NICHIMO
NICHIMO CO.,LTD.
Company highlights
The largest segment by revenue is Grocery, at 64.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NICHIMO
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Grocery | ¥89.8 billion | 64.3% | ¥84.1 billion | ¥1.7 billion | 36.4% | 1.8% | ¥2.0 billion |
| Ocean | ¥24.6 billion | 17.6% | ¥22.4 billion | ¥1.1 billion | 23.5% | 4.4% | ¥0.8 billion |
| Machine | ¥13.4 billion | 9.6% | ¥15.6 billion | ¥1.4 billion | 31.3% | 10.6% | ¥1.5 billion |
| Materials | ¥9.3 billion | 6.6% | ¥9.0 billion | ¥0.4 billion | 8.3% | 4.1% | ¥0.4 billion |
| Logistics | ¥2.3 billion | 1.6% | ¥2.4 billion | ¥14.00 million | 0.3% | 0.6% | ¥0.1 billion |
| Biotics | ¥0.3 billion | 0.2% | ¥0.3 billion | ¥11.00 million | 0.2% | 3.8% | ¥17.00 million |
| Total of the businesses | ¥139.7 billion | 100.0% | ¥4.6 billion | 100.0% | |||
Revenue and profit
NICHIMO
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥4.7 billion | Consolidated |
| Other | ¥2.5 billion | Consolidated | |
| Traveling and transportation expenses | ¥0.7 billion | Consolidated | |
| Other expenses | ¥0.6 billion | Parent only | |
| Provision for bonuses | ¥0.6 billion | Consolidated | |
| Rents | ¥0.5 billion | Consolidated | |
| Business consignment expenses | ¥0.5 billion | Parent only | |
| Depreciation | ¥0.4 billion | Consolidated | |
| Commission fees | ¥0.2 billion | Parent only | |
| Research and development expenses | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-25.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥20.00 million | Consolidated | |
| Provision for management board incentive plan trust | ¥17.00 million | Consolidated | |
| Provision for dividend | ¥17.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥12.4 billion | Consolidated |
| Ordinary income | ¥3.0 billion | Consolidated | |
| Operating income | ¥2.8 billion | Consolidated | |
| Net income | ¥2.2 billion | Consolidated |
NICHIMO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Personnel expenses ¥4.7 billion
- Other ¥2.5 billion
- Traveling and transportation expenses ¥0.7 billion
- Other expenses ¥0.6 billion
- Provision for bonuses ¥0.6 billion
- Rents ¥0.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
NICHIMO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
NICHIMO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥115.5B | ¥126.8B | ¥127.8B | ¥133.9B | ¥139.8B |
| Year on year (%) | +1.9% | +9.8% | +0.7% | +4.8% | +4.4% |
| Ordinary income (loss) | ¥3.6B | ¥3.2B | ¥2.6B | ¥3.6B | ¥3.0B |
| Change from prior year | +52.9% | -10.8% | -20.4% | +40.6% | -16.2% |
| Ordinary income (loss) as a share of Net sales | 3.1% | 2.5% | 2.0% | 2.7% | 2.2% |
| Change (percentage points) | +1.0 points | -0.6 points | -0.5 points | +0.7 points | -0.5 points |
Fiscal periods marked for changes
- 2014Ordinary income (loss) profit to loss
- 2015Ordinary income (loss) loss to profit
NICHIMO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NICHIMO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥115.5 billion | ¥126.8 billion | ¥127.8 billion | ¥133.9 billion | ¥139.8 billion |
| Ordinary income (loss) | ¥3.6 billion | ¥3.2 billion | ¥2.6 billion | ¥3.6 billion | ¥3.0 billion |
| Net income (loss) attributable to owners of parent | ¥2.8 billion | ¥2.4 billion | ¥2.3 billion | ¥2.7 billion | ¥2.2 billion |
| Comprehensive income | ¥3.0 billion | ¥3.4 billion | ¥4.2 billion | ¥2.6 billion | ¥4.8 billion |
| Net assets | ¥20.1 billion | ¥24.1 billion | ¥28.3 billion | ¥30.2 billion | ¥34.3 billion |
| Total assets | ¥74.9 billion | ¥78.6 billion | ¥81.1 billion | ¥83.1 billion | ¥90.5 billion |
| Net assets per share | 2,916.15 yen | 3,078.94 yen | 3,400.25 yen | 3,625.9 yen | 4,076.3 yen |
| Basic earnings (loss) per share | 402.58 yen | 341.31 yen | 283.24 yen | 320.06 yen | 260.23 yen |
| Diluted earnings per share | 391.57 yen | 329.32 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 26.6% | 30.6% | 34.9% | 36.4% | 37.8% |
| Return on equity | 14.8% | 11.1% | 9.0% | 9.1% | 6.8% |
| Net cash provided by (used in) operating activities | ¥-5.5 billion | ¥0.9 billion | ¥6.6 billion | ¥-1.3 billion | ¥-1.2 billion |
| Net cash provided by (used in) investing activities | ¥-2.4 billion | ¥-1.3 billion | ¥1.3 billion | ¥-2.0 billion | ¥-1.0 billion |
