MOONBAT
MOONBAT Co., Ltd.
Company highlights
The largest segment by revenue is Apparel accessories, at 96.0% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
MOONBAT
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Apparel accessories | ¥11.5 billion | 96.0% | ¥11.5 billion | ¥0.6 billion | 95.4% | 5.2% | ¥0.7 billion |
| Information service | ¥0.5 billion | 4.0% | ¥0.5 billion | ¥29.04 million | 4.6% | 6.0% | ¥24.16 million |
| Total of the businesses | ¥11.9 billion | 100.0% | ¥0.6 billion | 100.0% | |||
Revenue and profit
MOONBAT
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Directors compensations salaries and allowances | ¥1.8 billion | Consolidated |
| Rent expenses | ¥0.3 billion | Parent only | |
| Depreciation | ¥0.1 billion | Parent only | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥35.05 million | Consolidated | |
| Amortization of goodwill | ¥11.78 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.01 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥5.3 billion | Consolidated |
| Ordinary income | ¥0.7 billion | Consolidated | |
| Operating income | ¥0.6 billion | Consolidated | |
| Net income | ¥0.6 billion | Consolidated |
MOONBAT
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Directors compensations salaries and allowances ¥1.8 billion
- Rent expenses ¥0.3 billion
- Depreciation ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Amortization of goodwill ¥0.0 billion
- Other (not itemized) ¥2.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
MOONBAT
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
MOONBAT
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥7.5B | ¥9.6B | ¥10.6B | ¥11.9B | ¥11.9B |
| Year on year (%) | +4.0% | +28.5%◆ | +10.7% | +12.6% | -0.1% |
| Ordinary income (loss) | -¥0.4B | ¥0.2B | ¥0.5B | ¥0.7B | ¥0.7B |
| Change from prior year | 0.74x | loss to profit◆ | +177.1% | +36.1% | +1.5% |
| Ordinary income (loss) as a share of Net sales | -6.0% | 1.8% | 4.6% | 5.6% | 5.7% |
| Change (percentage points) | +2.4 points◆ | +7.9 points◆ | +2.8 points◆ | +1.0 points | +0.1 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2014Ordinary income (loss) as a share of revenue -2.7 points
- 2019Ordinary income (loss) as a share of revenue -3.2 points
- 2020Ordinary income (loss) as a share of revenue -16.0 points, Ordinary income (loss) profit to loss
- 2021Net sales year on year -24.5%, Ordinary income (loss) as a share of revenue +5.4 points
- 2022Ordinary income (loss) as a share of revenue +2.4 points
- 2023Net sales year on year +28.5%, Ordinary income (loss) as a share of revenue +7.9 points, Ordinary income (loss) loss to profit
- 2024Ordinary income (loss) as a share of revenue +2.8 points
MOONBAT
Earnings and net assets per share over time
Unit yenSource Annual securities reports
MOONBAT
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.5 billion | ¥9.6 billion | ¥10.6 billion | ¥11.9 billion | ¥11.9 billion |
| Ordinary income (loss) | ¥-0.4 billion | ¥0.2 billion | ¥0.5 billion | ¥0.7 billion | ¥0.7 billion |
| Net income (loss) attributable to owners of parent | ¥-0.4 billion | ¥0.1 billion | ¥0.5 billion | ¥0.6 billion | ¥0.6 billion |
| Comprehensive income | ¥-0.4 billion | ¥0.1 billion | ¥0.6 billion | ¥0.6 billion | ¥0.7 billion |
| Net assets | ¥4.5 billion | ¥4.6 billion | ¥5.1 billion | ¥5.5 billion | ¥5.9 billion |
| Total assets | ¥11.1 billion | ¥10.3 billion | ¥9.9 billion | ¥9.9 billion | ¥9.9 billion |
| Net assets per share | 944.77 yen | 987.73 yen | 1,113.78 yen | 1,211.28 yen | 1,298.03 yen |
| Basic earnings (loss) per share | -79.52 yen | 29.98 yen | 119.26 yen | 129.33 yen | 126.58 yen |
| Equity-to-asset ratio | 40.7% | 44.1% | 51.2% | 55.0% | 58.9% |
| Return on equity | -7.9% | 3.1% | 11.3% | 11.1% | 10.1% |
| Net cash provided by (used in) operating activities | ¥-0.1 billion | ¥1.1 billion | ¥0.9 billion | ¥0.8 billion | ¥0.3 billion |
| Net cash provided by (used in) investing activities | ¥0.2 billion | ¥70.06 million | ¥-31.47 million | ¥5.02 million | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | ¥-0.9 billion | ¥-0.7 billion | ¥-0.5 billion | ¥-0.4 billion |
| Cash and cash equivalents | ¥0.7 billion | ¥0.9 billion | ¥1.0 billion | ¥1.3 billion | ¥1.1 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.1 billion | ¥8.9 billion | ¥10.0 billion | ¥10.9 billion | ¥10.7 billion |
| Ordinary income (loss) | ¥-0.5 billion | ¥0.2 billion | ¥0.4 billion | ¥0.6 billion | ¥0.6 billion |
| Net income (loss) | ¥-0.4 billion | ¥0.2 billion | ¥0.5 billion | ¥0.6 billion | ¥0.6 billion |
| Capital stock | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion |
| Total number of issued shares (common stock) | 4,774,719 shares | 4,774,719 shares | 4,774,719 shares | 4,774,719 shares | 4,774,719 shares |
| Net assets | ¥4.4 billion | ¥4.4 billion | ¥4.9 billion | ¥5.2 billion | ¥5.6 billion |
| Total assets | ¥11.2 billion | ¥10.3 billion | ¥9.7 billion | ¥9.7 billion | ¥9.6 billion |
| Net assets per share | 912.66 yen | 955.59 yen | 1,069.12 yen | 1,161.37 yen | 1,239.72 yen |
| Dividend per share | 3 yen | 6 yen | 20 yen | 52 yen | 61 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 15 yen | 20 yen |
| Basic earnings (loss) per share | -86.55 yen | 33.04 yen | 111.12 yen | 125.27 yen | 124.78 yen |
| Equity-to-asset ratio | 39.0% | 42.6% | 49.8% | 54.2% | 58.1% |
| Return on equity | -8.9% | 3.5% | 11.0% | 11.2% | 10.4% |
| Payout ratio | Could not be retrieved | 18.2% | 18.0% | 41.5% | 48.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥61 | ¥20 | 48.9% | |
| FY ending 3/2025 | ¥52 | ¥15 | 41.5% | |
| FY ending 3/2024 | ¥20 | Could not be retrieved | 18.0% | |
| FY ending 3/2023 | ¥6 | Could not be retrieved | 18.2% | |
| FY ending 3/2022 | ¥3 | Could not be retrieved | Could not be retrieved | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥30 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2019 | ¥30 | Could not be retrieved | 253.6% | |
| FY ending 3/2018 | ¥30 | Could not be retrieved | 45.6% | |
| FY ending 3/2017 | ¥30 | Could not be retrieved | 40.8% | |
| FY ending 3/2016 | ¥25 | Could not be retrieved | 56.5% | Stock split or share consolidation noted |
| FY ending 3/2015 | ¥5 | Could not be retrieved | 33.1% | |
| FY ending 3/2014 | ¥7 | Could not be retrieved | 34.1% | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 16.2% |
MOONBAT
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
MOONBAT
Unit %Source Annual securities reports
- Financial institutions14.43%
- Securities firms1.68%
- Other corporations31.92%
- Foreign holders (institutions)3.27%
- Foreign holders (individuals)0.01%
- Individuals and others48.69%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 八木通商株式会社 | 24.49% | 1,103,000 |
| 2 | ムーンバット持株共栄会 | 6.18% | 278,000 |
| 3 | 株式会社三井住友銀行 | 4.97% | 224,000 |
| 4 | 岡本綠 | 3.89% | 175,000 |
| 5 | ムーンバット役員持株会 | 3.87% | 174,000 |
| 6 | 株式会社京都銀行 | 3.77% | 170,000 |
| 7 | 日本生命保険相互会社 | 3.56% | 160,000 |
| 8 | 株式会社ニード | 2.89% | 130,000 |
| 9 | フシアインベストメント リミテッド(常任代理人 福島貴士) | 2.31% | 104,000 |
| 10 | 西井 賢治 | 2.22% | 100,000 |
| 11 | 京都中央信用金庫 | 2.22% | 100,000 |
Revenue scale in the same industry
MOONBAT
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
Workforce information
Women 74 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 139 |
| Share of board members who are women | 0% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥26.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Net sales | ¥11.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Net assets | ¥5.9 billion | Consolidated |
| Ordinary income (loss) | ¥0.7 billion | Consolidated |
| Total assets | ¥9.9 billion | Consolidated |
| Return on equity | 10.1% | Consolidated |
| Equity-to-asset ratio | 58.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Basic earnings (loss) per share | 126.58 yen | Consolidated |
| Net assets per share | 1,298.03 yen | Consolidated |
| Dividend per share | 61 yen | Parent only |
| Net sales | ¥10.7 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Total number of issued shares (common stock) | 4,774,719 shares | Parent only |
| Net assets | ¥5.6 billion | Parent only |
| Ordinary income (loss) | ¥0.6 billion | Parent only |
| Total assets | ¥9.6 billion | Parent only |
| Return on equity | 10.4% | Parent only |
| Equity-to-asset ratio | 58.1% | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Payout ratio | 48.9% | Parent only |
| Interim dividend per share | 20 yen | Parent only |
| Basic earnings (loss) per share | 124.78 yen | Parent only |
| Net assets per share | 1,239.72 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 213 people | Consolidated |
| Number of employees | 213 people | Consolidated |
| Average length of service (years) | 17.3 years | Parent only |
| Average annual salary | ¥6.10 million | Parent only |
| Average age (years) | 41.5 years old | Parent only |
| Number of employees | 127 people | Parent only |
| Number of employees | 127 people | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥11.9 billion | Consolidated |
| Average number of temporary employees | 348 people | Consolidated |
| Average number of temporary employees | 348 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.2 billion | Consolidated |
