Ano Kaisha no Shikumi
Search
Menu

TAIHEIYO KOUHATSU

TAIHEIYO KOUHATSU INCORPORATED

Company highlights

The largest segment by revenue is 商事, at 66.4% of the total.

Key figures

Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP

RevenueDisclosed ¥42.8B
Operating marginCalculated 2.0%
Net assets to total assetsCalculated 36.1%

Company profile

Securities code 8835 / EDINET code E00034 / Wholesale Trade / Fiscal year end March 31

台東区元浅草二丁目６番７号／Capital stock ¥4,244 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Official website: https://www.taiheiyo.net/
Official website: gBizINFO (Ministry of Economy, Trade and Industry).

Company details
板垣 好紀 Representative
13 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Apr 2025 to Mar 2026) · filed 2026-06-26

Profitability ★☆☆☆☆position among all companies 2.0%
Growth (revenue, 4-year average) ★★★☆☆position among all companies 6.8%
Capital efficiency ★☆☆☆☆position among all companies 2.2%

Business activities and revenue composition

TAIHEIYO KOUHATSU

Revenue and profit by business segment

Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed

商事商事 Sales 66.4% 66% ServiceService Sales 13.3% 13% Real estateReal estate Sales 7.4% 7% Constructio…Construction Sales 7.2% 7% 肥料肥料 Sales 5.7% 6%
BusinessNet sales to external customers Operating income
This yearShareLast year This yearMarginLast year
商事 ¥28.4 billion 66.4% ¥27.7 billion ¥0.5 billion 1.6% ¥0.5 billion
Service ¥5.7 billion 13.3% ¥5.4 billion ¥0.4 billion 7.8% ¥0.4 billion
Real estate ¥3.2 billion 7.4% ¥3.0 billion ¥0.8 billion 26.6% ¥0.9 billion
Construction ¥3.1 billion 7.2% ¥3.6 billion ¥95.00 million 3.1% ¥0.1 billion
肥料 ¥2.5 billion 5.7% ¥2.3 billion ¥-0.1 billion -5.1% ¥-0.1 billion
Total of the businesses ¥42.8 billion100.0%

Revenue and profit

TAIHEIYO KOUHATSU

Period Apr 2025 to Mar 2026Source Annual securities reports

Net sales and operating revenue ¥42.8B　100% Cost of sales ¥38.3B　89% Selling, general and administrative expenses ¥3.7B　9% Operating income ¥0.9B　2%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses General and administrative expenses ¥2.5 billion Consolidated
Selling expenses ¥1.1 billion Consolidated
Salaries and bonuses ¥0.6 billion Parent only
Provision of allowance for doubtful accounts ¥0.2 billion Consolidated
Provision for bonuses ¥79.00 million Parent only
Retirement benefit expenses ¥25.00 million Parent only
Profit by stage Gross profit (loss) ¥4.5 billion Consolidated
Operating income ¥0.9 billion Consolidated
Ordinary income ¥0.5 billion Consolidated
Net income ¥0.3 billion Consolidated

TAIHEIYO KOUHATSU

Selling, general and administrative expenses

Period Apr 2025 to Mar 2026Source Annual securities reports

General and administrative expenses ¥2.5 billion (55.9%)56%Selling expenses ¥1.1 billion (25.0%)25%Salaries and bonuses ¥0.6 billion (13.2%)13%Provision of allowance for doubtful accounts ¥0.2 billion (3.6%)Provision for bonuses ¥0.1 billion (1.7%)Retirement benefit expenses ¥0.0 billion (0.6%)¥4.5B
  • General and administrative expenses　¥2.5 billion
  • Selling expenses　¥1.1 billion
  • Salaries and bonuses　¥0.6 billion
  • Provision of allowance for doubtful accounts　¥0.2 billion
  • Provision for bonuses　¥0.1 billion
  • Retirement benefit expenses　¥0.0 billion

Performance, financial position and capital allocation

Finance
36.1% Net assets to total assets Industry median 50.6% FY ending 3/2026 · consolidated / calculated
0.8% Return on assets (ROA)
¥2,066.22 Net assets per share
¥0.5 billion Free cash flow
¥45.7 billion Total assets
Capital allocation
129.7% Cash conversion Industry median 94.2% FY ending 3/2026 · consolidated / calculated
-4.4% Increase in working capital ★☆☆☆☆ position among all companies FY ending 3/2026 · consolidated / calculated
27.3% Return to shareholders ★★★☆☆ position among all companies FY ending 3/2026 · consolidated / calculated
13.0% Extraordinary gains and losses relative to ordinary profit ★★★★★ position among all companies FY ending 3/2026 · consolidated / calculated
9.7% Investment securities to net assets ★★★☆☆ position among all companies FY ending 3/2026 · consolidated / calculated

Long-term changes in performance

Period 2013 to 2026Disclosed

Revenue ×1.53 from 2013 to 2026

TAIHEIYO KOUHATSU

Long-term revenue, profit and asset trends

Period 2013 to 2026Source Annual securities reportsDisclosed

Mark on the chart
51 34 17 0 2013 2015 2017 2019 2021 2023 2025 2026 Net sales and operating revenue Ordinary income 2023　Net sales year on year +55.3% 43Latest value 2026 43¥ billion 51Highest in the period shown 2023 51¥ billion 28Lowest in the period shown 2021 28¥ billion ¥ billion

TAIHEIYO KOUHATSU

Recent performance trends

Source Annual securities reports

51 34 17 0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2013 to 2026Disclosed

Item20222023202420252026
Net sales ¥32.9B ¥51.0B ¥41.1B ¥42.1B ¥42.8B
Year on year (%) +18.1% +55.3%◆ -19.4% +2.4% +1.7%
Ordinary income (loss) ¥0.4B ¥1.3B ¥1.0B ¥0.6B ¥0.5B
Change from prior year -27.1% +239.7% -22.8% -44.7% -3.5%
Ordinary income (loss) as a share of Net sales 1.2% 2.6% 2.5% 1.3% 1.3%
Change (percentage points) -0.7 points +1.4 points -0.1 points -1.1 points -0.1 points

Fiscal periods marked for changes

  • 2023Net sales year on year +55.3%

TAIHEIYO KOUHATSU

Earnings and net assets per share over time

Unit yenSource Annual securities reports

89 59 30 0 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 2,066 1,377 689 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

TAIHEIYO KOUHATSU

Return on equity over time

Unit %Source Annual securities reports

5 3 2 0 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥32.9 billion ¥51.0 billion ¥41.1 billion ¥42.1 billion ¥42.8 billion
Ordinary income (loss) ¥0.4 billion ¥1.3 billion ¥1.0 billion ¥0.6 billion ¥0.5 billion
Net income (loss) attributable to owners of parent ¥0.4 billion ¥0.7 billion ¥0.6 billion ¥0.4 billion ¥0.3 billion
Comprehensive income ¥0.5 billion ¥0.9 billion ¥0.8 billion ¥0.2 billion ¥0.7 billion
Net assets ¥15.1 billion ¥15.8 billion ¥16.2 billion ¥16.1 billion ¥16.5 billion
Total assets ¥44.6 billion ¥45.7 billion ¥44.9 billion ¥47.7 billion ¥45.7 billion
Net assets per share 1,887.11 yen 1,968.85 yen 2,028.57 yen 2,013.32 yen 2,066.22 yen
Basic earnings (loss) per share 47.18 yen 89.24 yen 80.57 yen 49.16 yen 44.13 yen
Equity-to-asset ratio 32.9% 33.5% 35.2% 32.8% 35.2%
Return on equity 2.5% 4.6% 4.0% 2.4% 2.2%
Net cash provided by (used in) operating activities ¥0.4 billion ¥2.3 billion ¥0.5 billion ¥0.9 billion ¥1.1 billion
Net cash provided by (used in) investing activities ¥-1.6 billion ¥-0.6 billion ¥-0.7 billion ¥-1.0 billion ¥-0.7 billion
Net cash provided by (used in) financing activities ¥0.6 billion ¥-1.6 billion ¥-0.5 billion ¥0.2 billion ¥-0.6 billion
Cash and cash equivalents ¥5.4 billion ¥5.6 billion ¥4.8 billion ¥5.0 billion ¥4.8 billion
Parent only indicators (13 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥22.7 billion ¥40.1 billion ¥29.1 billion ¥30.8 billion ¥31.6 billion
Ordinary income (loss) ¥0.3 billion ¥1.0 billion ¥0.7 billion ¥0.5 billion ¥0.3 billion
Net income (loss) ¥0.4 billion ¥0.5 billion ¥0.5 billion ¥0.4 billion ¥0.2 billion
Capital stock ¥4.2 billion ¥4.2 billion ¥4.2 billion ¥4.2 billion ¥4.2 billion
Total number of issued shares (common stock) 7,783,448 shares 7,783,448 shares 7,783,448 shares 7,783,448 shares 7,783,448 shares
Net assets ¥10.7 billion ¥11.2 billion ¥11.4 billion ¥11.4 billion ¥11.7 billion
Total assets ¥34.0 billion ¥35.1 billion ¥34.4 billion ¥37.5 billion ¥35.5 billion
Net assets per share 1,374.94 yen 1,437.12 yen 1,471.19 yen 1,460.92 yen 1,497.81 yen
Dividend per share 33 yen 43 yen 39 yen 39 yen 40 yen
Basic earnings (loss) per share 54.7 yen 70 yen 61.78 yen 54.99 yen 32.12 yen
Equity-to-asset ratio 31.4% 31.9% 33.2% 30.3% 32.8%
Return on equity 4.0% 5.0% 4.2% 3.8% 2.2%
Payout ratio 60.3% 61.4% 63.1% 70.9% 124.5%

Dividend history

Source: reporting company’s key figures, annual securities reports · 14 years (2013 to 2026)Parent-onlyDisclosed

