NAGASE &
NAGASE & CO., LTD.
Company highlights
The largest segment by revenue is 生活関連, at 31.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NAGASE &
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 生活関連 | ¥309.2 billion | 31.8% | ¥287.1 billion | ¥9.8 billion | 21.6% | 3.2% | ¥3.4 billion |
| 加工材料 | ¥206.7 billion | 21.2% | ¥210.6 billion | ¥7.7 billion | 16.8% | 3.7% | ¥6.7 billion |
| 電子・エネルギー | ¥172.9 billion | 17.8% | ¥161.3 billion | ¥14.9 billion | 32.7% | 8.6% | ¥12.3 billion |
| Functional materials | ¥153.6 billion | 15.8% | ¥153.7 billion | ¥9.3 billion | 20.5% | 6.1% | ¥9.2 billion |
| Mobility | ¥130.3 billion | 13.4% | ¥132.1 billion | ¥3.8 billion | 8.3% | 2.9% | ¥4.2 billion |
| Total of the businesses | ¥972.7 billion | 100.0% | ¥45.4 billion | 100.0% | |||
Revenue and profit
NAGASE &
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥51.2 billion | Consolidated |
| Employees' salaries and allowances | ¥48.4 billion | Consolidated | |
| Selling expenses | ¥23.3 billion | Consolidated | |
| Depreciation | ¥9.5 billion | Consolidated | |
| Business consignment expenses | ¥8.5 billion | Parent only | |
| Employees' salaries | ¥6.4 billion | Parent only | |
| Provision for bonuses | ¥5.7 billion | Consolidated | |
| Amortization of goodwill | ¥3.0 billion | Consolidated | |
| Welfare expenses | ¥2.2 billion | Parent only | |
| Employees' bonuses | ¥2.0 billion | Parent only | |
| Retirement benefit expenses | ¥1.4 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.4 billion | Consolidated | |
| Directors' compensations | ¥0.3 billion | Parent only | |
| Provision for dividend | ¥0.2 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-39.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥187.7 billion | Consolidated |
| Operating income | ¥44.7 billion | Consolidated | |
| Ordinary income | ¥44.1 billion | Consolidated | |
| Net income | ¥33.1 billion | Consolidated |
NAGASE &
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥51.2 billion
- Employees' salaries and allowances ¥48.4 billion
- Selling expenses ¥23.3 billion
- Depreciation ¥9.5 billion
- Business consignment expenses ¥8.5 billion
- Employees' salaries ¥6.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
NAGASE &
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
NAGASE &
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥780.6B | ¥912.9B | ¥900.1B | ¥945.0B | ¥972.8B |
| Year on year (%) | -6.0% | +17.0% | -1.4% | +5.0% | +2.9% |
| Ordinary income (loss) | ¥36.5B | ¥32.5B | ¥30.6B | ¥38.4B | ¥44.1B |
| Change from prior year | +59.7% | -10.9% | -6.0% | +25.5% | +14.9% |
| Ordinary income (loss) as a share of Net sales | 4.7% | 3.6% | 3.4% | 4.1% | 4.5% |
| Change (percentage points) | +1.9 points | -1.1 points | -0.2 points | +0.7 points | +0.5 points |
NAGASE &
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NAGASE &
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥780.6 billion | ¥912.9 billion | ¥900.1 billion | ¥945.0 billion | ¥972.8 billion |
| Ordinary income (loss) | ¥36.5 billion | ¥32.5 billion | ¥30.6 billion | ¥38.4 billion | ¥44.1 billion |
| Net income (loss) attributable to owners of parent | ¥25.9 billion | ¥23.6 billion | ¥22.4 billion | ¥25.5 billion | ¥33.1 billion |
| Comprehensive income | ¥28.6 billion | ¥38.0 billion | ¥46.3 billion | ¥32.3 billion | ¥59.0 billion |
| Net assets | ¥355.1 billion | ¥378.4 billion | ¥401.3 billion | ¥406.5 billion | ¥434.0 billion |
| Total assets | ¥739.7 billion | ¥762.7 billion | ¥792.3 billion | ¥808.1 billion | ¥871.5 billion |
| Net assets per share | 717.05 yen | 784.82 yen | 865.96 yen | 919.77 yen | 1,043.19 yen |
| Basic earnings (loss) per share | 53.36 yen | 49.89 yen | 48.74 yen | 57.6 yen | 78.89 yen |
| Equity-to-asset ratio | 46.5% | 48.2% | 49.7% | 49.4% | 48.8% |
| Return on equity | 7.7% | 6.6% | 5.9% | 6.4% | 8.0% |
| Net cash provided by (used in) operating activities | ¥-17.8 billion | ¥9.4 billion | ¥73.0 billion | ¥36.3 billion | ¥47.8 billion |
| Net cash provided by (used in) investing activities | ¥-7.7 billion | ¥-8.0 billion | ¥-11.6 billion | ¥-11.6 billion | ¥-46.5 billion |
| Net cash provided by (used in) financing activities | ¥27.3 billion | ¥-17.2 billion | ¥-48.0 billion | ¥-18.2 billion | ¥-25.4 billion |
| Cash and cash equivalents | ¥53.3 billion | ¥40.3 billion | ¥59.2 billion | ¥65.9 billion | ¥45.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥249.2 billion | ¥271.6 billion | ¥263.9 billion | ¥289.6 billion | ¥291.1 billion |
| Ordinary income (loss) | ¥12.3 billion | ¥13.4 billion | ¥7.7 billion | ¥17.5 billion | ¥14.9 billion |
| Net income (loss) | ¥13.0 billion | ¥12.2 billion | ¥5.1 billion | ¥14.2 billion | ¥10.1 billion |
| Capital stock | ¥9.7 billion | ¥9.7 billion | ¥9.7 billion | ¥9.7 billion | ¥9.7 billion |
| Total number of issued shares (common stock) | 120,908,285 shares | 117,908,285 shares | 117,908,285 shares | 114,908,285 shares | 109,908,285 shares |
| Net assets | ¥204.8 billion | ¥201.2 billion | ¥193.9 billion | ¥178.5 billion | ¥166.7 billion |
| Total assets | ¥485.0 billion | ¥496.5 billion | ¥497.5 billion | ¥493.3 billion | ¥535.0 billion |
| Net assets per share | 426.68 yen | 429.48 yen | 426.21 yen | 411.49 yen | 408.79 yen |
| Dividend per share | 54 yen | 70 yen | 80 yen | 90 yen | 100 yen |
| Interim dividend per share | 24 yen | 30 yen | 40 yen | 45 yen | 45 yen |
| Basic earnings (loss) per share | 26.71 yen | 25.78 yen | 11.19 yen | 32.13 yen | 24.13 yen |
| Equity-to-asset ratio | 42.2% | 40.5% | 39.0% | 36.2% | 31.2% |
| Return on equity | 6.2% | 6.0% | 2.6% | 7.6% | 5.9% |
| Payout ratio | 50.5% | 67.9% | 178.7% | 70.0% | 103.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥100 | ¥45 | 103.6% | |
| FY ending 3/2025 | ¥90 | ¥45 | 70.0% | |
| FY ending 3/2024 | ¥80 | ¥40 | 178.7% | |
| FY ending 3/2023 | ¥70 | ¥30 | 67.9% | |
| FY ending 3/2022 | ¥54 | ¥24 | 50.5% | |
| FY ending 3/2021 | ¥46 | ¥22 | 38.8% | |
| FY ending 3/2020 | ¥44 | ¥22 | 48.0% | |
| FY ending 3/2019 | ¥42 | ¥18 | 35.2% | |
| FY ending 3/2018 | ¥40 | ¥17 | 50.3% | |
| FY ending 3/2017 | ¥33 | ¥16 | 88.9% | |
| FY ending 3/2016 | ¥32 | ¥16 | 61.8% | |
| FY ending 3/2015 | ¥30 | ¥15 | 35.2% | |
| FY ending 3/2014 | ¥28 | ¥14 | 60.2% | |
| FY ending 3/2013 | ¥26 | ¥13 | 49.8% |
NAGASE &
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NAGASE &
Unit %Source Annual securities reports
- Financial institutions29.26%
- Securities firms1.09%
- Other corporations16.07%
- Foreign holders (institutions)23.35%
- Foreign holders (individuals)0.02%
- Individuals and others30.21%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行㈱(信託口) | 11.71% | 12,027,000 |
| 2 | ㈱日本カストディ銀行(信託口) | 6.24% | 6,406,000 |
| 3 | 長瀬産業自社株投資会 | 4.46% | 4,576,000 |
| 4 | 日本生命保険相互会社 | 3.5% | 3,589,000 |
| 5 | 長瀬 令子 | 3.03% | 3,115,000 |
| 6 | ㈱長瀬舜造 | 2.62% | 2,688,000 |
| 7 | 三井住友信託銀行㈱ | 2.58% | 2,653,000 |
| 8 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 ㈱みずほ銀行決済営業部) | 2.57% | 2,643,000 |
| 9 | NOMURA CUSTODY NOMINEES LIMITED OMNIBUS-FULLY PAID (CASHPB)(常任代理人 野村證券㈱) | 2.22% | 2,281,000 |
| 10 | ㈱三井住友銀行 | 2.13% | 2,188,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥5.9 billion | ¥26.5 billion |
| FY ending 3/2025 | ¥5.7 billion | Could not be retrieved |
| FY ending 3/2021 | ¥5.6 billion | ¥10.8 billion |
| FY ending 3/2020 | ¥6.1 billion | Could not be retrieved |
| FY ending 3/2017 | ¥5.2 billion | Could not be retrieved |
| FY ending 3/2016 | ¥5.1 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 生活関連 | ¥2.1 billion | ¥6.5 billion |
| 加工材料 | ¥0.6 billion | ¥1.4 billion |
| 電子・エネルギー | ¥1.9 billion | ¥4.6 billion |
| Functional materials | ¥0.7 billion | ¥1.9 billion |
| Mobility | ¥0.2 billion | ¥0.2 billion |
Revenue scale in the same industry
NAGASE &
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Mitsubishi ¥18.9T
- 2 ITOCHU ¥14.8T
- 3 MITSUI & ¥14.0T
- … 16 companies
- 20 KANEMATSU ¥1.1T
- 21 ARATA ¥1.0T
- 22 NAGASE &This company ¥972.8B
- 23 IWATANI ¥908.5B
- 24 ITOCHU ENEX ¥851.2B
- … 306 companies
Workforce information
Women 398 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 975 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
5.3 hours |
| Annual paid leave taken |
76.2% |
| Childcare leave taken, men |
74.2% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 7.7% |
| Share of board members who are women | 7.7% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 1,843 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | ¥15.00 million |
| Audit fees (this year, network firms) | ¥0.2 billion |
| Non-audit fees (this year, network firms) | ¥0.2 billion |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥59.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥47.8 billion | Consolidated |
| Net sales | ¥972.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-46.5 billion | Consolidated |
| Cash and cash equivalents | ¥45.4 billion | Consolidated |
| Net assets | ¥434.0 billion | Consolidated |
| Ordinary income (loss) | ¥44.1 billion | Consolidated |
| Total assets | ¥871.5 billion | Consolidated |
| Return on equity | 8.0% | Consolidated |
| Equity-to-asset ratio | 48.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥33.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-25.4 billion | Consolidated |
| Basic earnings (loss) per share | 78.89 yen | Consolidated |
| Net assets per share | 1,043.19 yen | Consolidated |
| Dividend per share | 100 yen | Parent only |
| Net sales | ¥291.1 billion | Parent only |
| Net income (loss) | ¥10.1 billion | Parent only |
| Total number of issued shares (common stock) | 109,908,285 shares | Parent only |
| Net assets | ¥166.7 billion | Parent only |
| Ordinary income (loss) | ¥14.9 billion | Parent only |
| Total assets | ¥535.0 billion | Parent only |
| Return on equity | 5.9% | Parent only |
| Equity-to-asset ratio | 31.2% | Parent only |
| Capital stock | ¥9.7 billion | Parent only |
| Payout ratio | 103.6% | Parent only |
| Interim dividend per share | 45 yen | Parent only |
| Basic earnings (loss) per share | 24.13 yen | Parent only |
| Net assets per share | 408.79 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 7,756 people | Consolidated |
| Number of employees | 7,756 people | Consolidated |
| Wage gap between men and women (all employees) | 57.9% | Parent only |
| Average length of service (years) | 14.7 years | Parent only |
| Average annual salary | ¥11.90 million | Parent only |
| Average age (years) | 41.2 years old | Parent only |
| Number of employees | 942 people | Parent only |
| Number of employees | 942 people | Parent only |
| Number of employees | 942 people | Parent only |
| Wage gap between men and women (regular employees) | 58.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 37.4% | Parent only |
Shares (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 42,169,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 7,220,100 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 8 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.7 billion | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥14.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥4.1 billion | Consolidated |
| Number of shares | 109,908,285 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.6% | Consolidated |
| Shareholding ratio | 41.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 7,220,100 shares | Consolidated |
| Number of voting rights | 1,025,878 units | Consolidated |
| Carrying amount on the balance sheet | ¥2.0 billion | Consolidated |
| Carrying amount on the balance sheet | ¥67.2 billion | Consolidated |
| Number of issues | 50 issues | Consolidated |
| Number of issues | 61 issues | Consolidated |
| Total shareholder return | 290.0% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Discounted trade notes receivable | ¥0.1 billion | Consolidated |
| Net sales to external customers | ¥972.8 billion | Consolidated |
| Number of associates accounted for using equity method | 17 companies | Consolidated |
| Investments accounted for using equity method | ¥11.8 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥26.5 billion | Consolidated |
| Write-downs of inventories | ¥-0.2 billion | Consolidated |
| Depreciation | ¥16.6 billion | Consolidated |
| Number of consolidated subsidiaries | 75 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 74.2% | Parent only |
| Discounted trade notes receivable | ¥0.1 billion | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 7.6% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥5.9 billion | Consolidated |
| Research and development expenses | ¥5.9 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥26.5 billion | Consolidated |
Audit (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥44.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥64.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥15.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.2 billion | Consolidated |
| Fees for non-audit services - total | ¥15.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0.1 billion | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥3.1 billion | Consolidated |
| Revenue | ¥1.3 billion | Consolidated |
| Revenue | ¥-11.00 million | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥28.4 billion | Consolidated |
| Change in average annual salary from the previous year | 4.7% | Parent only |
| Revenue | ¥68.00 million | Parent only |
| Revenue | ¥1.4 billion | Parent only |
| Revenue | ¥3.2 billion | Parent only |
Balance sheet (140 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.5 billion | Consolidated |
| Other | ¥9.1 billion | Consolidated |
| Other | ¥58.1 billion | Consolidated |
| Other | ¥36.8 billion | Consolidated |
| Other | ¥22.7 billion | Consolidated |
| Other | ¥37.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥40.5 billion | Consolidated |
| Other, net | ¥27.2 billion | Consolidated |
| Goodwill | ¥28.4 billion | Consolidated |
| Commercial papers | ¥47.0 billion | Consolidated |
| Lease obligations | ¥16.1 billion | Consolidated |
| Work in process | ¥3.3 billion | Consolidated |
| Retained earnings | ¥321.1 billion | Consolidated |
| Raw materials and supplies | ¥16.8 billion | Consolidated |
| Notes receivable - trade | ¥40.8 billion | Consolidated |
| Notes receivable - trade | ¥321.4 billion | Consolidated |
| Notes and accounts receivable trade | ¥321.4 billion | Consolidated |
| Merchandise and finished goods | ¥157.5 billion | Consolidated |
| Non-current liabilities | ¥140.5 billion | Consolidated |
| Non-current assets | ¥305.2 billion | Consolidated |
| Land | ¥23.1 billion | Consolidated |
| Accounts receivable - trade | ¥279.6 billion | Consolidated |
| Contract assets | ¥1.0 billion | Consolidated |
| Buildings and structures | ¥70.3 billion | Consolidated |
| Buildings and structures, net | ¥33.7 billion | Consolidated |
| Construction in progress | ¥16.6 billion | Consolidated |
| Provision for directors' bonuses | ¥0.4 billion | Consolidated |
| Investments and other assets | ¥112.5 billion | Consolidated |
| Investment securities | ¥87.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥159.8 billion | Consolidated |
| Property, plant and equipment | ¥124.0 billion | Consolidated |
| Income taxes payable | ¥6.9 billion | Consolidated |
| Shareholders' equity | ¥313.9 billion | Consolidated |
| Provision for stocks payment-NCL | ¥0.3 billion | Consolidated |
| Provision for stocks payment | ¥49.00 million | Consolidated |
| Machinery, equipment and vehicles | ¥80.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥23.5 billion | Consolidated |
| Current liabilities | ¥297.0 billion | Consolidated |
| Current assets | ¥566.3 billion | Consolidated |
| Accumulated depreciation | ¥-30.9 billion | Consolidated |
| Accumulated depreciation | ¥-36.6 billion | Consolidated |
| Accumulated depreciation | ¥-56.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥68.1 billion | Consolidated |
| Intangible assets | ¥68.7 billion | Consolidated |
| Cash and cash equivalents | ¥45.4 billion | Consolidated |
| Cash and deposits | ¥45.6 billion | Consolidated |
| Short-term loans payable | ¥20.2 billion | Consolidated |
| Bonds payable | ¥40.0 billion | Consolidated |
| Net assets | ¥434.0 billion | Consolidated |
| Net assets | ¥434.0 billion | Consolidated |
| Total assets | ¥871.5 billion | Consolidated |
| Total assets | ¥871.5 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-0.1 billion | Consolidated |
| Deferred tax liabilities | ¥19.6 billion | Consolidated |
| Deferred tax assets | ¥6.0 billion | Consolidated |
| Treasury stock | ¥-26.2 billion | Consolidated |
| Valuation and translation adjustments | ¥111.6 billion | Consolidated |
| Liabilities | ¥437.5 billion | Consolidated |
| Liabilities and net assets | ¥871.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.9 billion | Consolidated |
| Capital surplus | ¥9.3 billion | Consolidated |
| Capital stock | ¥9.7 billion | Consolidated |
| Provision for bonuses | ¥9.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥3.1 billion | Consolidated |
| Net defined benefit liability | ¥11.0 billion | Consolidated |
| Net defined benefit asset | ¥9.6 billion | Consolidated |
| Long-term loans payable | ¥50.0 billion | Consolidated |
| Long-term loans receivable | ¥1.3 billion | Consolidated |
| Non-controlling interests | ¥8.6 billion | Consolidated |
| Current portion of long-term loans payable | ¥15.0 billion | Consolidated |
| Other | ¥92.00 million | Parent only |
| Other | ¥3.0 billion | Parent only |
| Other | ¥6.00 million | Parent only |
| Other | ¥2.8 billion | Parent only |
| Other | ¥8.3 billion | Parent only |
| Other | ¥71.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥39.3 billion | Parent only |
| Commercial papers | ¥47.0 billion | Parent only |
| Software | ¥4.6 billion | Parent only |
| Provision for loss on guarantees | ¥0.7 billion | Parent only |
| General reserve | ¥95.5 billion | Parent only |
| Retained earnings | ¥134.4 billion | Parent only |
| Legal retained earnings | ¥2.4 billion | Parent only |
| Prepaid pension cost | ¥6.2 billion | Parent only |
| Notes receivable - trade | ¥0.2 billion | Parent only |
| Merchandise | ¥30.9 billion | Parent only |
| Non-current liabilities | ¥117.3 billion | Parent only |
| Non-current assets | ¥260.8 billion | Parent only |
| Land | ¥8.5 billion | Parent only |
| Reserve for reduction entry1 | ¥2.0 billion | Parent only |
| Accounts receivable - trade | ¥161.7 billion | Parent only |
| Tools, furniture and fixtures | ¥1.7 billion | Parent only |
| Buildings, net | ¥3.9 billion | Parent only |
| Construction in progress | ¥12.2 billion | Parent only |
| Investments and other assets | ¥229.2 billion | Parent only |
| Investment securities | ¥71.0 billion | Parent only |
| Property, plant and equipment | ¥26.9 billion | Parent only |
| Income taxes payable | ¥1.8 billion | Parent only |
| Accounts payable - other | ¥5.6 billion | Parent only |
| Goods in transit | ¥3.8 billion | Parent only |
| Shareholders' equity | ¥127.5 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.2 billion | Parent only |
| Structures, net | ¥41.00 million | Parent only |
| Machinery and equipment, net | ¥0.6 billion | Parent only |
| Current liabilities | ¥250.9 billion | Parent only |
| Current assets | ¥274.2 billion | Parent only |
| Intangible assets | ¥4.6 billion | Parent only |
| Cash and deposits | ¥2.3 billion | Parent only |
| Short-term loans payable | ¥12.4 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥22.00 million | Parent only |
| Bonds payable | ¥40.0 billion | Parent only |
| Net assets | ¥166.7 billion | Parent only |
| Net assets | ¥166.7 billion | Parent only |
| Total assets | ¥535.0 billion | Parent only |
| Deferred gains or losses on hedges | ¥-0.1 billion | Parent only |
| Deferred tax liabilities | ¥16.3 billion | Parent only |
| Retained earnings brought forward | ¥34.4 billion | Parent only |
| Treasury stock | ¥-26.2 billion | Parent only |
| Valuation and translation adjustments | ¥39.2 billion | Parent only |
| Liabilities | ¥368.3 billion | Parent only |
| Liabilities and net assets | ¥535.0 billion | Parent only |
| Accounts payable - trade | ¥90.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-77.00 million | Parent only |
| Allowance for doubtful accounts | ¥-5.6 billion | Parent only |
| Capital surplus | ¥9.6 billion | Parent only |
| Legal capital surplus | ¥9.6 billion | Parent only |
| Capital stock | ¥9.7 billion | Parent only |
| Provision for bonuses | ¥2.3 billion | Parent only |
| Provision for retirement benefits | ¥6.2 billion | Parent only |
| Long-term loans payable | ¥50.0 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥3.8 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥12.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥123.5 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥55.9 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥13.1 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.5 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥16.6 billion | Parent only |
| Deposits received | ¥73.4 billion | Parent only |
| Current portion of long-term loans payable | ¥15.0 billion | Parent only |
Statement of income (119 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.0 billion | Consolidated |
| Other | ¥1.8 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥51.2 billion | Consolidated |
| Other comprehensive income | ¥25.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥9.8 billion | Consolidated |
| Amortization of goodwill | ¥3.0 billion | Consolidated |
| Amortization of goodwill | ¥3.0 billion | Consolidated |
| Loss on withdrawal from business | ¥2.7 billion | Consolidated |
| Dividends from surplus | ¥-9.6 billion | Consolidated |
| Comprehensive income | ¥59.0 billion | Consolidated |
| Interest income | ¥0.7 billion | Consolidated |
| Rent income | ¥0.1 billion | Consolidated |
| Dividend income | ¥2.1 billion | Consolidated |
| Settlement income | ¥0.4 billion | Consolidated |
| Operating income | ¥44.7 billion | Consolidated |
| Operating income | ¥44.7 billion | Consolidated |
| Non-operating income | ¥4.5 billion | Consolidated |
| Non-operating expenses | ¥5.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥47.8 billion | Consolidated |
| Loss on sale of non-current assets | ¥71.00 million | Consolidated |
| Gain on sales of non-current assets | ¥36.00 million | Consolidated |
| Loss on disposal of property, plant and equipment | ¥0.2 billion | Consolidated |
| Cost of sales | ¥785.1 billion | Consolidated |
| Gross profit (loss) | ¥187.7 billion | Consolidated |
| Net sales | ¥972.8 billion | Consolidated |
| Net sales | ¥972.8 billion | Consolidated |
| Net income | ¥33.1 billion | Consolidated |
| Net income | ¥33.1 billion | Consolidated |
| Net income (loss) | ¥33.9 billion | Consolidated |
| Net income (loss) | ¥33.9 billion | Consolidated |
| Provision for directors' bonuses | ¥0.4 billion | Consolidated |
| Employees' salaries and allowances | ¥48.4 billion | Consolidated |
| Loss on sales of investment securities | ¥0 | Consolidated |
| Gain on sales of investment securities | ¥3.5 billion | Consolidated |
| Loss on valuation of investment securities | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-46.5 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.4 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.4 billion | Consolidated |
| Interest expenses | ¥3.3 billion | Consolidated |
| Provision for dividend | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥13.8 billion | Consolidated |
| Income taxes | ¥12.1 billion | Consolidated |
| Income taxes - deferred | ¥-1.7 billion | Consolidated |
| Depreciation | ¥9.5 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange gains | ¥0.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥11.8 billion | Consolidated |
| Extraordinary income | ¥6.0 billion | Consolidated |
| Extraordinary loss | ¥4.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥3.6 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-20.5 billion | Consolidated |
| Income (loss) before income taxes | ¥46.0 billion | Consolidated |
| Income (loss) before income taxes | ¥46.0 billion | Consolidated |
| Ordinary income | ¥44.1 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-0.1 billion | Consolidated |
| Disposal of treasury stock | ¥3.0 billion | Consolidated |
| Purchase of treasury stock | ¥-24.7 billion | Consolidated |
| Subsidy income | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥57.3 billion | Consolidated |
| Gain on bargain purchase | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-25.4 billion | Consolidated |
| Selling expenses | ¥23.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥143.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-39.00 million | Consolidated |
| Provision for bonuses | ¥5.7 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥3.3 billion | Consolidated |
| Retirement benefit expenses | ¥1.4 billion | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.7 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.8 billion | Consolidated |
| Other | ¥2.2 billion | Parent only |
| Other | ¥1.3 billion | Parent only |
| Other | ¥69.00 million | Parent only |
| Provision for loss on guarantees | ¥22.00 million | Parent only |
| Dividends from surplus | ¥-9.6 billion | Parent only |
| Interest income | ¥2.6 billion | Parent only |
| Rent income | ¥0.6 billion | Parent only |
| Dividend income | ¥12.9 billion | Parent only |
| Operating income | ¥1.8 billion | Parent only |
| Non-operating income | ¥18.8 billion | Parent only |
| Non-operating expenses | ¥5.7 billion | Parent only |
| Loss on sale of non-current assets | ¥49.00 million | Parent only |
| Loss on disposal of property, plant and equipment | ¥46.00 million | Parent only |
| Cost of sales | ¥248.5 billion | Parent only |
| Gross profit (loss) | ¥42.6 billion | Parent only |
| Net sales | ¥291.1 billion | Parent only |
| Net income (loss) | ¥10.1 billion | Parent only |
| Net income (loss) | ¥10.1 billion | Parent only |
| Directors' compensations | ¥0.3 billion | Parent only |
| Employees' salaries | ¥6.4 billion | Parent only |
| Employees' bonuses | ¥2.0 billion | Parent only |
| Loss on sales of investment securities | ¥0 | Parent only |
| Gain on sales of investment securities | ¥3.5 billion | Parent only |
| Loss on valuation of investment securities | ¥0.5 billion | Parent only |
| Interest expenses | ¥3.9 billion | Parent only |
| Business consignment expenses | ¥8.5 billion | Parent only |
| Income taxes - current | ¥2.9 billion | Parent only |
| Income taxes | ¥2.2 billion | Parent only |
| Income taxes - deferred | ¥-0.6 billion | Parent only |
| Depreciation | ¥2.6 billion | Parent only |
| Impairment loss | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥0.6 billion | Parent only |
| Extraordinary income | ¥3.5 billion | Parent only |
| Extraordinary loss | ¥6.1 billion | Parent only |
| Welfare expenses | ¥2.2 billion | Parent only |
| Income (loss) before income taxes | ¥12.4 billion | Parent only |
| Ordinary income | ¥14.9 billion | Parent only |
| Disposal of treasury stock | ¥3.0 billion | Parent only |
| Purchase of treasury stock | ¥-24.7 billion | Parent only |
| Selling, general and administrative expenses | ¥40.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-26.00 million | Parent only |
| Cost of rent income | ¥0.5 billion | Parent only |
| Provision for bonuses | ¥2.3 billion | Parent only |
| Retirement benefit expenses | ¥0.9 billion | Parent only |
| Provision for loss on business of subsidiaries and associates | ¥0.7 billion | Parent only |
| Loss on valuation of investments in capital of subsidiaries and associates | ¥3.2 billion | Parent only |
| Provision of allowance for doubtful accounts for subsidiaries and affiliates | ¥7.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥27.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥25.4 billion | Consolidated |
| Total changes during the period | ¥-11.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥9.3 billion | Parent only |
Statement of cash flows (43 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥55.00 million | Consolidated |
| Other | ¥-2.4 billion | Consolidated |
| Other | ¥-0.9 billion | Consolidated |
| Amortization of goodwill | ¥3.0 billion | Consolidated |
| Net increase (decrease) in commercial paper | ¥27.5 billion | Consolidated |
| Loss on withdrawal from business | ¥2.7 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.1 billion | Consolidated |
| Interest expenses paid | ¥-3.4 billion | Consolidated |
| Interest and dividends income received | ¥3.4 billion | Consolidated |
| Interest and dividend income | ¥-2.8 billion | Consolidated |
| Settlement income | ¥0.4 billion | Consolidated |
| Payment of settlement | ¥-0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥3.9 billion | Consolidated |
| Net decrease increase in time deposits | ¥0.2 billion | Consolidated |
| Subtotal | ¥59.0 billion | Consolidated |
| Purchase of investment securities | ¥-2.4 billion | Consolidated |
| Proceeds from sales of investment securities | ¥4.4 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-4.0 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.5 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥3.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-25.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.3 billion | Consolidated |
| Income taxes paid | ¥-11.3 billion | Consolidated |
| Depreciation | ¥16.6 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-2.5 billion | Consolidated |
| Purchase of intangible assets | ¥-2.7 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-24.3 billion | Consolidated |
| Net decrease increase in short term loans receivable | ¥22.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-23.0 billion | Consolidated |
| Proceeds from subsidy income | ¥0.2 billion | Consolidated |
| Subsidy income | ¥-0.2 billion | Consolidated |
| Gain on bargain purchase | ¥-1.8 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-1.2 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-3.6 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-19.1 billion | Consolidated |
| Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation | ¥0.6 billion | Consolidated |
| Dividends | ¥-9.6 billion | Consolidated |
| Proceeds from long term loans payable | ¥12.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-6.5 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥47.8 billion | Consolidated | Disclosed |
| Dividend per share | 100 | Parent only | Disclosed |
| Number of employees | 7,756 | Consolidated | Disclosed |
| Net assets | ¥434.0 billion | Consolidated | Disclosed |
| Net sales | ¥972.8 billion | Consolidated | Disclosed |
| Operating income | ¥44.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥44.1 billion | Consolidated | Disclosed |
| Net income | ¥33.1 billion | Consolidated | Disclosed |
| Total assets | ¥871.5 billion | Consolidated | Disclosed |
| Operating margin | 4.6% | Consolidated | Calculated |
| Net margin | 3.4% | Consolidated | Calculated |
| Sales per employee | 125423285 yen | Consolidated | Calculated |
| Total asset turnover | 1.12 times | Consolidated | Calculated |
| Net assets to total assets | 49.8% | Consolidated | Calculated |