SODA NIKKA
SODA NIKKA CO., LTD.
Company highlights
The largest segment by revenue is Chemicals, at 75.4% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SODA NIKKA
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Chemicals | ¥44.3 billion | 75.4% | ¥43.4 billion | ¥3.9 billion | 82.6% | 8.9% | ¥3.8 billion |
| Functional materials | ¥14.5 billion | 24.6% | ¥13.7 billion | ¥0.8 billion | 17.4% | 5.7% | ¥0.8 billion |
| Total of the businesses | ¥58.8 billion | 100.0% | ¥4.8 billion | 100.0% | |||
Revenue and profit
SODA NIKKA
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥2.4 billion | Consolidated |
| Salaries and allowances | ¥2.3 billion | Consolidated | |
| Freight | ¥1.3 billion | Consolidated | |
| Rent expenses | ¥0.5 billion | Consolidated | |
| Provision for bonuses | ¥0.4 billion | Consolidated | |
| Depreciation | ¥0.4 billion | Parent only | |
| Provision for shareholder benefit program | ¥0.1 billion | Parent only | |
| Provision for management board incentive plan trust | ¥53.00 million | Consolidated | |
| Retirement benefit expenses | ¥47.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥40.00 million | Consolidated | |
| Provision for directors' bonuses | ¥30.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥9.6 billion | Consolidated |
| Ordinary income | ¥2.9 billion | Consolidated | |
| Operating income | ¥2.5 billion | Consolidated | |
| Net income | ¥2.4 billion | Consolidated |
SODA NIKKA
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥2.4 billion
- Salaries and allowances ¥2.3 billion
- Freight ¥1.3 billion
- Rent expenses ¥0.5 billion
- Provision for bonuses ¥0.4 billion
- Depreciation ¥0.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
SODA NIKKA
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SODA NIKKA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥55.5B | ¥62.7B | ¥64.1B | ¥65.1B | ¥66.7B |
| Year on year (%) | -41.3%◆ | +13.0% | +2.2% | +1.6% | +2.4% |
| Ordinary income (loss) | ¥1.6B | ¥2.1B | ¥2.6B | ¥2.5B | ¥2.9B |
| Change from prior year | +44.9% | +37.2% | +22.7% | -5.3% | +18.4% |
| Ordinary income (loss) as a share of Net sales | 2.8% | 3.4% | 4.1% | 3.8% | 4.4% |
| Change (percentage points) | +1.7 points | +0.6 points | +0.7 points | -0.3 points | +0.6 points |
Fiscal periods marked for changes
- 2022Net sales year on year -41.3%
SODA NIKKA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SODA NIKKA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥55.5 billion | ¥62.7 billion | ¥64.1 billion | ¥65.1 billion | ¥66.7 billion |
| Ordinary income (loss) | ¥1.6 billion | ¥2.1 billion | ¥2.6 billion | ¥2.5 billion | ¥2.9 billion |
| Net income (loss) attributable to owners of parent | ¥1.4 billion | ¥1.5 billion | ¥1.9 billion | ¥2.2 billion | ¥2.4 billion |
| Comprehensive income | ¥1.1 billion | ¥1.7 billion | ¥4.2 billion | ¥0.9 billion | ¥5.2 billion |
| Net assets | ¥25.2 billion | ¥26.4 billion | ¥29.5 billion | ¥29.5 billion | ¥33.8 billion |
| Total assets | ¥60.9 billion | ¥69.3 billion | ¥79.5 billion | ¥73.2 billion | ¥77.8 billion |
| Net assets per share | 1,112.99 yen | 1,151.52 yen | 1,296.66 yen | 1,297.12 yen | 1,479.82 yen |
| Basic earnings (loss) per share | 58.84 yen | 66.35 yen | 81.08 yen | 96.51 yen | 103.62 yen |
| Equity-to-asset ratio | 41.5% | 38.2% | 37.1% | 40.3% | 43.4% |
| Return on equity | 5.3% | 5.8% | 6.6% | 7.4% | 7.5% |
| Net cash provided by (used in) operating activities | ¥0.5 billion | ¥0.2 billion | ¥3.4 billion | ¥3.3 billion | ¥2.0 billion |
| Net cash provided by (used in) investing activities | ¥0.6 billion | ¥-0.7 billion | ¥-2.3 billion | ¥-1.8 billion | ¥0.5 billion |
| Net cash provided by (used in) financing activities | ¥-4.4 billion | ¥1.3 billion | ¥0.1 billion | ¥-3.9 billion | ¥-1.5 billion |
| Cash and cash equivalents | ¥7.4 billion | ¥8.3 billion | ¥9.6 billion | ¥7.1 billion | ¥8.1 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥49.8 billion | ¥56.6 billion | ¥57.8 billion | ¥58.5 billion | ¥60.2 billion |
| Ordinary income (loss) | ¥1.5 billion | ¥1.9 billion | ¥2.4 billion | ¥2.5 billion | ¥3.0 billion |
| Net income (loss) | ¥1.2 billion | ¥1.4 billion | ¥1.7 billion | ¥2.3 billion | ¥2.5 billion |
| Capital stock | ¥3.8 billion | ¥3.8 billion | ¥3.8 billion | ¥3.8 billion | ¥3.8 billion |
| Total number of issued shares (common stock) | 23,968,000 shares | 22,968,000 shares | 22,968,000 shares | 22,968,000 shares | 22,968,000 shares |
| Net assets | ¥24.8 billion | ¥25.8 billion | ¥28.5 billion | ¥28.7 billion | ¥32.9 billion |
| Total assets | ¥58.8 billion | ¥67.2 billion | ¥77.0 billion | ¥70.8 billion | ¥75.6 billion |
| Net assets per share | 1,095.43 yen | 1,123.89 yen | 1,254.2 yen | 1,258.49 yen | 1,440.42 yen |
| Dividend per share | 24 yen | 40 yen | 36 yen | 40 yen | 44 yen |
| Interim dividend per share | 8 yen | 13 yen | 15 yen | 17 yen | 20 yen |
| Basic earnings (loss) per share | 51.98 yen | 59.58 yen | 73.46 yen | 100.77 yen | 107.93 yen |
| Equity-to-asset ratio | 42.2% | 38.4% | 37.0% | 40.5% | 43.5% |
| Return on equity | 4.8% | 5.3% | 6.2% | 8.0% | 8.0% |
| Payout ratio | 46.2% | 67.1% | 49.0% | 39.7% | 40.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥44 | ¥20 | 40.8% | |
| FY ending 3/2025 | ¥40 | ¥17 | 39.7% | |
| FY ending 3/2024 | ¥36 | ¥15 | 49.0% | |
| FY ending 3/2023 | ¥40 | ¥13 | 67.1% | |
| FY ending 3/2022 | ¥24 | ¥8 | 46.2% | |
| FY ending 3/2021 | ¥14 | ¥7 | 43.2% | |
| FY ending 3/2020 | ¥14 | ¥7 | 51.1% | |
| FY ending 3/2019 | ¥14 | ¥7 | 32.7% | |
| FY ending 3/2018 | ¥14 | ¥7 | 34.6% | |
| FY ending 3/2017 | ¥14 | ¥7 | 42.4% | |
| FY ending 3/2016 | ¥14 | ¥7 | 43.2% | |
| FY ending 3/2015 | ¥14 | ¥6.5 | 30.0% | |
| FY ending 3/2014 | ¥13 | ¥6.5 | 35.5% | |
| FY ending 3/2013 | ¥13 | ¥6.5 | 39.2% |
SODA NIKKA
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SODA NIKKA
Unit %Source Annual securities reports
- Financial institutions11.27%
- Securities firms0.69%
- Other corporations29.90%
- Foreign holders (institutions)2.96%
- Foreign holders (individuals)0.12%
- Individuals and others55.06%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 7.28% | 1,672,000 |
| 2 | AGC株式会社 | 4.89% | 1,124,000 |
| 3 | セントラル硝子株式会社 | 4.89% | 1,124,000 |
| 4 | 株式会社ADEKA | 4.23% | 972,000 |
| 5 | ソーダニッカ従業員持株会 | 2.18% | 501,000 |
| 6 | 株式会社大阪ソーダ | 1.95% | 448,000 |
| 7 | 東ソー株式会社 | 1.81% | 416,000 |
| 8 | 日本甜菜製糖株式会社 | 1.53% | 352,000 |
| 9 | 株式会社日本カストディ銀行(信託口) | 1.39% | 320,000 |
| 10 | 株式会社クレハ | 1.27% | 292,000 |
Revenue scale in the same industry
SODA NIKKA
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Mitsubishi ¥18.9T
- 2 ITOCHU ¥14.8T
- 3 MITSUI & ¥14.0T
- … 156 companies
- 160 Hakudo ¥68.1B
- 161 TSUKIJI UOICHIBA ¥67.5B
- 162 SODA NIKKAThis company ¥66.7B
- 163 SHIMOJIMA ¥64.8B
- 164 KUWAZAWA ¥64.8B
- … 166 companies
Workforce information
Women 14.2 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 284 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
13.7 hours |
| Annual paid leave taken |
80% |
| Childcare leave taken, men |
60% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 2.7% |
| Share of board members who are women | 12.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥42.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥5.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated |
| Net sales | ¥66.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥8.1 billion | Consolidated |
| Net assets | ¥33.8 billion | Consolidated |
| Ordinary income (loss) | ¥2.9 billion | Consolidated |
| Total assets | ¥77.8 billion | Consolidated |
| Return on equity | 7.5% | Consolidated |
| Equity-to-asset ratio | 43.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.5 billion | Consolidated |
| Basic earnings (loss) per share | 103.62 yen | Consolidated |
| Net assets per share | 1,479.82 yen | Consolidated |
| Dividend per share | 44 yen | Parent only |
| Net sales | ¥60.2 billion | Parent only |
| Net income (loss) | ¥2.5 billion | Parent only |
| Total number of issued shares (common stock) | 22,968,000 shares | Parent only |
| Net assets | ¥32.9 billion | Parent only |
| Ordinary income (loss) | ¥3.0 billion | Parent only |
| Total assets | ¥75.6 billion | Parent only |
| Return on equity | 8.0% | Parent only |
| Equity-to-asset ratio | 43.5% | Parent only |
| Capital stock | ¥3.8 billion | Parent only |
| Payout ratio | 40.8% | Parent only |
| Interim dividend per share | 20 yen | Parent only |
| Basic earnings (loss) per share | 107.93 yen | Parent only |
| Net assets per share | 1,440.42 yen | Parent only |
Employees (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 400 people | Consolidated |
| Number of employees | 400 people | Consolidated |
| Wage gap between men and women (all employees) | 65.6% | Parent only |
| Average length of service (years) | 16 years | Parent only |
| Average length of service months | 8 months | Parent only |
| Average annual salary | ¥7.41 million | Parent only |
| Average age (years) | 43.6 years old | Parent only |
| Number of employees | 301 people | Parent only |
| Number of employees | 301 people | Parent only |
| Number of employees | 301 people | Parent only |
| Wage gap between men and women (regular employees) | 67.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 52.4% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 7,223,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 144,300 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥22.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.7 billion | Consolidated |
| Number of shares | 22,968,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.6% | Consolidated |
| Shareholding ratio | 31.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 144,300 shares | Consolidated |
| Number of voting rights | 228,085 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥17.3 billion | Consolidated |
| Number of issues | 19 issues | Consolidated |
| Number of issues | 46 issues | Consolidated |
| Total shareholder return | 214.5% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥66.7 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.5 billion | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Number of consolidated subsidiaries | 8 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 60.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.9% | Parent only |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥42.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥42.00 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥11.00 million | Consolidated |
| Revenue | ¥-11.00 million | Consolidated |
| Change in average annual salary from the previous year | 2.4% | Parent only |
Balance sheet (135 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥54.00 million | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥2.1 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥9.0 billion | Consolidated |
| Other, net | ¥0.8 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥0.2 billion | Consolidated |
| Retained earnings | ¥17.5 billion | Consolidated |
| Notes receivable - trade | ¥9.3 billion | Consolidated |
| Notes receivable - trade | ¥41.8 billion | Consolidated |
| Merchandise and finished goods | ¥1.4 billion | Consolidated |
| Non-current liabilities | ¥5.2 billion | Consolidated |
| Non-current assets | ¥25.5 billion | Consolidated |
| Land | ¥1.7 billion | Consolidated |
| Revaluation reserve for land | ¥0.3 billion | Consolidated |
| Accounts receivable - trade | ¥32.6 billion | Consolidated |
| Contract liabilities | ¥0.8 billion | Consolidated |
| Buildings and structures | ¥6.4 billion | Consolidated |
| Buildings and structures, net | ¥4.2 billion | Consolidated |
| Construction in progress | ¥2.00 million | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥19.00 million | Consolidated |
| Provision for management board incentive plan trust | ¥37.00 million | Consolidated |
| Provision for directors' bonuses | ¥30.00 million | Consolidated |
| Investments and other assets | ¥18.5 billion | Consolidated |
| Investment securities | ¥17.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥33.2 billion | Consolidated |
| Property, plant and equipment | ¥6.7 billion | Consolidated |
| Income taxes payable | ¥0.6 billion | Consolidated |
| Provision for shareholder benefit program | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥24.2 billion | Consolidated |
| Current liabilities | ¥38.8 billion | Consolidated |
| Current assets | ¥52.3 billion | Consolidated |
| Accumulated depreciation | ¥-1.3 billion | Consolidated |
| Accumulated depreciation | ¥-2.2 billion | Consolidated |
| Accumulated depreciation | ¥-49.00 million | Consolidated |
| Foreign currency translation adjustment | ¥0.2 billion | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥8.1 billion | Consolidated |
| Cash and deposits | ¥8.1 billion | Consolidated |
| Short-term loans payable | ¥2.7 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥8.00 million | Consolidated |
| Net assets | ¥33.8 billion | Consolidated |
| Net assets | ¥33.8 billion | Consolidated |
| Total assets | ¥77.8 billion | Consolidated |
| Total assets | ¥77.8 billion | Consolidated |
| Deferred gains or losses on hedges | ¥1.00 million | Consolidated |
| Deferred tax liabilities | ¥3.5 billion | Consolidated |
| Treasury stock | ¥-0.1 billion | Consolidated |
| Valuation and translation adjustments | ¥9.5 billion | Consolidated |
| Liabilities | ¥44.1 billion | Consolidated |
| Liabilities and net assets | ¥77.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-10.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-84.00 million | Consolidated |
| Capital surplus | ¥3.1 billion | Consolidated |
| Capital stock | ¥3.8 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Vehicle and delivery equipment | ¥65.00 million | Consolidated |
| Vehicles, net | ¥16.00 million | Consolidated |
| Remeasurements of defined benefit plans | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥0.9 billion | Consolidated |
| Long term guarantee deposited | ¥0.7 billion | Consolidated |
| Other | ¥0 | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥1.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥8.9 billion | Parent only |
| Software | ¥0.3 billion | Parent only |
| Software in progress | ¥16.00 million | Parent only |
| Lease obligations | ¥9.00 million | Parent only |
| Lease obligations | ¥3.00 million | Parent only |
| Lease assets, net | ¥12.00 million | Parent only |
| Membership | ¥0.2 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥0.2 billion | Parent only |
| General reserve | ¥2.7 billion | Parent only |
| Retained earnings | ¥17.0 billion | Parent only |
| Legal retained earnings | ¥0.4 billion | Parent only |
| Advance payments trade | ¥0.7 billion | Parent only |
| Notes receivable - trade | ¥41.1 billion | Parent only |
| Merchandise and finished goods | ¥1.0 billion | Parent only |
| Non-current liabilities | ¥5.2 billion | Parent only |
| Non-current assets | ¥24.9 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥12.00 million | Parent only |
| Land | ¥1.4 billion | Parent only |
| Revaluation reserve for land | ¥0.3 billion | Parent only |
| Contract liabilities | ¥0.8 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings, net | ¥2.9 billion | Parent only |
| Construction in progress | ¥2.00 million | Parent only |
| Provision for management board incentive plan trust-NCL | ¥19.00 million | Parent only |
| Provision for management board incentive plan trust | ¥37.00 million | Parent only |
| Provision for directors' bonuses | ¥30.00 million | Parent only |
| Long term loans receivable from employees | ¥4.00 million | Parent only |
| Investments and other assets | ¥19.1 billion | Parent only |
| Investment securities | ¥17.5 billion | Parent only |
| Lease and guarantee deposits | ¥0.5 billion | Parent only |
| Property, plant and equipment | ¥5.5 billion | Parent only |
| Income taxes payable | ¥0.6 billion | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥73.00 million | Parent only |
| Provision for shareholder benefit program | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥23.7 billion | Parent only |
| Structures, net | ¥1.0 billion | Parent only |
| Machinery and equipment, net | ¥53.00 million | Parent only |
| Right of using water facilities | ¥0 | Parent only |
| Current liabilities | ¥37.6 billion | Parent only |
| Current assets | ¥50.8 billion | Parent only |
| Intangible assets | ¥0.3 billion | Parent only |
| Cash and deposits | ¥6.7 billion | Parent only |
| Short-term loans payable | ¥2.5 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥8.00 million | Parent only |
| Net assets | ¥32.9 billion | Parent only |
| Net assets | ¥32.9 billion | Parent only |
| Total assets | ¥75.6 billion | Parent only |
| Deferred gains or losses on hedges | ¥1.00 million | Parent only |
| Deferred tax liabilities | ¥3.4 billion | Parent only |
| Retained earnings brought forward | ¥13.9 billion | Parent only |
| Treasury stock | ¥-0.1 billion | Parent only |
| Valuation and translation adjustments | ¥9.1 billion | Parent only |
| Liabilities | ¥42.8 billion | Parent only |
| Liabilities and net assets | ¥75.6 billion | Parent only |
| Accounts payable - trade | ¥32.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-10.00 million | Parent only |
| Allowance for doubtful accounts | ¥-86.00 million | Parent only |
| Capital surplus | ¥3.1 billion | Parent only |
| Legal capital surplus | ¥3.1 billion | Parent only |
| Capital stock | ¥3.8 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Vehicles, net | ¥3.00 million | Parent only |
| Provision for retirement benefits | ¥0.9 billion | Parent only |
| Long-term loans receivable | ¥19.00 million | Parent only |
| Long term guarantee deposited | ¥0.7 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Telephone subscription right | ¥1.00 million | Parent only |
| Deposits received | ¥9.00 million | Parent only |
Statement of income (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥43.00 million | Consolidated |
| Other | ¥8.00 million | Consolidated |
| Other | ¥2.4 billion | Consolidated |
| Other comprehensive income | ¥2.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥2.8 billion | Consolidated |
| Commission for syndicate loan | ¥11.00 million | Consolidated |
| Dividends from surplus | ¥-1.0 billion | Consolidated |
| Comprehensive income | ¥5.2 billion | Consolidated |
| Interest income | ¥8.00 million | Consolidated |
| Dividend income | ¥0.5 billion | Consolidated |
| Operating income | ¥2.5 billion | Consolidated |
| Operating income | ¥2.5 billion | Consolidated |
| Non-operating income | ¥0.5 billion | Consolidated |
| Non-operating expenses | ¥92.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated |
| Gain on sales of non-current assets | ¥18.00 million | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥70.00 million | Consolidated |
| Revaluation reserve for land | ¥-69.00 million | Consolidated |
| Cost of sales | ¥57.1 billion | Consolidated |
| Gross profit (loss) | ¥9.6 billion | Consolidated |
| Net sales | ¥66.7 billion | Consolidated |
| Net sales | ¥66.7 billion | Consolidated |
| Net income | ¥2.4 billion | Consolidated |
| Net income | ¥2.4 billion | Consolidated |
| Net income (loss) | ¥2.4 billion | Consolidated |
| Net income (loss) | ¥2.4 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥53.00 million | Consolidated |
| Provision for directors' bonuses | ¥30.00 million | Consolidated |
| Gain on sales of investment securities | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.5 billion | Consolidated |
| Interest expenses | ¥64.00 million | Consolidated |
| Income taxes - current | ¥1.1 billion | Consolidated |
| Income taxes | ¥1.2 billion | Consolidated |
| Income taxes - deferred | ¥14.00 million | Consolidated |
| Foreign exchange losses | ¥7.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.00 million | Consolidated |
| Extraordinary income | ¥0.7 billion | Consolidated |
| Extraordinary loss | ¥70.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-23.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥3.5 billion | Consolidated |
| Income (loss) before income taxes | ¥3.5 billion | Consolidated |
| Ordinary income | ¥2.9 billion | Consolidated |
| Salaries and allowances | ¥2.3 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥2.00 million | Consolidated |
| Disposal of treasury stock | ¥55.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥5.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥7.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥40.00 million | Consolidated |
| Rent expenses | ¥0.5 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥50.00 million | Consolidated |
| Retirement benefit expenses | ¥47.00 million | Consolidated |
| Freight | ¥1.3 billion | Consolidated |
| Other | ¥30.00 million | Parent only |
| Other | ¥20.00 million | Parent only |
| Commission for syndicate loan | ¥11.00 million | Parent only |
| Dividends from surplus | ¥-1.0 billion | Parent only |
| Interest income | ¥16.00 million | Parent only |
| Dividend income | ¥0.6 billion | Parent only |
| Operating income | ¥2.4 billion | Parent only |
| Non-operating income | ¥0.6 billion | Parent only |
| Non-operating expenses | ¥92.00 million | Parent only |
| Gain on sales of non-current assets | ¥15.00 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥55.00 million | Parent only |
| Revaluation reserve for land | ¥-69.00 million | Parent only |
| Cost of sales | ¥51.5 billion | Parent only |
| Gross profit (loss) | ¥8.7 billion | Parent only |
| Net sales | ¥60.2 billion | Parent only |
| Net income (loss) | ¥2.5 billion | Parent only |
| Net income (loss) | ¥2.5 billion | Parent only |
| Provision for management board incentive plan trust-SGA | ¥53.00 million | Parent only |
| Provision for directors' bonuses | ¥30.00 million | Parent only |
| Gain on sales of investment securities | ¥0.6 billion | Parent only |
| Interest expenses | ¥60.00 million | Parent only |
| Provision for shareholder benefit program | ¥0.1 billion | Parent only |
| Income taxes - current | ¥1.1 billion | Parent only |
| Income taxes | ¥1.1 billion | Parent only |
| Income taxes - deferred | ¥-8.00 million | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Extraordinary income | ¥0.6 billion | Parent only |
| Extraordinary loss | ¥55.00 million | Parent only |
| Income (loss) before income taxes | ¥3.5 billion | Parent only |
| Ordinary income | ¥3.0 billion | Parent only |
| Salaries and allowances | ¥1.8 billion | Parent only |
| Disposal of treasury stock | ¥55.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥6.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥41.00 million | Parent only |
| Rent expenses | ¥0.4 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Freight | ¥1.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥4.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥2.9 billion | Consolidated |
| Total changes during the period | ¥4.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.8 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-48.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.2 billion | Consolidated |
| Purchase of memberships | ¥-41.00 million | Consolidated |
| Interest expenses paid | ¥-73.00 million | Consolidated |
| Interest and dividends income received | ¥0.5 billion | Consolidated |
| Interest and dividend income | ¥-0.5 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥51.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.1 billion | Consolidated |
| Payments into time deposits | ¥-10.00 million | Consolidated |
| Subtotal | ¥3.0 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-7.00 million | Consolidated |
| Purchase of investment securities | ¥-23.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.7 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.6 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥0 | Consolidated |
| Interest expenses | ¥64.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥12.00 million | Consolidated |
| Income taxes paid | ¥-1.4 billion | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Increase in short term loans payable | ¥25.00 million | Consolidated |
| Decrease in short term loans payable | ¥-0.5 billion | Consolidated |
| Decrease increase in claims provable in bankruptcy claims provable in rehabilitation | ¥10.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥39.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.1 billion | Consolidated |
| Dividends | ¥-1.0 billion | Consolidated |
| Proceeds from long term loans payable | ¥58.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated | Disclosed |
| Dividend per share | 44 | Parent only | Disclosed |
| Number of employees | 400 | Consolidated | Disclosed |
| Net assets | ¥33.8 billion | Consolidated | Disclosed |
| Net sales | ¥66.7 billion | Consolidated | Disclosed |
| Operating income | ¥2.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.9 billion | Consolidated | Disclosed |
| Net income | ¥2.4 billion | Consolidated | Disclosed |
| Total assets | ¥77.8 billion | Consolidated | Disclosed |
| Operating margin | 3.7% | Consolidated | Calculated |
| Net margin | 3.5% | Consolidated | Calculated |
| Sales per employee | 166730000 yen | Consolidated | Calculated |
| Total asset turnover | 0.86 times | Consolidated | Calculated |
| Net assets to total assets | 43.4% | Consolidated | Calculated |