MS&AD Insurance Group
MS&AD Insurance Group Holdings, Inc.
Company highlights
The largest segment by revenue is 海外子会社・関連会社, at 39.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
MS&AD Insurance Group
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales | ||
|---|---|---|---|
| This year | Share | Last year | |
| 海外子会社・関連会社 | ¥2,468.1 billion | 39.5% | ¥2,127.0 billion |
| 三井住友海上 | ¥1,934.7 billion | 30.9% | ¥1,847.9 billion |
| あいおいニッセイ同和損保 | ¥1,445.2 billion | 23.1% | ¥1,388.6 billion |
| 三井住友海上あいおい生命 | ¥256.3 billion | 4.1% | ¥252.5 billion |
| 三井住友海上プライマリー生命 | ¥106.7 billion | 1.7% | ¥108.0 billion |
| 三井ダイレクト損保 | ¥40.3 billion | 0.6% | ¥35.9 billion |
| Total of the businesses | ¥6,251.2 billion | 100.0% | |
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries | ¥5.1 billion | Parent only |
| Business consignment expenses | ¥4.5 billion | Parent only | |
| Provision for bonuses | ¥0.9 billion | Parent only | |
| Depreciation | ¥0.2 billion | Parent only | |
| Profit by stage | Net income | ¥510.6 billion | Consolidated |
| Ordinary income | ¥405.3 billion | Parent only | |
| Operating income | ¥393.9 billion | Parent only |
MS&AD Insurance Group
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries ¥5.1 billion
- Business consignment expenses ¥4.5 billion
- Provision for bonuses ¥0.9 billion
- Depreciation ¥0.2 billion
Performance, financial position and capital allocation
MS&AD Insurance Group
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
MS&AD Insurance Group
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Ordinary revenue | ¥5,132.0B | ¥5,250.8B | ¥6,572.9B | ¥6,660.8B | ¥7,653.0B |
| Year on year (%) | +4.9% | +2.3% | +25.2%◆ | +1.3% | +14.9% |
| Ordinary income (loss) | ¥390.5B | ¥292.3B | ¥416.4B | ¥929.0B | ¥1,120.2B |
| Change from prior year | +27.4% | -25.2% | +42.5% | +123.1% | +20.6% |
| Ordinary income (loss) as a share of Ordinary revenue | 7.6% | 5.6% | 6.3% | 13.9% | 14.6% |
| Change (percentage points) | +1.3 points | -2.0 points◆ | +0.8 points | +7.6 points◆ | +0.7 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2018Ordinary income (loss) as a share of revenue -2.6 points
- 2020Ordinary income (loss) as a share of revenue -2.2 points
- 2021Ordinary income (loss) as a share of revenue +3.2 points
- 2023Ordinary income (loss) as a share of revenue -2.0 points
- 2024Ordinary revenue year on year +25.2%
- 2025Ordinary income (loss) as a share of revenue +7.6 points
MS&AD Insurance Group
Earnings and net assets per share over time
Unit yenSource Annual securities reports
MS&AD Insurance Group
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (30 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Profit (loss) before tax (IFRS) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥458.5 billion | ¥703.5 billion |
| Profit (loss) attributable to owners of parent (IFRS) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥300.2 billion | ¥510.6 billion |
| Comprehensive income attributable to owners of parent (IFRS) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-56.7 billion | ¥1,482.1 billion |
| Equity attributable to owners of parent (IFRS) | Could not be retrieved | Could not be retrieved | ¥5,878.5 billion | ¥5,381.6 billion | ¥6,419.8 billion |
| Total assets (IFRS) | Could not be retrieved | Could not be retrieved | ¥28,076.7 billion | ¥26,821.5 billion | ¥29,592.2 billion |
| Equity attributable to owners of parent per share (IFRS) | Could not be retrieved | Could not be retrieved | 3,707.27 yen | 3,560.97 yen | 4,424.6 yen |
| Basic earnings (loss) per share (IFRS) | Could not be retrieved | Could not be retrieved | Could not be retrieved | 193.36 yen | 342.98 yen |
| Diluted earnings (loss) per share (IFRS) | Could not be retrieved | Could not be retrieved | Could not be retrieved | 193.33 yen | 342.94 yen |
| Ratio of equity attributable to owners of parent (IFRS) | Could not be retrieved | Could not be retrieved | 20.9% | 20.1% | 21.7% |
| Return on equity attributable to owners of parent (IFRS) | Could not be retrieved | Could not be retrieved | Could not be retrieved | 5.3% | 8.6% |
| Net cash provided by (used in) operating activities (IFRS) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥707.4 billion | ¥954.0 billion |
| Net cash provided by (used in) investing activities (IFRS) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-555.9 billion | ¥-719.5 billion |
| Net cash provided by (used in) financing activities (IFRS) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-680.4 billion | ¥-138.8 billion |
| Cash and cash equivalents (IFRS) | Could not be retrieved | Could not be retrieved | ¥2,851.7 billion | ¥2,341.4 billion | ¥2,513.8 billion |
| Ordinary revenue | ¥5,132.0 billion | ¥5,250.8 billion | ¥6,572.9 billion | ¥6,660.8 billion | ¥7,653.0 billion |
| Net premiums written | ¥3,609.1 billion | ¥3,933.2 billion | ¥4,261.7 billion | ¥4,674.3 billion | ¥5,004.8 billion |
| Ordinary income (loss) | ¥390.5 billion | ¥292.3 billion | ¥416.4 billion | ¥929.0 billion | ¥1,120.2 billion |
| Net income (loss) attributable to owners of parent | ¥262.8 billion | ¥211.0 billion | ¥369.3 billion | ¥691.7 billion | ¥787.3 billion |
| Comprehensive income | ¥310.5 billion | ¥-25.7 billion | ¥1,527.7 billion | ¥-17.3 billion | ¥1,219.9 billion |
| Net assets | ¥3,302.7 billion | ¥3,139.5 billion | ¥4,513.6 billion | ¥4,052.8 billion | ¥4,825.1 billion |
| Total assets | ¥25,033.8 billion | ¥24,350.0 billion | ¥26,960.2 billion | ¥26,241.3 billion | ¥28,640.8 billion |
| Net assets per share | 1,985.07 yen | 1,928.84 yen | 2,817 yen | 2,647.01 yen | 3,286.85 yen |
| Basic earnings (loss) per share | 158.17 yen | 130.54 yen | 231.83 yen | 445.52 yen | 528.87 yen |
| Diluted earnings per share | 158.1 yen | 130.5 yen | 231.77 yen | 445.45 yen | 528.8 yen |
| Equity-to-asset ratio | 13.0% | 12.7% | 16.6% | 15.2% | 16.7% |
| Return on equity | 8.3% | 6.6% | 9.8% | 16.3% | 18.0% |
| Net cash provided by (used in) operating activities | ¥236.7 billion | ¥194.2 billion | ¥549.5 billion | ¥660.2 billion | ¥762.6 billion |
| Net cash provided by (used in) investing activities | ¥-72.0 billion | ¥481.0 billion | ¥-276.8 billion | ¥-558.7 billion | ¥-697.0 billion |
| Net cash provided by (used in) financing activities | ¥58.5 billion | ¥-314.5 billion | ¥-231.5 billion | ¥-659.6 billion | ¥-129.2 billion |
| Cash and cash equivalents | ¥2,256.2 billion | ¥2,646.4 billion | ¥2,733.8 billion | ¥2,239.5 billion | ¥2,222.9 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥124.7 billion | ¥179.8 billion | ¥151.4 billion | ¥426.7 billion | ¥412.2 billion |
| Ordinary income (loss) | ¥119.2 billion | ¥176.4 billion | ¥148.5 billion | ¥423.8 billion | ¥405.3 billion |
| Net income (loss) | ¥117.0 billion | ¥174.3 billion | ¥146.1 billion | ¥416.5 billion | ¥440.8 billion |
| Capital stock | ¥100.5 billion | ¥100.8 billion | ¥101.1 billion | ¥101.4 billion | ¥101.4 billion |
| Total number of issued shares (common stock) | 593,632,000 shares | 535,967,000 shares | 536,071,000 shares | 1,608,398,000 shares | 1,492,551,000 shares |
| Net assets | ¥1,374.5 billion | ¥1,379.7 billion | ¥1,394.5 billion | ¥1,377.1 billion | ¥1,405.1 billion |
| Total assets | ¥1,700.4 billion | ¥1,687.4 billion | ¥1,706.2 billion | ¥1,694.8 billion | ¥1,752.7 billion |
| Net assets per share | 836.46 yen | 859.77 yen | 878.29 yen | 909.92 yen | 967.14 yen |
| Dividend per share | 180 yen | 200 yen | 270 yen | 145 yen | 160 yen |
| Interim dividend per share | 82.5 yen | 100 yen | 120 yen | 72.5 yen | 77.5 yen |
| Basic earnings (loss) per share | 70.41 yen | 107.75 yen | 91.62 yen | 267.96 yen | 295.76 yen |
| Diluted earnings per share | 70.38 yen | 107.72 yen | 91.6 yen | 267.92 yen | 295.72 yen |
| Equity-to-asset ratio | 80.8% | 81.7% | 81.7% | 81.2% | 80.2% |
| Return on equity | 8.4% | 12.7% | 10.5% | 30.1% | 31.7% |
| Payout ratio | 85.2% | 61.9% | 98.2% | 54.1% | 54.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥160 | ¥77.5 | 54.1% | |
| FY ending 3/2025 | ¥145 | ¥72.5 | 54.1% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥270 | ¥120 | 98.2% | |
| FY ending 3/2023 | ¥200 | ¥100 | 61.9% | |
| FY ending 3/2022 | ¥180 | ¥82.5 | 85.2% | |
| FY ending 3/2021 | ¥155 | ¥75 | 37.7% | |
| FY ending 3/2020 | ¥150 | ¥75 | 259.9% | |
| FY ending 3/2019 | ¥140 | ¥70 | 77.1% | |
| FY ending 3/2018 | ¥130 | ¥65 | 60.0% | |
| FY ending 3/2017 | ¥120 | ¥50 | 69.1% | |
| FY ending 3/2016 | ¥90 | ¥35 | 68.6% | |
| FY ending 3/2015 | ¥65 | ¥29 | 113.0% | |
| FY ending 3/2014 | ¥56 | ¥28 | 87.7% | |
| FY ending 3/2013 | ¥54 | ¥27 | 99.7% |
MS&AD Insurance Group
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
MS&AD Insurance Group
Unit %Source Annual securities reports
- Financial institutions32.65%
- Securities firms4.43%
- Other corporations9.10%
- Foreign holders (institutions)36.96%
- Foreign holders (individuals)0.03%
- Individuals and others16.83%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 13.59% | 197,713,000 |
| 2 | 日本生命保険相互会社 | 7.49% | 108,975,000 |
| 3 | 株式会社日本カストディ銀行(信託口) | 5.16% | 75,083,000 |
| 4 | トヨタ自動車株式会社 | 4.84% | 70,371,000 |
| 5 | THE CHASE MANHATTAN BANK, N.A. LONDONSECS LENDING OMNIBUS ACCOUNT(常任代理人 株式会社みずほ銀行決済営業部) | 2.82% | 40,994,000 |
| 6 | JP MORGAN CHASE BANK 380055(常任代理人 株式会社みずほ銀行決済営業部) | 2.3% | 33,488,000 |
| 7 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 2.16% | 31,396,000 |
| 8 | JP MORGAN CHASE BANK 380081(常任代理人 株式会社みずほ銀行決済営業部) | 1.6% | 23,254,000 |
| 9 | THE BANK OF NEW YORK MELLON 140042(常任代理人 株式会社みずほ銀行決済営業部) | 1.57% | 22,764,000 |
| 10 | 住友生命保険相互会社 | 1.3% | 18,887,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥95.0 billion |
| FY ending 3/2021 | ¥33.6 billion |
Revenue scale in the same industry
MS&AD Insurance Group
Source Annual securities reports of each company
Insurance: 10 companies · revenue · largest first・FY Mar 2026・Disclosed
- 1 MS&AD Insurance GroupThis company ¥6.4T
- 2 Sompo ¥5.6T
- 3 Sompo Japan Insurance ¥5.1T
- … 7 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 0 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
21.6 hours |
| Annual paid leave taken |
74.6% |
| Childcare leave taken, men |
92.5% |
| Childcare leave taken, women |
99.5% |
| Share of managers who are women | 19.5% |
| Share of board members who are women | 33.3% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥1.2 billion |
| Non-audit fees (this year, total) | ¥0.1 billion |
| Audit fees (this year, network firms) | ¥2.6 billion |
| Non-audit fees (this year, network firms) | ¥0.6 billion |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Accounts unique to this company (54 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥6,436.0 billion | Consolidated |
| Revenue | 39,746 | Consolidated |
| Revenue | 5,485 | Consolidated |
| Revenue | ¥20,132.8 billion | Consolidated |
| Revenue | ¥1,121.6 billion | Consolidated |
| Revenue | ¥244.1 billion | Consolidated |
| Revenue | ¥2,435.5 billion | Consolidated |
| Revenue | ¥17.5 billion | Consolidated |
| Revenue | ¥481.6 billion | Consolidated |
| Revenue | ¥789.8 billion | Consolidated |
| Revenue | ¥18,604.8 billion | Consolidated |
| Revenue | ¥3.8 billion | Consolidated |
| Revenue | ¥14.6 billion | Consolidated |
| Revenue | ¥6,436.0 billion | Consolidated |
| Revenue | ¥5,422.8 billion | Consolidated |
| Revenue | ¥-487.8 billion | Consolidated |
| Revenue | ¥525.4 billion | Consolidated |
| Revenue | ¥303.0 billion | Consolidated |
| Revenue | ¥629.0 billion | Consolidated |
| Revenue | ¥931.9 billion | Consolidated |
| Revenue | ¥730.8 billion | Consolidated |
| Revenue | ¥60.0 billion | Consolidated |
| Revenue | ¥-670.8 billion | Consolidated |
| Revenue | ¥261.1 billion | Consolidated |
| Revenue | ¥567.6 billion | Consolidated |
| Revenue | ¥-231.8 billion | Consolidated |
| Revenue | ¥88.00 million | Consolidated |
| Revenue | ¥382.4 billion | Consolidated |
| Revenue | ¥-12.9 billion | Consolidated |
| Revenue | ¥-303.0 billion | Consolidated |
| Revenue | ¥-641.6 billion | Consolidated |
| Revenue | ¥17.7 billion | Consolidated |
| Revenue | ¥-12.9 billion | Consolidated |
| Revenue | ¥1,086.5 billion | Consolidated |
| Revenue | ¥-393.6 billion | Consolidated |
| Revenue | ¥13,485.4 billion | Consolidated |
| Revenue | ¥11.3 billion | Consolidated |
| Revenue | ¥-76.2 billion | Consolidated |
| Revenue | ¥30.0 billion | Consolidated |
| Revenue | ¥-30.0 billion | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥-7.1 billion | Consolidated |
| Revenue | ¥303.0 billion | Consolidated |
| Revenue | ¥2.0 billion | Consolidated |
| Revenue | ¥32.6 billion | Consolidated |
| Revenue | ¥1.6 billion | Consolidated |
| Revenue | ¥42.5 billion | Consolidated |
| Revenue | ¥29.9 billion | Consolidated |
| Revenue | ¥43.9 billion | Consolidated |
| Revenue | ¥1,033.5 billion | Consolidated |
| Revenue | ¥2,176.4 billion | Consolidated |
| Change in average annual salary from the previous year | 8.2% | Parent only |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥2.4 billion | Parent only |
Major management indicators (5 years) (45 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1,219.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥762.6 billion | Consolidated |
| Net cash provided by (used in) operating activities (IFRS) | ¥954.0 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 342.98 yen | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 342.94 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥510.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥1,482.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-697.0 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-719.5 billion | Consolidated |
| Net premiums written | ¥5,004.8 billion | Consolidated |
| Diluted earnings per share | 528.8 yen | Consolidated |
| Cash and cash equivalents | ¥2,222.9 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥2,513.8 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥703.5 billion | Consolidated |
| Net assets | ¥4,825.1 billion | Consolidated |
| Ordinary income (loss) | ¥1,120.2 billion | Consolidated |
| Ordinary revenue | ¥7,653.0 billion | Consolidated |
| Total assets | ¥28,640.8 billion | Consolidated |
| Total assets (IFRS) | ¥29,592.2 billion | Consolidated |
| Return on equity | 18.0% | Consolidated |
| Equity-to-asset ratio | 16.7% | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥6,419.8 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 8.6% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 21.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥787.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-129.2 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-138.8 billion | Consolidated |
| Basic earnings (loss) per share | 528.87 yen | Consolidated |
| Net assets per share | 3,286.85 yen | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 4,424.6 yen | Consolidated |
| Dividend per share | 160 yen | Parent only |
| Operating revenue | ¥412.2 billion | Parent only |
| Net income (loss) | ¥440.8 billion | Parent only |
| Diluted earnings per share | 295.72 yen | Parent only |
| Total number of issued shares (common stock) | 1,492,551,000 shares | Parent only |
| Net assets | ¥1,405.1 billion | Parent only |
| Ordinary income (loss) | ¥405.3 billion | Parent only |
| Total assets | ¥1,752.7 billion | Parent only |
| Return on equity | 31.7% | Parent only |
| Equity-to-asset ratio | 80.2% | Parent only |
| Capital stock | ¥101.4 billion | Parent only |
| Payout ratio | 54.1% | Parent only |
| Interim dividend per share | 77.5 yen | Parent only |
| Basic earnings (loss) per share | 295.76 yen | Parent only |
| Net assets per share | 967.14 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 46,856 people | Consolidated |
| Number of employees | 46,856 people | Consolidated |
| Wage gap between men and women (all employees) | 67.0% | Parent only |
| Average length of service (years) | 21.7 years | Parent only |
| Average annual salary | ¥12.38 million | Parent only |
| Average age (years) | 47.2 years old | Parent only |
| Number of employees | 478 people | Parent only |
| Number of employees | 478 people | Parent only |
| Wage gap between men and women (regular employees) | 66.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 71.5% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 8,805 people | Consolidated |
| Average number of temporary employees | 8,805 people | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 12.8% | Parent only |
Shares (47 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment second largest holding company | ¥3.00 million | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥1.8 billion | Consolidated |
| Total of gain loss on sale equity securities not listed investment equity securities held for pure investment second largest holding company | ¥34.00 million | Consolidated |
| Number of shares held | 622,931,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 38,131,100 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment second largest holding company | 8 issues | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment largest holding company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 3 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment second largest holding company | 88 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment largest holding company | 73 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | 241 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 286 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment second largest holding company | ¥1.3 billion | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment largest holding company | ¥0.5 billion | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥650.3 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment second largest holding company | ¥5.3 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment largest holding company | ¥8.8 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | ¥224.5 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥463.6 billion | Consolidated |
| Number of shares | 1,492,551,732 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.5% | Consolidated |
| Shareholding ratio | 42.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 38,131,100 shares | Consolidated |
| Total of valuation gain (loss) | ¥73.00 million | Consolidated |
| Total of valuation gain (loss) | ¥61.7 billion | Consolidated |
| Number of voting rights | 14,501,625 units | Consolidated |
| Carrying amount on the balance sheet | ¥59.0 billion | Consolidated |
| Carrying amount on the balance sheet | ¥1.0 billion | Consolidated |
| Carrying amount on the balance sheet | ¥32.3 billion | Consolidated |
| Carrying amount on the balance sheet | ¥838.7 billion | Consolidated |
| Carrying amount on the balance sheet | ¥207.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥2,045.1 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment second largest holding company | ¥47.00 million | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment largest holding company | ¥2.1 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment second largest holding company | ¥73.00 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥84.8 billion | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 497 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 524 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Number of issues | 296 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 249 issues | Consolidated |
| Total shareholder return | 153.5% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥95.0 billion | Consolidated |
Audit (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥2.6 billion | Consolidated |
| Fees for audit and attestation services - total | ¥1.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥2.6 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥1.0 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥72.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥12.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.6 billion | Consolidated |
| Fees for non-audit services - total | ¥0.1 billion | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0.6 billion | Consolidated |
| Non audit fees consolidated subsidiaries | ¥0.1 billion | Consolidated |
Balance sheet (101 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥270.9 billion | Consolidated |
| Other | ¥-154.0 billion | Consolidated |
| Other | ¥116.9 billion | Consolidated |
| Other | ¥-67.3 billion | Consolidated |
| Other | ¥141.1 billion | Consolidated |
| Other | ¥73.8 billion | Consolidated |
| Other current liabilities | ¥848.1 billion | Consolidated |
| Other components of equity IFRS | ¥1,335.4 billion | Consolidated |
| Other current assets | ¥1,216.3 billion | Consolidated |
| Goodwill | ¥122.8 billion | Consolidated |
| Goodwill | ¥-81.7 billion | Consolidated |
| Goodwill IFRS | ¥41.1 billion | Consolidated |
| Software | ¥-315.3 billion | Consolidated |
| Software | ¥534.4 billion | Consolidated |
| Software IFRS | ¥219.1 billion | Consolidated |
| Derivative liabilities2 | ¥156.7 billion | Consolidated |
| Derivatives assets | ¥127.0 billion | Consolidated |
| Retained earnings IFRS | ¥4,928.3 billion | Consolidated |
| Land | ¥154.0 billion | Consolidated |
| Land IFRS | ¥154.0 billion | Consolidated |
| Assets held for sale IFRS | ¥20.7 billion | Consolidated |
| Buildings | ¥336.9 billion | Consolidated |
| Buildings | ¥-234.2 billion | Consolidated |
| Buildings IFRS | ¥102.7 billion | Consolidated |
| Construction in progress | ¥1.5 billion | Consolidated |
| Construction in progress IFRS | ¥1.5 billion | Consolidated |
| Provisions liabilities IFRS | ¥16.2 billion | Consolidated |
| Investment property IFRS | ¥62.9 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥917.5 billion | Consolidated |
| Property, plant and equipment | ¥763.3 billion | Consolidated |
| Property, plant and equipment | ¥-388.2 billion | Consolidated |
| Property plant and equipment IFRS | ¥375.1 billion | Consolidated |
| Property plant and equipment IFRS | ¥375.1 billion | Consolidated |
| Income taxes receivable | ¥42.5 billion | Consolidated |
| Income taxes payable | ¥163.1 billion | Consolidated |
| Intangible assets accumulated amortization and impairment losses IFRS | ¥-464.4 billion | Consolidated |
| Intangible assets acquisition cost IFRS | ¥798.3 billion | Consolidated |
| Intangible assets IFRS | ¥334.0 billion | Consolidated |
| Intangible assets IFRS | ¥334.0 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥2,513.8 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥2,513.8 billion | Consolidated |
| Bonds and borrowings liabilities IFRS | ¥1,039.0 billion | Consolidated |
| Net assets | ¥6,481.2 billion | Consolidated |
| Net assets | ¥6,481.2 billion | Consolidated |
| Total assets | ¥29,592.2 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥873.2 billion | Consolidated |
| Deferred tax assets IFRS | ¥29.7 billion | Consolidated |
| Treasury shares IFRS | ¥-150.6 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥6,419.8 billion | Consolidated |
| Liabilities and equity IFRS | ¥29,592.2 billion | Consolidated |
| Liabilities IFRS | ¥23,110.9 billion | Consolidated |
| Capital surplus IFRS | ¥205.4 billion | Consolidated |
| Share capital IFRS | ¥101.4 billion | Consolidated |
| Net defined benefit liability | ¥120.0 billion | Consolidated |
| Net defined benefit asset | ¥1.3 billion | Consolidated |
| Non controlling interests IFRS | ¥61.4 billion | Consolidated |
| Other | ¥1.1 billion | Parent only |
| Other | ¥1.00 million | Parent only |
| Other | ¥2.1 billion | Parent only |
| Other | ¥1.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥48.6 billion | Parent only |
| Other capital surplus | ¥0 | Parent only |
| Software | ¥0.3 billion | Parent only |
| Retained earnings | ¥673.1 billion | Parent only |
| Prepaid expenses | ¥40.00 million | Parent only |
| Non-current liabilities | ¥321.2 billion | Parent only |
| Non-current assets | ¥1,701.2 billion | Parent only |
| Tools, furniture and fixtures | ¥26.00 million | Parent only |
| Buildings, net | ¥0.1 billion | Parent only |
| Investments and other assets | ¥1,700.7 billion | Parent only |
| Investment securities | ¥209.3 billion | Parent only |
| Subscription rights to shares | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥0.2 billion | Parent only |
| Income taxes payable | ¥17.7 billion | Parent only |
| Accrued consumption taxes | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.8 billion | Parent only |
| Accounts payable - other | ¥4.7 billion | Parent only |
| Shareholders' equity | ¥1,356.3 billion | Parent only |
| Current liabilities | ¥26.5 billion | Parent only |
| Current assets | ¥51.5 billion | Parent only |
| Intangible assets | ¥0.3 billion | Parent only |
| Cash and deposits | ¥32.5 billion | Parent only |
| Bonds payable | ¥299.9 billion | Parent only |
| Net assets | ¥1,405.1 billion | Parent only |
| Net assets | ¥1,405.1 billion | Parent only |
| Total assets | ¥1,752.7 billion | Parent only |
| Deferred tax liabilities | ¥19.9 billion | Parent only |
| Retained earnings brought forward | ¥673.1 billion | Parent only |
| Treasury stock | ¥-148.8 billion | Parent only |
| Valuation and translation adjustments | ¥48.6 billion | Parent only |
| Liabilities | ¥347.6 billion | Parent only |
| Liabilities and net assets | ¥1,752.7 billion | Parent only |
| Capital surplus | ¥730.6 billion | Parent only |
| Legal capital surplus | ¥730.6 billion | Parent only |
| Capital stock | ¥101.4 billion | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.9 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥65.9 billion | Parent only |
| Shares of subsidiaries and associates | ¥1,425.5 billion | Parent only |
| Deposits to subsidiaries and affiliates | ¥17.9 billion | Parent only |
| Deposits received | ¥17.00 million | Parent only |
Statement of income (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥50.2 billion | Consolidated |
| Other | ¥108.2 billion | Consolidated |
| Other | ¥457.7 billion | Consolidated |
| Other | ¥1.9 billion | Consolidated |
| Other | ¥17.7 billion | Consolidated |
| Other | ¥17.7 billion | Consolidated |
| Other | ¥17.7 billion | Consolidated |
| Other comprehensive income IFRS | ¥977.2 billion | Consolidated |
| Other comprehensive income IFRS | ¥977.2 billion | Consolidated |
| Other income IFRS | ¥84.8 billion | Consolidated |
| Other income IFRS | ¥84.8 billion | Consolidated |
| Other expenses IFRS | ¥186.5 billion | Consolidated |
| Other expenses IFRS | ¥186.5 billion | Consolidated |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss ociifrs | ¥-3.5 billion | Consolidated |
| Lease obligations | ¥1.6 billion | Consolidated |
| Financial liabilities measured at amortized cost | ¥14.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥954.0 billion | Consolidated |
| Loss on disposal of fixed assets IFRS | ¥4.3 billion | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥245.3 billion | Consolidated |
| Basic earnings loss per share IFRS | 342.98 yen | Consolidated |
| Net sales | ¥6,436.0 billion | Consolidated |
| Revenue from external customers2 IFRS | ¥6,436.0 billion | Consolidated |
| Diluted earnings loss per share IFRS | 342.94 yen | Consolidated |
| Profit loss IFRS | ¥516.1 billion | Consolidated |
| Profit loss IFRS | ¥516.1 billion | Consolidated |
| Profit loss IFRS | ¥516.1 billion | Consolidated |
| Comprehensive income (IFRS) | ¥1,493.4 billion | Consolidated |
| Comprehensive income (IFRS) | ¥1,493.4 billion | Consolidated |
| Net income | ¥510.6 billion | Consolidated |
| Net income | ¥510.6 billion | Consolidated |
| Employee benefit expenses operating expenses IFRS | ¥538.0 billion | Consolidated |
| Total transactions with owners IFRS | ¥-446.2 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-719.5 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss ociifrs | ¥10.0 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss ociifrs | ¥25.1 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥36.4 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥36.4 billion | Consolidated |
| Change in interests in subsidiaries | ¥0.5 billion | Consolidated |
| Share-based payment transactions | ¥0.5 billion | Consolidated |
| Income tax expense IFRS | ¥187.4 billion | Consolidated |
| Income tax expense IFRS | ¥187.4 billion | Consolidated |
| Depreciation and amortization | ¥103.4 billion | Consolidated |
| Depreciation and amortization | ¥103.4 billion | Consolidated |
| Impairment loss | ¥1.6 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥179.4 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥83.7 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs | ¥-5.2 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥572.5 billion | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥404.7 billion | Consolidated |
| Profit loss before tax IFRS | ¥703.5 billion | Consolidated |
| Profit loss before tax IFRS | ¥703.5 billion | Consolidated |
| Disposal of treasury stock | ¥2.4 billion | Consolidated |
| Purchase of treasury stock | ¥-221.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥1,482.1 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-138.8 billion | Consolidated |
| Change in scope of consolidation ssifrs | ¥0.2 billion | Consolidated |
| Dividendsofsurplus | ¥-228.3 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥5.5 billion | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥11.2 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Dividends from surplus | ¥-225.5 billion | Parent only |
| Dividend income | ¥15.7 billion | Parent only |
| Operating income | ¥393.9 billion | Parent only |
| Operating revenue | ¥412.2 billion | Parent only |
| Non-operating income | ¥16.0 billion | Parent only |
| Non-operating expenses | ¥4.6 billion | Parent only |
| Operating expenses | ¥18.3 billion | Parent only |
| Income taxes for global minimum tax | ¥-1.6 billion | Parent only |
| Net income (loss) | ¥440.8 billion | Parent only |
| Net income (loss) | ¥440.8 billion | Parent only |
| Gain on forfeiture of unclaimed dividends | ¥0.1 billion | Parent only |
| Business consignment expenses | ¥4.5 billion | Parent only |
| Income taxes - current | ¥17.8 billion | Parent only |
| Income taxes | ¥15.0 billion | Parent only |
| Income taxes - deferred | ¥-1.2 billion | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Extraordinary income | ¥51.4 billion | Parent only |
| Extraordinary loss | ¥0.9 billion | Parent only |
| Interest on bonds | ¥4.2 billion | Parent only |
| Income (loss) before income taxes | ¥455.8 billion | Parent only |
| Ordinary income | ¥405.3 billion | Parent only |
| Salaries | ¥5.1 billion | Parent only |
| Disposal of treasury stock | ¥0.6 billion | Parent only |
| Purchase of treasury stock | ¥-220.0 billion | Parent only |
| Selling, general and administrative expenses | ¥18.3 billion | Parent only |
| Provision for bonuses | ¥0.9 billion | Parent only |
| Commissions from subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Dividends from subsidiaries and associates | ¥411.9 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥51.4 billion | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-157.8 billion | Consolidated |
| Other | ¥-20.6 billion | Consolidated |
| Other | ¥-164.2 billion | Consolidated |
| Interest received | ¥399.5 billion | Consolidated |
| Interest paid ope cfifrs | ¥-15.8 billion | Consolidated |
| Payments for acquisition of subsidiaries inv cfifrs | ¥-1.9 billion | Consolidated |
| Net decrease increase in time deposits inv cfifrs | ¥-42.3 billion | Consolidated |
| Subtotal | ¥358.1 billion | Consolidated |
| Increase (decrease) in provisions | ¥9.1 billion | Consolidated |
| Purchase of investment property inv cfifrs | ¥-4.5 billion | Consolidated |
| Proceeds from sale of investment property inv cfifrs | ¥0.7 billion | Consolidated |
| Purchase of investment securities inv cfifrs | ¥-14,032.8 billion | Consolidated |
| Share of loss profit of investments accounted for using equity method ope cfifrs | ¥-36.4 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-30.8 billion | Consolidated |
| Proceeds from sale of property plant and equipment inv cfifrs | ¥4.7 billion | Consolidated |
| Income taxes refund (paid) | ¥-188.4 billion | Consolidated |
| Depreciation and amortization | ¥103.4 billion | Consolidated |
| Impairment losses reversal of impairment losses ope cfifrs | ¥1.6 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-62.3 billion | Consolidated |
| Proceeds from sale of intangible assets inv cfifrs | ¥88.00 million | Consolidated |
| Redemption of bonds fin cfifrs | ¥-50.0 billion | Consolidated |
| Proceeds from issuance of bonds fin cfifrs | ¥457.8 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-221.5 billion | Consolidated |
| Payments for loans receivable inv cfifrs | ¥-173.3 billion | Consolidated |
| Collection of loans receivable inv cfifrs | ¥284.0 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-11.4 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.7 billion | Consolidated |
| Dividends received | ¥400.6 billion | Consolidated |
| Dividends | ¥-224.9 billion | Consolidated |
| Dividends paid to non controlling interests fin cfifrs | ¥-3.1 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥28.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥32.1 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥954.0 billion | Consolidated | Disclosed |
| Dividend per share | 160 | Parent only | Disclosed |
| Number of employees | 46,856 | Consolidated | Disclosed |
| Net assets | ¥6,481.2 billion | Consolidated | Disclosed |
| Net sales | ¥6,436.0 billion | Consolidated | Disclosed |
| Operating income | ¥393.9 billion | Parent only | Disclosed |
| Operating revenue | ¥412.2 billion | Parent only | Disclosed |
| Ordinary income | ¥405.3 billion | Parent only | Disclosed |
| Net income | ¥510.6 billion | Consolidated | Disclosed |
| Total assets | ¥29,592.2 billion | Consolidated | Disclosed |
| Operating margin | Cannot be calculated | Not applicable | Not calculated (parent-only numerator, consolidated denominator) |
| Net margin | 7.9% | Consolidated | Calculated |
| Sales per employee | 137357564 yen | Consolidated | Calculated |
| Total asset turnover | 0.22 times | Consolidated | Calculated |
| Net assets to total assets | 21.9% | Consolidated | Calculated |