Precision System Science
Precision System Science Co., Ltd.
Company highlights
The largest holder on the register is 田島 秀二, at 16.8%.
Key figures
Period Jul 2025 to Jun 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Precision System Science
Period Jul 2025 to Jun 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Provision for bonuses | ¥0.5 billion | Consolidated |
| Salaries and allowances | ¥0.1 billion | Consolidated | |
| Commission fees | ¥44.74 million | Consolidated | |
| Depreciation | ¥44.74 million | Parent only | |
| Retirement benefit expenses | ¥22.95 million | Consolidated | |
| Research and development expenses | ¥19.32 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.6 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated | |
| Operating income | ¥0.2 billion | Consolidated | |
| Ordinary income | ¥0.2 billion | Consolidated |
Precision System Science
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- Provision for bonuses ¥0.5 billion
- Salaries and allowances ¥0.1 billion
- Commission fees ¥0.0 billion
- Depreciation ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Research and development expenses ¥0.0 billion
- Other (not itemized) ¥0.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
Precision System Science
Long-term revenue, profit and asset trends
Period 2012 to 2026Source Annual securities reportsDisclosed
Precision System Science
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥7.4B | ¥5.3B | ¥4.0B | ¥4.7B | ¥5.2B |
| Year on year (%) | -20.1%◆ | -29.0%◆ | -24.6%◆ | +17.9% | +11.2% |
| Ordinary income (loss) | ¥0.2B | -¥1.1B | -¥1.0B | -¥0.1B | ¥0.2B |
| Change from prior year | -77.2% | profit to loss◆ | 0.89x | 0.14x | loss to profit◆ |
| Ordinary income (loss) as a share of Net sales | 2.4% | -21.6% | -25.4% | -3.0% | 3.0% |
| Change (percentage points) | -5.9 points◆ | -24.0 points◆ | -3.8 points◆ | +22.4 points◆ | +6.0 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (10)
- 2013Ordinary income (loss) as a share of revenue +3.2 points
- 2014Ordinary income (loss) as a share of revenue -19.3 points
- 2015Net sales year on year +31.2%, Ordinary income (loss) as a share of revenue +17.7 points
- 2016Ordinary income (loss) as a share of revenue -15.1 points
- 2017Ordinary income (loss) as a share of revenue +7.3 points
- 2019Net sales year on year +20.3%, Ordinary income (loss) as a share of revenue +13.8 points, Ordinary income (loss) loss to profit
- 2020Ordinary income (loss) as a share of revenue -5.0 points, Ordinary income (loss) profit to loss
- 2021Net sales year on year +83.5%, Ordinary income (loss) as a share of revenue +10.1 points, Ordinary income (loss) loss to profit
- 2022Net sales year on year -20.1%, Ordinary income (loss) as a share of revenue -5.9 points
- 2023Net sales year on year -29.0%, Ordinary income (loss) as a share of revenue -24.0 points, Ordinary income (loss) profit to loss
- 2024Net sales year on year -24.6%, Ordinary income (loss) as a share of revenue -3.8 points
- 2025Ordinary income (loss) as a share of revenue +22.4 points
- 2026Ordinary income (loss) as a share of revenue +6.0 points, Ordinary income (loss) loss to profit
Precision System Science
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Precision System Science
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.4 billion | ¥5.3 billion | ¥4.0 billion | ¥4.7 billion | ¥5.2 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥-1.1 billion | ¥-1.0 billion | ¥-0.1 billion | ¥0.2 billion |
| Net income (loss) attributable to owners of parent | ¥45.34 million | ¥-1.3 billion | ¥-1.1 billion | ¥-0.3 billion | ¥0.4 billion |
| Comprehensive income | ¥0.1 billion | ¥-1.3 billion | ¥-1.1 billion | ¥-0.3 billion | ¥0.3 billion |
| Net assets | ¥6.5 billion | ¥5.2 billion | ¥4.1 billion | ¥3.8 billion | ¥4.1 billion |
| Total assets | ¥11.4 billion | ¥9.8 billion | ¥6.4 billion | ¥4.9 billion | ¥5.9 billion |
| Net assets per share | 235.68 yen | 188.99 yen | 149.93 yen | 138.31 yen | 148.94 yen |
| Basic earnings (loss) per share | 1.64 yen | -47.93 yen | -40.59 yen | -9.21 yen | 14.42 yen |
| Equity-to-asset ratio | 57.1% | 53.5% | 64.8% | 76.2% | 69.9% |
| Return on equity | 0.7% | Could not be retrieved | Could not be retrieved | Could not be retrieved | 10.1% |
| Net cash provided by (used in) operating activities | ¥0.9 billion | ¥-6.75 million | ¥-0.1 billion | ¥95.83 million | ¥51.41 million |
| Net cash provided by (used in) investing activities | ¥-2.3 billion | ¥-0.2 billion | ¥2.1 billion | ¥-8.24 million | ¥-98.03 million |
| Net cash provided by (used in) financing activities | ¥93.73 million | ¥-0.2 billion | ¥-2.5 billion | ¥-0.9 billion | ¥0.5 billion |
| Cash and cash equivalents | ¥2.7 billion | ¥2.4 billion | ¥1.9 billion | ¥1.0 billion | ¥1.4 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.2 billion | ¥5.1 billion | ¥3.8 billion | ¥4.5 billion | ¥5.2 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥-1.2 billion | ¥-0.8 billion | ¥-84.05 million | ¥0.2 billion |
| Net income (loss) | ¥4.98 million | ¥-1.3 billion | ¥-0.9 billion | ¥-0.2 billion | ¥0.6 billion |
| Capital stock | ¥4.6 billion | ¥4.6 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 27,666,900 shares | 27,666,900 shares | 27,666,900 shares | 27,666,900 shares | 27,666,900 shares |
| Net assets | ¥5.9 billion | ¥4.6 billion | ¥3.7 billion | ¥3.4 billion | ¥4.0 billion |
| Total assets | ¥10.5 billion | ¥9.1 billion | ¥5.9 billion | ¥4.8 billion | ¥5.9 billion |
| Net assets per share | 213.77 yen | 165.95 yen | 132.75 yen | 124.32 yen | 145.74 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 2 yen |
| Basic earnings (loss) per share | 0.18 yen | -47.82 yen | -33.21 yen | -6.81 yen | 22.25 yen |
| Equity-to-asset ratio | 56.5% | 50.5% | 61.8% | 69.9% | 67.8% |
| Return on equity | 0.1% | Could not be retrieved | Could not be retrieved | Could not be retrieved | 16.5% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 9.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 6/2026 | ¥2 | Could not be retrieved | 9.0% | |
| FY 2025 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2024 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2023 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2022 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 6/2021 | ¥5 | Could not be retrieved | 20.2% | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2019 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2018 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2017 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2016 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2015 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 6/2014 | ¥7.5 | Could not be retrieved | 26.9% | Stock split or share consolidation noted |
| FY ending 6/2013 | ¥2,300 | Could not be retrieved | 21.9% |
Shareholder composition
Share ownership by holder category
Precision System Science
Unit %Source Annual securities reports
- Financial institutions0.01%
- Securities firms5.78%
- Other corporations5.16%
- Foreign holders (institutions)1.35%
- Foreign holders (individuals)0.22%
- Individuals and others87.45%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 田島 秀二 | 16.77% | 4,607,600 |
| 2 | 有限会社ユニテック | 4.36% | 1,200,000 |
| 3 | 株式会社SBI証券 | 2.96% | 813,952 |
| 4 | 清板 大亮 | 2.41% | 663,300 |
| 5 | 楽天証券株式会社 | 1.39% | 382,900 |
| 6 | 新井 渉 | 1.3% | 357,100 |
| 7 | 小玉 博之 | 0.51% | 141,700 |
| 8 | 伊藤 健太 | 0.51% | 140,300 |
| 9 | NOMURA INTERNATIONAL PLC A/C JAPAN FLOW(常任代理人) | 0.48% | 134,000 |
| 10 | 高橋 茂 | 0.48% | 132,400 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 6/2026 | ¥0.04 million | ¥0.1 billion |
| FY ending 6/2025 | ¥0.1 billion | Could not be retrieved |
| FY ending 6/2024 | ¥0.2 billion | Could not be retrieved |
| FY ending 6/2020 | ¥0.5 billion | ¥0.23 million |
| FY ending 6/2019 | ¥0.4 billion | Could not be retrieved |
| FY ending 6/2016 | ¥0.8 billion | Could not be retrieved |
| FY ending 6/2015 | ¥0.8 billion | Could not be retrieved |
Revenue scale in the same industry
Precision System Science
Source Annual securities reports of each company
Precision Instruments: 54 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 TERUMOFY Mar 2026 ¥1.1T
- 2 OLYMPUSFY Mar 2026 ¥1.0T
- 3 NIKONFY Mar 2026 ¥677.2B
- … 40 companies
- 44 SincereFY Dec 2025 ¥7.5B
- 45 SUKEGAWA ELECTRICFY Sep 2025 ¥5.5B
- 46 Precision System ScienceThis companyFY Jun 2026 ¥5.2B
- 47 INTER ACTIONFY May 2026 ¥4.8B
- 48 OKAMOTO GLASSFY Mar 2026 ¥4.7B
- … 6 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | HLBMeisei有限責任監査法人 |
| Audit fees (this year, total) | ¥29.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥51.41 million | Consolidated |
| Net sales | ¥5.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-98.03 million | Consolidated |
| Cash and cash equivalents | ¥1.4 billion | Consolidated |
| Net assets | ¥4.1 billion | Consolidated |
| Ordinary income (loss) | ¥0.2 billion | Consolidated |
| Total assets | ¥5.9 billion | Consolidated |
| Return on equity | 10.1% | Consolidated |
| Equity-to-asset ratio | 69.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.5 billion | Consolidated |
| Basic earnings (loss) per share | 14.42 yen | Consolidated |
| Net assets per share | 148.94 yen | Consolidated |
| Dividend per share | 2 yen | Parent only |
| Net sales | ¥5.2 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Total number of issued shares (common stock) | 27,666,900 shares | Parent only |
| Net assets | ¥4.0 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥5.9 billion | Parent only |
| Return on equity | 16.5% | Parent only |
| Equity-to-asset ratio | 67.8% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 9.0% | Parent only |
| Basic earnings (loss) per share | 22.25 yen | Parent only |
| Net assets per share | 145.74 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 129 people | Consolidated |
| Number of employees | 129 people | Consolidated |
| Average length of service (years) | 10.9 years | Parent only |
| Average annual salary | ¥5.52 million | Parent only |
| Average age (years) | 45.4 years old | Parent only |
| Number of employees | 126 people | Parent only |
| Number of employees | 126 people | Parent only |
| Number of employees | 126 people | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 19 people | Consolidated |
| Average number of temporary employees | 19 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Write-downs of inventories | ¥63.83 million | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 19 people | Parent only |
| Average number of temporary employees | 19 people | Parent only |
| Average number of temporary employees | 19 people | Parent only |
| Total return on the share price index | 57.6% | Parent only |
| Ratio of female employees in managerial positions | 29.4% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 8,573,252 shares | Consolidated |
| Total number of shares held treasury shares etc | 206,100 shares | Consolidated |
| Number of shares | 27,666,900 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.7% | Consolidated |
| Shareholding ratio | 31.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 206,100 shares | Consolidated |
| Number of voting rights | 274,496 units | Consolidated |
| Carrying amount on the balance sheet | ¥34.02 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 23.9% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥44.74 million | Consolidated |
| Research and development expenses | ¥0.04 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥29.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥29.50 million | Consolidated |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥10.04 million | Consolidated |
| Revenue | ¥5.47 million | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥12.64 million | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥-1.41 million | Consolidated |
| Change in average annual salary from the previous year | -8.2% | Parent only |
| Revenue | ¥56.16 million | Parent only |
| Revenue | ¥10.04 million | Parent only |
| Revenue | ¥5.47 million | Parent only |
| Revenue | ¥12.64 million | Parent only |
Balance sheet (108 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.50 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Software | ¥34.43 million | Consolidated |
| Work in process | ¥28.74 million | Consolidated |
| Retained earnings | ¥0.7 billion | Consolidated |
| Raw materials and supplies | ¥0.9 billion | Consolidated |
| Notes receivable - trade | ¥1.1 billion | Consolidated |
| Merchandise and finished goods | ¥0.5 billion | Consolidated |
| Non-current liabilities | ¥0.3 billion | Consolidated |
| Non-current assets | ¥1.8 billion | Consolidated |
| Land | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Buildings and structures | ¥1.3 billion | Consolidated |
| Buildings and structures, net | ¥0.8 billion | Consolidated |
| Investments and other assets | ¥0.4 billion | Consolidated |
| Investment securities | ¥34.02 million | Consolidated |
| Notes and accounts payable - trade | ¥0.4 billion | Consolidated |
| Property, plant and equipment | ¥1.3 billion | Consolidated |
| Consumption taxes receivable | ¥56.16 million | Consolidated |
| Income taxes payable | ¥6.06 million | Consolidated |
| Shareholders' equity | ¥4.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥1.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.2 billion | Consolidated |
| Current liabilities | ¥1.5 billion | Consolidated |
| Current assets | ¥4.1 billion | Consolidated |
| Accumulated depreciation | ¥-1.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥-9.02 million | Consolidated |
| Intangible assets | ¥34.43 million | Consolidated |
| Cash and cash equivalents | ¥1.4 billion | Consolidated |
| Cash and deposits | ¥1.4 billion | Consolidated |
| Short-term loans payable | ¥0.6 billion | Consolidated |
| Net assets | ¥4.1 billion | Consolidated |
| Net assets | ¥4.1 billion | Consolidated |
| Total assets | ¥5.9 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-53.60 million | Consolidated |
| Valuation and translation adjustments | ¥-9.02 million | Consolidated |
| Liabilities | ¥1.8 billion | Consolidated |
| Liabilities and net assets | ¥5.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.25 million | Consolidated |
| Capital surplus | ¥3.3 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥82.39 million | Consolidated |
