TSUZUKI DENKI
TSUZUKI DENKI CO., LTD.
Company highlights
The annual dividend per share has risen for 5 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
TSUZUKI DENKI
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Directors compensations salaries and allowances | ¥8.2 billion | Consolidated |
| Employees' salaries and allowances | ¥6.3 billion | Parent only | |
| Provision for bonuses | ¥1.3 billion | Consolidated | |
| Legal welfare expenses | ¥1.0 billion | Parent only | |
| Retirement benefit expenses | ¥0.6 billion | Consolidated | |
| Rents | ¥0.6 billion | Consolidated | |
| Provision for retirement benefits | ¥0.5 billion | Parent only | |
| Depreciation | ¥0.4 billion | Consolidated | |
| Traveling and transportation expenses | ¥0.3 billion | Consolidated | |
| Research and development expenses | ¥0.2 billion | Consolidated | |
| Provision for dividend | ¥0.1 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0 | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥25.0 billion | Consolidated |
| Ordinary income | ¥8.3 billion | Consolidated | |
| Operating income | ¥8.2 billion | Consolidated | |
| Net income | ¥6.5 billion | Consolidated |
TSUZUKI DENKI
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Directors compensations salaries and allowances ¥8.2 billion
- Employees' salaries and allowances ¥6.3 billion
- Provision for bonuses ¥1.3 billion
- Legal welfare expenses ¥1.0 billion
- Retirement benefit expenses ¥0.6 billion
- Rents ¥0.6 billion
Performance, financial position and capital allocation
TSUZUKI DENKI
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TSUZUKI DENKI
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥119.3B | ¥123.9B | ¥124.9B | ¥98.3B | ¥103.7B |
| Year on year (%) | -0.6% | +3.8% | +0.8% | -21.3%◆ | +5.6% |
| Ordinary income (loss) | ¥4.2B | ¥5.4B | ¥6.5B | ¥6.6B | ¥8.3B |
| Change from prior year | +25.8% | +26.7% | +21.1% | +1.7% | +26.1% |
| Ordinary income (loss) as a share of Net sales | 3.5% | 4.3% | 5.2% | 6.7% | 8.0% |
| Change (percentage points) | +0.7 points | +0.8 points | +0.9 points | +1.5 points | +1.3 points |
Fiscal periods marked for changes
- 2025Net sales year on year -21.3%
TSUZUKI DENKI
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TSUZUKI DENKI
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥119.3 billion | ¥123.9 billion | ¥124.9 billion | ¥98.3 billion | ¥103.7 billion |
| Ordinary income (loss) | ¥4.2 billion | ¥5.4 billion | ¥6.5 billion | ¥6.6 billion | ¥8.3 billion |
| Net income (loss) attributable to owners of parent | ¥2.8 billion | ¥3.5 billion | ¥5.5 billion | ¥4.8 billion | ¥6.5 billion |
| Comprehensive income | ¥2.8 billion | ¥3.0 billion | ¥6.9 billion | ¥5.6 billion | ¥6.1 billion |
| Net assets | ¥33.2 billion | ¥35.4 billion | ¥40.9 billion | ¥44.6 billion | ¥48.8 billion |
| Total assets | ¥79.2 billion | ¥83.2 billion | ¥81.1 billion | ¥80.1 billion | ¥87.6 billion |
| Net assets per share | 1,853.68 yen | 1,950.05 yen | 2,241.85 yen | 2,436.05 yen | 2,652.76 yen |
| Basic earnings (loss) per share | 158.47 yen | 197.48 yen | 304.75 yen | 263.32 yen | 355.94 yen |
| Equity-to-asset ratio | 41.5% | 42.0% | 49.8% | 55.2% | 55.1% |
| Return on equity | 8.8% | 10.4% | 14.5% | 11.3% | 14.0% |
| Net cash provided by (used in) operating activities | ¥5.6 billion | ¥4.3 billion | ¥5.0 billion | ¥3.4 billion | ¥6.3 billion |
| Net cash provided by (used in) investing activities | ¥-4.00 million | ¥39.00 million | ¥15.5 billion | ¥-0.8 billion | ¥1.7 billion |
| Net cash provided by (used in) financing activities | ¥-2.4 billion | ¥-2.6 billion | ¥-2.6 billion | ¥-2.6 billion | ¥-3.3 billion |
| Cash and cash equivalents | ¥19.1 billion | ¥20.8 billion | ¥38.7 billion | ¥38.7 billion | ¥43.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥91.0 billion | ¥82.6 billion | ¥86.0 billion | ¥84.7 billion | ¥91.6 billion |
| Ordinary income (loss) | ¥3.1 billion | ¥4.1 billion | ¥6.8 billion | ¥6.3 billion | ¥7.4 billion |
| Net income (loss) | ¥2.3 billion | ¥3.2 billion | ¥17.0 billion | ¥4.9 billion | ¥6.2 billion |
| Capital stock | ¥9.8 billion | ¥9.8 billion | ¥9.8 billion | ¥9.8 billion | ¥9.8 billion |
| Total number of issued shares (common stock) | 20,177,000 shares | 20,177,000 shares | 20,177,000 shares | 18,977,000 shares | 18,977,000 shares |
| Net assets | ¥20.0 billion | ¥22.3 billion | ¥38.8 billion | ¥42.3 billion | ¥45.4 billion |
| Total assets | ¥54.5 billion | ¥54.5 billion | ¥70.0 billion | ¥69.9 billion | ¥77.4 billion |
| Net assets per share | 1,130.37 yen | 1,246.27 yen | 2,151.98 yen | 2,332.27 yen | 2,495.36 yen |
| Dividend per share | 48 yen | 61 yen | 90 yen | 99 yen | 126 yen |
| Interim dividend per share | 23 yen | 25 yen | 38 yen | 45 yen | 50 yen |
| Basic earnings (loss) per share | 129.2 yen | 177.68 yen | 944.06 yen | 268.78 yen | 339.2 yen |
| Equity-to-asset ratio | 36.7% | 40.9% | 55.4% | 60.4% | 58.7% |
| Return on equity | 9.3% | 15.0% | 55.5% | 12.0% | 14.1% |
| Payout ratio | 37.2% | 34.3% | 9.5% | 36.8% | 37.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥126 | ¥50 | 37.1% | |
| FY ending 3/2025 | ¥99 | ¥45 | 36.8% | |
| FY ending 3/2024 | ¥90 | ¥38 | 9.5% | |
| FY ending 3/2023 | ¥61 | ¥25 | 34.3% | |
| FY ending 3/2022 | ¥48 | ¥23 | 37.2% | |
| FY ending 3/2021 | ¥46 | ¥15 | 32.9% | |
| FY ending 3/2020 | ¥55 | ¥10 | 35.2% | |
| FY ending 3/2019 | ¥39 | ¥10 | 33.2% | |
| FY ending 3/2018 | ¥29 | ¥10 | 41.4% | |
| FY ending 3/2017 | ¥18 | ¥7.5 | 30.4% | |
| FY ending 3/2016 | ¥15 | ¥5 | 25.5% | |
| FY ending 3/2015 | ¥10 | ¥4 | 33.6% | |
| FY ending 3/2014 | ¥12 | ¥4 | 20.1% | |
| FY ending 3/2013 | ¥8 | ¥4 | 16.7% |
TSUZUKI DENKI
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TSUZUKI DENKI
Unit %Source Annual securities reports
- Financial institutions17.30%
- Securities firms2.00%
- Other corporations44.60%
- Foreign holders (institutions)6.70%
- Foreign holders (individuals)0.00%
- Individuals and others29.40%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社麻生 | 23.97% | 4,500,000 |
| 2 | 富士通株式会社 | 12.8% | 2,402,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 9.05% | 1,699,000 |
| 4 | 扶桑電通株式会社 | 4.08% | 766,000 |
| 5 | 株式会社日本カストディ銀行(信託口) | 3.3% | 619,000 |
| 6 | 都築電気従業員持株会 | 3.02% | 567,000 |
| 7 | STATE STREET BANK AND TRUST COMPANY 505019(常任代理人 株式会社みずほ銀行決済営業部) | 1.78% | 334,000 |
| 8 | CACEIS BANK, LUXEMBOURG BRANCH / UCITS -FULL TAX(常任代理人 シティバンク、エヌ・エイ東京支店) | 1.39% | 260,000 |
| 9 | HTホールディングス株式会社 | 1.07% | 200,000 |
| 10 | 丸三証券株式会社 | 0.94% | 177,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.2 billion | ¥0.7 billion |
| FY ending 3/2021 | ¥0.2 billion | ¥1.1 billion |
Revenue scale in the same industry
TSUZUKI DENKI
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 123 companies
- 127 ECHO TRADINGFY Feb 2026 ¥105.8B
- 128 DAISUIFY Mar 2026 ¥105.8B
- 129 TSUZUKI DENKIThis companyFY Mar 2026 ¥103.7B
- 130 DaitronFY Dec 2025 ¥103.1B
- 131 MOS FOOD SERVICESFY Mar 2026 ¥102.8B
- … 199 companies
Workforce information
Women 201 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,190 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
6.6 hours |
| Annual paid leave taken (all employees) | 88.7% |
| Childcare leave taken, men |
89% |
| Childcare leave taken, women |
77% |
| Share of managers who are women | 4% |
| Share of board members who are women | 6.6% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥56.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥6.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.3 billion | Consolidated |
| Net sales | ¥103.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥1.7 billion | Consolidated |
| Cash and cash equivalents | ¥43.5 billion | Consolidated |
| Net assets | ¥48.8 billion | Consolidated |
| Ordinary income (loss) | ¥8.3 billion | Consolidated |
| Total assets | ¥87.6 billion | Consolidated |
| Return on equity | 14.0% | Consolidated |
| Equity-to-asset ratio | 55.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥6.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.3 billion | Consolidated |
| Basic earnings (loss) per share | 355.94 yen | Consolidated |
| Net assets per share | 2,652.76 yen | Consolidated |
| Dividend per share | 126 yen | Parent only |
| Net sales | ¥91.6 billion | Parent only |
| Net income (loss) | ¥6.2 billion | Parent only |
| Total number of issued shares (common stock) | 18,977,000 shares | Parent only |
| Net assets | ¥45.4 billion | Parent only |
| Ordinary income (loss) | ¥7.4 billion | Parent only |
