sun-wa technos
sun-wa technos corporation
Company highlights
The largest segment by revenue is Japan, at 69.0% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
sun-wa technos
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Japan | ¥101.7 billion | 69.0% | ¥90.8 billion | ¥2.9 billion | 73.3% | 2.9% | ¥2.2 billion |
| Asia | ¥40.0 billion | 27.1% | ¥42.3 billion | ¥1.0 billion | 25.5% | 2.5% | ¥1.1 billion |
| Europe and America | ¥5.8 billion | 3.9% | ¥5.6 billion | ¥50.00 million | 1.3% | 0.9% | ¥46.00 million |
| Total of the businesses | ¥147.5 billion | 100.0% | ¥4.0 billion | 100.0% | |||
Revenue and profit
sun-wa technos
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥7.7 billion | Consolidated |
| Rent expenses | ¥1.9 billion | Consolidated | |
| Bonuses | ¥1.8 billion | Parent only | |
| Welfare expenses | ¥1.5 billion | Consolidated | |
| Packing and transportation expenses | ¥1.1 billion | Parent only | |
| Traveling and transportation expenses | ¥0.6 billion | Consolidated | |
| Depreciation | ¥0.5 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Retirement benefit expenses | ¥-0.1 billion | Consolidated | |
| Amortization of goodwill | ¥64.00 million | Consolidated | |
| Business consignment expenses | ¥12.00 million | Parent only | |
| Provision for directors' retirement benefits | ¥9.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥20.9 billion | Consolidated |
| Ordinary income | ¥4.8 billion | Consolidated | |
| Operating income | ¥4.1 billion | Consolidated | |
| Net income | ¥3.3 billion | Consolidated |
sun-wa technos
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥7.7 billion
- Rent expenses ¥1.9 billion
- Bonuses ¥1.8 billion
- Welfare expenses ¥1.5 billion
- Packing and transportation expenses ¥1.1 billion
- Traveling and transportation expenses ¥0.6 billion
- Other (not itemized) ¥2.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
sun-wa technos
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
sun-wa technos
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥154.4B | ¥181.0B | ¥166.1B | ¥139.6B | ¥148.3B |
| Year on year (%) | +14.6% | +17.2% | -8.2% | -16.0% | +6.3% |
| Ordinary income (loss) | ¥5.2B | ¥7.7B | ¥6.6B | ¥3.8B | ¥4.8B |
| Change from prior year | +102.4% | +47.7% | -13.6% | -42.5% | +25.2% |
| Ordinary income (loss) as a share of Net sales | 3.4% | 4.2% | 4.0% | 2.7% | 3.2% |
| Change (percentage points) | +1.5 points | +0.9 points | -0.2 points | -1.3 points | +0.5 points |
Fiscal periods marked for changes
- 2018Net sales year on year +25.9%
sun-wa technos
Earnings and net assets per share over time
Unit yenSource Annual securities reports
sun-wa technos
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥154.4 billion | ¥181.0 billion | ¥166.1 billion | ¥139.6 billion | ¥148.3 billion |
| Ordinary income (loss) | ¥5.2 billion | ¥7.7 billion | ¥6.6 billion | ¥3.8 billion | ¥4.8 billion |
| Net income (loss) attributable to owners of parent | ¥3.6 billion | ¥5.5 billion | ¥5.0 billion | ¥2.4 billion | ¥3.3 billion |
| Comprehensive income | ¥4.1 billion | ¥7.0 billion | ¥6.1 billion | ¥2.5 billion | ¥4.7 billion |
| Net assets | ¥38.0 billion | ¥44.5 billion | ¥48.0 billion | ¥49.1 billion | ¥53.1 billion |
| Total assets | ¥93.1 billion | ¥106.6 billion | ¥98.7 billion | ¥93.1 billion | ¥101.4 billion |
| Net assets per share | 2,462.1 yen | 2,873.36 yen | 3,174.19 yen | 3,235.39 yen | 3,397.99 yen |
| Basic earnings (loss) per share | 228.33 yen | 355.08 yen | 329.87 yen | 161.15 yen | 212.35 yen |
| Equity-to-asset ratio | 40.9% | 41.7% | 48.6% | 52.8% | 52.1% |
| Return on equity | 9.8% | 13.3% | 10.8% | 5.0% | 6.4% |
| Net cash provided by (used in) operating activities | ¥0.8 billion | ¥-0.5 billion | ¥4.2 billion | ¥9.1 billion | ¥3.8 billion |
| Net cash provided by (used in) investing activities | ¥0.2 billion | ¥-0.7 billion | ¥0.9 billion | ¥-0.4 billion | ¥-0.5 billion |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | ¥0.9 billion | ¥-0.6 billion | ¥-5.2 billion | ¥-2.9 billion |
| Cash and cash equivalents | ¥13.6 billion | ¥13.7 billion | ¥18.6 billion | ¥22.9 billion | ¥24.1 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥115.8 billion | ¥133.7 billion | ¥114.6 billion | ¥101.7 billion | ¥114.3 billion |
| Ordinary income (loss) | ¥3.9 billion | ¥6.3 billion | ¥4.7 billion | ¥2.7 billion | ¥3.9 billion |
| Net income (loss) | ¥2.8 billion | ¥4.6 billion | ¥3.7 billion | ¥1.7 billion | ¥2.7 billion |
| Capital stock | ¥3.7 billion | ¥3.7 billion | ¥3.7 billion | ¥3.7 billion | ¥3.7 billion |
| Total number of issued shares (common stock) | 16,044,000 shares | 16,044,000 shares | 16,044,000 shares | 16,044,000 shares | 16,044,000 shares |
| Net assets | ¥28.1 billion | ¥32.6 billion | ¥34.1 billion | ¥32.8 billion | ¥35.6 billion |
| Total assets | ¥73.6 billion | ¥82.8 billion | ¥76.3 billion | ¥68.3 billion | ¥74.9 billion |
| Net assets per share | 1,816.31 yen | 2,108.89 yen | 2,253.49 yen | 2,161.77 yen | 2,290.2 yen |
| Dividend per share | 37 yen | 90 yen | 95 yen | 120 yen | 122 yen |
| Interim dividend per share | 17 yen | 20 yen | 45 yen | 50 yen | 60 yen |
| Basic earnings (loss) per share | 176.14 yen | 295.86 yen | 247 yen | 113.77 yen | 174.99 yen |
| Equity-to-asset ratio | 38.1% | 39.4% | 44.6% | 48.1% | 47.6% |
| Return on equity | 10.0% | 15.1% | 11.2% | 5.2% | 7.9% |
| Payout ratio | 21.0% | 30.4% | 38.5% | 105.5% | 69.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥122 | ¥60 | 69.7% | |
| FY ending 3/2025 | ¥120 | ¥50 | 105.5% | |
| FY ending 3/2024 | ¥95 | ¥45 | 38.5% | |
| FY ending 3/2023 | ¥90 | ¥20 | 30.4% | |
| FY ending 3/2022 | ¥37 | ¥17 | 21.0% | |
| FY ending 3/2021 | ¥34 | ¥17 | 48.4% | |
| FY ending 3/2020 | ¥34 | ¥17 | 54.1% | |
| FY ending 3/2019 | ¥34 | ¥17 | 33.8% | |
| FY ending 3/2018 | ¥30 | ¥14 | 24.1% | |
| FY ending 3/2017 | ¥28 | ¥14 | 37.1% | |
| FY ending 3/2016 | ¥28 | ¥14 | 34.6% | |
| FY ending 3/2015 | ¥26 | ¥12 | 22.9% | |
| FY ending 3/2014 | ¥22 | ¥10 | 19.7% | |
| FY ending 3/2013 | ¥20 | ¥10 | 21.9% |
sun-wa technos
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
sun-wa technos
Unit %Source Annual securities reports
- Financial institutions14.62%
- Securities firms1.73%
- Other corporations26.89%
- Foreign holders (institutions)3.57%
- Foreign holders (individuals)0.12%
- Individuals and others53.06%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 加賀電子株式会社 | 11.94% | 1,858,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 5.87% | 914,000 |
| 3 | 株式会社安川電機 | 5.12% | 797,000 |
| 4 | 第一生命保険株式会社 | 4.69% | 729,000 |
| 5 | 株式会社オリジン | 3.2% | 498,000 |
| 6 | 山田 益二郎 | 2.55% | 397,000 |
| 7 | 株式会社三菱UFJ銀行 | 2.54% | 395,000 |
| 8 | サンワテクノス社員持株会 | 2.07% | 323,000 |
| 9 | オークマ株式会社 | 1.28% | 200,000 |
| 10 | ケル株式会社 | 1.25% | 195,000 |
Revenue scale in the same industry
sun-wa technos
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 96 companies
- 100 Chuo GyoruiFY Mar 2026 ¥158.6B
- 101 SATORI ELECTRICFY May 2025 ¥156.2B
- 102 sun-wa technosThis companyFY Mar 2026 ¥148.3B
- 103 KANADENFY Mar 2026 ¥145.6B
- 104 nichidenFY Mar 2026 ¥141.0B
- … 226 companies
Workforce information
Women 236 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 546 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
16.2 hours |
| Annual paid leave taken |
76% |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 12.7% |
| Share of board members who are women | 16.7% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 井上監査法人 |
| Audit fees (this year, total) | ¥30.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥4.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.8 billion | Consolidated |
| Net sales | ¥148.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Consolidated |
| Cash and cash equivalents | ¥24.1 billion | Consolidated |
| Net assets | ¥53.1 billion | Consolidated |
| Ordinary income (loss) | ¥4.8 billion | Consolidated |
| Total assets | ¥101.4 billion | Consolidated |
| Return on equity | 6.4% | Consolidated |
| Equity-to-asset ratio | 52.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.9 billion | Consolidated |
| Basic earnings (loss) per share | 212.35 yen | Consolidated |
| Net assets per share | 3,397.99 yen | Consolidated |
| Dividend per share | 122 yen | Parent only |
| Net sales | ¥114.3 billion | Parent only |
| Net income (loss) | ¥2.7 billion | Parent only |
| Total number of issued shares (common stock) | 16,044,000 shares | Parent only |
| Net assets | ¥35.6 billion | Parent only |
| Ordinary income (loss) | ¥3.9 billion | Parent only |
| Total assets | ¥74.9 billion | Parent only |
| Return on equity | 7.9% | Parent only |
| Equity-to-asset ratio | 47.6% | Parent only |
| Capital stock | ¥3.7 billion | Parent only |
| Payout ratio | 69.7% | Parent only |
| Interim dividend per share | 60 yen | Parent only |
| Basic earnings (loss) per share | 174.99 yen | Parent only |
| Net assets per share | 2,290.2 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,149 people | Consolidated |
| Number of employees | 1,149 people | Consolidated |
| Wage gap between men and women (all employees) | 65.6% | Parent only |
| Average length of service (years) | 13.9 years | Parent only |
| Average annual salary | ¥7.28 million | Parent only |
| Average age (years) | 40 years old | Parent only |
| Number of employees | 619 people | Parent only |
| Number of employees | 619 people | Parent only |
| Number of employees | 619 people | Parent only |
| Wage gap between men and women (regular employees) | 64.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 68.8% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 6,308,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 488,900 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 13 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥45.00 million | Consolidated |
| Number of shares | 16,044,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.0% | Consolidated |
| Shareholding ratio | 40.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 488,900 shares | Consolidated |
| Number of voting rights | 155,088 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥7.5 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 26 issues | Consolidated |
| Total shareholder return | 331.1% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Scope1 greenhouse gas emissions | 925,228 t-CO2e | Consolidated |
| Net sales to external customers | ¥148.3 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥1.0 billion | Consolidated |
| Write-downs of inventories | ¥-0.1 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Number of consolidated subsidiaries | 19 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 12.7% | Parent only |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥30.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥30.00 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.1 billion | Consolidated |
| Change in average annual salary from the previous year | 7.7% | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Balance sheet (121 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.6 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Other | ¥5.4 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥4.0 billion | Consolidated |
| Other, net | ¥0.1 billion | Consolidated |
| Goodwill | ¥0.6 billion | Consolidated |
| Goodwill | ¥0.6 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease assets | ¥0.8 billion | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Work in process | ¥39.00 million | Consolidated |
| Retained earnings | ¥37.2 billion | Consolidated |
| Notes receivable - trade | ¥38.0 billion | Consolidated |
| Merchandise | ¥12.6 billion | Consolidated |
| Non-current liabilities | ¥5.1 billion | Consolidated |
| Non-current assets | ¥12.7 billion | Consolidated |
| Land | ¥1.3 billion | Consolidated |
| Buildings and structures | ¥1.8 billion | Consolidated |
| Buildings and structures, net | ¥0.6 billion | Consolidated |
| Provision for directors' retirement benefits | ¥64.00 million | Consolidated |
| Investments and other assets | ¥9.7 billion | Consolidated |
| Investment securities | ¥8.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥24.9 billion | Consolidated |
| Property, plant and equipment | ¥2.3 billion | Consolidated |
| Income taxes payable | ¥0.8 billion | Consolidated |
| Accrued expenses | ¥2.1 billion | Consolidated |
| Shareholders' equity | ¥44.0 billion | Consolidated |
| Current liabilities | ¥43.2 billion | Consolidated |
| Current assets | ¥88.7 billion | Consolidated |
| Accumulated depreciation | ¥-1.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-1.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥4.8 billion | Consolidated |
| Intangible assets | ¥0.7 billion | Consolidated |
| Cash and cash equivalents | ¥24.1 billion | Consolidated |
| Cash and deposits | ¥24.6 billion | Consolidated |
| Short-term loans payable | ¥4.8 billion | Consolidated |
| Net assets | ¥53.1 billion | Consolidated |
| Net assets | ¥53.1 billion | Consolidated |
| Total assets | ¥101.4 billion | Consolidated |
| Total assets | ¥101.4 billion | Consolidated |
| Deferred tax liabilities | ¥1.2 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-0.9 billion | Consolidated |
| Valuation and translation adjustments | ¥8.9 billion | Consolidated |
| Liabilities | ¥48.3 billion | Consolidated |
| Liabilities and net assets | ¥101.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Capital surplus | ¥3.9 billion | Consolidated |
| Capital stock | ¥3.7 billion | Consolidated |
| Asset retirement obligations | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Long-term loans payable | ¥3.0 billion | Consolidated |
| Long term accounts payable other | ¥51.00 million | Consolidated |
| Electronically recorded obligations - operating | ¥9.0 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥8.2 billion | Consolidated |
| Non-controlling interests | ¥0.3 billion | Consolidated |
| Other | ¥95.00 million | Parent only |
| Other | ¥1.1 billion | Parent only |
| Other | ¥5.0 billion | Parent only |
| Other | ¥14.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥3.9 billion | Parent only |
| Other capital surplus | ¥0.8 billion | Parent only |
| Software | ¥89.00 million | Parent only |
| Lease obligations | ¥37.00 million | Parent only |
| Lease obligations | ¥63.00 million | Parent only |
| Lease assets, net | ¥87.00 million | Parent only |
| General reserve | ¥16.3 billion | Parent only |
| Retained earnings | ¥24.9 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Notes receivable - trade | ¥96.00 million | Parent only |
| Merchandise | ¥7.2 billion | Parent only |
| Non-current liabilities | ¥4.8 billion | Parent only |
| Non-current assets | ¥13.7 billion | Parent only |
| Land | ¥1.2 billion | Parent only |
| Accounts receivable - trade | ¥30.6 billion | Parent only |
| Tools, furniture and fixtures | ¥77.00 million | Parent only |
| Buildings, net | ¥0.4 billion | Parent only |
| Investments and other assets | ¥11.8 billion | Parent only |
| Investment securities | ¥7.7 billion | Parent only |
| Notes payable trade | ¥36.00 million | Parent only |
| Lease and guarantee deposits | ¥1.0 billion | Parent only |
| Property, plant and equipment | ¥1.8 billion | Parent only |
| Income taxes payable | ¥0.6 billion | Parent only |
| Accrued expenses | ¥1.7 billion | Parent only |
| Shareholders' equity | ¥31.7 billion | Parent only |
| Structures, net | ¥0 | Parent only |
| Current liabilities | ¥34.4 billion | Parent only |
| Current assets | ¥61.2 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥10.2 billion | Parent only |
| Short-term loans payable | ¥4.0 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥76.00 million | Parent only |
| Net assets | ¥35.6 billion | Parent only |
| Net assets | ¥35.6 billion | Parent only |
| Total assets | ¥74.9 billion | Parent only |
| Deferred tax liabilities | ¥1.2 billion | Parent only |
| Retained earnings brought forward | ¥8.5 billion | Parent only |
| Treasury stock | ¥-0.9 billion | Parent only |
| Valuation and translation adjustments | ¥3.9 billion | Parent only |
| Liabilities | ¥39.2 billion | Parent only |
| Liabilities and net assets | ¥74.9 billion | Parent only |
| Accounts payable - trade | ¥18.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-98.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Capital surplus | ¥3.9 billion | Parent only |
| Legal capital surplus | ¥3.1 billion | Parent only |
| Capital stock | ¥3.7 billion | Parent only |
| Asset retirement obligations | ¥0.3 billion | Parent only |
| Provision for retirement benefits | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥3.0 billion | Parent only |
| Long-term prepaid expenses | ¥0.3 billion | Parent only |
| Long term accounts payable other | ¥51.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.3 billion | Parent only |
| Electronically recorded obligations - operating | ¥8.8 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥8.2 billion | Parent only |
Statement of income (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥15.00 million | Consolidated |
| Other comprehensive income | ¥1.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.1 billion | Consolidated |
| Amortization of goodwill | ¥64.00 million | Consolidated |
| Amortization of goodwill | ¥64.00 million | Consolidated |
| Purchase discounts | ¥65.00 million | Consolidated |
| Dividends from surplus | ¥-2.0 billion | Consolidated |
| Comprehensive income | ¥4.7 billion | Consolidated |
| Interest income | ¥0.2 billion | Consolidated |
| Rental income | ¥0.1 billion | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥4.1 billion | Consolidated |
| Operating income | ¥4.1 billion | Consolidated |
| Non-operating income | ¥1.0 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.8 billion | Consolidated |
| Loss on sales of accounts receivable | ¥46.00 million | Consolidated |
| Cost of sales | ¥127.5 billion | Consolidated |
| Gross profit (loss) | ¥20.9 billion | Consolidated |
| Net sales | ¥148.3 billion | Consolidated |
| Net sales | ¥148.3 billion | Consolidated |
| Net income | ¥3.3 billion | Consolidated |
| Net income | ¥3.3 billion | Consolidated |
| Net income (loss) | ¥3.2 billion | Consolidated |
| Net income (loss) | ¥3.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥9.00 million | Consolidated |
| Loss on valuation of investment securities | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Increases in cash and cash equivalents from newly consolidated subsidiaries | ¥0.4 billion | Consolidated |
| Traveling and transportation expenses | ¥0.6 billion | Consolidated |
| Income taxes - current | ¥1.4 billion | Consolidated |
| Income taxes | ¥1.4 billion | Consolidated |
| Income taxes - deferred | ¥34.00 million | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Foreign exchange gains | ¥73.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.3 billion | Consolidated |
| Extraordinary income | ¥19.00 million | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.9 billion | Consolidated |
| Welfare expenses | ¥1.5 billion | Consolidated |
| Income (loss) before income taxes | ¥4.7 billion | Consolidated |
| Income (loss) before income taxes | ¥4.7 billion | Consolidated |
| Ordinary income | ¥4.8 billion | Consolidated |
| Salaries and allowances | ¥7.7 billion | Consolidated |
| Disposal of treasury stock | ¥0.9 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥4.7 billion | Consolidated |
| Gain on bargain purchase | ¥19.00 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥16.8 billion | Consolidated |
| Rent expenses | ¥1.9 billion | Consolidated |
| Retirement benefit expenses | ¥-0.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-15.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-15.00 million | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥10.00 million | Parent only |
| Purchase discounts | ¥62.00 million | Parent only |
| Dividends from surplus | ¥-2.0 billion | Parent only |
| Interest and dividend income | ¥0.5 billion | Parent only |
| Rental income | ¥0.1 billion | Parent only |
| Operating income | ¥3.1 billion | Parent only |
| Non-operating income | ¥1.0 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on sales of accounts receivable | ¥85.00 million | Parent only |
| Cost of sales | ¥99.9 billion | Parent only |
| Gross profit (loss) | ¥14.4 billion | Parent only |
| Net sales | ¥114.3 billion | Parent only |
| Net income (loss) | ¥2.7 billion | Parent only |
| Net income (loss) | ¥2.7 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Loss on valuation of investment securities | ¥0.1 billion | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Traveling and transportation expenses | ¥0.3 billion | Parent only |
| Business consignment expenses | ¥12.00 million | Parent only |
| Income taxes - current | ¥1.1 billion | Parent only |
| Income taxes | ¥1.1 billion | Parent only |
| Income taxes - deferred | ¥19.00 million | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Foreign exchange gains | ¥0.1 billion | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Welfare expenses | ¥1.1 billion | Parent only |
| Income (loss) before income taxes | ¥3.8 billion | Parent only |
| Ordinary income | ¥3.9 billion | Parent only |
| Salaries and allowances | ¥3.4 billion | Parent only |
| Disposal of treasury stock | ¥0.9 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Packing and transportation expenses | ¥1.1 billion | Parent only |
| Selling, general and administrative expenses | ¥11.3 billion | Parent only |
| Rent expenses | ¥1.2 billion | Parent only |
| Bonuses | ¥1.8 billion | Parent only |
| Retirement benefit expenses | ¥-0.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥4.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.7 billion | Consolidated |
| Total changes during the period | ¥2.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.1 billion | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-75.00 million | Consolidated |
| Other | ¥-0.3 billion | Consolidated |
| Increase (decrease) in other liabilities | ¥0.7 billion | Consolidated |
| Decrease (increase) in other assets | ¥-2.6 billion | Consolidated |
| Amortization of goodwill | ¥64.00 million | Consolidated |
| Repayments of lease obligations | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥3.5 billion | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥-0.4 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.0 billion | Consolidated |
| Subtotal | ¥4.6 billion | Consolidated |
| Purchase of investment securities | ¥-12.00 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.1 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.4 billion | Consolidated |
| Income taxes paid | ¥-1.0 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Foreign exchange loss (gain) | ¥15.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.8 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Gain on bargain purchase | ¥-19.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥32.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.3 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-16.00 million | Consolidated |
| Dividends | ¥-2.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.8 billion | Consolidated | Disclosed |
| Dividend per share | 122 | Parent only | Disclosed |
| Number of employees | 1,149 | Consolidated | Disclosed |
| Net assets | ¥53.1 billion | Consolidated | Disclosed |
| Net sales | ¥148.3 billion | Consolidated | Disclosed |
| Operating income | ¥4.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥4.8 billion | Consolidated | Disclosed |
| Net income | ¥3.3 billion | Consolidated | Disclosed |
| Total assets | ¥101.4 billion | Consolidated | Disclosed |
| Operating margin | 2.7% | Consolidated | Calculated |
| Net margin | 2.2% | Consolidated | Calculated |
| Sales per employee | 129093995 yen | Consolidated | Calculated |
| Total asset turnover | 1.46 times | Consolidated | Calculated |
| Net assets to total assets | 52.4% | Consolidated | Calculated |