starts
starts corporation inc.
Company highlights
The largest segment by revenue is Real estate management, at 40.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
starts
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Real estate management | ¥102.6 billion | 40.7% | ¥95.2 billion | ¥14.6 billion | 40.2% | 14.3% | ¥13.2 billion |
| Construction business | ¥76.2 billion | 30.2% | ¥71.4 billion | ¥7.7 billion | 21.3% | 10.2% | ¥6.1 billion |
| ホテル・レジャー事業 | ¥16.4 billion | 6.5% | ¥15.6 billion | ¥2.6 billion | 7.1% | 15.7% | ¥2.2 billion |
| 高齢者支援・保育事業 | ¥13.1 billion | 5.2% | ¥12.4 billion | ¥0.6 billion | 1.7% | 4.7% | ¥0.6 billion |
| 売買仲介事業 | ¥10.2 billion | 4.1% | ¥8.4 billion | ¥4.3 billion | 11.7% | 41.7% | ¥3.1 billion |
| 金融・コンサルティング事業 | ¥8.9 billion | 3.5% | ¥8.9 billion | ¥2.2 billion | 6.1% | 25.2% | ¥2.4 billion |
| 賃貸仲介事業 | ¥8.9 billion | 3.5% | ¥8.6 billion | ¥2.4 billion | 6.5% | 26.5% | ¥2.7 billion |
| Publishing | ¥7.7 billion | 3.1% | ¥8.5 billion | ¥1.7 billion | 4.6% | 21.8% | ¥2.6 billion |
| 分譲不動産事業 | ¥7.0 billion | 2.8% | ¥3.0 billion | ¥86.00 million | 0.2% | 1.2% | ¥-0.2 billion |
| 物販・文化事業 | ¥1.0 billion | 0.4% | ¥0.9 billion | ¥0.2 billion | 0.7% | 26.0% | ¥0.2 billion |
| Total of the businesses | ¥251.9 billion | 100.0% | ¥36.4 billion | 100.0% | |||
Revenue and profit
starts
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥15.6 billion | Consolidated |
| Commission fees | ¥4.9 billion | Consolidated | |
| Advertising expenses | ¥4.2 billion | Consolidated | |
| Provision for bonuses | ¥2.0 billion | Consolidated | |
| Depreciation | ¥1.5 billion | Consolidated | |
| Retirement benefit expenses | ¥-0.5 billion | Consolidated | |
| Amortization of goodwill | ¥0.3 billion | Consolidated | |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥83.7 billion | Consolidated |
| Ordinary income | ¥38.2 billion | Consolidated | |
| Operating income | ¥36.3 billion | Consolidated | |
| Net income | ¥25.3 billion | Consolidated |
starts
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥15.6 billion
- Commission fees ¥4.9 billion
- Advertising expenses ¥4.2 billion
- Provision for bonuses ¥2.0 billion
- Depreciation ¥1.5 billion
- Other (not itemized) ¥19.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
starts
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
starts
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥196.6B | ¥233.9B | ¥233.4B | ¥233.0B | ¥251.9B |
| Year on year (%) | -1.2% | +19.0% | -0.2% | -0.2% | +8.1% |
| Ordinary income (loss) | ¥25.8B | ¥30.0B | ¥33.4B | ¥33.4B | ¥38.2B |
| Change from prior year | +10.6% | +16.3% | +11.3% | +0.0% | +14.5% |
| Ordinary income (loss) as a share of Net sales | 13.1% | 12.8% | 14.3% | 14.3% | 15.2% |
| Change (percentage points) | +1.4 points | -0.3 points | +1.5 points | +0.0 points | +0.8 points |
starts
Earnings and net assets per share over time
Unit yenSource Annual securities reports
starts
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥196.6 billion | ¥233.9 billion | ¥233.4 billion | ¥233.0 billion | ¥251.9 billion |
| Ordinary income (loss) | ¥25.8 billion | ¥30.0 billion | ¥33.4 billion | ¥33.4 billion | ¥38.2 billion |
| Net income (loss) attributable to owners of parent | ¥16.8 billion | ¥20.2 billion | ¥22.1 billion | ¥24.3 billion | ¥25.3 billion |
| Comprehensive income | ¥17.0 billion | ¥20.7 billion | ¥25.0 billion | ¥23.5 billion | ¥24.7 billion |
| Net assets | ¥127.7 billion | ¥145.1 billion | ¥165.3 billion | ¥178.2 billion | ¥192.6 billion |
| Total assets | ¥273.3 billion | ¥293.1 billion | ¥324.1 billion | ¥333.6 billion | ¥352.7 billion |
| Net assets per share | 2,538.57 yen | 2,869.5 yen | 3,264.6 yen | 3,627.61 yen | 3,986.78 yen |
| Basic earnings (loss) per share | 332.83 yen | 407.07 yen | 444.84 yen | 492.15 yen | 526.61 yen |
| Equity-to-asset ratio | 46.1% | 48.6% | 50.0% | 52.4% | 53.5% |
| Return on equity | 13.6% | 15.1% | 14.5% | 14.4% | 13.9% |
| Net cash provided by (used in) operating activities | ¥25.0 billion | ¥34.1 billion | ¥25.7 billion | ¥25.9 billion | ¥17.2 billion |
| Net cash provided by (used in) investing activities | ¥-17.8 billion | ¥-10.7 billion | ¥-20.8 billion | ¥-8.8 billion | ¥-19.1 billion |
| Net cash provided by (used in) financing activities | ¥-6.0 billion | ¥-12.9 billion | ¥3.0 billion | ¥-15.3 billion | ¥-12.3 billion |
| Cash and cash equivalents | ¥67.6 billion | ¥78.5 billion | ¥86.9 billion | ¥88.8 billion | ¥74.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥20.8 billion | ¥30.3 billion | ¥22.5 billion | ¥24.4 billion | ¥28.9 billion |
| Ordinary income (loss) | ¥11.6 billion | ¥12.9 billion | ¥15.9 billion | ¥15.0 billion | ¥20.0 billion |
| Net income (loss) | ¥12.1 billion | ¥13.2 billion | ¥16.1 billion | ¥16.1 billion | ¥23.2 billion |
| Capital stock | ¥11.0 billion | ¥11.0 billion | ¥11.0 billion | ¥11.0 billion | ¥11.0 billion |
| Total number of issued shares (common stock) | 53,998,205 shares | 53,998,205 shares | 53,998,205 shares | 53,998,205 shares | 53,998,205 shares |
| Net assets | ¥62.9 billion | ¥71.5 billion | ¥82.4 billion | ¥86.6 billion | ¥100.1 billion |
| Total assets | ¥164.8 billion | ¥165.0 billion | ¥174.1 billion | ¥184.8 billion | ¥207.9 billion |
| Net assets per share | 1,237.5 yen | 1,406.09 yen | 1,619.19 yen | 1,754.62 yen | 2,062 yen |
| Dividend per share | 73 yen | 93 yen | 105 yen | 120 yen | 140 yen |
| Interim dividend per share | 33 yen | 43 yen | 50 yen | 55 yen | 65 yen |
| Basic earnings (loss) per share | 234.4 yen | 259.09 yen | 317.03 yen | 318.22 yen | 470.75 yen |
| Equity-to-asset ratio | 38.2% | 43.4% | 47.3% | 46.9% | 48.1% |
| Return on equity | 19.3% | 19.6% | 21.0% | 19.0% | 24.8% |
| Payout ratio | 31.1% | 35.9% | 33.1% | 37.7% | 29.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥140 | ¥65 | 29.7% | |
| FY ending 3/2025 | ¥120 | ¥55 | 37.7% | |
| FY ending 3/2024 | ¥105 | ¥50 | 33.1% | |
| FY ending 3/2023 | ¥93 | ¥43 | 35.9% | |
| FY ending 3/2022 | ¥73 | ¥33 | 31.1% | |
| FY ending 3/2021 | ¥62 | ¥30 | 30.6% | |
| FY ending 3/2020 | ¥65 | ¥35 | 32.3% | |
| FY ending 3/2019 | ¥69 | ¥32 | 38.4% | |
| FY ending 3/2018 | ¥60 | ¥30 | 35.4% | |
| FY ending 3/2017 | ¥55 | ¥25 | 51.3% | |
| FY ending 3/2016 | ¥47 | ¥22 | 52.4% | |
| FY ending 3/2015 | ¥44 | ¥22 | 67.9% | |
| FY ending 3/2014 | ¥34 | ¥16 | 49.9% | |
| FY ending 3/2013 | ¥24 | ¥10 | 52.7% |
starts
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
starts
Unit %Source Annual securities reports
- Financial institutions25.00%
- Securities firms0.86%
- Other corporations14.74%
- Foreign holders (institutions)20.63%
- Foreign holders (individuals)0.00%
- Individuals and others38.78%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社 | 10.5% | 5,180,000 |
| 2 | 株式会社豊州 | 10.46% | 5,165,000 |
| 3 | 村石 久二 | 9.01% | 4,446,000 |
| 4 | スターツ従業員持株会 | 5.26% | 2,597,000 |
| 5 | 株式会社日本カストディ銀行 | 4.77% | 2,354,000 |
| 6 | 株式会社りそな銀行 | 4.42% | 2,184,000 |
| 7 | NORTHERN TRUST CO.(AVFC) RE FIDELITY FUNDS(常任代理人 香港上海銀行東京支店 セキュリティーズ・サービシズ・オペレーションズ) | 2.35% | 1,159,000 |
| 8 | STATE STREET BANK AND TRUST COMPANY 505044(常任代理人 株式会社みずほ銀行決済営業部) | 1.76% | 866,000 |
| 9 | 野村信託銀行株式会社(スターツ従業員持株会専用信託口) | 1.68% | 827,000 |
| 10 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 1.63% | 803,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥16.4 billion |
| FY ending 3/2021 | ¥9.3 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Real estate management | ¥13.3 billion |
| Construction business | ¥0.3 billion |
| 金融・コンサルティング事業 | ¥0.2 billion |
| 賃貸仲介事業 | ¥0.3 billion |
Revenue scale in the same industry
starts
Source Annual securities reports of each company
Real Estate: 147 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsui FudosanFY Mar 2026 ¥2.7T
- 2 Mitsubishi EstateFY Mar 2026 ¥1.7T
- 3 Iida GroupFY Mar 2026 ¥1.5T
- … 11 companies
- 15 Japan Airport TerminalFY Mar 2026 ¥289.8B
- 16 日鉄興和不動産FY Mar 2026 ¥282.2B
- 17 startsThis companyFY Mar 2026 ¥251.9B
- 18 GAtechnologiesFY Oct 2025 ¥248.9B
- 19 MIRARTHFY Mar 2026 ¥214.4B
- … 128 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 221 |
| Annual paid leave taken (all employees) | 64.5% |
| Share of managers who are women | 21.6% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人日本橋事務所 |
| Audit fees (this year, total) | ¥91.00 million |
| Non-audit fees (this year, total) | ¥0.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥24.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥17.2 billion | Consolidated |
| Net sales | ¥251.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-19.1 billion | Consolidated |
| Cash and cash equivalents | ¥74.9 billion | Consolidated |
| Net assets | ¥192.6 billion | Consolidated |
| Ordinary income (loss) | ¥38.2 billion | Consolidated |
| Total assets | ¥352.7 billion | Consolidated |
| Return on equity | 13.9% | Consolidated |
| Equity-to-asset ratio | 53.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥25.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-12.3 billion | Consolidated |
| Basic earnings (loss) per share | 526.61 yen | Consolidated |
| Net assets per share | 3,986.78 yen | Consolidated |
| Dividend per share | 140 yen | Parent only |
| Net sales | ¥28.9 billion | Parent only |
| Net income (loss) | ¥23.2 billion | Parent only |
| Total number of issued shares (common stock) | 53,998,205 shares | Parent only |
| Net assets | ¥100.1 billion | Parent only |
| Ordinary income (loss) | ¥20.0 billion | Parent only |
| Total assets | ¥207.9 billion | Parent only |
| Return on equity | 24.8% | Parent only |
| Equity-to-asset ratio | 48.1% | Parent only |
| Capital stock | ¥11.0 billion | Parent only |
| Payout ratio | 29.7% | Parent only |
| Interim dividend per share | 65 yen | Parent only |
| Basic earnings (loss) per share | 470.75 yen | Parent only |
| Net assets per share | 2,062 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 4,715 people | Consolidated |
| Number of employees | 4,715 people | Consolidated |
| Wage gap between men and women (all employees) | 66.9% | Parent only |
| Average length of service (years) | 14.64 years | Parent only |
| Average annual salary | ¥6.58 million | Parent only |
| Average age (years) | 37.47 years old | Parent only |
| Number of employees | 155 people | Parent only |
| Number of employees | 155 people | Parent only |
| Number of employees | 155 people | Parent only |
| Wage gap between men and women (regular employees) | 69.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 37.7% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥251.9 billion | Consolidated |
| Average number of temporary employees | 4,489 people | Consolidated |
| Average number of temporary employees | 4,489 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Investments accounted for using equity method | ¥0 | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥16.4 billion | Consolidated |
| Depreciation | ¥7.1 billion | Consolidated |
| Number of consolidated subsidiaries | 66 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 60.0% | Parent only |
| Average number of temporary employees | 56 people | Parent only |
| Average number of temporary employees | 56 people | Parent only |
| Average number of temporary employees | 56 people | Parent only |
| Total return on the share price index | 180.3% | Parent only |
| Ratio of female employees in managerial positions | 21.6% | Parent only |
Shares (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company | ¥2.00 million | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥55.00 million | Consolidated |
| Number of shares held | 25,586,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 5,892,000 shares | Consolidated |
| Number of shares | 53,998,205 shares | Consolidated |
| Shareholding ratio treasury shares etc | 10.9% | Consolidated |
| Shareholding ratio | 51.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 5,892,000 shares | Consolidated |
| Total of valuation gain (loss) | ¥1.3 billion | Consolidated |
| Number of voting rights | 480,807 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥85.00 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥2.2 billion | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Number of issues | 29 issues | Consolidated |
| Total shareholder return | 181.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥16.4 billion | Consolidated |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥46.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥91.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥45.00 million | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
| Non audit fees consolidated subsidiaries | ¥0 | Consolidated |
Accounts unique to this company (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥21.5 billion | Consolidated |
| Revenue | ¥17.9 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Change in average annual salary from the previous year | 4.2% | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥21.8 billion | Parent only |
| Revenue | ¥1.1 billion | Parent only |
| Revenue | ¥3.5 billion | Parent only |
| Revenue | ¥3.4 billion | Parent only |
Balance sheet (135 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.8 billion | Consolidated |
| Other | ¥11.0 billion | Consolidated |
| Other | ¥19.4 billion | Consolidated |
| Other | ¥11.1 billion | Consolidated |
| Other | ¥10.7 billion | Consolidated |
| Other | ¥65.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥2.8 billion | Consolidated |
| Other, net | ¥10.1 billion | Consolidated |
| Goodwill | ¥0.1 billion | Consolidated |
| Goodwill | ¥0.1 billion | Consolidated |
| Software | ¥4.2 billion | Consolidated |
| Software in progress | ¥2.0 billion | Consolidated |
| Reserve for loyalty awards credits | ¥0.4 billion | Consolidated |
| Real estate for sale in process | ¥25.1 billion | Consolidated |
| Retained earnings | ¥182.7 billion | Consolidated |
| Prepaid expenses | ¥2.4 billion | Consolidated |
| Non-current liabilities | ¥58.6 billion | Consolidated |
| Non-current assets | ¥189.8 billion | Consolidated |
| Land | ¥74.8 billion | Consolidated |
| Revaluation reserve for land | ¥1.2 billion | Consolidated |
| Accounts receivable - trade | ¥16.3 billion | Consolidated |
| Contract liabilities | ¥15.9 billion | Consolidated |
| Contract assets | ¥6.1 billion | Consolidated |
| Buildings and structures | ¥93.4 billion | Consolidated |
| Buildings and structures, net | ¥59.7 billion | Consolidated |
| Provision for directors' retirement benefits | ¥1.2 billion | Consolidated |
| Investments and other assets | ¥36.9 billion | Consolidated |
| Allowance for investment loss | ¥-71.00 million | Consolidated |
| Investment securities | ¥18.6 billion | Consolidated |
| Property, plant and equipment | ¥146.5 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥2.4 billion | Consolidated |
| Income taxes payable | ¥7.1 billion | Consolidated |
| Accrued expenses | ¥1.4 billion | Consolidated |
| Shareholders' equity | ¥183.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥10.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.9 billion | Consolidated |
| Current liabilities | ¥101.6 billion | Consolidated |
| Current assets | ¥163.0 billion | Consolidated |
| Accumulated depreciation | ¥-9.3 billion | Consolidated |
| Accumulated depreciation | ¥-33.8 billion | Consolidated |
| Accumulated depreciation | ¥-8.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.5 billion | Consolidated |
| Intangible assets | ¥6.4 billion | Consolidated |
| Cash and cash equivalents | ¥74.9 billion | Consolidated |
| Cash and deposits | ¥84.5 billion | Consolidated |
| Short-term loans payable | ¥6.9 billion | Consolidated |
| Net assets | ¥192.6 billion | Consolidated |
| Net assets | ¥192.6 billion | Consolidated |
| Total assets | ¥352.7 billion | Consolidated |
| Total assets | ¥352.7 billion | Consolidated |
| Deferred tax assets | ¥2.9 billion | Consolidated |
| Treasury stock | ¥-17.1 billion | Consolidated |
| Valuation and translation adjustments | ¥5.5 billion | Consolidated |
| Negative goodwill | ¥2.00 million | Consolidated |
| Liabilities | ¥160.2 billion | Consolidated |
| Liabilities and net assets | ¥352.7 billion | Consolidated |
| Real estate for sale | ¥16.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.5 billion | Consolidated |
| Capital surplus | ¥6.6 billion | Consolidated |
| Capital stock | ¥11.0 billion | Consolidated |
| Asset retirement obligations | ¥3.6 billion | Consolidated |
| Provision for bonuses | ¥3.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.0 billion | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Net defined benefit asset | ¥3.7 billion | Consolidated |
| Long-term loans payable | ¥44.5 billion | Consolidated |
| Long-term prepaid expenses | ¥0.6 billion | Consolidated |
| Long-term loans receivable | ¥0.4 billion | Consolidated |
| Non-controlling interests | ¥3.8 billion | Consolidated |
| Current portion of long-term loans payable | ¥16.2 billion | Consolidated |
| Other | ¥0.8 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other | ¥3.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥2.6 billion | Parent only |
| Other capital surplus | ¥1.00 million | Parent only |
| Software | ¥2.2 billion | Parent only |
| Software in progress | ¥1.8 billion | Parent only |
| General reserve | ¥1.2 billion | Parent only |
| Retained earnings | ¥95.7 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Advances received | ¥13.00 million | Parent only |
| Prepaid pension cost | ¥2.0 billion | Parent only |
| Prepaid expenses | ¥0.5 billion | Parent only |
| Non-current liabilities | ¥45.9 billion | Parent only |
| Non-current assets | ¥142.3 billion | Parent only |
| Land | ¥43.9 billion | Parent only |
| Revaluation reserve for land | ¥1.2 billion | Parent only |
| Accounts receivable - trade | ¥0.6 billion | Parent only |
| Tools, furniture and fixtures | ¥0.5 billion | Parent only |
| Guarantee deposits | ¥0.6 billion | Parent only |
| Buildings, net | ¥33.6 billion | Parent only |
| Construction in progress | ¥6.2 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.4 billion | Parent only |
| Investments and other assets | ¥53.3 billion | Parent only |
| Allowance for investment loss | ¥-71.00 million | Parent only |
| Investment securities | ¥28.2 billion | Parent only |
| Property, plant and equipment | ¥85.0 billion | Parent only |
| Accounts receivable - other | ¥54.4 billion | Parent only |
| Income taxes payable | ¥62.00 million | Parent only |
| Accounts payable - other | ¥1.8 billion | Parent only |
| Shareholders' equity | ¥96.2 billion | Parent only |
| Structures, net | ¥0.7 billion | Parent only |
| Machinery and equipment, net | ¥27.00 million | Parent only |
| Current liabilities | ¥61.9 billion | Parent only |
| Current assets | ¥65.6 billion | Parent only |
| Intangible assets | ¥4.0 billion | Parent only |
| Cash and deposits | ¥11.3 billion | Parent only |
| Short-term loans payable | ¥5.8 billion | Parent only |
| Net assets | ¥100.1 billion | Parent only |
| Net assets | ¥100.1 billion | Parent only |
| Total assets | ¥207.9 billion | Parent only |
| Deferred tax liabilities | ¥1.6 billion | Parent only |
| Retained earnings brought forward | ¥94.3 billion | Parent only |
| Treasury stock | ¥-16.7 billion | Parent only |
| Valuation and translation adjustments | ¥3.9 billion | Parent only |
| Liabilities | ¥107.8 billion | Parent only |
| Liabilities and net assets | ¥207.9 billion | Parent only |