1 periods Consecutive increases (own definition) through FY ending 3/2026
8 periods Consecutive periods with dividends (site definition) through FY ending 3/2026
+2.6% Dividend growth (year on year)
+5.9% Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 3/2026 ¥40 Could not be retrieved 124.5%
FY ending 3/2025 ¥39 Could not be retrieved 70.9%
FY ending 3/2024 ¥39 Could not be retrieved 63.1%
FY ending 3/2023 ¥43 Could not be retrieved 61.4%
FY ending 3/2022 ¥33 Could not be retrieved 60.3%
FY ending 3/2021 ¥30 Could not be retrieved 77.2%
FY ending 3/2020 ¥40 Could not be retrieved 100.0%
FY ending 3/2019 ¥30 Could not be retrieved 68.8%
FY ending 3/2018 ¥30 Could not be retrieved 60.0% Stock split or share consolidation noted
FY ending 3/2017 ¥3 Could not be retrieved 59.3%
FY ending 3/2016 ¥2.5 Could not be retrieved 65.9%
FY ending 3/2015 ¥2.5 Could not be retrieved 68.2%
FY ending 3/2014 ¥2 Could not be retrieved 46.7%
FY ending 3/2013 ¥2 Could not be retrieved 53.3%

TAIHEIYO KOUHATSU

Dividends per share over time

Unit yenSource Annual securities reports

43 29 14 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Shareholder composition

As of 2026-03-31Disclosed

Share ownership by holder category

7,103 Shareholders
2.42% Foreign holders (total) Industry median 4.70%
71.86% Individuals and others Industry median 48.66%

TAIHEIYO KOUHATSU

Unit %Source Annual securities reports

  • Financial institutions4.42%
  • Securities firms3.28%
  • Other corporations18.01%
  • Foreign holders (institutions)2.31%
  • Foreign holders (individuals)0.11%
  • Individuals and others71.86%
  • Government and municipalities0.01%

Major shareholders

RankShareholderShareholding ratioShares held
1 太平洋興発持株会 5.27% 410,000
2 クロダ株式会社 5.04% 392,000
3 天塩倉庫株式会社 5.01% 390,000
4 斉丸 千代 2.17% 169,000
5 恩田 武 1.4% 109,000
6 三井住友海上火災保険株式会社 1.39% 108,000
7 楽天証券株式会社共有口 1.32% 102,000
8 三井住友信託銀行株式会社 1.29% 100,000
9 金子 幸子 1.26% 98,000
10 株式会社SBI証券 1.21% 94,000

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 2 years (2021 to 2026)Disclosed

Not disclosed Research and development
¥1.0 billion Capital expenditure 2.3% of revenue (industry median 1.1%)
Fiscal year Capital expenditure
FY ending 3/2026 ¥1.0 billion
FY ending 3/2021 ¥2.1 billion

Research and development expenses and capital expenditure by segment (FY ending 3/2026)

Segment Capital expenditure
商事 ¥0.1 billion
Service ¥0.3 billion
Real estate ¥0.5 billion
Construction ¥23.00 million
肥料 ¥44.00 million

Revenue scale in the same industry

TAIHEIYO KOUHATSU

Source Annual securities reports of each company

Wholesale Trade: 330 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed

Workforce information

Source: Annual Securities Report (Apr 2025 to Mar 2026)Parent-onlyDisclosed

225 Employees (parent only) Industry median 228
60.6 Average age Industry median 42.3
9.5 years Average length of service Industry median 13.8 years
¥3.96 million Average annual salary Industry median ¥6.79 million
People and organisation
64.1¥ million Sales per employee Industry median 101.7¥ million FY ending 3/2026 · consolidated / calculated
¥1.28 million Operating income per employee
84.6% Wage gap between men and women
19.4% Women in managerial positions
25.0% Share of female employees
Men 12.6 yrs
Women 18.6 yrs Average length of service by gender
462 Average temporary staff

Administrative filings and published information

Workplace information filings

Filed 2026-08-27Disclosed

ItemValue
Employees 202
Average monthly overtime (statutory overtime plus work on statutory days off)
Scope: 正社員		 7 hours
Share of managers who are women 19.4%
Share of board members who are women 11.1%

Audit and disclosure information

Annual securities report, year ended 2026-03-31Disclosed

ItemValue
Audit firm EY新日本有限責任監査法人
Audit fees (this year, total) ¥50.00 million
Non-audit fees (this year, total) Not applicable
Going concern note Cannot be determined
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (27 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥0.7 billion Consolidated
Net cash provided by (used in) operating activities ¥1.1 billion Consolidated
Net sales ¥42.8 billion Consolidated
Net cash provided by (used in) investing activities ¥-0.7 billion Consolidated
Cash and cash equivalents ¥4.8 billion Consolidated
Net assets ¥16.5 billion Consolidated
Ordinary income (loss) ¥0.5 billion Consolidated
Total assets ¥45.7 billion Consolidated
Return on equity 2.2% Consolidated
Equity-to-asset ratio 35.2% Consolidated
Net income (loss) attributable to owners of parent ¥0.3 billion Consolidated
Net cash provided by (used in) financing activities ¥-0.6 billion Consolidated
Basic earnings (loss) per share 44.13 yen Consolidated
Net assets per share 2,066.22 yen Consolidated
Dividend per share 40 yen Parent only
Net sales ¥31.6 billion Parent only
Net income (loss) ¥0.2 billion Parent only
Total number of issued shares (common stock) 7,783,448 shares Parent only
Net assets ¥11.7 billion Parent only
Ordinary income (loss) ¥0.3 billion Parent only
Total assets ¥35.5 billion Parent only
Return on equity 2.2% Parent only
Equity-to-asset ratio 32.8% Parent only
Capital stock ¥4.2 billion Parent only
Payout ratio 124.5% Parent only
Basic earnings (loss) per share 32.12 yen Parent only
Net assets per share 1,497.81 yen Parent only

Employees (11 items)

ItemValueConsolidated / Non-consolidated
Number of employees 668 people Consolidated
Number of employees 668 people Consolidated
Wage gap between men and women (all employees) 84.6% Parent only
Average length of service (years) 9.5 years Parent only
Average annual salary ¥3.96 million Parent only
Average age (years) 60.6 years old Parent only
Number of employees 225 people Parent only
Number of employees 225 people Parent only
Number of employees 225 people Parent only
Wage gap between men and women (regular employees) 80.8% Parent only
Wage gap between men and women (non-regular employees) 86.4% Parent only

Shares (16 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 1,973,000 shares Consolidated
Total number of shares held treasury shares etc 4,100 shares Consolidated
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company 3 issues Consolidated
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company 1,000,000 issues Consolidated
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company ¥1.00 million Consolidated
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company ¥87.00 million Consolidated
Number of shares 7,783,448 shares Consolidated
Shareholding ratio treasury shares etc 0.1% Consolidated
Shareholding ratio 25.4% Consolidated
Number of shares held in own name treasury shares etc 4,100 shares Consolidated
Number of voting rights 77,607 units Consolidated
Carrying amount on the balance sheet ¥77.00 million Consolidated
Carrying amount on the balance sheet ¥1.4 billion Consolidated
Number of issues 12 issues Consolidated
Number of issues 9 issues Consolidated
Total shareholder return 175.0% Parent only

Other disclosed items (9 items)

ItemValueConsolidated / Non-consolidated
Net sales to external customers ¥42.8 billion Consolidated
Average number of temporary employees 462 people Consolidated
Increase in property plant and equipment and intangible assets ¥1.0 billion Consolidated
Write-downs of inventories ¥18.00 million Consolidated
Depreciation ¥0.9 billion Consolidated
Number of consolidated subsidiaries 13 companies Consolidated
Average number of temporary employees 81 people Parent only
Total return on the share price index 202.2% Parent only
Ratio of female employees in managerial positions 19.4% Parent only

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥1.0 billion Consolidated

Audit (2 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥50.00 million Consolidated
Fees for audit and attestation services - total ¥50.00 million Consolidated

Accounts unique to this company (13 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥28.00 million Consolidated
Revenue ¥16.00 million Consolidated
Revenue ¥1.00 million Consolidated
Revenue ¥0.2 billion Consolidated
Revenue ¥13.00 million Consolidated
Revenue ¥46.00 million Consolidated
Revenue ¥0.5 billion Consolidated
Revenue ¥0.7 billion Consolidated
Revenue ¥0.1 billion Consolidated
Revenue ¥0.3 billion Consolidated
Change in average annual salary from the previous year 7.6% Parent only
Revenue ¥7.00 million Parent only
Revenue ¥1.2 billion Parent only

Balance sheet (176 items)