| Total assets | ¥77.4 billion | Parent only |
| Return on equity | 14.1% | Parent only |
| Equity-to-asset ratio | 58.7% | Parent only |
| Capital stock | ¥9.8 billion | Parent only |
| Payout ratio | 37.1% | Parent only |
| Interim dividend per share | 50 yen | Parent only |
| Basic earnings (loss) per share | 339.2 yen | Parent only |
| Net assets per share | 2,495.36 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,040 people | Consolidated |
| Number of employees | 2,040 people | Consolidated |
| Wage gap between men and women (all employees) | 73.9% | Parent only |
| Average length of service (years) | 17.9 years | Parent only |
| Average annual salary | ¥9.40 million | Parent only |
| Average age (years) | 43.2 years old | Parent only |
| Number of employees | 1,161 people | Parent only |
| Number of employees | 1,161 people | Parent only |
| Number of employees | 1,161 people | Parent only |
| Wage gap between men and women (regular employees) | 73.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 83.4% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 11,526,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 203,800 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥10.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥20.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥3.0 billion | Consolidated |
| Number of shares | 18,977,894 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.1% | Consolidated |
| Shareholding ratio | 61.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 203,800 shares | Consolidated |
| Number of voting rights | 187,258 units | Consolidated |
| Carrying amount on the balance sheet | ¥68.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥1.8 billion | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Total shareholder return | 234.7% | Parent only |
Other disclosed items (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 89.7% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 4.0% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.7 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥56.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥56.00 million | Consolidated |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥-0.5 billion | Consolidated |
| Revenue | ¥1.0 billion | Consolidated |
| Change in average annual salary from the previous year | 99.7% | Parent only |
| Revenue | ¥6.00 million | Parent only |
| Revenue | ¥1.0 billion | Parent only |
Balance sheet (141 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other | ¥3.6 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Other | ¥1.9 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.2 billion | Consolidated |
| Other, net | ¥0.4 billion | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease assets | ¥1.1 billion | Consolidated |
| Lease assets | ¥0.1 billion | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Work in process | ¥3.1 billion | Consolidated |
| Retained earnings | ¥36.4 billion | Consolidated |
| Raw materials and supplies | ¥1.1 billion | Consolidated |
| Notes receivable - trade | ¥9.00 million | Consolidated |
| Provision for loss on order received | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥9.6 billion | Consolidated |
| Non-current assets | ¥13.4 billion | Consolidated |
| Land | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥23.4 billion | Consolidated |
| Contract liabilities | ¥2.2 billion | Consolidated |
| Contract assets | ¥0.7 billion | Consolidated |
| Buildings and structures | ¥1.7 billion | Consolidated |
| Buildings and structures, net | ¥0.8 billion | Consolidated |
| Construction in progress | ¥25.00 million | Consolidated |
| Investments and other assets | ¥9.6 billion | Consolidated |
| Investment securities | ¥2.4 billion | Consolidated |
| Notes and accounts payable - trade | ¥13.8 billion | Consolidated |
| Property, plant and equipment | ¥1.8 billion | Consolidated |
| Income taxes payable | ¥2.6 billion | Consolidated |
| Shareholders' equity | ¥47.9 billion | Consolidated |
| Provision for stocks payment-NCL | ¥0.6 billion | Consolidated |
| Inventories | ¥4.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥2.00 million | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.00 million | Consolidated |
