ¥2.6 billion | Consolidated |
| Interest income | ¥65.00 million | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥3.0 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥55.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.1 billion | Consolidated |
| Cost of sales | ¥331.4 billion | Consolidated |
| Gross profit (loss) | ¥34.7 billion | Consolidated |
| Net sales | ¥366.1 billion | Consolidated |
| Electricali sales income-NOI | ¥45.00 million | Consolidated |
| Electricali sales expense-NOE | ¥22.00 million | Consolidated |
| Net income | ¥2.4 billion | Consolidated |
| Net income | ¥2.4 billion | Consolidated |
| Net income (loss) | ¥2.4 billion | Consolidated |
| Net income (loss) | ¥2.4 billion | Consolidated |
| Provision for directors' bonuses | ¥11.00 million | Consolidated |
| Loss on valuation of investment securities | ¥7.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | Consolidated |
| Interest expenses | ¥9.00 million | Consolidated |
| Income taxes - current | ¥1.0 billion | Consolidated |
| Income taxes | ¥1.1 billion | Consolidated |
| Income taxes - deferred | ¥0.1 billion | Consolidated |
| Extraordinary income | ¥0.3 billion | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥3.6 billion | Consolidated |
| Income (loss) before income taxes | ¥3.6 billion | Consolidated |
| Ordinary income | ¥3.4 billion | Consolidated |
| Salaries and allowances | ¥4.7 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Packing and transportation expenses | ¥21.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥31.6 billion | Consolidated |
| Loss on cancellation of rental contracts | ¥16.00 million | Consolidated |
| Gain on reversal of asset retirement obligation-EI | ¥41.00 million | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥5.00 million | Consolidated |
| Retirement benefit expenses | ¥87.00 million | Consolidated |
| Other | ¥0 | Parent only |
| Other | ¥0 | Parent only |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Interest income | ¥0 | Parent only |
| Operating income | ¥1.1 billion | Parent only |
| Operating revenue | ¥1.6 billion | Parent only |
| Non-operating income | ¥1.00 million | Parent only |
| Non-operating expenses | ¥7.00 million | Parent only |
| Operating expenses | ¥0.5 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Directors' compensations | ¥98.00 million | Parent only |
| Provision for directors' bonuses | ¥10.00 million | Parent only |
| Loss on valuation of investment securities | ¥7.00 million | Parent only |
| Income taxes - current | ¥1.00 million | Parent only |
| Income taxes | ¥6.00 million | Parent only |
| Income taxes - deferred | ¥5.00 million | Parent only |
| Income (loss) before income taxes | ¥1.1 billion | Parent only |
| Consulting fee income | ¥0.2 billion | Parent only |
| Ordinary income | ¥1.1 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥0.5 billion | Parent only |
| Dividends from subsidiaries and associates | ¥1.1 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Consolidated |
| Total changes during the period | ¥0.6 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥22.00 million | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Increase (decrease) in other liabilities | ¥-0.2 billion | Consolidated |
| Decrease (increase) in other assets | ¥54.00 million | Consolidated |
| Amortization of goodwill | ¥83.00 million | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥3.3 billion | Consolidated |
| Increase decrease in provision for loss on guarantees | ¥-0.1 billion | Consolidated |
| Interest expenses paid | ¥-9.00 million | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Purchase of non-current assets | ¥-0.7 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥0.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.1 billion | Consolidated |
| Net decrease (increase) in time deposits | ¥40.00 million | Consolidated |
| Subtotal | ¥3.3 billion | Consolidated |
| Purchase of investment securities | ¥-0.3 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0 | Consolidated |
| Interest expenses | ¥9.00 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-0.6 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥39.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.9 billion | Consolidated |
| Income taxes refund (paid) | ¥-0.9 billion | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Redemption of bonds | ¥-0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-7.00 million | Consolidated |
| Dividends | ¥-0.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-9.00 million | Consolidated |
| Miscellaneous income | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.8 billion | Consolidated | Disclosed |
| Dividend per share | 62 | Parent only | Disclosed |
| Number of employees | 798 | Consolidated | Disclosed |
| Net assets | ¥34.8 billion | Consolidated | Disclosed |
| Net sales | ¥366.1 billion | Consolidated | Disclosed |
| Operating income | ¥3.0 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.6 billion | Parent only | Disclosed |
| Ordinary income | ¥3.4 billion | Consolidated | Disclosed |
| Net income | ¥2.4 billion | Consolidated | Disclosed |
| Total assets | ¥128.1 billion | Consolidated | Disclosed |
| Operating margin | 0.8% | Consolidated | Calculated |
| Net margin | 0.7% | Consolidated | Calculated |
| Sales per employee | 458721805 yen | Consolidated | Calculated |
| Total asset turnover | 2.86 times | Consolidated | Calculated |
| Net assets to total assets | 27.1% | Consolidated | Calculated |