| Long-term loans payable | ¥0.3 billion | Consolidated |
| Shares of subsidiaries and associates | ¥0.1 billion | Consolidated |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.1 billion | Consolidated |
| Other | ¥0.52 million | Parent only |
| Other | ¥2.25 million | Parent only |
| Other | ¥0.07 million | Parent only |
| Other capital surplus | ¥3.3 billion | Parent only |
| Software | ¥34.32 million | Parent only |
| Work in process | ¥28.74 million | Parent only |
| Investments in capital | ¥0.01 million | Parent only |
| Retained earnings | ¥0.6 billion | Parent only |
| Advances received | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥43.21 million | Parent only |
| Advance payments trade | ¥44.99 million | Parent only |
| Raw materials and supplies | ¥0.9 billion | Parent only |
| Notes receivable - trade | ¥1.92 million | Parent only |
| Merchandise and finished goods | ¥0.5 billion | Parent only |
| Non-current liabilities | ¥0.3 billion | Parent only |
| Non-current assets | ¥1.9 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥1.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings, net | ¥0.8 billion | Parent only |
| Investments and other assets | ¥0.5 billion | Parent only |
| Investment securities | ¥34.02 million | Parent only |
| Property, plant and equipment | ¥1.3 billion | Parent only |
| Accounts receivable - other | ¥17.37 million | Parent only |
| Income taxes payable | ¥3.87 million | Parent only |
| Accrued expenses | ¥28.24 million | Parent only |
| Accounts payable - other | ¥74.59 million | Parent only |
| Shareholders' equity | ¥4.0 billion | Parent only |
| Machinery and equipment, net | ¥0.2 billion | Parent only |
| Current liabilities | ¥1.6 billion | Parent only |
| Current assets | ¥4.0 billion | Parent only |
| Intangible assets | ¥34.39 million | Parent only |
| Cash and deposits | ¥1.3 billion | Parent only |
| Short-term loans payable | ¥0.7 billion | Parent only |
| Advances paid | ¥0.43 million | Parent only |
| Net assets | ¥4.0 billion | Parent only |
| Net assets | ¥4.0 billion | Parent only |
| Total assets | ¥5.9 billion | Parent only |
| Deferred tax assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥0.6 billion | Parent only |
| Treasury stock | ¥-53.60 million | Parent only |
| Liabilities | ¥1.9 billion | Parent only |
| Liabilities and net assets | ¥5.9 billion | Parent only |
| Accounts payable - trade | ¥0.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.25 million | Parent only |
| Capital surplus | ¥3.3 billion | Parent only |
| Legal capital surplus | ¥13.83 million | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥72.69 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Long-term loans payable | ¥0.3 billion | Parent only |
| Long-term prepaid expenses | ¥3.98 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.1 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Deposits received | ¥4.81 million | Parent only |
| Current portion of long-term loans payable | ¥0.1 billion | Parent only |
Statement of income (83 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.38 million | Consolidated |
| Other | ¥3,000 | Consolidated |
| Other comprehensive income | ¥-62.88 million | Consolidated |
| Business structure improvement expenses | ¥1.41 million | Consolidated |
| Comprehensive income | ¥0.3 billion | Consolidated |
| Interest income | ¥5.51 million | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Non-operating income | ¥13.16 million | Consolidated |
| Non-operating expenses | ¥58.63 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥51.41 million | Consolidated |
| Loss on sale of non-current assets | ¥0.27 million | Consolidated |
| Gain on sales of non-current assets | ¥3.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥3.11 million | Consolidated |
| Cost of sales | ¥3.6 billion | Consolidated |
| Gross profit (loss) | ¥1.6 billion | Consolidated |
| Net sales | ¥5.2 billion | Consolidated |
| Gain on liquidation of subsidiaries | ¥0.1 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-98.03 million | Consolidated |
| Loss on change in equity | ¥2.24 million | Consolidated |
| Share of loss of investments accounted for using equity method | ¥41.84 million | Consolidated |
| Interest expenses | ¥16.79 million | Consolidated |
| Commission fees | ¥44.74 million | Consolidated |
| Income taxes - current | ¥6.61 million | Consolidated |
| Income taxes | ¥-0.1 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Foreign exchange gains | ¥0.01 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-62.88 million | Consolidated |
| Extraordinary income | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥7.04 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥31.93 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.4 billion | Consolidated |