| Net cash provided by (used in) financing activities | ¥4.2 billion | ¥1.6 billion | ¥-7.3 billion | ¥1.2 billion | ¥3.0 billion |
| Cash and cash equivalents | ¥5.6 billion | ¥6.9 billion | ¥7.7 billion | ¥5.5 billion | ¥6.4 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥67.3 billion | ¥72.8 billion | ¥71.3 billion | ¥76.4 billion | ¥77.1 billion |
| Ordinary income (loss) | ¥2.0 billion | ¥2.0 billion | ¥1.7 billion | ¥2.1 billion | ¥1.9 billion |
| Net income (loss) | ¥1.5 billion | ¥1.7 billion | ¥1.1 billion | ¥1.4 billion | ¥1.1 billion |
| Capital stock | ¥4.4 billion | ¥5.6 billion | ¥6.4 billion | ¥6.4 billion | ¥6.4 billion |
| Total number of issued shares (common stock) | 3,787,400 shares | 4,248,200 shares | 9,008,800 shares | 9,008,800 shares | 9,008,800 shares |
| Net assets | ¥12.0 billion | ¥14.8 billion | ¥17.1 billion | ¥17.7 billion | ¥20.0 billion |
| Total assets | ¥49.5 billion | ¥50.5 billion | ¥52.5 billion | ¥57.1 billion | ¥59.7 billion |
| Net assets per share | 1,729.91 yen | 1,878.39 yen | 2,042.06 yen | 2,109.98 yen | 2,369.66 yen |
| Dividend per share | 100 yen | 160 yen | 135 yen | 97 yen | 100 yen |
| Interim dividend per share | 40 yen | 70 yen | 90 yen | 45 yen | 50 yen |
| Basic earnings (loss) per share | 221.79 yen | 238.65 yen | 135.25 yen | 167.82 yen | 134.58 yen |
| Diluted earnings per share | 215.75 yen | 230.32 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 24.1% | 29.3% | 32.6% | 31.0% | 33.6% |
| Return on equity | 13.5% | 12.9% | 7.1% | 8.1% | 6.0% |
| Payout ratio | 22.5% | 33.5% | 66.5% | 57.8% | 74.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥100 | ¥50 | 74.3% | |
| FY ending 3/2025 | ¥97 | ¥45 | 57.8% | |
| FY ending 3/2024 | ¥135 | ¥90 | 66.5% | Stock split or share consolidation noted |
| FY ending 3/2023 | ¥160 | ¥70 | 33.5% | |
| FY ending 3/2022 | ¥100 | ¥40 | 22.5% | |
| FY ending 3/2021 | ¥50 | Could not be retrieved | 82.7% | |
| FY ending 3/2020 | ¥100 | ¥50 | 22.1% | |
| FY ending 3/2019 | ¥50 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2018 | ¥50 | Could not be retrieved | Could not be retrieved | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥5 | Could not be retrieved | 18.4% | |
| FY ending 3/2016 | ¥5 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2015 | ¥5 | Could not be retrieved | 32.6% | |
| FY ending 3/2014 | ¥5 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 31.3% |
NICHIMO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NICHIMO
Unit %Source Annual securities reports
- Financial institutions11.59%
- Securities firms2.05%
- Other corporations21.19%
- Foreign holders (institutions)5.77%
- Foreign holders (individuals)0.17%
- Individuals and others59.24%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 朝日生命保険相互会社(常任代理人 株式会社日本カストディ銀行) | 7.58% | 650,000 |
| 2 | 中村 格彰 | 7.47% | 641,000 |
| 3 | 株式会社渡辺冷食 | 6.35% | 545,000 |
| 4 | 株式会社ニッスイ | 2.8% | 240,000 |
| 5 | ニチモウ取引先持株会 | 2.46% | 210,900 |
| 6 | みずほ信託銀行株式会社退職給付信託みずほ銀行口再信託受託者株式会社日本カストディ銀行 | 2.34% | 200,800 |
| 7 | 竹村 渉 | 2.11% | 181,100 |
| 8 | 株式会社極洋 | 1.97% | 169,200 |
| 9 | 株式会社日本カストディ銀行(信託口) | 1.53% | 130,900 |
| 10 | DFA INTL SMALL CAP VALUE PORTFOLIO(常任代理人 シティバンク、エヌ・エイ東京支店) | 1.34% | 115,100 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.2 billion | ¥1.6 billion |
| FY ending 3/2021 | ¥0.2 billion | ¥1.8 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Grocery | ¥91.00 million | ¥0.9 billion |
| Ocean | ¥75.00 million | ¥0.5 billion |
| Machine | ¥0.00 million | Could not be retrieved |
| Materials | ¥0.00 million | Could not be retrieved |
| Logistics | Could not be retrieved | ¥0.2 billion |
| Biotics | ¥5.00 million | Could not be retrieved |
Revenue scale in the same industry
NICHIMO
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 100 companies
- 104 nichidenFY Mar 2026 ¥141.0B
- 105 ひとまいるFY Mar 2026 ¥139.8B
- 106 NICHIMOThis companyFY Mar 2026 ¥139.8B
- 107 SENSHU ELECTRICFY Oct 2025 ¥135.6B
- 108 NIHON DENKEIFY Mar 2026 ¥133.1B
- … 222 companies
Workforce information
Women 76 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 279 |
| Childcare leave taken, men |
71% |
| Share of managers who are women | 2% |
| Share of board members who are women | 9.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | アーク有限責任監査法人 |
| Audit fees (this year, total) | ¥49.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥4.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.2 billion | Consolidated |
| Net sales | ¥139.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | Consolidated |
| Cash and cash equivalents | ¥6.4 billion | Consolidated |
| Net assets | ¥34.3 billion | Consolidated |
| Ordinary income (loss) | ¥3.0 billion | Consolidated |
| Total assets | ¥90.5 billion | Consolidated |
| Return on equity | 6.8% | Consolidated |
| Equity-to-asset ratio | 37.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥3.0 billion | Consolidated |
| Basic earnings (loss) per share | 260.23 yen | Consolidated |
| Net assets per share | 4,076.3 yen | Consolidated |
| Dividend per share | 100 yen | Parent only |
| Net sales | ¥77.1 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Total number of issued shares (common stock) | 9,008,800 shares | Parent only |
| Net assets | ¥20.0 billion | Parent only |
| Ordinary income (loss) | ¥1.9 billion | Parent only |
| Total assets | ¥59.7 billion | Parent only |
| Return on equity | 6.0% | Parent only |
| Equity-to-asset ratio | 33.6% | Parent only |
| Capital stock | ¥6.4 billion | Parent only |
| Payout ratio | 74.3% | Parent only |
| Interim dividend per share | 50 yen | Parent only |
| Basic earnings (loss) per share | 134.58 yen | Parent only |
| Net assets per share | 2,369.66 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,036 people | Consolidated |
| Number of employees | 1,036 people | Consolidated |
| Wage gap between men and women (all employees) | 64.4% | Parent only |
| Average length of service (years) | 16.03 years | Parent only |
| Average annual salary | ¥8.42 million | Parent only |
| Average age (years) | 41.03 years old | Parent only |
| Number of employees | 201 people | Parent only |
| Number of employees | 201 people | Parent only |
| Number of employees | 201 people | Parent only |
| Wage gap between men and women (regular employees) | 71.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 58.3% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Scope1 greenhouse gas emissions | 687,203 t-CO2e | Consolidated |
| Gross scope 3 greenhouse gas emissions | 668,251 t-CO2e | Consolidated |
| Average number of temporary employees | 449 people | Consolidated |
| Average number of temporary employees | 449 people | Consolidated |
| Number of associates accounted for using equity method | 4 companies | Consolidated |
| Write-downs of inventories | ¥0.3 billion | Consolidated |
| Number of consolidated subsidiaries | 18 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 77 people | Parent only |
| Average number of temporary employees | 77 people | Parent only |
| Average number of temporary employees | 77 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.0% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,084,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 546,700 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥2.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥4.00 million | Consolidated |
| Number of shares | 9,008,800 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.1% | Consolidated |
| Shareholding ratio | 35.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 546,700 shares | Consolidated |
| Number of voting rights | 84,010 units | Consolidated |
| Carrying amount on the balance sheet | ¥14.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥9.8 billion | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Number of issues | 17 issues | Consolidated |
| Total shareholder return | 274.6% | Parent only |
Accounts unique to this company (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | 686,270 | Consolidated |
| Revenue | ¥39.00 million | Consolidated |
| Revenue | ¥28.00 million | Consolidated |
| Revenue | ¥39.00 million | Consolidated |
| Revenue | ¥-59.00 million | Consolidated |
| Revenue | ¥28.00 million | Consolidated |
| Revenue | ¥-24.00 million | Consolidated |
| Revenue | ¥-63.00 million | Consolidated |
| Change in average annual salary from the previous year | 1.1% | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.6 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥49.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥49.00 million | Consolidated |
Balance sheet (157 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥1.2 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥6.2 billion | Consolidated |
| Work in process | ¥1.5 billion | Consolidated |
| Retained earnings | ¥21.2 billion | Consolidated |
| Advance payments trade | ¥1.3 billion | Consolidated |
| Raw materials and supplies | ¥3.1 billion | Consolidated |
| Notes receivable - trade | ¥0.2 billion | Consolidated |
| Merchandise and finished goods | ¥30.7 billion | Consolidated |
| Non-current liabilities | ¥21.2 billion | Consolidated |
| Non-current assets | ¥29.8 billion | Consolidated |
| Land | ¥2.9 billion | Consolidated |
| Accounts receivable - trade | ¥15.3 billion | Consolidated |
| Contract liabilities | ¥3.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Buildings and structures | ¥11.2 billion | Consolidated |
| Buildings and structures, net | ¥3.8 billion | Consolidated |
| Construction in progress | ¥0.7 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥18.8 billion | Consolidated |
| Investment securities | ¥17.9 billion | Consolidated |
| Notes and accounts payable - trade | ¥10.2 billion | Consolidated |
| Property, plant and equipment | ¥10.5 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥26.7 billion | Consolidated |
| Machinery, equipment and vehicles | ¥10.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.8 billion | Consolidated |
| Current liabilities | ¥35.1 billion | Consolidated |
| Current assets | ¥60.6 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-0.8 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-7.4 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-7.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥1.1 billion | Consolidated |
| Intangible assets | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥6.4 billion | Consolidated |
| Cash and deposits | ¥6.9 billion | Consolidated |
| Short-term loans payable | ¥15.3 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.4 billion | Consolidated |
| Bonds payable | ¥8.9 billion | Consolidated |
| Bond issuance cost | ¥0.1 billion | Consolidated |
| Net assets | ¥34.3 billion | Consolidated |
| Net assets | ¥34.3 billion | Consolidated |
| Total assets | ¥90.5 billion | Consolidated |
| Deferred gains or losses on hedges | ¥7.00 million | Consolidated |
| Deferred tax liabilities | ¥2.4 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Deferred assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-0.9 billion | Consolidated |
| Valuation and translation adjustments | ¥7.6 billion | Consolidated |
| Liabilities | ¥56.3 billion | Consolidated |
| Liabilities and net assets | ¥90.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-47.00 million | Consolidated |
| Capital surplus | ¥23.00 million | Consolidated |
| Capital stock | ¥6.4 billion | Consolidated |
| Provision for bonuses | ¥0.7 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Net defined benefit asset | ¥0.1 billion | Consolidated |
| Long-term loans payable | ¥8.8 billion | Consolidated |
| Long-term loans receivable | ¥32.00 million | Consolidated |
| Electronically recorded obligations - operating | ¥2.2 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.0 billion | Consolidated |
| Non-controlling interests | ¥20.00 million | Consolidated |
| Current portion of bonds payable | ¥0.5 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.6 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥2.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0 | Parent only |
| Valuation difference on available-for-sale securities | ¥5.6 billion | Parent only |
| Other capital surplus | ¥23.00 million | Parent only |
| Software | ¥0.4 billion | Parent only |
| General reserve | ¥2.7 billion | Parent only |
| Retained earnings | ¥8.9 billion | Parent only |
| Legal retained earnings | ¥1.1 billion | Parent only |
| Advance payments trade | ¥1.2 billion | Parent only |
| Notes receivable - trade | ¥0.1 billion | Parent only |
| Merchandise | ¥24.8 billion | Parent only |
| Non-current liabilities | ¥19.9 billion | Parent only |
| Non-current assets | ¥21.7 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥3.00 million | Parent only |
| Land | ¥2.2 billion | Parent only |
| Accounts receivable - trade | ¥9.5 billion | Parent only |
| Contract liabilities | ¥2.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.5 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings | ¥4.4 billion | Parent only |
| Buildings, net | ¥0.7 billion | Parent only |
| Construction in progress | ¥0.1 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥0.1 billion | Parent only |
| Investments and other assets | ¥17.9 billion | Parent only |
| Investment securities | ¥9.9 billion | Parent only |
| Notes payable trade | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥3.4 billion | Parent only |
| Accounts receivable - other | ¥0.1 billion | Parent only |
| Income taxes payable | ¥69.00 million | Parent only |
| Accrued consumption taxes | ¥0.1 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥14.5 billion | Parent only |
| Structures | ¥0.8 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Machinery and equipment | ¥0.8 billion | Parent only |
| Machinery and equipment, net | ¥0.1 billion | Parent only |
| Current liabilities | ¥19.7 billion | Parent only |
| Current assets | ¥37.9 billion | Parent only |
| Accumulated depreciation | ¥-0 | Parent only |
| Accumulated depreciation and impairment loss | ¥-0.4 billion | Parent only |
| Accumulated depreciation and impairment loss | ¥-3.6 billion | Parent only |
| Accumulated depreciation and impairment loss | ¥-0.6 billion | Parent only |
| Accumulated depreciation and impairment loss | ¥-0.7 billion | Parent only |
| Intangible assets | ¥0.4 billion | Parent only |
| Cash and deposits | ¥0.6 billion | Parent only |
| Short-term loans payable | ¥8.1 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.3 billion | Parent only |
| Bonds payable | ¥8.9 billion | Parent only |
| Bond issuance cost | ¥0.1 billion | Parent only |
| Net assets | ¥20.0 billion | Parent only |
| Net assets | ¥20.0 billion | Parent only |
| Total assets | ¥59.7 billion | Parent only |
| Deferred gains or losses on hedges | ¥7.00 million | Parent only |
| Deferred tax liabilities | ¥2.3 billion | Parent only |
| Deferred assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥5.0 billion | Parent only |
| Treasury stock | ¥-0.8 billion | Parent only |
| Valuation and translation adjustments | ¥5.6 billion | Parent only |
| Liabilities | ¥39.6 billion | Parent only |
| Liabilities and net assets | ¥59.7 billion | Parent only |
| Accounts payable - trade | ¥5.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.1 billion | Parent only |
| Capital surplus | ¥45.00 million | Parent only |
| Legal capital surplus | ¥22.00 million | Parent only |
| Capital stock | ¥6.4 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Vehicle and delivery equipment | ¥0 | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥6.9 billion | Parent only |
| Long-term loans receivable | ¥30.00 million | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥1.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥6.1 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥2.0 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥1.7 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.9 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.6 billion | Parent only |
| Telephone subscription right | ¥10.00 million | Parent only |
| Deposits received | ¥85.00 million | Parent only |
| Current portion of bonds payable | ¥0.5 billion | Parent only |
| Current portion of long-term loans payable | ¥1.3 billion | Parent only |
Statement of income (114 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥2.5 billion | Consolidated |
| Other comprehensive income | ¥2.6 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥2.0 billion | Consolidated |
| Personnel expenses | ¥4.7 billion | Consolidated |
| Dividends from surplus | ¥-0.9 billion | Consolidated |
| Comprehensive income | ¥4.8 billion | Consolidated |
| Interest income | ¥43.00 million | Consolidated |
| Rent income | ¥80.00 million | Consolidated |
| Dividend income | ¥0.3 billion | Consolidated |
| Operating income | ¥2.8 billion | Consolidated |
| Non-operating income | ¥0.9 billion | Consolidated |
| Non-operating expenses | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.2 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥73.00 million | Consolidated |
| Loss on sale of non-current assets | ¥10.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥23.00 million | Consolidated |
| Rents | ¥0.5 billion | Consolidated |
| Cost of sales | ¥127.4 billion | Consolidated |
| Gross profit (loss) | ¥12.4 billion | Consolidated |
| Net sales | ¥139.8 billion | Consolidated |
| Gain on liquidation of subsidiaries | ¥59.00 million | Consolidated |
| Net income | ¥2.2 billion | Consolidated |
| Net income | ¥2.2 billion | Consolidated |
| Net income (loss) | ¥2.2 billion | Consolidated |
| Net income (loss) | ¥2.2 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥17.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥20.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.4 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Interest expenses | ¥0.5 billion | Consolidated |
| Traveling and transportation expenses | ¥0.7 billion | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥0.8 billion | Consolidated |
| Income taxes - deferred | ¥0.2 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange losses | ¥15.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.2 billion | Consolidated |
| Extraordinary income | ¥0.3 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥37.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.9 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥3.0 billion | Consolidated |
| Income (loss) before income taxes | ¥3.0 billion | Consolidated |
| Ordinary income | ¥3.0 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥30.00 million | Consolidated |
| Disposal of treasury stock | ¥0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-53.00 million | Consolidated |
| Subsidy income | ¥73.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥4.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥3.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥9.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-25.00 million | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥4.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥4.00 million | Consolidated |
| Other expenses | ¥0.6 billion | Parent only |
| Personnel expenses | ¥2.4 billion | Parent only |
| Dividends from surplus | ¥-0.9 billion | Parent only |
| Interest income | ¥15.00 million | Parent only |
| Rent income | ¥28.00 million | Parent only |
| Dividend income | ¥0.9 billion | Parent only |
| Total | ¥95.3 billion | Parent only |
| Goods transfer to other account cos | ¥40.00 million | Parent only |
| Ending goods | ¥24.8 billion | Parent only |
| Beginning goods | ¥21.3 billion | Parent only |
| Operating income | ¥1.3 billion | Parent only |
| Non-operating income | ¥1.0 billion | Parent only |
| Non-operating expenses | ¥0.4 billion | Parent only |
| Loss on sale of non-current assets | ¥8.00 million | Parent only |
| Gain on sales of non-current assets | ¥0.2 billion | Parent only |
| Loss on retirement of non-current assets | ¥11.00 million | Parent only |
| Rents | ¥0.4 billion | Parent only |
| Cost of sales | ¥70.5 billion | Parent only |
| Gross profit (loss) | ¥6.7 billion | Parent only |
| Net sales | ¥77.1 billion | Parent only |
| Loss on valuation of shares of subsidiaries | ¥9.00 million | Parent only |
| Cost of purchased goods | ¥74.0 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Interest expenses | ¥0.3 billion | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Traveling and transportation expenses | ¥0.4 billion | Parent only |
| Provision for dividend | ¥17.00 million | Parent only |
| Business consignment expenses | ¥0.5 billion | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.5 billion | Parent only |
| Income taxes - deferred | ¥0.3 billion | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Impairment loss | ¥23.00 million | Parent only |
| Foreign exchange losses | ¥4.00 million | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥0.5 billion | Parent only |
| Income (loss) before income taxes | ¥1.7 billion | Parent only |
| Ordinary income | ¥1.9 billion | Parent only |
| Disposal of treasury stock | ¥0.1 billion | Parent only |
| Purchase of treasury stock | ¥-53.00 million | Parent only |
| Selling, general and administrative expenses | ¥5.4 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥36.00 million | Parent only |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥29.00 million | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Retirement benefit expenses | ¥0.1 billion | Parent only |
| Reversal of provision for loss on business of subsidiaries and associates | ¥14.00 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Miscellaneous income | ¥97.00 million | Parent only |
| Other | ¥72.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥4.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥2.6 billion | Consolidated |
| Total changes during the period | ¥2.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.0 billion | Parent only |
Statement of cash flows (48 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-32.00 million | Consolidated |
| Other | ¥-24.00 million | Consolidated |
| Repayments of finance lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.6 billion | Consolidated |
| Interest expenses paid | ¥-0.5 billion | Consolidated |
| Interest and dividends income received | ¥0.3 billion | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥-0.5 billion | Consolidated |
| Interest and dividend income | ¥-0.3 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥73.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥23.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥1.0 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥92.00 million | Consolidated |
| Proceeds from liquidation of subsidiaries | ¥69.00 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.3 billion | Consolidated |
| Payments into time deposits | ¥-0.3 billion | Consolidated |
| Subtotal | ¥-0.3 billion | Consolidated |
| Net change in reserve for management board benefit trust-OpeCF | ¥-71.00 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-13.00 million | Consolidated |
| Purchase of investment securities | ¥-7.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥16.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.4 billion | Consolidated |
| Proceeds from dividends income from equity method affiliate | ¥0.1 billion | Consolidated |
| Interest expenses | ¥0.5 billion | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-1.5 billion | Consolidated |
| Proceeds from sales of property plant and equipment and intangible assets | ¥0.4 billion | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-0.1 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥-3.7 billion | Consolidated |
| Income taxes paid | ¥-0.8 billion | Consolidated |
| Depreciation | ¥1.2 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥7.5 billion | Consolidated |
| Redemption of bonds | ¥-0.8 billion | Consolidated |
| Amortization of deferred assets | ¥40.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-53.00 million | Consolidated |
| Proceeds from sales of treasury stock | ¥0.1 billion | Consolidated |
| Proceeds from subsidy-InvCF | ¥73.00 million | Consolidated |
| Subsidy income | ¥-73.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-87.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥42.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-14.00 million | Consolidated |
| Dividends | ¥-0.9 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-4.5 billion | Consolidated |
| Amortization of long term prepaid expenses | ¥37.00 million | Consolidated |
| Collection of long-term loans receivable | ¥2.00 million | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-48.00 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-2.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.2 billion | Consolidated | Disclosed |
| Dividend per share | 100 | Parent only | Disclosed |
| Number of employees | 1,036 | Consolidated | Disclosed |
| Net assets | ¥34.3 billion | Consolidated | Disclosed |
| Net sales | ¥139.8 billion | Consolidated | Disclosed |
| Operating income | ¥2.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥3.0 billion | Consolidated | Disclosed |
| Net income | ¥2.2 billion | Consolidated | Disclosed |
| Total assets | ¥90.5 billion | Consolidated | Disclosed |
| Operating margin | 2.0% | Consolidated | Calculated |
| Net margin | 1.6% | Consolidated | Calculated |
| Sales per employee | 134921815 yen | Consolidated | Calculated |
| Total asset turnover | 1.54 times | Consolidated | Calculated |
| Net assets to total assets | 37.9% | Consolidated | Calculated |