ItemValueConsolidated / Non-consolidated
Other ¥0.2 billion Consolidated
Other ¥0.7 billion Consolidated
Other ¥1.0 billion Consolidated
Other ¥0.3 billion Consolidated
Other ¥0.2 billion Consolidated
Other ¥51.00 million Consolidated
Valuation difference on available-for-sale securities ¥0.9 billion Consolidated
Other, net ¥83.00 million Consolidated
Lease receivables and investment assets ¥0.5 billion Consolidated
Lease obligations ¥0.5 billion Consolidated
Lease obligations ¥0.2 billion Consolidated
Lease assets ¥0.9 billion Consolidated
Lease assets, net ¥0.3 billion Consolidated
Provision for loss on guarantees ¥1.0 billion Consolidated
Deferred tax liabilities for land revaluation ¥0.9 billion Consolidated
Retained earnings ¥6.7 billion Consolidated
Advances received ¥0.1 billion Consolidated
Prepaid expenses ¥0.4 billion Consolidated
Raw materials and supplies ¥0.2 billion Consolidated
Guarantee deposits received ¥3.1 billion Consolidated
Notes receivable - trade ¥0.4 billion Consolidated
Merchandise and finished goods ¥6.2 billion Consolidated
Non-current liabilities ¥12.1 billion Consolidated
Non-current assets ¥28.8 billion Consolidated
Land ¥14.6 billion Consolidated
Revaluation reserve for land ¥0.8 billion Consolidated
Accounts receivable - trade ¥3.9 billion Consolidated
Contract liabilities ¥0.2 billion Consolidated
Guarantee deposits ¥2.1 billion Consolidated
Buildings and structures ¥21.4 billion Consolidated
Buildings and structures, net ¥8.6 billion Consolidated
Construction in progress ¥4.00 million Consolidated
Investments and other assets ¥4.5 billion Consolidated
Investment securities ¥1.6 billion Consolidated
Notes and accounts payable - trade ¥2.9 billion Consolidated
Property, plant and equipment ¥24.3 billion Consolidated
Costs on uncompleted construction contracts ¥20.00 million Consolidated
Income taxes payable ¥0.2 billion Consolidated
Accrued consumption taxes ¥0.5 billion Consolidated
Accounts payable - other ¥0.2 billion Consolidated
Shareholders' equity ¥14.3 billion Consolidated
Machinery, equipment and vehicles ¥4.3 billion Consolidated
Machinery, equipment and vehicles, net ¥0.7 billion Consolidated
Current liabilities ¥17.0 billion Consolidated
Current assets ¥16.9 billion Consolidated
Accumulated depreciation ¥-0.9 billion Consolidated
Accumulated depreciation ¥-0.5 billion Consolidated
Accumulated depreciation ¥-12.4 billion Consolidated
Accumulated depreciation ¥-3.6 billion Consolidated
Goodwill ¥-13.00 million Consolidated
Goodwill ¥-98.00 million Consolidated
Goodwill ¥-0.4 billion Consolidated
Goodwill ¥-37.00 million Consolidated
Intangible assets ¥51.00 million Consolidated
Cash and cash equivalents ¥4.8 billion Consolidated
Cash and deposits ¥5.1 billion Consolidated
Short-term loans payable ¥10.7 billion Consolidated
Bonds payable ¥2.2 billion Consolidated
Net assets ¥16.5 billion Consolidated
Net assets ¥16.5 billion Consolidated
Total assets ¥45.7 billion Consolidated
Total assets ¥45.7 billion Consolidated
Deferred tax liabilities ¥0.1 billion Consolidated
Deferred tax assets ¥0.4 billion Consolidated
Treasury stock ¥-4.00 million Consolidated
Valuation and translation adjustments ¥1.7 billion Consolidated
Liabilities ¥29.2 billion Consolidated
Liabilities and net assets ¥45.7 billion Consolidated
Real estate for sale ¥24.00 million Consolidated
Allowance for doubtful accounts ¥-0.2 billion Consolidated
Allowance for doubtful accounts ¥-10.00 million Consolidated
Capital surplus ¥3.4 billion Consolidated
Capital stock ¥4.2 billion Consolidated
Asset retirement obligations ¥0.1 billion Consolidated
Provision for bonuses ¥0.2 billion Consolidated
Remeasurements of defined benefit plans ¥18.00 million Consolidated
Net defined benefit liability ¥0.5 billion Consolidated
Long-term loans payable ¥3.5 billion Consolidated
Long-term loans receivable ¥3.00 million Consolidated
Non-controlling interests ¥0.4 billion Consolidated
Deposits received ¥0.7 billion Consolidated
Current portion of bonds payable ¥0.8 billion Consolidated
Other ¥0.2 billion Parent only
Other ¥81.00 million Parent only
Other ¥4.00 million Parent only
Other ¥4.00 million Parent only
Valuation difference on available-for-sale securities ¥0.9 billion Parent only
Other capital surplus ¥1.4 billion Parent only
Software ¥20.00 million Parent only
Lease receivables ¥0.2 billion Parent only
Investments in leases ¥0.2 billion Parent only
Lease obligations ¥0.2 billion Parent only
Lease obligations ¥0.1 billion Parent only
Lease assets ¥0.1 billion Parent only
Lease assets, net ¥54.00 million Parent only
Life insurance funds ¥0.4 billion Parent only
Provision for loss on guarantees ¥1.0 billion Parent only
Deferred tax liabilities for land revaluation ¥0.9 billion Parent only
Investments in capital ¥1.00 million Parent only
Retained earnings ¥2.4 billion Parent only
Legal retained earnings ¥5.00 million Parent only
Advances received ¥0.1 billion Parent only
Prepaid expenses ¥0.3 billion Parent only
Raw materials and supplies ¥52.00 million Parent only
Lease and guarantee deposits received ¥3.1 billion Parent only
Merchandise and finished goods ¥5.8 billion Parent only
Non-current liabilities ¥10.4 billion Parent only
Non-current assets ¥24.0 billion Parent only
Land ¥12.0 billion Parent only
Revaluation reserve for land ¥0.8 billion Parent only
Accounts receivable - trade ¥2.1 billion Parent only
Contract liabilities ¥0.1 billion Parent only
Tools, furniture and fixtures ¥63.00 million Parent only
Tools, furniture and fixtures ¥10.00 million Parent only
Buildings ¥14.5 billion Parent only
Buildings, net ¥6.7 billion Parent only
Construction in progress ¥1.00 million Parent only
Investments and other assets ¥4.3 billion Parent only
Investment securities ¥1.5 billion Parent only
Lease and guarantee deposits ¥2.0 billion Parent only
Property, plant and equipment ¥19.6 billion Parent only
Accounts receivable - other ¥45.00 million Parent only
Income taxes payable ¥0.1 billion Parent only
Accrued consumption taxes ¥0.4 billion Parent only
Accounts payable - other ¥66.00 million Parent only
Shareholders' equity ¥10.0 billion Parent only
Structures ¥1.9 billion Parent only
Structures, net ¥0.6 billion Parent only
Machinery and equipment ¥0.9 billion Parent only
Machinery and equipment, net ¥0.2 billion Parent only
Current liabilities ¥13.5 billion Parent only
Current assets ¥11.5 billion Parent only
Accumulated depreciation ¥-93.00 million Parent only
Accumulated depreciation ¥-52.00 million Parent only
Accumulated depreciation ¥-7.7 billion Parent only
Accumulated depreciation ¥-1.2 billion Parent only
Accumulated depreciation ¥-0.7 billion Parent only
Accumulated depreciation ¥-3.00 million Parent only
Accumulated depreciation ¥-4.00 million Parent only
Goodwill ¥-0.1 billion Parent only
Goodwill ¥-45.00 million Parent only
Goodwill ¥-0 Parent only
Intangible assets ¥25.00 million Parent only
Cash and deposits ¥2.9 billion Parent only
Short-term loans payable ¥8.2 billion Parent only
Bonds payable ¥2.0 billion Parent only
Net assets ¥11.7 billion Parent only
Net assets ¥11.7 billion Parent only
Total assets ¥35.5 billion Parent only
Deferred tax liabilities ¥0.2 billion Parent only
Retained earnings brought forward ¥2.4 billion Parent only
Treasury stock ¥-4.00 million Parent only
Vessels ¥7.00 million Parent only
Vessels net ¥4.00 million Parent only
Valuation and translation adjustments ¥1.7 billion Parent only
Liabilities ¥23.9 billion Parent only
Liabilities and net assets ¥35.5 billion Parent only
Real estate for sale ¥24.00 million Parent only
Accounts payable - trade ¥1.2 billion Parent only
Allowance for doubtful accounts ¥-0.2 billion Parent only
Allowance for doubtful accounts ¥-0 Parent only
Capital surplus ¥3.3 billion Parent only
Legal capital surplus ¥1.9 billion Parent only
Capital stock ¥4.2 billion Parent only
Asset retirement obligations ¥35.00 million Parent only
Provision for bonuses ¥79.00 million Parent only
Vehicle and delivery equipment ¥4.00 million Parent only
Vehicles, net ¥0 Parent only
Provision for retirement benefits ¥0.2 billion Parent only
Long-term loans payable ¥2.7 billion Parent only
Long-term prepaid expenses ¥21.00 million Parent only
Provision for loss on business of subsidiaries and affiliates ¥63.00 million Parent only
Shares of subsidiaries and associates ¥0.4 billion Parent only
Deposits received ¥0.5 billion Parent only
Current portion of bonds payable ¥0.7 billion Parent only
Current portion of long-term loans payable ¥1.7 billion Parent only