| Research and development expenses | ¥19.32 million | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Ordinary income | ¥0.2 billion | Consolidated |
| Salaries and allowances | ¥0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-9,000 | Consolidated |
| Subsidy income | ¥1.26 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.4 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Retirement benefit expenses | ¥22.95 million | Consolidated |
| Change of scope of consolidation | ¥-15.36 million | Consolidated |
| Change of scope of consolidationforeign currency translation adjustment | ¥-0.1 billion | Consolidated |
| Decrease in cash and cash equivalents resulting from exclusion of subsidiaries from consolidation | ¥-0.1 billion | Consolidated |
| Other | ¥1.51 million | Parent only |
| Other | ¥3,000 | Parent only |
| Other | ¥23.25 million | Parent only |
| Business structure improvement expenses | ¥1.41 million | Parent only |
| Interest income | ¥5.77 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥9.41 million | Parent only |
| Non-operating expenses | ¥20.97 million | Parent only |
| Loss on sale of non-current assets | ¥0.27 million | Parent only |
| Gain on sales of non-current assets | ¥3.00 million | Parent only |
| Loss on retirement of non-current assets | ¥3.11 million | Parent only |
| Cost of sales | ¥3.6 billion | Parent only |
| Gross profit (loss) | ¥1.6 billion | Parent only |
| Net sales | ¥5.2 billion | Parent only |
| Gain on liquidation of subsidiaries | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Interest expenses | ¥20.97 million | Parent only |
| Commission fees | ¥58.39 million | Parent only |
| Income taxes - current | ¥4.31 million | Parent only |
| Income taxes | ¥-0.1 billion | Parent only |
| Income taxes - deferred | ¥-0.1 billion | Parent only |
| Depreciation | ¥44.74 million | Parent only |
| Foreign exchange gains | ¥0.87 million | Parent only |
| Extraordinary income | ¥0.3 billion | Parent only |
| Extraordinary loss | ¥4.80 million | Parent only |
| Research and development expenses | ¥12.36 million | Parent only |
| Income (loss) before income taxes | ¥0.5 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Salaries and allowances | ¥0.4 billion | Parent only |
| Purchase of treasury stock | ¥-9,000 | Parent only |
| Subsidy income | ¥1.26 million | Parent only |
| Selling, general and administrative expenses | ¥1.4 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥40.13 million | Consolidated |
| Total changes during the period | ¥0.6 billion | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥1.35 million | Consolidated |
| Increase decrease in provision for business structure improvement | ¥-3.26 million | Consolidated |
| Business structure improvement expenses | ¥1.41 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥68.49 million | Consolidated |
| Interest received | ¥5.51 million | Consolidated |
| Interest expenses paid | ¥-7.08 million | Consolidated |
| Interest income | ¥-5.51 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-2.73 million | Consolidated |
| Loss on retirement of non-current assets | ¥3.11 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.5 billion | Consolidated |
| Subtotal | ¥65.10 million | Consolidated |
| Increase (decrease) in provisions | ¥35.77 million | Consolidated |
| Equity in earnings losses of affiliates | ¥41.84 million | Consolidated |
| Interest expenses | ¥16.79 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.20 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥3.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-9.88 million | Consolidated |
| Income taxes paid | ¥-10.70 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-26.48 million | Consolidated |
| Purchase of intangible assets | ¥-0.60 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-9,000 | Consolidated |
| Proceeds from long term loans payable | ¥0.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-39.20 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥51.41 million | Consolidated | Disclosed |
| Dividend per share | 2 | Parent only | Disclosed |
| Number of employees | 129 | Consolidated | Disclosed |
| Net assets | ¥4.1 billion | Consolidated | Disclosed |
| Net sales | ¥5.2 billion | Consolidated | Disclosed |
| Operating income | ¥0.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.2 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥5.9 billion | Consolidated | Disclosed |
| Operating margin | 3.9% | Consolidated | Calculated |
| Net margin | 7.6% | Consolidated | Calculated |
| Sales per employee | 40441178 yen | Consolidated | Calculated |
| Total asset turnover | 0.89 times | Consolidated | Calculated |
| Net assets to total assets | 69.9% | Consolidated | Calculated |