| Current liabilities | ¥29.2 billion | Consolidated |
| Current assets | ¥74.2 billion | Consolidated |
| Accumulated depreciation | ¥-1.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-0 | Consolidated |
| Intangible assets | ¥2.0 billion | Consolidated |
| Cash and cash equivalents | ¥43.5 billion | Consolidated |
| Cash and deposits | ¥43.5 billion | Consolidated |
| Short-term loans payable | ¥3.8 billion | Consolidated |
| Net assets | ¥48.8 billion | Consolidated |
| Net assets | ¥48.8 billion | Consolidated |
| Total assets | ¥87.6 billion | Consolidated |
| Deferred tax assets | ¥3.2 billion | Consolidated |
| Treasury stock | ¥-0.9 billion | Consolidated |
| Valuation and translation adjustments | ¥0.4 billion | Consolidated |
| Liabilities | ¥38.8 billion | Consolidated |
| Liabilities and net assets | ¥87.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-37.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-3.00 million | Consolidated |
| Capital surplus | ¥2.6 billion | Consolidated |
| Capital stock | ¥9.8 billion | Consolidated |
| Provision for bonuses | ¥2.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-0.8 billion | Consolidated |
| Net defined benefit liability | ¥3.9 billion | Consolidated |
| Net defined benefit asset | ¥3.3 billion | Consolidated |
| Long-term loans payable | ¥4.1 billion | Consolidated |
| Long term accounts payable other | ¥0.4 billion | Consolidated |
| Long-term loans receivable | ¥14.00 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.8 billion | Consolidated |
| Non-controlling interests | ¥0.5 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥45.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.9 billion | Parent only |
| Software | ¥0.7 billion | Parent only |
| Software in progress | ¥1.1 billion | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease assets | ¥87.00 million | Parent only |
| Lease assets, net | ¥0.3 billion | Parent only |
| Work in process | ¥2.9 billion | Parent only |
| Membership | ¥0.1 billion | Parent only |
| General reserve | ¥4.9 billion | Parent only |
| Retained earnings | ¥33.0 billion | Parent only |
| Prepaid pension cost | ¥2.2 billion | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Advance payments trade | ¥0.7 billion | Parent only |
| Raw materials and supplies | ¥1.1 billion | Parent only |
| Notes receivable - trade | ¥1.00 million | Parent only |
| Right of trademark | ¥1.00 million | Parent only |
| Non-current liabilities | ¥5.9 billion | Parent only |
| Non-current assets | ¥11.1 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥21.2 billion | Parent only |
| Contract liabilities | ¥1.3 billion | Parent only |
| Contract assets | ¥0.6 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings, net | ¥0.7 billion | Parent only |
| Construction in progress | ¥3.00 million | Parent only |
| Investments and other assets | ¥7.7 billion | Parent only |
| Investment securities | ¥2.0 billion | Parent only |
| Lease deposits | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥1.4 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥2.3 billion | Parent only |
| Accrued consumption taxes | ¥0.3 billion | Parent only |
| Accrued expenses | ¥0.8 billion | Parent only |
| Accounts payable - other | ¥1.5 billion | Parent only |
| Shareholders' equity | ¥44.5 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.6 billion | Parent only |
| Structures, net | ¥0 | Parent only |
| Machinery, equipment and vehicles, net | ¥0 | Parent only |
| Current liabilities | ¥26.0 billion | Parent only |
| Current assets | ¥66.3 billion | Parent only |
| Intangible assets | ¥1.9 billion | Parent only |
| Cash and deposits | ¥38.5 billion | Parent only |
| Short-term loans payable | ¥3.5 billion | Parent only |
| Net assets | ¥45.4 billion | Parent only |
| Net assets | ¥45.4 billion | Parent only |
| Total assets | ¥77.4 billion | Parent only |
| Deferred tax assets | ¥1.7 billion | Parent only |
| Retained earnings brought forward | ¥28.1 billion | Parent only |
| Treasury stock | ¥-0.9 billion | Parent only |
| Valuation and translation adjustments | ¥0.9 billion | Parent only |
| Liabilities | ¥32.0 billion | Parent only |
| Liabilities and net assets | ¥77.4 billion | Parent only |
| Accounts payable - trade | ¥13.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-35.00 million | Parent only |
| Allowance for doubtful accounts | ¥-2.00 million | Parent only |
| Capital surplus | ¥2.6 billion | Parent only |
| Legal capital surplus | ¥2.6 billion | Parent only |
| Capital stock | ¥9.8 billion | Parent only |
| Provision for bonuses | ¥2.0 billion | Parent only |
| Provision for retirement benefits | ¥0.5 billion | Parent only |
| Long-term loans payable | ¥4.1 billion | Parent only |
| Long-term prepaid expenses | ¥10.00 million | Parent only |
| Long term accounts payable other | ¥0.2 billion | Parent only |
| Long-term loans receivable | ¥13.00 million | Parent only |
| Long term guarantee deposited | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.4 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.7 billion | Parent only |
| Telephone subscription right | ¥9.00 million | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
Statement of income (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥67.00 million | Consolidated |
| Other | ¥7.00 million | Consolidated |
| Other comprehensive income | ¥-0.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-1.1 billion | Consolidated |
| Loss on sale of golf club membership | ¥0 | Consolidated |
| Dividends from surplus | ¥-2.0 billion | Consolidated |
| Comprehensive income | ¥6.1 billion | Consolidated |
| Insurance | ¥6.00 million | Consolidated |
| Interest income | ¥76.00 million | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥8.2 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.3 billion | Consolidated |
| Loss on retirement of non-current assets | ¥25.00 million | Consolidated |
| Rents | ¥0.6 billion | Consolidated |
| Cost of sales | ¥78.8 billion | Consolidated |
| Gross profit (loss) | ¥25.0 billion | Consolidated |
| Net sales | ¥103.7 billion | Consolidated |
| Net income | ¥6.5 billion | Consolidated |
| Net income | ¥6.5 billion | Consolidated |
| Net income (loss) | ¥6.6 billion | Consolidated |
| Net income (loss) | ¥6.6 billion | Consolidated |
| Directors compensations salaries and allowances | ¥8.2 billion | Consolidated |
| Gain on sales of investment securities | ¥2.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥1.7 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Traveling and transportation expenses | ¥0.3 billion | Consolidated |
| Provision for dividend | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥3.1 billion | Consolidated |
| Income taxes | ¥2.8 billion | Consolidated |
| Income taxes - deferred | ¥-0.3 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Foreign exchange losses | ¥1.00 million | Consolidated |
| Extraordinary income | ¥2.4 billion | Consolidated |
| Extraordinary loss | ¥1.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥4.8 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥9.4 billion | Consolidated |
| Income (loss) before income taxes | ¥9.4 billion | Consolidated |
| Ordinary income | ¥8.3 billion | Consolidated |
| Disposal of treasury stock | ¥0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥6.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥16.8 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0 | Consolidated |
| Provision for bonuses | ¥1.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.7 billion | Consolidated |
| Retirement benefit expenses | ¥0.6 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Other | ¥60.00 million | Parent only |
| Other | ¥7.00 million | Parent only |
| Loss on sale of golf club membership | ¥0 | Parent only |
| Real estate rent | ¥45.00 million | Parent only |
| Dividends from surplus | ¥-2.0 billion | Parent only |
| Interest and dividend income | ¥0.6 billion | Parent only |
| Operating income | ¥6.8 billion | Parent only |
| Non-operating income | ¥0.7 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Loss on retirement of non-current assets | ¥9.00 million | Parent only |
| Rents | ¥0.5 billion | Parent only |
| Cost of sales | ¥71.1 billion | Parent only |
| Gross profit (loss) | ¥20.5 billion | Parent only |
| Net sales | ¥91.6 billion | Parent only |
| Net income (loss) | ¥6.2 billion | Parent only |
| Net income (loss) | ¥6.2 billion | Parent only |
| Employees' salaries and allowances | ¥6.3 billion | Parent only |
| Gain on sales of investment securities | ¥2.4 billion | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Traveling and transportation expenses | ¥0.2 billion | Parent only |
| Provision for dividend | ¥0.1 billion | Parent only |
| Income taxes - current | ¥2.7 billion | Parent only |
| Income taxes | ¥2.3 billion | Parent only |
| Income taxes - deferred | ¥-0.4 billion | Parent only |
| Legal welfare expenses | ¥1.0 billion | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Impairment loss | ¥0.4 billion | Parent only |
| Extraordinary income | ¥2.4 billion | Parent only |
| Extraordinary loss | ¥1.3 billion | Parent only |
| Income (loss) before income taxes | ¥8.5 billion | Parent only |
| Ordinary income | ¥7.4 billion | Parent only |
| Disposal of treasury stock | ¥0.1 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥13.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0 | Parent only |
| Provision for bonuses | ¥0.9 billion | Parent only |
| Provision for retirement benefits | ¥0.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥4.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.4 billion | Consolidated |
| Total changes during the period | ¥3.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-1.2 billion | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥65.00 million | Consolidated |
| Other | ¥23.00 million | Consolidated |
| Other non operating expenses income | ¥-65.00 million | Consolidated |
| Increase (decrease) in other liabilities | ¥-0.2 billion | Consolidated |
| Decrease (increase) in other assets | ¥0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-0.5 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥2.3 billion | Consolidated |
| Interest expenses paid | ¥-0.1 billion | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Increase decrease in provision for loss on order received | ¥-40.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥25.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-3.0 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥10.00 million | Consolidated |
| Subtotal | ¥7.4 billion | Consolidated |
| Purchase of investment securities | ¥-11.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥3.0 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-2.4 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.3 billion | Consolidated |
| Increase (decrease) in provision for share awards | ¥-10.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-1.7 billion | Consolidated |
| Income taxes paid | ¥-1.3 billion | Consolidated |
| Income taxes refund | ¥96.00 million | Consolidated |
| Depreciation | ¥1.3 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Purchase of intangible assets | ¥-1.0 billion | Consolidated |
| Proceeds from sale of intangible assets | ¥16.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.9 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Payments of loans receivable | ¥-2.00 million | Consolidated |
| Collection of loans receivable | ¥2.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.7 billion | Consolidated |
| Dividends | ¥-2.0 billion | Consolidated |
| Proceeds from long term loans payable | ¥4.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-4.1 billion | Consolidated |
| Increase decrease in long term accounts payable other | ¥-59.00 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-91.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥6.3 billion | Consolidated | Disclosed |
| Dividend per share | 126 | Parent only | Disclosed |
| Number of employees | 2,040 | Consolidated | Disclosed |
| Net assets | ¥48.8 billion | Consolidated | Disclosed |
| Net sales | ¥103.7 billion | Consolidated | Disclosed |
| Operating income | ¥8.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥8.3 billion | Consolidated | Disclosed |
| Net income | ¥6.5 billion | Consolidated | Disclosed |
| Total assets | ¥87.6 billion | Consolidated | Disclosed |
| Operating margin | 7.9% | Consolidated | Calculated |
| Net margin | 6.2% | Consolidated | Calculated |
| Sales per employee | 50847059 yen | Consolidated | Calculated |
| Total asset turnover | 1.18 times | Consolidated | Calculated |
| Net assets to total assets | 55.7% | Consolidated | Calculated |