Statement of income (100 items)

ItemValueConsolidated / Non-consolidated
Other ¥44.00 million Consolidated
Other ¥77.00 million Consolidated
Other comprehensive income ¥0.4 billion Consolidated
Valuation difference on available for sale securities net of tax ¥0.3 billion Consolidated
Commitment fee ¥35.00 million Consolidated
General and administrative expenses ¥2.5 billion Consolidated
Real estate rent ¥26.00 million Consolidated
Cancellation refund ¥0 Consolidated
Dividends from surplus ¥-0.3 billion Consolidated
Subsidy income ¥14.00 million Consolidated
Comprehensive income ¥0.7 billion Consolidated
Insurance ¥31.00 million Consolidated
Interest income ¥1.00 million Consolidated
Dividend income ¥64.00 million Consolidated
Operating income ¥0.9 billion Consolidated
Operating income ¥0.9 billion Consolidated
Non-operating income ¥0.2 billion Consolidated
Non-operating expenses ¥0.5 billion Consolidated
Net cash provided by (used in) operating activities ¥1.1 billion Consolidated
Gain on sales of non-current assets ¥5.00 million Consolidated
Loss on retirement of non-current assets ¥2.00 million Consolidated
Cost of sales ¥38.3 billion Consolidated
Gross profit (loss) ¥4.5 billion Consolidated
Net sales ¥42.8 billion Consolidated
Net sales ¥42.8 billion Consolidated
Net income ¥0.3 billion Consolidated
Net income ¥0.3 billion Consolidated
Net income (loss) ¥0.3 billion Consolidated
Net income (loss) ¥0.3 billion Consolidated
Gain on sales of investment securities ¥79.00 million Consolidated
Net cash provided by (used in) investing activities ¥-0.7 billion Consolidated
Interest expenses ¥0.4 billion Consolidated
Income taxes - current ¥0.3 billion Consolidated
Income taxes ¥0.3 billion Consolidated
Income taxes - deferred ¥-52.00 million Consolidated
Impairment loss ¥10.00 million Consolidated
Impairment loss ¥10.00 million Consolidated
Extraordinary income ¥84.00 million Consolidated
Extraordinary loss ¥13.00 million Consolidated
Effect of exchange rate change on cash and cash equivalents ¥-0 Consolidated
Net increase (decrease) in cash and cash equivalents ¥-0.1 billion Consolidated
Bond issuance cost ¥21.00 million Consolidated
Income (loss) before income taxes ¥0.6 billion Consolidated
Income (loss) before income taxes ¥0.6 billion Consolidated
Ordinary income ¥0.5 billion Consolidated
Purchase of treasury stock ¥-0 Consolidated
Comprehensive income attributable to owners of parent ¥0.7 billion Consolidated
Net cash provided by (used in) financing activities ¥-0.6 billion Consolidated
Selling expenses ¥1.1 billion Consolidated
Selling, general and administrative expenses ¥3.7 billion Consolidated
Provision of allowance for doubtful accounts ¥0.2 billion Consolidated
Provision for bonuses ¥93.00 million Consolidated
Provision for bonuses ¥8.00 million Consolidated
Remeasurements of defined benefit plans net of tax ¥21.00 million Consolidated
Retirement benefit expenses ¥51.00 million Consolidated
Retirement benefit expenses ¥2.00 million Consolidated
Comprehensive income attributable to non-controlling interests ¥-3.00 million Consolidated
Net income (loss) attributable to non-controlling interests ¥-4.00 million Consolidated
Commitment fee ¥35.00 million Parent only
Cost of services goods sold ¥0.6 billion Parent only
Sales of survice ¥0.7 billion Parent only
General and administrative expenses ¥1.6 billion Parent only
Cost of sales - real estate ¥1.7 billion Parent only
Real estate sales ¥3.2 billion Parent only
Dividends from surplus ¥-0.3 billion Parent only
Interest income ¥1.00 million Parent only
Dividend income ¥0.2 billion Parent only
Cost of merchandize sold ¥25.9 billion Parent only
Merchandize sales ¥27.7 billion Parent only
Operating income ¥0.5 billion Parent only
Non-operating income ¥0.2 billion Parent only
Non-operating expenses ¥0.4 billion Parent only
Loss on retirement of non-current assets ¥10.00 million Parent only
Cost of sales ¥28.1 billion Parent only
Gross profit (loss) ¥3.5 billion Parent only
Net sales ¥31.6 billion Parent only
Net income (loss) ¥0.2 billion Parent only
Net income (loss) ¥0.2 billion Parent only
Gain on sales of investment securities ¥79.00 million Parent only
Interest expenses ¥0.4 billion Parent only
Gain on sales of property, plant and equipment ¥0 Parent only
Income taxes - current ¥0.2 billion Parent only
Income taxes ¥0.2 billion Parent only
Income taxes - deferred ¥-4.00 million Parent only
Depreciation ¥31.00 million Parent only
Impairment loss ¥10.00 million Parent only
Extraordinary income ¥79.00 million Parent only
Extraordinary loss ¥21.00 million Parent only
Bond issuance cost ¥21.00 million Parent only
Income (loss) before income taxes ¥0.4 billion Parent only
Ordinary income ¥0.3 billion Parent only
Salaries and bonuses ¥0.6 billion Parent only
Purchase of treasury stock ¥-0 Parent only
Selling expenses ¥1.3 billion Parent only
Selling, general and administrative expenses ¥3.0 billion Parent only
Provision of allowance for doubtful accounts ¥0.2 billion Parent only
Provision for bonuses ¥79.00 million Parent only
Retirement benefit expenses ¥25.00 million Parent only
Miscellaneous income ¥15.00 million Parent only
Other ¥30.00 million Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥0.4 billion Consolidated
Net changes in items other than shareholders' equity ¥0.4 billion Consolidated
Total changes during the period ¥0.3 billion Parent only
Net changes in items other than shareholders' equity ¥0.3 billion Parent only

Statement of cash flows (45 items)

ItemValueConsolidated / Non-consolidated
Other ¥-16.00 million Consolidated
Increase (decrease) in other current liabilities ¥-0.2 billion Consolidated
Decrease (increase) in other current assets ¥0.2 billion Consolidated
Decrease (increase) in lease receivables ¥-1.00 million Consolidated
Repayments of lease obligations ¥-0.1 billion Consolidated
Increase decrease in notes and accounts payable trade ¥-1.9 billion Consolidated
Interest expenses paid ¥-0.4 billion Consolidated
Interest and dividends income received ¥66.00 million Consolidated
Increase (decrease) in advances received ¥-32.00 million Consolidated
Interest income ¥-1.00 million Consolidated
Dividend income ¥-64.00 million Consolidated
Purchase of non-current assets ¥-0.8 billion Consolidated
Proceeds from sales of non-current assets ¥5.00 million Consolidated
Loss (gain) on sales of fixed assets ¥-5.00 million Consolidated
Loss on retirement of non-current assets ¥2.00 million Consolidated
(Increase) decrease in notes receivable, trade receivables, contract assets and other ¥-0.5 billion Consolidated
Net decrease (increase) in time deposits ¥0.1 billion Consolidated
Subtotal ¥1.7 billion Consolidated
Proceeds from collection of guarantee deposits ¥7.00 million Consolidated
Payments for guarantee deposits ¥-0 Consolidated
Purchase of investment securities ¥-3.00 million Consolidated
Proceeds from sales of investment securities ¥92.00 million Consolidated
Loss (gain) on sales of long-term investment securities ¥-79.00 million Consolidated
Interest expenses ¥0.4 billion Consolidated
Decrease (increase) in inventories ¥2.4 billion Consolidated
Income taxes paid ¥-0.3 billion Consolidated
Income taxes refund ¥26.00 million Consolidated
Depreciation ¥0.9 billion Consolidated
Impairment loss ¥10.00 million Consolidated
Increase in short term loans payable ¥12.2 billion Consolidated
Decrease in short term loans payable ¥-11.8 billion Consolidated
Redemption of bonds ¥-1.0 billion Consolidated
Proceeds from issuance of bonds ¥0.8 billion Consolidated
Bond issuance cost ¥21.00 million Consolidated
Regarding purchase of treasury stock ¥-0 Consolidated
Increase (decrease) in allowance for doubtful accounts ¥0.2 billion Consolidated
Increase (decrease) in provision for bonuses ¥-7.00 million Consolidated
Increase (decrease) in net defined benefit liability ¥14.00 million Consolidated
Dividends ¥-0.3 billion Consolidated
Proceeds from long term loans payable ¥1.9 billion Consolidated
Repayment of long term loans payable ¥-2.3 billion Consolidated
Payments of long-term loans receivable ¥-3.00 million Consolidated
Collection of long-term loans receivable ¥1.00 million Consolidated
Dividends paid to non-controlling interests ¥-3.00 million Consolidated
Increase decrease in lease and guarantee deposits received ¥-0.3 billion Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥1.1 billion ConsolidatedDisclosed
Dividend per share 40 Parent onlyDisclosed
Number of employees 668 ConsolidatedDisclosed
Net assets ¥16.5 billion ConsolidatedDisclosed
Net sales ¥42.8 billion ConsolidatedDisclosed
Operating income ¥0.9 billion ConsolidatedDisclosed
Ordinary income ¥0.5 billion ConsolidatedDisclosed
Net income ¥0.3 billion ConsolidatedDisclosed
Total assets ¥45.7 billion ConsolidatedDisclosed
Operating margin 2.0%ConsolidatedCalculated
Net margin 0.8%ConsolidatedCalculated
Sales per employee 64074850 yenConsolidatedCalculated
Total asset turnover 0.94 timesConsolidatedCalculated
Net assets to total assets 36.1%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 2%　Operating income ÷ net sales 　＝ ¥0.9 billion ÷ ¥42.8 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin 0.8%　Net income ÷ net sales 　＝ ¥0.3 billion ÷ ¥42.8 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 64,074,850 yen　Sales or operating revenue ÷ employees 　＝ ¥42.8 billion ÷ 668 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 0.94 times　Sales or operating revenue ÷ total assets 　＝ ¥42.8 billion ÷ ¥45.7 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 36.1%　Net assets ÷ total assets 　＝ ¥16.5 billion ÷ ¥45.7 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Representative　President, Representative Director, gBizINFO
  • Consolidated subsidiaries　Annual Securities Report

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Apr 2025 to Mar 2026) · Consolidated · Net sales to external customers · filed 2026-06-26
  • Share: against the total of Net sales to external customers disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales to external customers). Margin: calculated against the Net sales to external customers on the same row“報告セグメント計” in the segment information of the annual securities report: ¥42.8 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this pageProfit share: not shown (one or more loss-making businesses)

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Return on assets (ROA)　Net income ÷ total assets (consolidated)
  • Net assets per share　Consolidated
  • Free cash flow　Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets　Consolidated

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion　Net cash provided by (used in) operating activities ÷ operating income
  • Increase in working capital　(increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables up ¥0.5 billion + inventories down ¥2.4 billion, over net sales ¥42.8 billion
  • Return to shareholders　(dividends paid + purchase of treasury stock) ÷ net cash provided by operating activities。Dividends paid ¥0.3 billion + purchase of treasury stock ¥0.00 million, over operating cash flow ¥1.1 billion
  • Extraordinary gains and losses relative to ordinary profit　(extraordinary income − extraordinary loss) ÷ ordinary income。Extraordinary income ¥84.00 million − extraordinary loss ¥13.00 million, over ordinary income ¥0.5 billion
  • Investment securities to net assets　Investment securities ÷ net assets。Investment securities ¥1.6 billion, over net assets ¥16.5 billion

Long-term changes in performance

  • Revenue　Disclosed value for 2026 ÷ disclosed value for 2013

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above. Flagged 1 years: a note about a stock split or share consolidation, or a period other than 12 months. No calculation across those years, as the dividend per share may rest on a different share base.

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Wholesale Trade that disclose the item (industries with at least 5 companies only).

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years. Share of revenue: divided by consolidated revenue in the same annual securities report. Industry median: the middle value among companies in Wholesale Trade that disclose the item (industries with at least 5 companies only). Segment names and order: the same as the segment table above. Group-wide research and adjustments mean segment figures may not add up to the company-wide amount.

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 668 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Wholesale Trade that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee　Net sales (or operating revenue) ÷ employees
  • Operating income per employee　Operating income ÷ employees
  • Wage gap between men and women　Women's pay with men's pay set to 100, reporting company
  • Women in managerial positions　Reporting company (parent only)
  • Share of female employees　gBizINFO, covering 正社員
  • Average length of service by gender　gBizINFO, covering 正社員
  • Average temporary staff　Consolidated, average headcount other than regular employees

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of TAIHEIYO KOUHATSU INCORPORATED on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 8010501031238 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork