Sincere
Sincere Co., LTD.
Company highlights
The largest segment by revenue is Contact lens business, at 93.6% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Sincere
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Contact lens business | ¥7.0 billion | 93.6% | ¥6.1 billion | ¥0.7 billion | 86.9% | 9.9% | ¥0.6 billion |
| System business | ¥0.4 billion | 6.0% | ¥0.4 billion | ¥90.49 million | 11.4% | 20.2% | ¥57.52 million |
| Consulting | ¥31.00 million | 0.4% | ¥60.00 million | ¥13.76 million | 1.7% | 44.4% | ¥30.80 million |
| Total of the businesses | ¥7.5 billion | 100.0% | ¥0.8 billion | 100.0% | |||
Revenue and profit
Sincere
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Commission fees | ¥0.3 billion | Consolidated |
| Freightage and packing expenses | ¥0.3 billion | Consolidated | |
| Salaries and allowances | ¥0.3 billion | Consolidated | |
| Advertising expenses | ¥0.2 billion | Consolidated | |
| Promotion expenses | ¥0.1 billion | Consolidated | |
| Amortization of goodwill | ¥59.04 million | Consolidated | |
| Retirement benefit expenses | ¥36.53 million | Consolidated | |
| Provision for bonuses | ¥15.97 million | Consolidated | |
| Depreciation | ¥15.84 million | Parent only | |
| Provision for shareholder benefit program | ¥5.95 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.28 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.4 billion | Consolidated |
| Operating income | ¥0.5 billion | Consolidated | |
| Ordinary income | ¥0.5 billion | Consolidated | |
| Net income | ¥0.3 billion | Consolidated |
Sincere
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Commission fees ¥0.3 billion
- Freightage and packing expenses ¥0.3 billion
- Salaries and allowances ¥0.3 billion
- Advertising expenses ¥0.2 billion
- Promotion expenses ¥0.1 billion
- Amortization of goodwill ¥0.1 billion
- Other (not itemized) ¥0.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
Sincere
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
Sincere
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥4.6B | ¥5.6B | ¥6.0B | ¥6.5B | ¥7.5B |
| Year on year (%) | +8.8% | +22.6%◆ | +6.7% | +9.7% | +14.0% |
| Ordinary income (loss) | ¥0.1B | ¥0.1B | ¥0.4B | ¥0.5B | ¥0.5B |
| Change from prior year | -47.2% | -0.9% | +295.9% | +4.8% | +9.9% |
| Ordinary income (loss) as a share of Net sales | 2.5% | 2.0% | 7.5% | 7.2% | 6.9% |
| Change (percentage points) | -2.7 points◆ | -0.5 points | +5.5 points◆ | -0.3 points | -0.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2013Ordinary income (loss) as a share of revenue +8.6 points
- 2015Ordinary income (loss) as a share of revenue -2.3 points
- 2016Ordinary income (loss) as a share of revenue -2.1 points
- 2017Ordinary income (loss) as a share of revenue +2.4 points
- 2018Ordinary income (loss) as a share of revenue -7.2 points
- 2019Ordinary income (loss) as a share of revenue +2.9 points
- 2021Ordinary income (loss) as a share of revenue -2.7 points
- 2022Net sales year on year +22.6%
- 2023Ordinary income (loss) as a share of revenue +5.5 points
Sincere
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Sincere
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.6 billion | ¥5.6 billion | ¥6.0 billion | ¥6.5 billion | ¥7.5 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥0.1 billion | ¥0.4 billion | ¥0.5 billion | ¥0.5 billion |
| Net income (loss) attributable to owners of parent | ¥83.93 million | ¥66.07 million | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Comprehensive income | ¥0.2 billion | ¥3.14 million | ¥0.4 billion | ¥0.4 billion | ¥0.2 billion |
| Net assets | ¥2.0 billion | ¥2.0 billion | ¥2.5 billion | ¥2.7 billion | ¥2.8 billion |
| Total assets | ¥3.3 billion | ¥3.6 billion | ¥5.5 billion | ¥5.5 billion | ¥5.4 billion |
| Net assets per share | 325.47 yen | 315.41 yen | 380.03 yen | 421.25 yen | 431.45 yen |
| Basic earnings (loss) per share | 13.39 yen | 10.5 yen | 46.68 yen | 47.25 yen | 40.72 yen |
| Diluted earnings per share | 13.32 yen | 10.46 yen | 46.47 yen | 47.24 yen | Could not be retrieved |
| Equity-to-asset ratio | 62.0% | 55.6% | 44.0% | 49.1% | 52.4% |
| Return on equity | 4.2% | 3.3% | 13.4% | 11.8% | 9.6% |
| Net cash provided by (used in) operating activities | ¥-0.4 billion | ¥-0.3 billion | ¥0.2 billion | ¥0.4 billion | ¥0.4 billion |
| Net cash provided by (used in) investing activities | ¥75.70 million | ¥-28.57 million | ¥-0.4 billion | ¥-0.4 billion | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | ¥0.3 billion | ¥0.3 billion | ¥1.2 billion | ¥-0.3 billion | ¥-0.3 billion |
| Cash and cash equivalents | ¥1.1 billion | ¥1.1 billion | ¥2.2 billion | ¥1.9 billion | ¥1.7 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.5 billion | ¥5.3 billion | ¥5.7 billion | ¥5.9 billion | ¥6.4 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥0.1 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Net income (loss) | ¥73.73 million | ¥81.19 million | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Capital stock | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Total number of issued shares (common stock) | 6,862,200 shares | 6,862,200 shares | 6,862,200 shares | 6,862,200 shares | 6,862,200 shares |
| Net assets | ¥2.0 billion | ¥1.9 billion | ¥2.4 billion | ¥2.7 billion | ¥2.9 billion |
| Total assets | ¥3.2 billion | ¥3.5 billion | ¥5.2 billion | ¥5.4 billion | ¥5.2 billion |
| Net assets per share | 315.54 yen | 308.28 yen | 377.96 yen | 426 yen | 439.02 yen |
| Dividend per share | 5 yen | 4 yen | 14 yen | 19 yen | 17 yen |
| Basic earnings (loss) per share | 11.76 yen | 12.9 yen | 50.73 yen | 53.28 yen | 43.12 yen |
| Diluted earnings per share | 11.7 yen | 12.85 yen | 50.51 yen | 53.27 yen | Could not be retrieved |
| Equity-to-asset ratio | 62.5% | 55.7% | 46.0% | 50.9% | 55.1% |
| Return on equity | 3.8% | 4.1% | 14.8% | 13.3% | 10.0% |
| Payout ratio | 42.5% | 31.0% | 27.6% | 35.7% | 44.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥17 | Could not be retrieved | 44.1% | |
| FY ending 12/2024 | ¥19 | Could not be retrieved | 35.7% | |
| FY ending 12/2023 | ¥14 | Could not be retrieved | 27.6% | |
| FY ending 12/2022 | ¥4 | Could not be retrieved | 31.0% | |
| FY ending 12/2021 | ¥5 | Could not be retrieved | 42.5% | |
| FY ending 12/2020 | ¥13 | Could not be retrieved | 63.2% | |
| FY ending 12/2019 | ¥4 | Could not be retrieved | 40.9% | |
| FY ending 12/2018 | ¥2 | Could not be retrieved | 31.6% | |
| FY ending 12/2017 | ¥12 | Could not be retrieved | 41.1% | Stock split or share consolidation noted |
| FY ending 12/2016 | ¥30 | Could not be retrieved | 38.4% | Stock split or share consolidation noted |
| FY 2015 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2014 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2013 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 12/2012 | ¥200,000 | ¥200,000 | 77.9% |
Sincere
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Sincere
Unit %Source Annual securities reports
- Financial institutions0.30%
- Securities firms1.77%
- Other corporations59.54%
- Foreign holders (institutions)1.04%
- Foreign holders (individuals)0.03%
- Individuals and others37.32%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社ユカリア | 61.99% | 4,050,000 |
| 2 | 中村 研 | 4.24% | 277,000 |
| 3 | 萩原 隼人 | 1.71% | 111,400 |
| 4 | 相原 輝夫 | 1.09% | 71,500 |
| 5 | JPモルガン証券株式会社 | 0.7% | 45,722 |
| 6 | 丸田 稔 | 0.68% | 44,500 |
| 7 | 澁澤 大輔 | 0.62% | 40,600 |
| 8 | 安部 孝一 | 0.48% | 31,300 |
| 9 | 長嶺 英昌 | 0.37% | 24,300 |
| 10 | 南雲 佳恵 | 0.33% | 21,500 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥13.29 million |
| FY ending 12/2020 | ¥9.31 million |
Revenue scale in the same industry
Sincere
Source Annual securities reports of each company
Precision Instruments: 54 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 TERUMOFY Mar 2026 ¥1.1T
- 2 OLYMPUSFY Mar 2026 ¥1.0T
- 3 NIKONFY Mar 2026 ¥677.2B
- … 38 companies
- 42 DAIKEN MEDICALFY Mar 2026 ¥10.3B
- 43 Nihon SeimitsuFY Mar 2026 ¥7.9B
- 44 SincereThis companyFY Dec 2025 ¥7.5B
- 45 SUKEGAWA ELECTRICFY Sep 2025 ¥5.5B
- 46 Precision System ScienceFY Jun 2026 ¥5.2B
- … 8 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | Mooreみらい監査法人 |
| Audit fees (this year, total) | ¥24.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Net sales | ¥7.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Cash and cash equivalents | ¥1.7 billion | Consolidated |
| Net assets | ¥2.8 billion | Consolidated |
| Ordinary income (loss) | ¥0.5 billion | Consolidated |
| Total assets | ¥5.4 billion | Consolidated |
| Return on equity | 9.6% | Consolidated |
| Equity-to-asset ratio | 52.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Basic earnings (loss) per share | 40.72 yen | Consolidated |
| Net assets per share | 431.45 yen | Consolidated |
| Dividend per share | 17 yen | Parent only |
| Net sales | ¥6.4 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Total number of issued shares (common stock) | 6,862,200 shares | Parent only |
| Net assets | ¥2.9 billion | Parent only |
| Ordinary income (loss) | ¥0.5 billion | Parent only |
| Total assets | ¥5.2 billion | Parent only |
| Return on equity | 10.0% | Parent only |
| Equity-to-asset ratio | 55.1% | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Payout ratio | 44.1% | Parent only |
| Basic earnings (loss) per share | 43.12 yen | Parent only |
| Net assets per share | 439.02 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 60 people | Consolidated |
| Number of employees | 60 people | Consolidated |
| Average length of service (years) | 8.6 years | Parent only |
| Average annual salary | ¥7.10 million | Parent only |
| Average age (years) | 45.2 years old | Parent only |
| Number of employees | 44 people | Parent only |
| Number of employees | 44 people | Parent only |
| Number of employees | 44 people | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥7.5 billion | Consolidated |
| Average number of temporary employees | 7 people | Consolidated |
| Average number of temporary employees | 7 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥13.29 million | Consolidated |
| Write-downs of inventories | ¥-21.18 million | Consolidated |
| Depreciation | ¥35.83 million | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Total return on the share price index | 213.2% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,717,822 shares | Consolidated |
| Total number of shares held treasury shares etc | 328,700 shares | Consolidated |
| Number of shares | 6,862,200 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.8% | Consolidated |
| Shareholding ratio | 72.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 328,700 shares | Consolidated |
| Number of voting rights | 65,296 units | Consolidated |
| Total shareholder return | 79.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥13.29 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥24.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥24.00 million | Consolidated |
Balance sheet (120 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥55.11 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Goodwill | ¥0.4 billion | Consolidated |
| Goodwill | ¥0.4 billion | Consolidated |
| Derivatives | ¥0.1 billion | Consolidated |
| Retained earnings | ¥2.4 billion | Consolidated |
| Notes receivable - trade | ¥34.86 million | Consolidated |
| Merchandise | ¥1.1 billion | Consolidated |
| Non-current liabilities | ¥0.5 billion | Consolidated |
| Non-current assets | ¥0.7 billion | Consolidated |
| Accounts receivable - trade | ¥1.1 billion | Consolidated |
| Contract liabilities | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥60.35 million | Consolidated |
| Tools, furniture and fixtures | ¥5.31 million | Consolidated |
| Buildings | ¥26.66 million | Consolidated |
| Buildings, net | ¥20.28 million | Consolidated |
| Investments and other assets | ¥80.78 million | Consolidated |
| Property, plant and equipment | ¥60.01 million | Consolidated |
| Income taxes payable | ¥95.14 million | Consolidated |
| Provision for shareholder benefit program | ¥5.95 million | Consolidated |
| Shareholders' equity | ¥2.7 billion | Consolidated |
| Machinery and equipment | ¥46.50 million | Consolidated |
| Machinery and equipment, net | ¥34.42 million | Consolidated |
| Current liabilities | ¥2.0 billion | Consolidated |
| Current assets | ¥4.7 billion | Consolidated |
| Accumulated depreciation | ¥-55.04 million | Consolidated |
| Accumulated depreciation | ¥-6.38 million | Consolidated |
| Accumulated depreciation | ¥-12.08 million | Consolidated |
| Foreign currency translation adjustment | ¥-25.42 million | Consolidated |
| Intangible assets | ¥0.6 billion | Consolidated |
| Cash and cash equivalents | ¥1.7 billion | Consolidated |
| Cash and deposits | ¥1.7 billion | Consolidated |
| Short-term loans payable | ¥1.1 billion | Consolidated |
| Net assets | ¥2.8 billion | Consolidated |
| Net assets | ¥2.8 billion | Consolidated |
| Total assets | ¥5.4 billion | Consolidated |
| Total assets | ¥5.4 billion | Consolidated |
| Deferred gains or losses on hedges | ¥98.92 million | Consolidated |
| Deferred tax liabilities | ¥65.30 million | Consolidated |
| Deferred tax assets | ¥32.69 million | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥73.49 million | Consolidated |
| Liabilities | ¥2.6 billion | Consolidated |
| Liabilities and net assets | ¥5.4 billion | Consolidated |
| Supplies | ¥88.77 million | Consolidated |
| Accounts payable - trade | ¥99.73 million | Consolidated |
| Allowance for doubtful accounts | ¥-7.02 million | Consolidated |
| Allowance for doubtful accounts | ¥-73.67 million | Consolidated |
| Capital surplus | ¥0.3 billion | Consolidated |
| Capital stock | ¥0.3 billion | Consolidated |
| Provision for bonuses | ¥15.97 million | Consolidated |
| Long-term loans payable | ¥0.5 billion | Consolidated |
| Long term guarantee deposited | ¥13.00 million | Consolidated |
| Current portion of long-term loans payable | ¥0.2 billion | Consolidated |
| Other | ¥44.73 million | Parent only |
| Other | ¥73.82 million | Parent only |
| Other | ¥47.45 million | Parent only |
| Other capital surplus | ¥0.1 billion | Parent only |
| Goodwill | ¥28.36 million | Parent only |
| Software | ¥16.38 million | Parent only |
| Derivatives | ¥0.1 billion | Parent only |
| Investments in capital | ¥0.01 million | Parent only |
| Retained earnings | ¥2.4 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Advance payments trade | ¥33.50 million | Parent only |
| Notes receivable - trade | ¥34.86 million | Parent only |
| Merchandise | ¥1.0 billion | Parent only |
| Non-current liabilities | ¥0.5 billion | Parent only |
| Non-current assets | ¥1.0 billion | Parent only |
| Accounts receivable - trade | ¥1.0 billion | Parent only |
| Contract liabilities | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥60.05 million | Parent only |
| Tools, furniture and fixtures | ¥5.01 million | Parent only |
| Buildings | ¥26.66 million | Parent only |
| Buildings, net | ¥20.28 million | Parent only |
| Investments and other assets | ¥0.8 billion | Parent only |
| Property, plant and equipment | ¥59.72 million | Parent only |
| Income taxes payable | ¥66.92 million | Parent only |
| Accrued expenses | ¥14.99 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Provision for shareholder benefit program | ¥5.95 million | Parent only |
| Shareholders' equity | ¥2.8 billion | Parent only |
| Machinery and equipment | ¥46.50 million | Parent only |
| Machinery and equipment, net | ¥34.42 million | Parent only |
| Current liabilities | ¥1.9 billion | Parent only |
| Current assets | ¥4.3 billion | Parent only |
| Accumulated depreciation | ¥-55.04 million | Parent only |
| Accumulated depreciation | ¥-6.38 million | Parent only |
| Accumulated depreciation | ¥-12.08 million | Parent only |
| Intangible assets | ¥44.74 million | Parent only |
| Cash and deposits | ¥1.4 billion | Parent only |
| Short-term loans payable | ¥1.1 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥70.00 million | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.28 million | Parent only |
| Net assets | ¥2.9 billion | Parent only |
| Net assets | ¥2.9 billion | Parent only |
| Total assets | ¥5.2 billion | Parent only |
| Deferred gains or losses on hedges | ¥98.92 million | Parent only |
| Deferred tax assets | ¥20.62 million | Parent only |
| Retained earnings brought forward | ¥2.4 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥98.92 million | Parent only |
| Liabilities | ¥2.3 billion | Parent only |
| Liabilities and net assets | ¥5.2 billion | Parent only |
| Supplies | ¥88.77 million | Parent only |
| Accounts payable - trade | ¥45.25 million | Parent only |
| Allowance for doubtful accounts | ¥-0.28 million | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Capital surplus | ¥0.3 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥13.45 million | Parent only |
| Long-term loans payable | ¥0.5 billion | Parent only |
| Long term guarantee deposited | ¥13.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.8 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥78.41 million | Parent only |
| Deposits received | ¥2.54 million | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.57 million | Consolidated |
| Revenue | ¥-9.60 million | Consolidated |
| Revenue | ¥-4.10 million | Consolidated |
| Revenue | ¥15.90 million | Consolidated |
| Revenue | ¥-21.81 million | Consolidated |
| Revenue | ¥0.3 billion | Parent only |
Statement of income (91 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.93 million | Consolidated |
| Other | ¥4.78 million | Consolidated |
| Other comprehensive income | ¥-86.59 million | Consolidated |
| Amortization of goodwill | ¥59.04 million | Consolidated |
| Loss on valuation of derivatives | ¥1.47 million | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Comprehensive income | ¥0.2 billion | Consolidated |
| Interest income | ¥11.29 million | Consolidated |
| Operating income | ¥0.5 billion | Consolidated |
| Operating income | ¥0.5 billion | Consolidated |
| Non-operating income | ¥19.39 million | Consolidated |
| Non-operating expenses | ¥29.15 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Cost of sales | ¥5.1 billion | Consolidated |
| Gross profit (loss) | ¥2.4 billion | Consolidated |
| Net sales | ¥7.5 billion | Consolidated |
| Net sales | ¥7.5 billion | Consolidated |
| Advertising expenses | ¥0.2 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥22.91 million | Consolidated |
| Commission fees | ¥0.3 billion | Consolidated |
| Provision for shareholder benefit program | ¥5.95 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥-6.02 million | Consolidated |
| Foreign exchange gains | ¥5.16 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-3.53 million | Consolidated |
| Extraordinary loss | ¥65.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-7.49 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Ordinary income | ¥0.5 billion | Consolidated |
| Salaries and allowances | ¥0.3 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-83.06 million | Consolidated |
| Disposal of treasury stock | ¥65.54 million | Consolidated |
| Purchase of treasury stock | ¥-0.02 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Promotion expenses | ¥0.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥65.00 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.28 million | Consolidated |
| Provision for bonuses | ¥15.97 million | Consolidated |
| Retirement benefit expenses | ¥36.53 million | Consolidated |
| Freightage and packing expenses | ¥0.3 billion | Consolidated |
| Other | ¥3.54 million | Parent only |
| Other | ¥4.78 million | Parent only |
| Loss on valuation of derivatives | ¥1.47 million | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Interest income | ¥11.66 million | Parent only |
| Dividend income | ¥90.00 million | Parent only |
| Total | ¥5.7 billion | Parent only |
| Ending goods | ¥1.0 billion | Parent only |
| Beginning goods | ¥1.0 billion | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥31.38 million | Parent only |
| Cost of sales | ¥4.7 billion | Parent only |
| Gross profit (loss) | ¥1.7 billion | Parent only |
| Net sales | ¥6.4 billion | Parent only |
| Advertising expenses | ¥99.48 million | Parent only |
| Cost of purchased goods | ¥4.7 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Interest expenses | ¥22.91 million | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Provision for shareholder benefit program | ¥5.95 million | Parent only |
| Operations consignment fee | ¥32.40 million | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥5.95 million | Parent only |
| Depreciation | ¥15.84 million | Parent only |
| Foreign exchange gains | ¥2.49 million | Parent only |
| Extraordinary loss | ¥65.00 million | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Ordinary income | ¥0.5 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Disposal of treasury stock | ¥65.54 million | Parent only |
| Purchase of treasury stock | ¥-0.02 million | Parent only |
| Promotion expenses | ¥0.1 billion | Parent only |
| Selling, general and administrative expenses | ¥1.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥2.23 million | Parent only |
| Provision of allowance for doubtful accounts | ¥65.00 million | Parent only |
| Provision of allowance for doubtful accounts | ¥0.20 million | Parent only |
| Provision for bonuses | ¥13.45 million | Parent only |
| Freightage and packing expenses | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-86.59 million | Consolidated |
| Total changes during the period | ¥0.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-83.06 million | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.36 million | Consolidated |
| Increase (decrease) in other liabilities | ¥31.49 million | Consolidated |
| Decrease (increase) in other assets | ¥45.20 million | Consolidated |
| Amortization of goodwill | ¥59.04 million | Consolidated |
| Loss gain on valuation of derivatives | ¥1.47 million | Consolidated |
| Payments for transfer of business2 | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.1 billion | Consolidated |
| Interest expenses paid | ¥-21.75 million | Consolidated |
| Interest and dividends income received | ¥10.79 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥-34.58 million | Consolidated |
| Interest and dividend income | ¥-11.29 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-80.08 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥90.23 million | Consolidated |
| Subtotal | ¥0.6 billion | Consolidated |
| Interest expenses | ¥22.91 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-2.38 million | Consolidated |
| Purchase of property plant and equipment | ¥-2.09 million | Consolidated |
| Decrease (increase) in inventories | ¥35.47 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥35.83 million | Consolidated |
| Foreign exchange loss (gain) | ¥-6.42 million | Consolidated |
| Purchase of intangible assets | ¥-11.21 million | Consolidated |
| Proceeds from disposition of treasury stock | ¥0.84 million | Consolidated |
| Payments of loans receivable | ¥-65.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥65.20 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥2.01 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated | Disclosed |
| Dividend per share | 17 | Parent only | Disclosed |
| Number of employees | 60 | Consolidated | Disclosed |
| Net assets | ¥2.8 billion | Consolidated | Disclosed |
| Net sales | ¥7.5 billion | Consolidated | Disclosed |
| Operating income | ¥0.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.5 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥5.4 billion | Consolidated | Disclosed |
| Operating margin | 7.0% | Consolidated | Calculated |
| Net margin | 3.5% | Consolidated | Calculated |
| Sales per employee | 124267967 yen | Consolidated | Calculated |
| Total asset turnover | 1.38 times | Consolidated | Calculated |
| Net assets to total assets | 52.4% | Consolidated | Calculated |