TAKARA &
TAKARA & COMPANY LTD.
Company highlights
The largest segment by revenue is Disclosure-related business, at 73.3% of the total.
Key figures
Period Jun 2025 to May 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TAKARA &
Revenue and profit by business segment
Period Jun 2025 to May 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Disclosure-related business | ¥22.9 billion | 73.3% | ¥21.8 billion | ¥3.8 billion | 89.0% | 16.6% | ¥3.4 billion |
| Interpretation and translation business | ¥8.3 billion | 26.7% | ¥7.9 billion | ¥0.5 billion | 11.0% | 5.6% | ¥0.4 billion |
| Total of the businesses | ¥31.2 billion | 100.0% | ¥4.3 billion | 100.0% | |||
Revenue and profit
TAKARA &
Period Jun 2025 to May 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥4.6 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated | |
| Welfare expenses | ¥0.9 billion | Consolidated | |
| Promotion expenses | ¥0.4 billion | Consolidated | |
| Depreciation | ¥0.4 billion | Consolidated | |
| Rent expenses | ¥0.4 billion | Consolidated | |
| Amortization of goodwill | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.3 billion | Consolidated | |
| Taxes and dues | ¥0.3 billion | Consolidated | |
| Repair and maintenance | ¥0.2 billion | Consolidated | |
| Freightage and packing expenses | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥-67.58 million | Consolidated | |
| Provision for directors' bonuses | ¥40.78 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥2.77 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥13.6 billion | Consolidated |
| Ordinary income | ¥4.6 billion | Consolidated | |
| Operating income | ¥4.4 billion | Consolidated | |
| Net income | ¥3.4 billion | Consolidated |
TAKARA &
Selling, general and administrative expenses
Period Jun 2025 to May 2026Source Annual securities reports
- Salaries and allowances ¥4.6 billion
- Other ¥1.3 billion
- Welfare expenses ¥0.9 billion
- Promotion expenses ¥0.4 billion
- Depreciation ¥0.4 billion
- Rent expenses ¥0.4 billion
- Other (not itemized) ¥1.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
TAKARA &
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TAKARA &
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥25.3B | ¥27.6B | ¥29.3B | ¥29.7B | ¥31.2B |
| Year on year (%) | +2.2% | +8.9% | +6.2% | +1.4% | +5.0% |
| Ordinary income (loss) | ¥3.7B | ¥4.0B | ¥4.3B | ¥4.2B | ¥4.6B |
| Change from prior year | +27.7% | +8.2% | +8.1% | -1.6% | +8.1% |
| Ordinary income (loss) as a share of Net sales | 14.5% | 14.4% | 14.7% | 14.3% | 14.7% |
| Change (percentage points) | +2.9 points◆ | -0.1 points | +0.3 points | -0.4 points | +0.4 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2014Ordinary income (loss) as a share of revenue +4.3 points
- 2015Ordinary income (loss) as a share of revenue -4.0 points
- 2016Ordinary income (loss) as a share of revenue +4.2 points
- 2021Net sales year on year +29.6%
- 2022Ordinary income (loss) as a share of revenue +2.9 points
TAKARA &
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TAKARA &
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥25.3 billion | ¥27.6 billion | ¥29.3 billion | ¥29.7 billion | ¥31.2 billion |
| Ordinary income (loss) | ¥3.7 billion | ¥4.0 billion | ¥4.3 billion | ¥4.2 billion | ¥4.6 billion |
| Net income (loss) attributable to owners of parent | ¥2.2 billion | ¥2.6 billion | ¥3.0 billion | ¥4.1 billion | ¥3.4 billion |
| Comprehensive income | ¥2.2 billion | ¥2.8 billion | ¥3.9 billion | ¥3.8 billion | ¥4.1 billion |
| Net assets | ¥23.4 billion | ¥25.1 billion | ¥28.0 billion | ¥30.7 billion | ¥32.8 billion |
| Total assets | ¥30.9 billion | ¥33.4 billion | ¥36.2 billion | ¥40.2 billion | ¥42.5 billion |
| Net assets per share | 1,754.84 yen | 1,895.87 yen | 2,130.24 yen | 2,337.09 yen | 2,512.12 yen |
| Basic earnings (loss) per share | 171.29 yen | 197.66 yen | 231.76 yen | 314 yen | 261.92 yen |
| Equity-to-asset ratio | 74.6% | 74.0% | 76.4% | 75.5% | 76.2% |
| Return on equity | 10.0% | 10.9% | 11.5% | 14.1% | 10.8% |
| Net cash provided by (used in) operating activities | ¥2.7 billion | ¥4.7 billion | ¥3.4 billion | ¥4.4 billion | ¥3.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | ¥-0.7 billion | ¥-0.8 billion | ¥1.3 billion | ¥-3.1 billion |
| Net cash provided by (used in) financing activities | ¥-1.2 billion | ¥-1.2 billion | ¥-1.4 billion | ¥-1.1 billion | ¥-2.2 billion |
| Cash and cash equivalents | ¥10.2 billion | ¥13.0 billion | ¥14.5 billion | ¥19.0 billion | ¥17.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥3.7 billion | ¥2.7 billion | ¥2.7 billion | ¥2.7 billion | ¥2.4 billion |
| Ordinary income (loss) | ¥2.8 billion | ¥1.7 billion | ¥1.7 billion | ¥1.8 billion | ¥1.4 billion |
| Net income (loss) | ¥2.5 billion | ¥1.5 billion | ¥1.6 billion | ¥2.9 billion | ¥1.8 billion |
| Capital stock | ¥2.3 billion | ¥2.3 billion | ¥2.3 billion | ¥2.3 billion | ¥2.3 billion |
| Total number of issued shares (common stock) | 13,153,293 shares | 13,153,293 shares | 13,153,293 shares | 13,153,293 shares | 13,153,293 shares |
| Net assets | ¥21.9 billion | ¥22.5 billion | ¥23.3 billion | ¥24.9 billion | ¥24.7 billion |
| Total assets | ¥22.5 billion | ¥23.1 billion | ¥23.9 billion | ¥26.1 billion | ¥25.7 billion |
| Net assets per share | 1,663.45 yen | 1,722.52 yen | 1,794.55 yen | 1,921.19 yen | 1,912.08 yen |
| Dividend per share | 58 yen | 70 yen | 80 yen | 120 yen | 120 yen |
| Interim dividend per share | 29 yen | 35 yen | 40 yen | 45 yen | 60 yen |
| Basic earnings (loss) per share | 188.14 yen | 115.14 yen | 125.54 yen | 222.92 yen | 136.78 yen |
| Equity-to-asset ratio | 97.3% | 97.4% | 97.5% | 95.6% | 95.9% |
| Return on equity | 11.8% | 6.8% | 7.1% | 12.0% | 7.1% |
| Payout ratio | 30.8% | 60.8% | 63.7% | 53.8% | 87.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 5/2026 | ¥120 | ¥60 | 87.7% | |
| FY ending 5/2025 | ¥120 | ¥45 | 53.8% | |
| FY ending 5/2024 | ¥80 | ¥40 | 63.7% | |
| FY ending 5/2023 | ¥70 | ¥35 | 60.8% | |
| FY ending 5/2022 | ¥58 | ¥29 | 30.8% | |
| FY ending 5/2021 | ¥54 | ¥27 | 68.7% | |
| FY ending 5/2020 | ¥54 | ¥27 | 48.8% | |
| FY ending 5/2019 | ¥50 | ¥25 | 45.0% | |
| FY ending 5/2018 | ¥50 | ¥25 | 51.7% | |
| FY ending 5/2017 | ¥50 | ¥25 | 52.8% | |
| FY ending 5/2016 | ¥50 | ¥25 | 49.4% | |
| FY ending 5/2015 | ¥35 | ¥10 | 74.2% | |
| FY ending 5/2014 | ¥24 | ¥10 | 37.7% | |
| FY ending 5/2013 | ¥20 | ¥10 | 57.7% |
TAKARA &
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TAKARA &
Unit %Source Annual securities reports
- Financial institutions26.30%
- Securities firms0.50%
- Other corporations13.31%
- Foreign holders (institutions)21.81%
- Foreign holders (individuals)0.07%
- Individuals and others38.01%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | US BANK NATIONAL ASSOCIATION JP ACCTS TS (常任代理人 株式会社三菱UFJ銀行) | 16.26% | 2,100,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 11.9% | 1,536,000 |
| 3 | 株式会社野村 | 4.9% | 632,000 |
| 4 | 株式会社みずほ銀行 | 4.21% | 544,000 |
| 5 | 株式会社三井住友銀行 | 3.69% | 476,000 |
| 6 | 株式会社日本カストディ銀行(信託口)) | 2.31% | 298,000 |
| 7 | TAKARA & COグループ社員持株会 | 1.85% | 239,000 |
| 8 | 野 村 朱 実 | 1.34% | 173,000 |
| 9 | 三井住友信託銀行株式会社 | 1.31% | 169,000 |
| 10 | 明治安田生命保険相互会社 | 1.3% | 168,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 5/2026 | ¥4.1 billion |
| FY ending 5/2025 | ¥1.0 billion |
| FY ending 5/2021 | ¥1.2 billion |
Revenue scale in the same industry
TAKARA &
Source Annual securities reports of each company
Other Products: 120 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NintendoFY Mar 2026 ¥2.3T
- 2 TOPPANFY Mar 2026 ¥1.8T
- 3 Dai Nippon PrintingFY Mar 2026 ¥1.5T
- … 51 companies
- 55 SHOEIFY Sep 2025 ¥32.4B
- 56 HAGIHARA INDUSTRIESFY Oct 2025 ¥31.9B
- 57 TAKARA &This companyFY May 2026 ¥31.2B
- 58 NANKAI PLYWOODFY Mar 2026 ¥29.1B
- 59 トランザクションFY Aug 2025 ¥27.5B
- … 61 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 和泉監査法人 |
| Audit fees (this year, total) | ¥28.40 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥4.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.8 billion | Consolidated |
| Net sales | ¥31.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.1 billion | Consolidated |
| Cash and cash equivalents | ¥17.6 billion | Consolidated |
| Net assets | ¥32.8 billion | Consolidated |
| Ordinary income (loss) | ¥4.6 billion | Consolidated |
| Total assets | ¥42.5 billion | Consolidated |
| Return on equity | 10.8% | Consolidated |
| Equity-to-asset ratio | 76.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.2 billion | Consolidated |
| Basic earnings (loss) per share | 261.92 yen | Consolidated |
| Net assets per share | 2,512.12 yen | Consolidated |
| Dividend per share | 120 yen | Parent only |
| Operating revenue | ¥2.4 billion | Parent only |
| Net income (loss) | ¥1.8 billion | Parent only |
| Total number of issued shares (common stock) | 13,153,293 shares | Parent only |
| Net assets | ¥24.7 billion | Parent only |
| Ordinary income (loss) | ¥1.4 billion | Parent only |
| Total assets | ¥25.7 billion | Parent only |
| Return on equity | 7.1% | Parent only |
| Equity-to-asset ratio | 95.9% | Parent only |
| Capital stock | ¥2.3 billion | Parent only |
| Payout ratio | 87.7% | Parent only |
| Interim dividend per share | 60 yen | Parent only |
| Basic earnings (loss) per share | 136.78 yen | Parent only |
| Net assets per share | 1,912.08 yen | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥4.4 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Change in average annual salary from the previous year | 0.3% | Parent only |
| Revenue | ¥0.9 billion | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,284 people | Consolidated |
| Number of employees | 1,284 people | Consolidated |
| Average length of service (years) | 14.9 years | Parent only |
| Average annual salary | ¥8.96 million | Parent only |
| Average age (years) | 43.8 years old | Parent only |
| Number of employees | 51 people | Parent only |
| Number of employees | 51 people | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥1.9 billion | Consolidated |
| Net sales to external customers | ¥31.2 billion | Consolidated |
| Average number of temporary employees | 155 people | Consolidated |
| Average number of temporary employees | 155 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥4.1 billion | Consolidated |
| Depreciation | ¥1.2 billion | Consolidated |
| Number of consolidated subsidiaries | 12 companies | Consolidated |
| Total return on the share price index | 232.4% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 6,340,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 245,500 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 8 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 10 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥8.86 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥3,000 | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.9 billion | Consolidated |
| Number of shares | 13,153,293 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.9% | Consolidated |
| Shareholding ratio | 49.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 245,500 shares | Consolidated |
| Number of voting rights | 127,202 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥2.2 billion | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Number of issues | 24 issues | Consolidated |
| Total shareholder return | 200.3% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥28.40 million | Consolidated |
| Fees for audit and attestation services - total | ¥28.40 million | Consolidated |
Balance sheet (116 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥7.01 million | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.9 billion | Consolidated |
| Other, net | ¥0.2 billion | Consolidated |
| Goodwill | ¥1.9 billion | Consolidated |
| Software | ¥1.7 billion | Consolidated |
| Software in progress | ¥0.3 billion | Consolidated |
| Work in process | ¥1.2 billion | Consolidated |
| Retained earnings | ¥23.9 billion | Consolidated |
| Raw materials and supplies | ¥48.80 million | Consolidated |
| Notes receivable - trade | ¥48.00 million | Consolidated |
| Non-current liabilities | ¥2.1 billion | Consolidated |
| Non-current assets | ¥17.7 billion | Consolidated |
| Land | ¥4.2 billion | Consolidated |
| Accounts receivable - trade | ¥5.3 billion | Consolidated |
| Contract liabilities | ¥1.5 billion | Consolidated |
| Buildings and structures | ¥4.0 billion | Consolidated |
| Buildings and structures, net | ¥1.9 billion | Consolidated |
| Provision for directors' bonuses | ¥46.19 million | Consolidated |
| Investments and other assets | ¥6.5 billion | Consolidated |
| Investment securities | ¥2.8 billion | Consolidated |
| Property, plant and equipment | ¥6.5 billion | Consolidated |
| Income taxes payable | ¥1.2 billion | Consolidated |
| Accrued expenses | ¥2.0 billion | Consolidated |
| Shareholders' equity | ¥29.9 billion | Consolidated |
| Machinery, equipment and vehicles | ¥1.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.1 billion | Consolidated |
| Current liabilities | ¥7.6 billion | Consolidated |
| Current assets | ¥24.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-2.1 billion | Consolidated |
| Accumulated depreciation | ¥-1.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥55.12 million | Consolidated |
| Intangible assets | ¥4.8 billion | Consolidated |
| Cash and cash equivalents | ¥17.6 billion | Consolidated |
| Cash and deposits | ¥17.7 billion | Consolidated |
| Short-term loans payable | ¥50.00 million | Consolidated |
| Net assets | ¥32.8 billion | Consolidated |
| Net assets | ¥32.8 billion | Consolidated |
| Total assets | ¥42.5 billion | Consolidated |
| Total assets | ¥42.5 billion | Consolidated |
| Deferred tax liabilities | ¥1.8 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.7 billion | Consolidated |
| Valuation and translation adjustments | ¥2.5 billion | Consolidated |
| Liabilities | ¥9.7 billion | Consolidated |
| Liabilities and net assets | ¥42.5 billion | Consolidated |
| Accounts payable - trade | ¥1.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-2.14 million | Consolidated |
| Allowance for doubtful accounts | ¥-2.92 million | Consolidated |
| Capital surplus | ¥4.4 billion | Consolidated |
| Capital stock | ¥2.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.5 billion | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Net defined benefit asset | ¥2.7 billion | Consolidated |
| Long-term loans payable | ¥17.82 million | Consolidated |
| Long term accounts payable other | ¥69.38 million | Consolidated |
| Non-controlling interests | ¥0.4 billion | Consolidated |
| Current portion of long-term loans payable | ¥15.83 million | Consolidated |
| Other | ¥1.63 million | Parent only |
| Other | ¥12.58 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.10 million | Parent only |
| Other retained earnings | ¥17.5 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.9 billion | Parent only |
| Other capital surplus | ¥2.2 billion | Parent only |
| Software | ¥32.19 million | Parent only |
| Software in progress | ¥7.09 million | Parent only |
| General reserve | ¥8.6 billion | Parent only |
| Retained earnings | ¥17.7 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Prepaid pension cost | ¥22.58 million | Parent only |
| Non-current liabilities | ¥0.7 billion | Parent only |
| Non-current assets | ¥20.6 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥1.0 billion | Parent only |
| Land | ¥4.2 billion | Parent only |
| Accounts receivable - trade | ¥83.55 million | Parent only |
| Contract liabilities | ¥42.23 million | Parent only |
| Tools, furniture and fixtures | ¥29.07 million | Parent only |
| Guarantee deposits | ¥0.3 billion | Parent only |
| Buildings, net | ¥1.7 billion | Parent only |
| Provision for directors' bonuses | ¥15.53 million | Parent only |
| Investments and other assets | ¥14.6 billion | Parent only |
| Investment securities | ¥2.6 billion | Parent only |
| Property, plant and equipment | ¥5.9 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥28.18 million | Parent only |
| Shareholders' equity | ¥23.7 billion | Parent only |
| Structures, net | ¥0.62 million | Parent only |
| Current liabilities | ¥0.4 billion | Parent only |
| Current assets | ¥5.1 billion | Parent only |
| Intangible assets | ¥49.90 million | Parent only |
| Cash and deposits | ¥4.9 billion | Parent only |
| Life insurance funds | ¥0.2 billion | Parent only |
| Net assets | ¥24.7 billion | Parent only |
| Net assets | ¥24.7 billion | Parent only |
| Total assets | ¥25.7 billion | Parent only |
| Deferred tax liabilities | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥8.0 billion | Parent only |
| Treasury stock | ¥-0.7 billion | Parent only |
| Valuation and translation adjustments | ¥0.9 billion | Parent only |
| Liabilities | ¥1.1 billion | Parent only |
| Liabilities and net assets | ¥25.7 billion | Parent only |
| Capital surplus | ¥4.4 billion | Parent only |
| Legal capital surplus | ¥2.2 billion | Parent only |
| Capital stock | ¥2.3 billion | Parent only |
| Long-term prepaid expenses | ¥43.05 million | Parent only |
| Long term accounts payable other | ¥67.98 million | Parent only |
| Shares of subsidiaries and associates | ¥11.5 billion | Parent only |
| Telephone subscription right | ¥10.52 million | Parent only |
| Deposits received | ¥10.34 million | Parent only |
Statement of income (102 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥24.76 million | Consolidated |
| Other | ¥1.06 million | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other comprehensive income | ¥0.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-43.27 million | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Real estate rent | ¥4.38 million | Consolidated |
| Repair and maintenance | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-1.7 billion | Consolidated |
| Comprehensive income | ¥4.1 billion | Consolidated |
| Interest income | ¥25.67 million | Consolidated |
| Commission fee | ¥17.36 million | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥4.4 billion | Consolidated |
| Operating income | ¥4.4 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥28.09 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥0 | Consolidated |
| Loss on retirement of non-current assets | ¥26.77 million | Consolidated |
| Cost of sales | ¥17.6 billion | Consolidated |
| Gross profit (loss) | ¥13.6 billion | Consolidated |
| Net sales | ¥31.2 billion | Consolidated |
| Net sales | ¥31.2 billion | Consolidated |
| Net income | ¥3.4 billion | Consolidated |
| Net income | ¥3.4 billion | Consolidated |
| Net income (loss) | ¥3.4 billion | Consolidated |
| Net income (loss) | ¥3.4 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated |
| Provision for directors' bonuses | ¥40.78 million | Consolidated |
| Gain on investments in partnership | ¥3.94 million | Consolidated |
| Gain on sales of investment securities | ¥0.6 billion | Consolidated |
| Loss on valuation of investment securities | ¥10.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.1 billion | Consolidated |
| Interest expenses | ¥2.56 million | Consolidated |
| Income taxes - current | ¥1.8 billion | Consolidated |
| Income taxes | ¥1.7 billion | Consolidated |
| Income taxes - deferred | ¥-81.20 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Foreign exchange losses | ¥24.47 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥18.96 million | Consolidated |
| Extraordinary income | ¥0.6 billion | Consolidated |
| Extraordinary loss | ¥36.77 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥2.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.5 billion | Consolidated |
| Welfare expenses | ¥0.9 billion | Consolidated |
| Taxes and dues | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥5.2 billion | Consolidated |
| Income (loss) before income taxes | ¥5.2 billion | Consolidated |
| Ordinary income | ¥4.6 billion | Consolidated |
| Salaries and allowances | ¥4.6 billion | Consolidated |
| Disposal of treasury stock | ¥9.10 million | Consolidated |
| Purchase of treasury stock | ¥-0.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥4.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.2 billion | Consolidated |
| Promotion expenses | ¥0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥9.2 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥2.77 million | Consolidated |
| Rent expenses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.7 billion | Consolidated |
| Retirement benefit expenses | ¥-67.58 million | Consolidated |
| Purchase of shares of consolidated subsidiaries | ¥-1.96 million | Consolidated |
| Freightage and packing expenses | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥24.97 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥25.80 million | Consolidated |
| Other | ¥2.20 million | Parent only |
| Other | ¥0.14 million | Parent only |
| Rent income of real estate | ¥0.3 billion | Parent only |
| Real estate rent | ¥0.05 million | Parent only |
| Dividends from surplus | ¥-1.7 billion | Parent only |
| Interest income | ¥9.47 million | Parent only |
| Dividend income | ¥0.1 billion | Parent only |
| Operating income | ¥1.3 billion | Parent only |
| Operating revenue | ¥2.4 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥0.14 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Gain on sales of subsidiaries | ¥15.68 million | Parent only |
| Net income (loss) | ¥1.8 billion | Parent only |
| Net income (loss) | ¥1.8 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for directors' bonuses | ¥15.53 million | Parent only |
| Gain on investments in partnership | ¥3.94 million | Parent only |
| Gain on sales of investment securities | ¥0.6 billion | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥8.35 million | Parent only |
| Depreciation | ¥60.80 million | Parent only |
| Extraordinary income | ¥0.6 billion | Parent only |
| Extraordinary loss | ¥0 | Parent only |
| Welfare expenses | ¥82.32 million | Parent only |
| Income (loss) before income taxes | ¥2.0 billion | Parent only |
| Consulting fee income | ¥40.80 million | Parent only |
| Ordinary income | ¥1.4 billion | Parent only |
| Salaries and allowances | ¥0.4 billion | Parent only |
| Disposal of treasury stock | ¥9.10 million | Parent only |
| Purchase of treasury stock | ¥-0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥1.1 billion | Parent only |
| Retirement benefit expenses | ¥-17.29 million | Parent only |
| Dividends from subsidiaries and associates | ¥1.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.7 billion | Consolidated |
| Total changes during the period | ¥-0.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-28.86 million | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.3 billion | Consolidated |
| Other | ¥7.85 million | Consolidated |
| Other | ¥2.65 million | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.1 billion | Consolidated |
| Interest expenses paid | ¥-2.56 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Gain on sales of non-current assets | ¥-0 | Consolidated |
| Loss on retirement of non-current assets | ¥26.77 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.2 billion | Consolidated |
| Subtotal | ¥5.1 billion | Consolidated |
| Increase (decrease) in provisions | ¥2.39 million | Consolidated |
| Proceeds from dividend of investment partnership | ¥22.92 million | Consolidated |
| Loss gain on investments in partnership | ¥-3.94 million | Consolidated |
| Purchase of investment securities | ¥-19.26 million | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥0.9 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.6 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥10.00 million | Consolidated |
| Interest expenses | ¥2.56 million | Consolidated |
| Purchase of property plant and equipment | ¥-3.0 billion | Consolidated |
| Decrease in consumption taxes payable | ¥53.88 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥-0.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥-73.24 million | Consolidated |
| Income taxes paid | ¥-1.5 billion | Consolidated |
| Depreciation | ¥1.2 billion | Consolidated |
| Purchase of intangible assets | ¥-1.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.3 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.4 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-34.03 million | Consolidated |
| Dividends | ¥-1.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.8 billion | Consolidated | Disclosed |
| Dividend per share | 120 | Parent only | Disclosed |
| Number of employees | 1,284 | Consolidated | Disclosed |
| Net assets | ¥32.8 billion | Consolidated | Disclosed |
| Net sales | ¥31.2 billion | Consolidated | Disclosed |
| Operating income | ¥4.4 billion | Consolidated | Disclosed |
| Operating revenue | ¥2.4 billion | Parent only | Disclosed |
| Ordinary income | ¥4.6 billion | Consolidated | Disclosed |
| Net income | ¥3.4 billion | Consolidated | Disclosed |
| Total assets | ¥42.5 billion | Consolidated | Disclosed |
| Operating margin | 14.2% | Consolidated | Calculated |
| Net margin | 10.9% | Consolidated | Calculated |
| Sales per employee | 24263985 yen | Consolidated | Calculated |
| Total asset turnover | 0.73 times | Consolidated | Calculated |
| Net assets to total assets | 77.1% | Consolidated | Calculated |