Ano Kaisha no Shikumi
Search
Menu

TOKYO KOKI

TOKYO KOKI CO. LTD.

Company highlights

The largest segment by revenue is Testing machine business, at 82.5% of the total.

Key figures

Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP

RevenueDisclosed ¥4.5B
Operating marginCalculated 3.4%
Net assets to total assetsCalculated 37.8%

Company profile

Securities code 7719 / EDINET code E01587 / Precision Instruments / Fiscal year end end of February

相模原市緑区三井315番地/Capital stock ¥500 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
小塚 英一郎 Representative
3 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Mar 2025 to Feb 2026) · filed 2026-05-29

Profitability ★★☆☆☆position among all companies 3.4%
Growth (revenue, 4-year average) ★★☆☆☆position among all companies 2.6%
Capital efficiency ★★★☆☆position among all companies 8.1%

Business activities and revenue composition

TOKYO KOKI

Revenue and profit by business segment

Period Mar 2025 to Feb 2026Source Annual securities reportsConsolidated・Disclosed

Testing mac…Testing machine business Sales 82.5% 83% Digital bus…Digital business Sales 9.1% 9% Engineering…Engineering business Sales 8.3% 8%
BusinessNet sales to external customers Operating income
This yearShareLast year This yearMarginLast year
Testing machine business ¥3.7 billion 82.5% ¥3.1 billion ¥0.6 billion 17.7% ¥0.6 billion
Digital business ¥0.4 billion 9.1% Could not be retrieved ¥-27.47 million -6.7% Could not be retrieved
Engineering business ¥0.4 billion 8.3% ¥0.4 billion ¥11.89 million 3.2% ¥-0.1 billion
Total of the businesses ¥4.5 billion100.0%

Revenue and profit

TOKYO KOKI

Period Mar 2025 to Feb 2026Source Annual securities reports

Net sales and operating revenue ¥4.5B 100% Cost of sales ¥2.9B 65% Selling, general and administrative expenses ¥1.4B 31% Operating income ¥0.2B 3%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Salaries and allowances ¥0.6 billion Consolidated
Research and development expenses ¥70.04 million Consolidated
Business consignment expenses ¥53.35 million Parent only
Provision for bonuses ¥43.05 million Consolidated
Retirement benefit expenses ¥35.87 million Consolidated
Amortization of goodwill ¥7.46 million Consolidated
Depreciation ¥3.27 million Parent only
Provision of allowance for doubtful accounts ¥-0.27 million Consolidated
Profit by stage Gross profit (loss) ¥1.5 billion Consolidated
Ordinary income ¥0.2 billion Consolidated
Operating income ¥0.2 billion Consolidated
Net income ¥0.1 billion Consolidated

TOKYO KOKI

Selling, general and administrative expenses

Period Mar 2025 to Feb 2026Source Annual securities reports

Salaries and allowances ¥0.6 billion (43.7%)44%Research and development expenses ¥0.1 billion (5.0%)Business consignment expenses ¥0.1 billion (3.8%)Provision for bonuses ¥0.0 billion (3.1%)Retirement benefit expenses ¥0.0 billion (2.6%)Amortization of goodwill ¥0.0 billion (0.5%)Other (not itemized) ¥0.6 billion (41.3%)41%¥1.4B
  • Salaries and allowances ¥0.6 billion
  • Research and development expenses ¥0.1 billion
  • Business consignment expenses ¥0.1 billion
  • Provision for bonuses ¥0.0 billion
  • Retirement benefit expenses ¥0.0 billion
  • Amortization of goodwill ¥0.0 billion
  • Other (not itemized) ¥0.6 billion

Performance, financial position and capital allocation

Finance
37.8% Net assets to total assets Industry median 68.5% FY ending 2/2026 · consolidated / calculated
2.7% Return on assets (ROA)
¥239.08 Net assets per share
¥0.4 billion Free cash flow
¥5.0 billion Total assets
¥0.1 billion Goodwill (the part of the acquisition price above the net assets acquired)
Capital allocation
366.1% Cash conversion Industry median 90.1% FY ending 2/2026 · consolidated / calculated
-2.9% Increase in working capital ★☆☆☆☆ position among all companies FY ending 2/2026 · consolidated / calculated
55.6% Property, plant and equipment purchases relative to depreciation ★★☆☆☆ position among all companies FY ending 2/2026 · consolidated / calculated
-18.2% Extraordinary gains and losses relative to ordinary profit ★☆☆☆☆ position among all companies FY ending 2/2026 · consolidated / calculated
4.9% Investment securities to net assets ★★☆☆☆ position among all companies FY ending 2/2026 · consolidated / calculated

Long-term changes in performance

Period 2013 to 2026Disclosed

Revenue ×0.94 from 2013 to 2026

TOKYO KOKI

Long-term revenue, profit and asset trends

Period 2013 to 2026Source Annual securities reportsDisclosed

Mark on the chart
8 5 3 -0 2013 2015 2017 2019 2021 2023 2025 2026 Net sales and operating revenue Ordinary income 2014 Net sales year on year +20.9%, Ordinary income (loss) as a share of revenue -3.9 points 2015 Ordinary income (loss) as a share of revenue +5.7 points, Ordinary income (loss) loss to profit 2018 Ordinary income (loss) as a share of revenue -7.7 points, Ordinary income (loss) profit to loss 2019 Ordinary income (loss) as a share of revenue +12.8 points, Ordinary income (loss) loss to profit 2020 Net sales year on year +38.3% 2022 Net sales year on year -51.5%, Ordinary income (loss) as a share of revenue +3.5 points 2023 Net sales year on year -24.4%, Ordinary income (loss) as a share of revenue -2.4 points 2025 Ordinary income (loss) as a share of revenue -3.0 points 2026 Net sales year on year +28.4%, Ordinary income (loss) as a share of revenue +2.5 points 4Latest value 2026 4¥ billion 8Highest in the period shown 2021 8¥ billion 3Lowest in the period shown 2023 3¥ billion ¥ billion

TOKYO KOKI

Recent performance trends

Source Annual securities reports

4 3 1 0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2013 to 2026Disclosed

Item20222023202420252026
Net sales ¥4.0B ¥3.1B ¥3.4B ¥3.5B ¥4.5B
Year on year (%) -51.5%◆ -24.4%◆ +10.2% +3.5% +28.4%◆
Ordinary income (loss) ¥0.3B ¥0.2B ¥0.1B ¥0.0B ¥0.2B
Change from prior year -8.1% -48.6% -10.7% -73.1% +327.8%
Ordinary income (loss) as a share of Net sales 7.4% 5.0% 4.1% 1.1% 3.5%
Change (percentage points) +3.5 points◆ -2.4 points◆ -0.9 points -3.0 points◆ +2.5 points◆

Fiscal periods marked for changes

Earlier fiscal periods (6)
  • 2014Net sales year on year +20.9%, Ordinary income (loss) as a share of revenue -3.9 points
  • 2015Ordinary income (loss) as a share of revenue +5.7 points, Ordinary income (loss) loss to profit
  • 2018Ordinary income (loss) as a share of revenue -7.7 points, Ordinary income (loss) profit to loss
  • 2019Ordinary income (loss) as a share of revenue +12.8 points, Ordinary income (loss) loss to profit
  • 2020Net sales year on year +38.3%
  • 2022Net sales year on year -51.5%, Ordinary income (loss) as a share of revenue +3.5 points
  • 2023Net sales year on year -24.4%, Ordinary income (loss) as a share of revenue -2.4 points
  • 2025Ordinary income (loss) as a share of revenue -3.0 points
  • 2026Net sales year on year +28.4%, Ordinary income (loss) as a share of revenue +2.5 points

TOKYO KOKI

Earnings and net assets per share over time

Unit yenSource Annual securities reports

19 -20 -59 -98 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 297 198 99 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

TOKYO KOKI

Return on equity over time

Unit %Source Annual securities reports

8 -8 -24 -40 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (15 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥4.0 billion ¥3.1 billion ¥3.4 billion ¥3.5 billion ¥4.5 billion
Ordinary income (loss) ¥0.3 billion ¥0.2 billion ¥0.1 billion ¥36.78 million ¥0.2 billion
Net income (loss) attributable to owners of parent ¥0.1 billion ¥-0.7 billion ¥91.11 million ¥62.94 million ¥0.1 billion
Comprehensive income ¥95.51 million ¥-0.7 billion ¥91.18 million ¥63.08 million ¥0.1 billion
Net assets ¥2.1 billion ¥1.4 billion ¥1.5 billion ¥1.6 billion ¥1.9 billion
Total assets ¥4.4 billion ¥3.4 billion ¥3.7 billion ¥3.8 billion ¥5.0 billion
Net assets per share 297.13 yen 198.64 yen 211.67 yen 220.52 yen 239.08 yen
Basic earnings (loss) per share 16.66 yen -98.49 yen 12.78 yen 8.83 yen 18.71 yen
Diluted earnings per share Could not be retrieved Could not be retrieved 12.75 yen 8.68 yen 17.74 yen
Equity-to-asset ratio 48.2% 41.1% 41.2% 41.7% 34.0%
Return on equity 5.7% -39.7% 6.2% 4.1% 8.1%
Net cash provided by (used in) operating activities ¥0.2 billion ¥-0.2 billion ¥0.2 billion ¥-0.6 billion ¥0.6 billion
Net cash provided by (used in) investing activities ¥-92.97 million ¥-51.82 million ¥0.2 billion ¥-47.51 million ¥-0.1 billion
Net cash provided by (used in) financing activities ¥98.70 million ¥-0.4 billion ¥35.43 million ¥0.2 billion ¥0.3 billion
Cash and cash equivalents ¥1.1 billion ¥0.5 billion ¥1.0 billion ¥0.5 billion ¥1.2 billion
Parent only indicators (12 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥0.3 billion ¥0.3 billion ¥0.3 billion ¥0.5 billion ¥0.5 billion
Ordinary income (loss) ¥0.1 billion ¥59.11 million ¥-72.43 million ¥63.31 million ¥66.13 million
Net income (loss) ¥0.1 billion ¥-0.7 billion ¥57.53 million ¥73.13 million ¥-43.76 million
Capital stock ¥0.5 billion ¥0.5 billion ¥0.5 billion ¥0.5 billion ¥0.5 billion
Total number of issued shares (common stock) 7,133,791 shares 7,133,791 shares 7,133,791 shares 7,133,791 shares 7,159,791 shares
Net assets ¥1.1 billion ¥0.4 billion ¥0.4 billion ¥0.5 billion ¥0.5 billion
Total assets ¥2.0 billion ¥1.2 billion ¥1.1 billion ¥1.0 billion ¥1.4 billion
Net assets per share 151.58 yen 49.41 yen 57.49 yen 67.76 yen 62.18 yen
Basic earnings (loss) per share 19.2 yen -102.18 yen 8.07 yen 10.26 yen -6.13 yen
Diluted earnings per share Could not be retrieved Could not be retrieved 8.06 yen 10.08 yen Could not be retrieved
Equity-to-asset ratio 53.6% 29.7% 39.0% 47.0% 31.0%
Return on equity 13.5% -101.7% 15.1% 16.4% -9.4%

Shareholder composition

As of 2026-02-28Disclosed

Share ownership by holder category

5,270 Shareholders
2.82% Foreign holders (total) Industry median 15.54%
57.76% Individuals and others Industry median 36.26%

TOKYO KOKI

Unit %Source Annual securities reports

  • Financial institutions0.12%
  • Securities firms7.27%
  • Other corporations32.03%
  • Foreign holders (institutions)2.63%
  • Foreign holders (individuals)0.19%
  • Individuals and others57.76%

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 2 years (2021 to 2026)Disclosed

¥70.04 million Research and development 1.6% of revenue (industry median 4.2%)
¥60.90 million Capital expenditure 1.4% of revenue (industry median 5.7%)
Fiscal year Research and development Capital expenditure
FY ending 2/2026 ¥70.04 million ¥60.90 million
FY ending 2/2021 ¥4.56 million ¥28.87 million

Research and development expenses and capital expenditure by segment (FY ending 2/2026)

Segment Research and development Capital expenditure
Testing machine business ¥17.11 million ¥23.05 million
Digital business ¥52.93 million Could not be retrieved

Revenue scale in the same industry

TOKYO KOKI

Source Annual securities reports of each company

Precision Instruments: 54 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed

Workforce information

Source: Annual Securities Report (Mar 2025 to Feb 2026)Parent-onlyDisclosed

21 Employees (parent only) Industry median 392
41.3 Average age Industry median 43.2
7.3 years Average length of service Industry median 13.1 years
¥6.25 million Average annual salary Industry median ¥6.90 million
People and organisation
24.2¥ million Sales per employee Industry median 32.6¥ million FY ending 2/2026 · consolidated / calculated
¥0.83 million Operating income per employee
80.9% Wage gap between men and women
11.1% Women in managerial positions

Audit and disclosure information

Annual securities report, year ended 2026-02-28Disclosed

ItemValue
Audit firm 監査法人アリア
Audit fees (this year, total) ¥24.00 million
Non-audit fees (this year, total) Not applicable
Going concern note Cannot be determined
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (26 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥0.1 billion Consolidated
Net cash provided by (used in) operating activities ¥0.6 billion Consolidated
Net sales ¥4.5 billion Consolidated
Net cash provided by (used in) investing activities ¥-0.1 billion Consolidated
Diluted earnings per share 17.74 yen Consolidated
Cash and cash equivalents ¥1.2 billion Consolidated
Net assets ¥1.9 billion Consolidated
Ordinary income (loss) ¥0.2 billion Consolidated
Total assets ¥5.0 billion Consolidated
Return on equity 8.1% Consolidated
Equity-to-asset ratio 34.0% Consolidated
Net income (loss) attributable to owners of parent ¥0.1 billion Consolidated
Net cash provided by (used in) financing activities ¥0.3 billion Consolidated
Basic earnings (loss) per share 18.71 yen Consolidated
Net assets per share 239.08 yen Consolidated
Net sales ¥0.5 billion Parent only
Net income (loss) ¥-43.76 million Parent only
Total number of issued shares (common stock) 7,159,791 shares Parent only
Net assets ¥0.5 billion Parent only
Ordinary income (loss) ¥66.13 million Parent only
Total assets ¥1.4 billion Parent only
Return on equity -9.4% Parent only
Equity-to-asset ratio 31.0% Parent only
Capital stock ¥0.5 billion Parent only
Basic earnings (loss) per share -6.13 yen Parent only
Net assets per share 62.18 yen Parent only

Employees (10 items)

ItemValueConsolidated / Non-consolidated
Number of employees 185 people Consolidated
Number of employees 185 people Consolidated
Wage gap between men and women (all employees) 80.9% Parent only
Average length of service (years) 7.3 years Parent only
Average annual salary ¥6.25 million Parent only
Average age (years) 41.3 years old Parent only
Number of employees 21 people Parent only
Number of employees 21 people Parent only
Number of employees 21 people Parent only
Wage gap between men and women (regular employees) 80.9% Parent only

Shares (15 items)

ItemValueConsolidated / Non-consolidated
Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company ¥2.01 million Consolidated
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company ¥0.02 million Consolidated
Number of shares held 3,235,900 shares Consolidated
Total number of shares held treasury shares etc 3,000 shares Consolidated
Number of shares 7,159,791 shares Consolidated
Shareholding ratio treasury shares etc 0.0% Consolidated
Shareholding ratio 45.2% Consolidated
Number of shares held in own name treasury shares etc 3,000 shares Consolidated
Total of valuation gain (loss) ¥0.88 million Consolidated
Number of voting rights 71,487 units Consolidated
Book value equity securities not listed investment equity securities held for pure investment reporting company ¥7.16 million Consolidated
Book value equity securities other than those not listed investment equity securities held for pure investment reporting company ¥1.06 million Consolidated
Number of issues 2 issues Consolidated
Number of issues 1 issues Consolidated
Total shareholder return 256.0% Parent only

Other disclosed items (9 items)

ItemValueConsolidated / Non-consolidated
Discounted trade notes receivable ¥16.02 million Consolidated
Net sales to external customers ¥4.5 billion Consolidated
Number of unconsolidated subsidiaries and associates accounted for using equity method 1 companies Consolidated
Increase in property plant and equipment and intangible assets ¥61.06 million Consolidated
Write-downs of inventories ¥18.86 million Consolidated
Depreciation ¥43.79 million Consolidated
Number of consolidated subsidiaries 3 companies Consolidated
Total return on the share price index 211.2% Parent only
Ratio of female employees in managerial positions 11.1% Parent only

Research and development (1 items)

ItemValueConsolidated / Non-consolidated
Research and development expenses ¥70.04 million Consolidated

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥60.90 million Consolidated

Audit (2 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥24.00 million Consolidated
Fees for audit and attestation services - total ¥24.00 million Consolidated

Balance sheet (127 items)

ItemValueConsolidated / Non-consolidated
Other ¥15.48 million Consolidated
Other ¥20.58 million Consolidated
Other ¥99.26 million Consolidated
Other ¥1.07 million Consolidated
Valuation difference on available-for-sale securities ¥0.60 million Consolidated
Goodwill ¥0.1 billion Consolidated
Software ¥4.49 million Consolidated
Lease obligations ¥17.87 million Consolidated
Lease obligations ¥6.95 million Consolidated
Work in process ¥0.8 billion Consolidated
Life insurance funds ¥15.95 million Consolidated
Deferred tax liabilities for land revaluation ¥0.2 billion Consolidated
Retained earnings ¥0.8 billion Consolidated
Advances received ¥0.24 million Consolidated
Raw materials and supplies ¥0.1 billion Consolidated
Notes receivable - trade ¥52.82 million Consolidated
Notes and accounts receivable trade net ¥1.0 billion Consolidated
Merchandise and finished goods ¥0.3 billion Consolidated
Non-current liabilities ¥1.5 billion Consolidated
Non-current assets ¥1.4 billion Consolidated
Land ¥0.8 billion Consolidated
Revaluation reserve for land ¥0.3 billion Consolidated
Accounts receivable - trade ¥0.9 billion Consolidated
Contract liabilities ¥0.2 billion Consolidated
Tools, furniture and fixtures ¥0.4 billion Consolidated
Tools, furniture and fixtures ¥54.65 million Consolidated
Guarantee deposits ¥52.59 million Consolidated
Buildings and structures ¥0.4 billion Consolidated
Buildings and structures, net ¥91.12 million Consolidated
Construction in progress ¥14.31 million Consolidated
Investments and other assets ¥0.3 billion Consolidated
Investment securities ¥93.69 million Consolidated
Notes and accounts payable - trade ¥0.3 billion Consolidated
Subscription rights to shares ¥78.68 million Consolidated
Property, plant and equipment ¥0.9 billion Consolidated
Income taxes payable ¥20.17 million Consolidated
Accrued consumption taxes ¥56.68 million Consolidated
Accrued expenses ¥78.02 million Consolidated
Accounts payable - other ¥48.87 million Consolidated
Shareholders' equity ¥1.4 billion Consolidated
Machinery, equipment and vehicles ¥0.4 billion Consolidated
Machinery, equipment and vehicles, net ¥11.26 million Consolidated
Current liabilities ¥1.6 billion Consolidated
Current assets ¥3.7 billion Consolidated
Accumulated depreciation ¥-0.3 billion Consolidated
Accumulated depreciation ¥-0.3 billion Consolidated
Accumulated depreciation ¥-0.4 billion Consolidated
Intangible assets ¥0.2 billion Consolidated
Cash and cash equivalents ¥1.2 billion Consolidated
Cash and deposits ¥1.3 billion Consolidated
Net assets ¥1.9 billion Consolidated
Net assets ¥1.9 billion Consolidated
Total assets ¥5.0 billion Consolidated
Total assets ¥5.0 billion Consolidated
Deferred tax liabilities ¥14.19 million Consolidated
Deferred tax assets ¥0.1 billion Consolidated
Treasury stock ¥-3.85 million Consolidated
Valuation and translation adjustments ¥0.3 billion Consolidated
Liabilities ¥3.1 billion Consolidated
Liabilities and net assets ¥5.0 billion Consolidated
Allowance for doubtful accounts ¥-0.3 billion Consolidated
Allowance for doubtful accounts ¥-1.12 million Consolidated
Capital surplus ¥0.1 billion Consolidated
Capital stock ¥0.5 billion Consolidated
Asset retirement obligations ¥34.02 million Consolidated
Provision for bonuses ¥72.05 million Consolidated
Net defined benefit liability ¥0.3 billion Consolidated
Long-term loans payable ¥1.0 billion Consolidated
Electronically recorded obligations - operating ¥0.5 billion Consolidated
Non-controlling interests ¥0.1 billion Consolidated
Customer relationship ¥40.14 million Consolidated
Current portion of bonds payable ¥10.00 million Consolidated
Current portion of long-term loans payable ¥0.4 billion Consolidated
Other ¥8.65 million Parent only
Other ¥2.45 million Parent only
Valuation difference on available-for-sale securities ¥0.60 million Parent only
Lease obligations ¥1.80 million Parent only
Lease obligations ¥0.58 million Parent only
Suspense payments ¥0.19 million Parent only
Life insurance funds ¥15.95 million Parent only
Deferred tax liabilities for land revaluation ¥0.2 billion Parent only
Investments in capital ¥0.18 million Parent only
Retained earnings ¥-0.5 billion Parent only
Prepaid expenses ¥13.74 million Parent only
Advance payments trade ¥4.79 million Parent only
Non-current liabilities ¥0.6 billion Parent only
Non-current assets ¥1.2 billion Parent only
Land ¥0.6 billion Parent only
Revaluation reserve for land ¥0.3 billion Parent only
Accounts receivable - trade ¥59.75 million Parent only
Tools, furniture and fixtures ¥3.83 million Parent only
Buildings, net ¥30.56 million Parent only
Investments and other assets ¥0.6 billion Parent only
Investment securities ¥8.22 million Parent only
Lease deposits ¥22.52 million Parent only
Subscription rights to shares ¥78.68 million Parent only
Property, plant and equipment ¥0.6 billion Parent only
Accounts receivable - other ¥40.26 million Parent only
Accrued consumption taxes ¥13.15 million Parent only
Accrued expenses ¥7.42 million Parent only
Accounts payable - other ¥15.83 million Parent only
Shareholders' equity ¥98.06 million Parent only
Structures, net ¥2.98 million Parent only
Current liabilities ¥0.3 billion Parent only
Current assets ¥0.2 billion Parent only
Cash and deposits ¥0.1 billion Parent only
Short-term loans payable ¥0.1 billion Parent only
Net assets ¥0.5 billion Parent only
Net assets ¥0.5 billion Parent only
Total assets ¥1.4 billion Parent only
Deferred tax assets ¥27.91 million Parent only
Retained earnings brought forward ¥-0.5 billion Parent only
Treasury stock ¥-3.85 million Parent only
Valuation and translation adjustments ¥0.3 billion Parent only
Liabilities ¥0.9 billion Parent only
Liabilities and net assets ¥1.4 billion Parent only
Allowance for doubtful accounts ¥-15.62 million Parent only
Capital surplus ¥0.1 billion Parent only
Legal capital surplus ¥0.1 billion Parent only
Capital stock ¥0.5 billion Parent only
Asset retirement obligations ¥18.57 million Parent only
Provision for bonuses ¥10.57 million Parent only
Provision for retirement benefits ¥23.34 million Parent only
Long-term loans payable ¥0.4 billion Parent only
Shares of subsidiaries and associates ¥0.5 billion Parent only
Deposits received ¥6.59 million Parent only
Current portion of long-term loans payable ¥0.1 billion Parent only

Accounts unique to this company (21 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥78.03 million Consolidated
Revenue ¥6.93 million Consolidated
Revenue ¥0.81 million Consolidated
Revenue ¥0.29 million Consolidated
Revenue ¥31.42 million Consolidated
Revenue ¥-0.47 million Consolidated
Revenue ¥12.88 million Consolidated
Revenue ¥31.42 million Consolidated
Revenue ¥-32.00 million Consolidated
Revenue ¥-6.50 million Consolidated
Revenue ¥-12.00 million Consolidated
Revenue ¥0.29 million Consolidated
Revenue ¥-12.88 million Consolidated
Revenue ¥0.1 billion Consolidated
Revenue ¥0.1 billion Consolidated
Revenue ¥7.46 million Consolidated
Revenue ¥0.1 billion Consolidated
Revenue ¥0.88 million Parent only
Revenue ¥6.93 million Parent only
Revenue ¥0.29 million Parent only
Revenue ¥29.01 million Parent only

Statement of income (79 items)

ItemValueConsolidated / Non-consolidated
Other ¥26.80 million Consolidated
Other ¥5.95 million Consolidated
Other comprehensive income ¥0.30 million Consolidated
Valuation difference on available for sale securities net of tax ¥0.30 million Consolidated
Amortization of goodwill ¥7.46 million Consolidated
Comprehensive income ¥0.1 billion Consolidated
Interest and dividend income ¥2.08 million Consolidated
Operating income ¥0.2 billion Consolidated
Operating income ¥0.2 billion Consolidated
Non-operating income ¥38.10 million Consolidated
Non-operating expenses ¥33.64 million Consolidated
Net cash provided by (used in) operating activities ¥0.6 billion Consolidated
Gain on sales of non-current assets ¥0.10 million Consolidated
Loss on retirement of non-current assets ¥0 Consolidated
Cost of sales ¥2.9 billion Consolidated
Gross profit (loss) ¥1.5 billion Consolidated
Net sales ¥4.5 billion Consolidated
Net sales ¥4.5 billion Consolidated
Net income ¥0.1 billion Consolidated
Net income ¥0.1 billion Consolidated
Net income (loss) ¥0.1 billion Consolidated
Net income (loss) ¥0.1 billion Consolidated
Net cash provided by (used in) investing activities ¥-0.1 billion Consolidated
Share of profit of investments accounted for using equity method ¥9.22 million Consolidated
Interest expenses ¥19.55 million Consolidated
Exercise of subscription rights to shares ¥5.25 million Consolidated
Income taxes - current ¥24.14 million Consolidated
Income taxes ¥-2.83 million Consolidated
Income taxes - deferred ¥-26.96 million Consolidated
Foreign exchange losses ¥0.36 million Consolidated
Extraordinary income ¥2.79 million Consolidated
Extraordinary loss ¥31.42 million Consolidated
Net increase (decrease) in cash and cash equivalents ¥0.8 billion Consolidated
Research and development expenses ¥70.04 million Consolidated
Interest on bonds ¥0.03 million Consolidated
Bond issuance cost ¥0.01 million Consolidated
Income (loss) before income taxes ¥0.1 billion Consolidated
Income (loss) before income taxes ¥0.1 billion Consolidated
Ordinary income ¥0.2 billion Consolidated
Salaries and allowances ¥0.6 billion Consolidated
Purchase of treasury stock ¥-0.03 million Consolidated
Comprehensive income attributable to owners of parent ¥0.1 billion Consolidated
Net cash provided by (used in) financing activities ¥0.3 billion Consolidated
Selling, general and administrative expenses ¥1.4 billion Consolidated
Reversal of allowance for doubtful accounts ¥2.40 million Consolidated
Provision of allowance for doubtful accounts ¥-0.27 million Consolidated
Provision for bonuses ¥43.05 million Consolidated
Retirement benefit expenses ¥35.87 million Consolidated
Comprehensive income attributable to non-controlling interests ¥-1.92 million Consolidated
Net income (loss) attributable to non-controlling interests ¥-1.92 million Consolidated
Other ¥0.15 million Parent only
Other ¥0 Parent only
Interest and dividend income ¥2.36 million Parent only
Operating income ¥80.67 million Parent only
Non-operating income ¥2.50 million Parent only
Non-operating expenses ¥17.05 million Parent only
Loss on retirement of non-current assets ¥0 Parent only
Cost of sales ¥13.48 million Parent only
Gross profit (loss) ¥0.5 billion Parent only
Net sales ¥0.5 billion Parent only
Net income (loss) ¥-43.76 million Parent only
Net income (loss) ¥-43.76 million Parent only
Interest expenses ¥10.12 million Parent only
Exercise of subscription rights to shares ¥5.25 million Parent only
Business consignment expenses ¥53.35 million Parent only
Income taxes - current ¥-39.46 million Parent only
Income taxes ¥-58.41 million Parent only
Income taxes - deferred ¥-18.95 million Parent only
Depreciation ¥3.27 million Parent only
Extraordinary income ¥0.29 million Parent only
Extraordinary loss ¥0.2 billion Parent only
Income (loss) before income taxes ¥-0.1 billion Parent only
Ordinary income ¥66.13 million Parent only
Salaries and allowances ¥0.2 billion Parent only
Purchase of treasury stock ¥-0.03 million Parent only
Selling, general and administrative expenses ¥0.4 billion Parent only
Provision for bonuses ¥10.57 million Parent only
Retirement benefit expenses ¥4.89 million Parent only
Loss on valuation of shares of subsidiaries and associates ¥0.1 billion Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥0.3 billion Consolidated
Net changes in items other than shareholders' equity ¥0.1 billion Consolidated
Total changes during the period ¥-11.59 million Parent only
Net changes in items other than shareholders' equity ¥26.94 million Parent only

Statement of cash flows (33 items)

ItemValueConsolidated / Non-consolidated
Other ¥-15.60 million Consolidated
Other ¥-0.44 million Consolidated
Amortization of goodwill ¥7.46 million Consolidated
Purchase of golf club memberships ¥-6.95 million Consolidated
Repayments of lease obligations ¥-7.62 million Consolidated
Increase decrease in notes and accounts payable trade ¥0.2 billion Consolidated
Interest expenses paid ¥-21.62 million Consolidated
Interest and dividends income received ¥2.08 million Consolidated
Interest and dividend income ¥-2.08 million Consolidated
Loss (gain) on sales of fixed assets ¥-0.10 million Consolidated
Loss on retirement of non-current assets ¥0 Consolidated
Decrease increase in notes and accounts receivable trade ¥0.3 billion Consolidated
Subtotal ¥0.6 billion Consolidated
Purchase of investment securities ¥-10.00 million Consolidated
Equity in earnings losses of affiliates ¥-9.22 million Consolidated
Interest expenses ¥20.38 million Consolidated
Proceeds from exercise of share acquisition rights ¥0.03 million Consolidated
Purchase of property plant and equipment ¥-24.36 million Consolidated
Decrease in consumption taxes payable ¥28.20 million Consolidated
Share-based payment expenses ¥31.87 million Consolidated
Decrease (increase) in inventories ¥-0.2 billion Consolidated
Income taxes paid ¥-44.13 million Consolidated
Income taxes refund ¥16.55 million Consolidated
Depreciation ¥43.79 million Consolidated
Foreign exchange loss (gain) ¥0.36 million Consolidated
Purchase of intangible assets ¥-0.51 million Consolidated
Decrease in short term loans payable ¥-0.2 billion Consolidated
Regarding purchase of treasury stock ¥-0.03 million Consolidated
Increase (decrease) in provision for bonuses ¥-7.73 million Consolidated
Increase (decrease) in net defined benefit liability ¥10.36 million Consolidated
Payments for acquisition in subsidiaries resulting in change in scope of consolidation ¥-80.23 million Consolidated
Proceeds from long term loans payable ¥0.8 billion Consolidated
Repayment of long term loans payable ¥-0.3 billion Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥0.6 billion ConsolidatedDisclosed
Number of employees 185 ConsolidatedDisclosed
Net assets ¥1.9 billion ConsolidatedDisclosed
Net sales ¥4.5 billion ConsolidatedDisclosed
Operating income ¥0.2 billion ConsolidatedDisclosed
Ordinary income ¥0.2 billion ConsolidatedDisclosed
Net income ¥0.1 billion ConsolidatedDisclosed
Total assets ¥5.0 billion ConsolidatedDisclosed
Operating margin 3.4%ConsolidatedCalculated
Net margin 3.0%ConsolidatedCalculated
Sales per employee 24180984 yenConsolidatedCalculated
Total asset turnover 0.89 timesConsolidatedCalculated
Net assets to total assets 37.8%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 3.4% Operating income ÷ net sales  = ¥0.2 billion ÷ ¥4.5 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin 3% Net income ÷ net sales  = ¥0.1 billion ÷ ¥4.5 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 24,180,984 yen Sales or operating revenue ÷ employees  = ¥4.5 billion ÷ 185 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 0.89 times Sales or operating revenue ÷ total assets  = ¥4.5 billion ÷ ¥5.0 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 37.8% Net assets ÷ total assets  = ¥1.9 billion ÷ ¥5.0 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Representative President, Representative Director, gBizINFO
  • Consolidated subsidiaries Annual Securities Report

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Mar 2025 to Feb 2026) · Consolidated · Net sales to external customers · filed 2026-05-29
  • Share: against the total of Net sales to external customers disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales to external customers). Margin: calculated against the Net sales to external customers on the same row“報告セグメント計” in the segment information of the annual securities report: ¥4.5 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this pageProfit share: not shown (one or more loss-making businesses)

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets Net assets ÷ total assets
  • Return on assets (ROA) Net income ÷ total assets (consolidated)
  • Net assets per share Consolidated
  • Free cash flow Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets Consolidated
  • Goodwill (the part of the acquisition price above the net assets acquired) 6% of net assets (consolidated)

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion Net cash provided by (used in) operating activities ÷ operating income
  • Increase in working capital (increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables down ¥0.3 billion + inventories up ¥0.2 billion, over net sales ¥4.5 billion
  • Property, plant and equipment purchases relative to depreciation Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥24.36 million, over depreciation ¥43.79 million
  • Extraordinary gains and losses relative to ordinary profit (extraordinary income − extraordinary loss) ÷ ordinary income。Extraordinary income ¥2.79 million − extraordinary loss ¥31.42 million, over ordinary income ¥0.2 billion
  • Investment securities to net assets Investment securities ÷ net assets。Investment securities ¥93.69 million, over net assets ¥1.9 billion

Long-term changes in performance

  • Revenue Disclosed value for 2026 ÷ disclosed value for 2013

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Precision Instruments that disclose the item (industries with at least 5 companies only).

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years. Share of revenue: divided by consolidated revenue in the same annual securities report. Industry median: the middle value among companies in Precision Instruments that disclose the item (industries with at least 5 companies only). Segment names and order: the same as the segment table above. Group-wide research and adjustments mean segment figures may not add up to the company-wide amount.

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 185 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Precision Instruments that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee Net sales (or operating revenue) ÷ employees
  • Operating income per employee Operating income ÷ employees
  • Wage gap between men and women Women's pay with men's pay set to 100, reporting company
  • Women in managerial positions Reporting company (parent only)

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of TOKYO KOKI CO. LTD. on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 2010001008816 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork