SOMAR
SOMAR CORPORATION
Company highlights
The largest segment by revenue is Performance chemicals, at 72.4% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SOMAR
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Performance chemicals | ¥22.5 billion | 72.4% | ¥21.0 billion | ¥2.6 billion | 88.6% | 11.3% | ¥2.5 billion |
| 環境材料事業 | ¥6.0 billion | 19.2% | ¥6.7 billion | ¥0.2 billion | 6.9% | 3.3% | ¥0.2 billion |
| 食品材料事業 | ¥2.6 billion | 8.3% | ¥2.5 billion | ¥0.1 billion | 4.4% | 4.9% | ¥0.1 billion |
| Total of the businesses | ¥31.1 billion | 100.0% | ¥2.9 billion | 100.0% | |||
Revenue and profit
SOMAR
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and allowances | ¥0.7 billion | Consolidated |
| Distribution expenses | ¥0.6 billion | Consolidated | |
| Research and development expenses | ¥0.4 billion | Consolidated | |
| Provision for bonuses | ¥62.36 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥52.81 million | Consolidated | |
| Retirement benefit expenses | ¥42.82 million | Consolidated | |
| Depreciation | ¥38.01 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥6.8 billion | Consolidated |
| Ordinary income | ¥2.7 billion | Consolidated | |
| Operating income | ¥2.6 billion | Consolidated | |
| Net income | ¥1.5 billion | Consolidated |
SOMAR
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and allowances ¥0.7 billion
- Distribution expenses ¥0.6 billion
- Research and development expenses ¥0.4 billion
- Provision for bonuses ¥0.1 billion
- Provision of allowance for doubtful accounts ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥2.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
SOMAR
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SOMAR
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥22.7B | ¥25.1B | ¥26.6B | ¥30.4B | ¥31.2B |
| Year on year (%) | +17.3% | +10.3% | +6.3% | +13.9% | +2.8% |
| Ordinary income (loss) | ¥0.9B | ¥0.9B | ¥1.9B | ¥2.7B | ¥2.7B |
| Change from prior year | +117.4% | +2.5% | +115.3% | +42.0% | +0.0% |
| Ordinary income (loss) as a share of Net sales | 3.8% | 3.5% | 7.2% | 8.9% | 8.7% |
| Change (percentage points) | +1.8 points | -0.3 points | +3.6 points◆ | +1.8 points | -0.2 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2015Ordinary income (loss) as a share of revenue +2.7 points
- 2016Ordinary income (loss) as a share of revenue +4.6 points, Ordinary income (loss) loss to profit
- 2020Ordinary income (loss) as a share of revenue -2.7 points
- 2024Ordinary income (loss) as a share of revenue +3.6 points
SOMAR
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SOMAR
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥22.7 billion | ¥25.1 billion | ¥26.6 billion | ¥30.4 billion | ¥31.2 billion |
| Ordinary income (loss) | ¥0.9 billion | ¥0.9 billion | ¥1.9 billion | ¥2.7 billion | ¥2.7 billion |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | ¥0.6 billion | ¥1.4 billion | ¥2.6 billion | ¥1.5 billion |
| Comprehensive income | ¥1.2 billion | ¥1.1 billion | ¥2.6 billion | ¥3.1 billion | ¥2.4 billion |
| Net assets | ¥13.7 billion | ¥14.8 billion | ¥17.3 billion | ¥20.2 billion | ¥22.3 billion |
| Total assets | ¥21.7 billion | ¥23.7 billion | ¥26.9 billion | ¥31.0 billion | ¥35.2 billion |
| Net assets per share | 7,077.44 yen | 7,620.72 yen | 8,899.06 yen | 10,408.66 yen | 11,526.56 yen |
| Basic earnings (loss) per share | 358.21 yen | 315.06 yen | 707.06 yen | 1,334.37 yen | 768.06 yen |
| Equity-to-asset ratio | 63.2% | 62.4% | 64.2% | 65.1% | 63.4% |
| Return on equity | 5.3% | 4.3% | 8.6% | 13.8% | 7.0% |
| Net cash provided by (used in) operating activities | ¥-0.5 billion | ¥-0.4 billion | ¥2.3 billion | ¥1.5 billion | ¥2.0 billion |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | ¥-0.1 billion | ¥-1.0 billion | ¥-0.3 billion | ¥-1.0 billion |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | ¥0.5 billion | ¥-99.71 million | ¥0.9 billion | ¥1.0 billion |
| Cash and cash equivalents | ¥4.7 billion | ¥4.9 billion | ¥6.3 billion | ¥9.0 billion | ¥11.3 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥20.6 billion | ¥22.0 billion | ¥23.4 billion | ¥25.3 billion | ¥25.4 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.1 billion | ¥0.8 billion | ¥0.9 billion | ¥0.9 billion |
| Net income (loss) | ¥0.3 billion | ¥28.13 million | ¥0.4 billion | ¥1.2 billion | ¥0.4 billion |
| Capital stock | ¥5.1 billion | ¥5.1 billion | ¥5.1 billion | ¥5.1 billion | ¥5.1 billion |
| Total number of issued shares (common stock) | 1,958,000 shares | 1,958,000 shares | 1,958,000 shares | 1,958,000 shares | 1,958,000 shares |
| Net assets | ¥11.0 billion | ¥10.9 billion | ¥12.1 billion | ¥12.8 billion | ¥13.4 billion |
| Total assets | ¥18.8 billion | ¥19.4 billion | ¥21.3 billion | ¥22.3 billion | ¥24.9 billion |
| Net assets per share | 5,660.57 yen | 5,640.09 yen | 6,222.93 yen | 6,601.39 yen | 6,931.85 yen |
| Dividend per share | 50 yen | 50 yen | 70 yen | 100 yen | 100 yen |
| Basic earnings (loss) per share | 146.39 yen | 14.5 yen | 231.09 yen | 624.46 yen | 221.08 yen |
| Equity-to-asset ratio | 58.4% | 56.3% | 56.7% | 57.3% | 53.9% |
| Return on equity | 2.6% | 0.3% | 3.9% | 9.7% | 3.3% |
| Payout ratio | 34.2% | 344.8% | 30.3% | 16.0% | 45.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥100 | Could not be retrieved | 45.2% | |
| FY ending 3/2025 | ¥100 | Could not be retrieved | 16.0% | |
| FY ending 3/2024 | ¥70 | Could not be retrieved | 30.3% | |
| FY ending 3/2023 | ¥50 | Could not be retrieved | 344.8% | |
| FY ending 3/2022 | ¥50 | Could not be retrieved | 34.2% | |
| FY ending 3/2021 | ¥50 | Could not be retrieved | 129.0% | |
| FY ending 3/2020 | ¥50 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2019 | ¥50 | Could not be retrieved | 28.3% | |
| FY ending 3/2018 | ¥50 | Could not be retrieved | 16.0% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥3 | Could not be retrieved | 22.1% | |
| FY 2016 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2015 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2014 | ¥5 | ¥5 | Could not be retrieved | |
| FY ending 3/2013 | ¥10 | ¥5 | 48.7% |
SOMAR
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SOMAR
Unit %Source Annual securities reports
- Financial institutions12.70%
- Securities firms2.20%
- Other corporations50.20%
- Foreign holders (institutions)8.10%
- Foreign holders (individuals)0.10%
- Individuals and others26.70%
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.4 billion | ¥1.0 billion |
| FY ending 3/2021 | ¥0.4 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Performance chemicals | ¥0.2 billion | ¥0.9 billion |
| 環境材料事業 | ¥28.00 million | ¥33.00 million |
| 食品材料事業 | ¥20.00 million | ¥1.00 million |
Revenue scale in the same industry
SOMAR
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 333 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
9 hours |
| Annual paid leave taken |
71.6% |
| Share of managers who are women | 13% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 5,530 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥37.65 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥15.55 million |
| Non-audit fees (this year, network firms) | ¥2.28 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated |
| Net sales | ¥31.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | Consolidated |
| Cash and cash equivalents | ¥11.3 billion | Consolidated |
| Net assets | ¥22.3 billion | Consolidated |
| Ordinary income (loss) | ¥2.7 billion | Consolidated |
| Total assets | ¥35.2 billion | Consolidated |
| Return on equity | 7.0% | Consolidated |
| Equity-to-asset ratio | 63.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.0 billion | Consolidated |
| Basic earnings (loss) per share | 768.06 yen | Consolidated |
| Net assets per share | 11,526.56 yen | Consolidated |
| Dividend per share | 100 yen | Parent only |
| Net sales | ¥25.4 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Total number of issued shares (common stock) | 1,958,000 shares | Parent only |
| Net assets | ¥13.4 billion | Parent only |
| Ordinary income (loss) | ¥0.9 billion | Parent only |
| Total assets | ¥24.9 billion | Parent only |
| Return on equity | 3.3% | Parent only |
| Equity-to-asset ratio | 53.9% | Parent only |
| Capital stock | ¥5.1 billion | Parent only |
| Payout ratio | 45.2% | Parent only |
| Basic earnings (loss) per share | 221.08 yen | Parent only |
| Net assets per share | 6,931.85 yen | Parent only |
Employees (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 464 people | Consolidated |
| Number of employees | 464 people | Consolidated |
| Wage gap between men and women (all employees) | 84.0% | Parent only |
| Average length of service (years) | 13 years | Parent only |
| Average length of service months | 11 months | Parent only |
| Average annual salary | ¥5.06 million | Parent only |
| Average age (years) | 41 years old | Parent only |
| Average age months | 7 months | Parent only |
| Number of employees | 308 people | Parent only |
| Number of employees | 308 people | Parent only |
| Number of employees | 308 people | Parent only |
| Wage gap between men and women (regular employees) | 82.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 106.0% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,304,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 20,900 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥17.57 million | Consolidated |
| Number of shares | 1,958,734 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.1% | Consolidated |
| Shareholding ratio | 67.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 20,900 shares | Consolidated |
| Number of voting rights | 19,210 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.09 million | Consolidated |
| Carrying amount on the balance sheet | ¥3.0 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 18 issues | Consolidated |
| Total shareholder return | 312.5% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Write-downs of inventories | ¥0.1 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 66.6% | Parent only |
| Total return on the share price index | 179.0% | Parent only |
| Ratio of female employees in managerial positions | 13.2% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.4 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.0 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥37.65 million | Consolidated |
| Fees for audit and attestation services - total | ¥15.55 million | Consolidated |
| Fees for audit and attestation services - total | ¥37.65 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥15.55 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.80 million | Consolidated |
| Fees for non-audit services - total | ¥2.28 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0.48 million | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 1.4% | Parent only |
Balance sheet (130 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥2.1 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥94.94 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.3 billion | Consolidated |
| Other, net | ¥0.6 billion | Consolidated |
| Software | ¥25.17 million | Consolidated |
| Work in process | ¥0.2 billion | Consolidated |
| Retained earnings | ¥8.2 billion | Consolidated |
| Raw materials and supplies | ¥2.0 billion | Consolidated |
| Notes and accounts receivable trade | ¥7.1 billion | Consolidated |
| Merchandise and finished goods | ¥3.4 billion | Consolidated |
| Non-current liabilities | ¥7.0 billion | Consolidated |
| Non-current assets | ¥8.8 billion | Consolidated |
| Land | ¥0.5 billion | Consolidated |
| Contract liabilities | ¥1.86 million | Consolidated |
| Guarantee deposits | ¥0.9 billion | Consolidated |
| Buildings and structures | ¥9.6 billion | Consolidated |
| Buildings and structures, net | ¥2.4 billion | Consolidated |
| Construction in progress | ¥74.84 million | Consolidated |
| Investments and other assets | ¥3.9 billion | Consolidated |
| Investment securities | ¥3.0 billion | Consolidated |
| Notes and accounts payable - trade | ¥4.1 billion | Consolidated |
| Property, plant and equipment | ¥4.8 billion | Consolidated |
| Income taxes payable | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥17.7 billion | Consolidated |
| Inventories | ¥5.5 billion | Consolidated |
| Machinery, equipment and vehicles | ¥9.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.3 billion | Consolidated |
| Current liabilities | ¥5.9 billion | Consolidated |
| Current assets | ¥26.4 billion | Consolidated |
| Accumulated depreciation | ¥-1.5 billion | Consolidated |
| Accumulated depreciation | ¥-7.2 billion | Consolidated |
| Accumulated depreciation | ¥-8.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥3.4 billion | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥11.3 billion | Consolidated |
| Cash and deposits | ¥11.4 billion | Consolidated |
| Short-term loans payable | ¥0.2 billion | Consolidated |
| Net assets | ¥22.3 billion | Consolidated |
| Net assets | ¥22.3 billion | Consolidated |
| Total assets | ¥35.2 billion | Consolidated |
| Deferred gains or losses on hedges | ¥7.12 million | Consolidated |
| Deferred tax liabilities | ¥0.4 billion | Consolidated |
| Deferred tax assets | ¥4.00 million | Consolidated |
| Treasury stock | ¥-65.35 million | Consolidated |
| Valuation and translation adjustments | ¥4.7 billion | Consolidated |
| Liabilities | ¥12.9 billion | Consolidated |
| Liabilities and net assets | ¥35.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-69.81 million | Consolidated |
| Capital surplus | ¥4.5 billion | Consolidated |
| Capital stock | ¥5.1 billion | Consolidated |
| Asset retirement obligations | ¥82.54 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥6.00 million | Consolidated |
| Long-term loans payable | ¥6.0 billion | Consolidated |
| Long-term loans receivable | ¥17.49 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.9 billion | Consolidated |
| Other | ¥24.82 million | Parent only |
| Other | ¥94.94 million | Parent only |
| Other | ¥53.23 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.3 billion | Parent only |
| Software | ¥16.33 million | Parent only |
| Software in progress | ¥2.90 million | Parent only |
| Lease obligations | ¥1.82 million | Parent only |
| Lease obligations | ¥0.51 million | Parent only |
| Lease assets, net | ¥2.12 million | Parent only |
| Work in process | ¥0.2 billion | Parent only |
| Investments in capital | ¥1.00 million | Parent only |
| Retained earnings | ¥2.6 billion | Parent only |
| Advances received | ¥2.37 million | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Raw materials and supplies | ¥1.3 billion | Parent only |
| Notes receivable - trade | ¥2.59 million | Parent only |
| Merchandise and finished goods | ¥2.4 billion | Parent only |
| Non-current liabilities | ¥6.5 billion | Parent only |
| Non-current assets | ¥8.7 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥5.6 billion | Parent only |
| Contract liabilities | ¥0.16 million | Parent only |
| Tools, furniture and fixtures | ¥87.86 million | Parent only |
| Guarantee deposits | ¥0.8 billion | Parent only |
| Buildings, net | ¥0.8 billion | Parent only |
| Construction in progress | ¥20.04 million | Parent only |
| Investments and other assets | ¥7.2 billion | Parent only |
| Investment securities | ¥3.0 billion | Parent only |
| Property, plant and equipment | ¥1.5 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥55.44 million | Parent only |
| Accounts payable - other | ¥0.6 billion | Parent only |
| Shareholders' equity | ¥12.1 billion | Parent only |
| Inventories | ¥3.8 billion | Parent only |
| Structures, net | ¥22.70 million | Parent only |
| Machinery and equipment, net | ¥0.4 billion | Parent only |
| Current liabilities | ¥5.0 billion | Parent only |
| Current assets | ¥16.2 billion | Parent only |
| Intangible assets | ¥19.84 million | Parent only |
| Cash and deposits | ¥4.6 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥64.62 million | Parent only |
| Net assets | ¥13.4 billion | Parent only |
| Net assets | ¥13.4 billion | Parent only |
| Total assets | ¥24.9 billion | Parent only |
| Deferred gains or losses on hedges | ¥7.12 million | Parent only |
| Deferred tax liabilities | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥2.6 billion | Parent only |
| Treasury stock | ¥-65.35 million | Parent only |
| Valuation and translation adjustments | ¥1.3 billion | Parent only |
| Liabilities | ¥11.5 billion | Parent only |
| Liabilities and net assets | ¥24.9 billion | Parent only |
| Accounts payable - trade | ¥3.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-69.81 million | Parent only |
| Capital surplus | ¥4.5 billion | Parent only |
| Legal capital surplus | ¥4.5 billion | Parent only |
| Capital stock | ¥5.1 billion | Parent only |
| Asset retirement obligations | ¥82.54 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥7.58 million | Parent only |
| Long-term loans payable | ¥6.0 billion | Parent only |
| Long-term accounts receivable-other | ¥0.4 billion | Parent only |
| Long-term loans receivable | ¥17.49 million | Parent only |
| Shares of subsidiaries and associates | ¥2.5 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.7 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.9 billion | Parent only |
| Telephone subscription right | ¥0.61 million | Parent only |
| Deposits received | ¥10.00 million | Parent only |
Statement of income (84 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥35.87 million | Consolidated |
| Other | ¥15.25 million | Consolidated |
| Other comprehensive income | ¥0.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.4 billion | Consolidated |
| Loss on transfer of receivables | ¥5.93 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥2.4 billion | Consolidated |
| Interest income | ¥76.98 million | Consolidated |
| Rent income | ¥24.27 million | Consolidated |
| Dividend income | ¥87.06 million | Consolidated |
| Operating income | ¥2.6 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated |
| Loss on retirement of non-current assets | ¥30.50 million | Consolidated |
| Cost of sales | ¥24.4 billion | Consolidated |
| Gross profit (loss) | ¥6.8 billion | Consolidated |
| Net sales | ¥31.2 billion | Consolidated |
| Net income | ¥1.5 billion | Consolidated |
| Net income | ¥1.5 billion | Consolidated |
| Net income (loss) | ¥1.5 billion | Consolidated |
| Net income (loss) | ¥1.5 billion | Consolidated |
| Employees' salaries and allowances | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | Consolidated |
| Interest expenses | ¥52.23 million | Consolidated |
| Income taxes - current | ¥1.0 billion | Consolidated |
| Income taxes | ¥0.9 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Foreign exchange losses | ¥13.51 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.5 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.3 billion | Consolidated |
| Research and development expenses | ¥0.4 billion | Consolidated |
| Research and development expenses | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥2.4 billion | Consolidated |
| Income (loss) before income taxes | ¥2.4 billion | Consolidated |
| Ordinary income | ¥2.7 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥5.74 million | Consolidated |
| Purchase of treasury stock | ¥-1.78 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.2 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥52.81 million | Consolidated |
| Provision for bonuses | ¥62.36 million | Consolidated |
| Retirement benefit expenses | ¥42.82 million | Consolidated |
| Distribution expenses | ¥0.6 billion | Consolidated |
| Other | ¥25.20 million | Parent only |
| Other | ¥10.67 million | Parent only |
| Loss on transfer of receivables | ¥5.93 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Royalty income | ¥81.58 million | Parent only |
| Interest income | ¥39.61 million | Parent only |
| Dividend income | ¥87.06 million | Parent only |
| Operating income | ¥0.7 billion | Parent only |
| Non-operating income | ¥0.4 billion | Parent only |
| Non-operating expenses | ¥97.83 million | Parent only |
| Loss on retirement of non-current assets | ¥29.16 million | Parent only |
| Cost of sales | ¥21.5 billion | Parent only |
| Gross profit (loss) | ¥3.9 billion | Parent only |
| Net sales | ¥25.4 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Employees' salaries and allowances | ¥0.5 billion | Parent only |
| Interest expenses | ¥52.06 million | Parent only |
| Fiduciary obligation fee | ¥15.14 million | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-39.41 million | Parent only |
| Depreciation | ¥38.01 million | Parent only |
| Impairment loss | ¥0.3 billion | Parent only |
| Foreign exchange gains | ¥0.1 billion | Parent only |
| Extraordinary loss | ¥0.3 billion | Parent only |
| Research and development expenses | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥0.7 billion | Parent only |
| Ordinary income | ¥0.9 billion | Parent only |
| Purchase of treasury stock | ¥-1.78 million | Parent only |
| Selling, general and administrative expenses | ¥3.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥52.81 million | Parent only |
| Provision for bonuses | ¥62.36 million | Parent only |
| Retirement benefit expenses | ¥39.28 million | Parent only |
| Distribution expenses | ¥0.4 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.9 billion | Consolidated |
| Total changes during the period | ¥0.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.2 billion | Consolidated |
| Other | ¥-61.22 million | Consolidated |
| Other | ¥-0.51 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.8 billion | Consolidated |
| Interest expenses paid | ¥-49.35 million | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Payments into time deposits | ¥-75.47 million | Consolidated |
| Subtotal | ¥2.9 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥0.2 billion | Consolidated |
| Purchase of investment securities | ¥-17.57 million | Consolidated |
| Interest expenses | ¥52.23 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.0 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥2.46 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.8 billion | Consolidated |
| Income taxes paid | ¥-1.0 billion | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Purchase of intangible assets | ¥-14.66 million | Consolidated |
| Increase in short term loans payable | ¥0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.79 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥57.80 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥30.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.29 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥5.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-4.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated | Disclosed |
| Dividend per share | 100 | Parent only | Disclosed |
| Number of employees | 464 | Consolidated | Disclosed |
| Net assets | ¥22.3 billion | Consolidated | Disclosed |
| Net sales | ¥31.2 billion | Consolidated | Disclosed |
| Operating income | ¥2.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.7 billion | Consolidated | Disclosed |
| Net income | ¥1.5 billion | Consolidated | Disclosed |
| Total assets | ¥35.2 billion | Consolidated | Disclosed |
| Operating margin | 8.3% | Consolidated | Calculated |
| Net margin | 4.8% | Consolidated | Calculated |
| Sales per employee | 67241845 yen | Consolidated | Calculated |
| Total asset turnover | 0.89 times | Consolidated | Calculated |
| Net assets to total assets | 63.4% | Consolidated | Calculated |