| Write-downs of inventories | ¥26.65 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Average number of temporary employees | 18 people | Parent only |
| Average number of temporary employees | 18 people | Parent only |
| Total return on the share price index | 175.0% | Parent only |
| Write-downs of inventories | ¥26.65 million | Parent only |
| Ratio of female employees in managerial positions | 28.8% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,720,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 267,400 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 9 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.1 billion | Consolidated |
| Number of shares | 4,774,719 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.6% | Consolidated |
| Shareholding ratio | 60.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 267,400 shares | Consolidated |
| Number of voting rights | 44,826 units | Consolidated |
| Carrying amount on the balance sheet | ¥44.99 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Total shareholder return | 290.9% | Parent only |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥26.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥26.50 million | Consolidated |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥72.45 million | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Change in average annual salary from the previous year | 4.6% | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥0.8 billion | Parent only |
Balance sheet (134 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥33.16 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥81.40 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥1.67 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Consolidated |
| Goodwill | ¥35.34 million | Consolidated |
| Goodwill | ¥35.34 million | Consolidated |
| Software | ¥11.33 million | Consolidated |
| Lease obligations | ¥91.97 million | Consolidated |
| Lease obligations | ¥33.34 million | Consolidated |
| Lease assets | ¥31.54 million | Consolidated |
| Lease assets, net | ¥78.10 million | Consolidated |
| Work in process | ¥2.63 million | Consolidated |
| Leasehold right | ¥0.3 billion | Consolidated |
| Retained earnings | ¥1.9 billion | Consolidated |
| Prepaid expenses | ¥0.1 billion | Consolidated |
| Advance payments trade | ¥47.17 million | Consolidated |
| Raw materials and supplies | ¥60.21 million | Consolidated |
| Notes receivable - trade | ¥11.88 million | Consolidated |
| Merchandise and finished goods | ¥2.6 billion | Consolidated |
| Non-current liabilities | ¥0.4 billion | Consolidated |
| Non-current assets | ¥4.1 billion | Consolidated |
| Land | ¥1.7 billion | Consolidated |
| Accounts receivable - trade | ¥1.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥77.56 million | Consolidated |
| Buildings and structures, net | ¥0.7 billion | Consolidated |
| Investments and other assets | ¥1.2 billion | Consolidated |
| Real estate for investment net | ¥0.3 billion | Consolidated |
| Investment securities | ¥0.4 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.4 billion | Consolidated |
| Lease deposits | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥2.6 billion | Consolidated |
| Income taxes payable | ¥74.55 million | Consolidated |
| Accrued consumption taxes | ¥60.64 million | Consolidated |
| Accrued expenses | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥5.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.57 million | Consolidated |
| Current liabilities | ¥3.6 billion | Consolidated |
| Current assets | ¥5.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-1.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥68.27 million | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Cash and deposits | ¥1.1 billion | Consolidated |
| Short-term loans payable | ¥2.1 billion | Consolidated |
| Net assets | ¥5.9 billion | Consolidated |
| Net assets | ¥5.9 billion | Consolidated |
| Total assets | ¥9.9 billion | Consolidated |
| Total assets | ¥9.9 billion | Consolidated |
| Deferred gains or losses on hedges | ¥9.84 million | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥0.2 billion | Consolidated |
| Liabilities | ¥4.1 billion | Consolidated |
| Liabilities and net assets | ¥9.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-28.20 million | Consolidated |
| Allowance for doubtful accounts | ¥-7.00 million | Consolidated |
| Capital surplus | ¥2.9 billion | Consolidated |
| Capital stock | ¥1.0 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥30.55 million | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Long-term loans receivable | ¥0.73 million | Consolidated |
| Electronically recorded obligations - operating | ¥80.30 million | Consolidated |
| Non-controlling interests | ¥13.55 million | Consolidated |
| Current portion of long-term loans payable | ¥0.1 billion | Consolidated |
| Other | ¥36.10 million | Parent only |
| Other | ¥1.68 million | Parent only |
| Other | ¥32.61 million | Parent only |
| Other | ¥70.50 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Parent only |
| Other capital surplus | ¥2.6 billion | Parent only |
| Software | ¥16.61 million | Parent only |
| Lease obligations | ¥86.84 million | Parent only |
| Lease obligations | ¥23.32 million | Parent only |
| Lease assets | ¥31.54 million | Parent only |
| Lease assets, net | ¥66.94 million | Parent only |
| Leasehold right | ¥0.2 billion | Parent only |
| Retained earnings | ¥1.8 billion | Parent only |
| Prepaid expenses | ¥91.69 million | Parent only |
| Advance payments trade | ¥47.17 million | Parent only |
| Notes receivable - trade | ¥11.47 million | Parent only |
| Merchandise | ¥2.5 billion | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥4.5 billion | Parent only |
| Land | ¥1.7 billion | Parent only |
| Reserve for reduction entry1 | ¥12.24 million | Parent only |
| Accounts receivable - trade | ¥1.6 billion | Parent only |
| Tools, furniture and fixtures | ¥75.92 million | Parent only |
| Buildings, net | ¥0.7 billion | Parent only |
| Investments and other assets | ¥1.7 billion | Parent only |
| Real estate for investment net | ¥0.4 billion | Parent only |
| Investment securities | ¥0.4 billion | Parent only |
| Lease deposits | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥2.5 billion | Parent only |
| Income taxes payable | ¥55.28 million | Parent only |
| Accrued consumption taxes | ¥27.73 million | Parent only |
| Accrued expenses | ¥63.02 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥5.5 billion | Parent only |
| Structures, net | ¥0.36 million | Parent only |
| Machinery and equipment, net | ¥0.39 million | Parent only |
| Current liabilities | ¥3.6 billion | Parent only |
| Current assets | ¥5.2 billion | Parent only |
| Intangible assets | ¥0.3 billion | Parent only |
| Cash and deposits | ¥0.6 billion | Parent only |
| Short-term loans payable | ¥2.2 billion | Parent only |
| Short term loans receivable net | ¥0.1 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥28.48 million | Parent only |
| Net assets | ¥5.6 billion | Parent only |
| Net assets | ¥5.6 billion | Parent only |
| Total assets | ¥9.6 billion | Parent only |
| Deferred gains or losses on hedges | ¥9.84 million | Parent only |
| Deferred tax assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥1.7 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥0.1 billion | Parent only |
| Liabilities | ¥4.0 billion | Parent only |
| Liabilities and net assets | ¥9.6 billion | Parent only |
| Accounts payable - trade | ¥0.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-27.89 million | Parent only |
| Allowance for doubtful accounts | ¥-7.00 million | Parent only |
| Capital surplus | ¥2.9 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Provision for bonuses | ¥96.00 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥0.1 billion | Parent only |
Statement of income (74 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥8.70 million | Consolidated |
| Other | ¥6.89 million | Consolidated |
| Other comprehensive income | ¥77.53 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥53.40 million | Consolidated |
| Amortization of goodwill | ¥11.78 million | Consolidated |
| Cost of real estate rent | ¥20.98 million | Consolidated |
| Real estate rent | ¥42.97 million | Consolidated |
| Dividends from surplus | ¥-0.3 billion | Consolidated |
| Comprehensive income | ¥0.7 billion | Consolidated |
| Interest income | ¥5.99 million | Consolidated |
| Dividend income | ¥8.02 million | Consolidated |
| Operating income | ¥0.6 billion | Consolidated |
| Operating income | ¥0.6 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥64.79 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Cost of sales | ¥6.6 billion | Consolidated |
| Gross profit (loss) | ¥5.3 billion | Consolidated |
| Net sales | ¥11.9 billion | Consolidated |
| Net sales | ¥11.9 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Directors compensations salaries and allowances | ¥1.8 billion | Consolidated |
| Loss on valuation of investment securities | ¥10.84 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥26.08 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥-15.18 million | Consolidated |
| Foreign exchange gains | ¥61.98 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥12.21 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥11.49 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Ordinary income | ¥0.7 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-5.54 million | Consolidated |
| Purchase of treasury stock | ¥-0.70 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.01 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥17.45 million | Consolidated |
| Retirement benefit expenses | ¥35.05 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥3.94 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥3.92 million | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥43.78 million | Parent only |
| Dividends from surplus | ¥-0.3 billion | Parent only |
| Interest and dividend income | ¥55.02 million | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥70.72 million | Parent only |
| Cost of sales | ¥6.2 billion | Parent only |
| Gross profit (loss) | ¥4.5 billion | Parent only |
| Net sales | ¥10.7 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Directors compensations salaries and allowances | ¥0.8 billion | Parent only |
| Interest expenses | ¥26.94 million | Parent only |
| Income taxes - current | ¥80.48 million | Parent only |
| Income taxes | ¥69.95 million | Parent only |
| Income taxes - deferred | ¥-10.53 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥0.6 billion | Parent only |
| Ordinary income | ¥0.6 billion | Parent only |
| Purchase of treasury stock | ¥-0.70 million | Parent only |
| Selling, general and administrative expenses | ¥3.9 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.01 million | Parent only |
| Rent expenses | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥96.00 million | Parent only |
| Retirement benefit expenses | ¥30.51 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥81.45 million | Consolidated |
| Total changes during the period | ¥0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥47.81 million | Parent only |
Statement of cash flows (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-10.04 million | Consolidated |
| Other | ¥-20.67 million | Consolidated |
| Amortization of goodwill | ¥11.78 million | Consolidated |
| Repayments of lease obligations | ¥-37.73 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.2 billion | Consolidated |
| Interest expenses paid | ¥-23.84 million | Consolidated |
| Interest and dividends income received | ¥14.00 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥3.23 million | Consolidated |
| Interest and dividend income | ¥-14.01 million | Consolidated |
| Rent income | ¥-42.97 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Subtotal | ¥0.5 billion | Consolidated |
| Proceeds from rental of real estate for investment | ¥42.44 million | Consolidated |
| Purchase of investment securities | ¥-0.1 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥10.84 million | Consolidated |
| Interest expenses | ¥26.08 million | Consolidated |
| Payments of leasehold and guarantee deposits | ¥-0.65 million | Consolidated |
| Purchase of property plant and equipment | ¥-85.78 million | Consolidated |
| Decrease in consumption taxes payable | ¥-31.54 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥13.51 million | Consolidated |
| Decrease (increase) in inventories | ¥20.19 million | Consolidated |
| Income taxes refund (paid) | ¥-0.1 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.70 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥12.26 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥8.05 million | Consolidated |
| Dividends | ¥-0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-23.27 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated | Disclosed |
| Dividend per share | 61 | Parent only | Disclosed |
| Number of employees | 213 | Consolidated | Disclosed |
| Net assets | ¥5.9 billion | Consolidated | Disclosed |
| Net sales | ¥11.9 billion | Consolidated | Disclosed |
| Operating income | ¥0.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.7 billion | Consolidated | Disclosed |
| Net income | ¥0.6 billion | Consolidated | Disclosed |
| Total assets | ¥9.9 billion | Consolidated | Disclosed |
| Operating margin | 5.1% | Consolidated | Calculated |
| Net margin | 4.8% | Consolidated | Calculated |
| Sales per employee | 56025972 yen | Consolidated | Calculated |
| Total asset turnover | 1.2 times | Consolidated | Calculated |
| Net assets to total assets | 59.0% | Consolidated | Calculated |