| Supplies | ¥29.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.1 billion | Parent only |
| Capital surplus | ¥6.2 billion | Parent only |
| Legal capital surplus | ¥6.2 billion | Parent only |
| Capital stock | ¥11.0 billion | Parent only |
| Asset retirement obligations | ¥1.4 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥18.00 million | Parent only |
| Long-term loans payable | ¥41.4 billion | Parent only |
| Long-term prepaid expenses | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥11.5 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥10.5 billion | Parent only |
| Guarantee deposited-NCL | ¥0.5 billion | Parent only |
| Deposits received | ¥37.7 billion | Parent only |
| Current portion of long-term loans payable | ¥15.9 billion | Parent only |
Statement of income (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥33.00 million | Consolidated |
| Other | ¥58.00 million | Consolidated |
| Other comprehensive income | ¥-1.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.7 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Dividends from surplus | ¥-6.3 billion | Consolidated |
| Comprehensive income | ¥24.7 billion | Consolidated |
| Insurance | ¥0.1 billion | Consolidated |
| Interest income | ¥0.5 billion | Consolidated |
| Dividend income | ¥0.5 billion | Consolidated |
| Operating income | ¥36.3 billion | Consolidated |
| Operating income | ¥36.3 billion | Consolidated |
| Non-operating income | ¥2.9 billion | Consolidated |
| Non-operating expenses | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥17.2 billion | Consolidated |
| Loss on sale of non-current assets | ¥9.00 million | Consolidated |
| Gain on sales of non-current assets | ¥62.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.4 billion | Consolidated |
| Cost of sales | ¥168.2 billion | Consolidated |
| Gross profit (loss) | ¥83.7 billion | Consolidated |
| Net sales | ¥251.9 billion | Consolidated |
| Net sales | ¥251.9 billion | Consolidated |
| Advertising expenses | ¥4.2 billion | Consolidated |
| Net income | ¥25.3 billion | Consolidated |
| Net income | ¥25.3 billion | Consolidated |
| Net income (loss) | ¥25.8 billion | Consolidated |
| Net income (loss) | ¥25.8 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Reversal of allowance for investment loss | ¥71.00 million | Consolidated |
| Gain on sales of investment securities | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-19.1 billion | Consolidated |
| Interest expenses | ¥0.6 billion | Consolidated |
| Commission fees | ¥4.9 billion | Consolidated |
| Loss on valuation of inventories | ¥0.4 billion | Consolidated |
| Income taxes - current | ¥12.2 billion | Consolidated |
| Income taxes | ¥12.1 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Depreciation | ¥1.5 billion | Consolidated |
| Impairment loss | ¥0 | Consolidated |
| Impairment loss | ¥0 | Consolidated |
| Foreign exchange gains | ¥1.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0.4 billion | Consolidated |
| Extraordinary income | ¥0.6 billion | Consolidated |
| Extraordinary loss | ¥1.0 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-13.9 billion | Consolidated |
| Income (loss) before income taxes | ¥37.9 billion | Consolidated |
| Income (loss) before income taxes | ¥37.9 billion | Consolidated |
| Ordinary income | ¥38.2 billion | Consolidated |
| Salaries and allowances | ¥15.6 billion | Consolidated |
| Disposal of treasury stock | ¥85.00 million | Consolidated |
| Purchase of treasury stock | ¥-4.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥24.2 billion | Consolidated |
| Amortization of negative goodwill | ¥5.00 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-12.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥47.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥2.00 million | Consolidated |
| Provision for bonuses | ¥2.0 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-1.4 billion | Consolidated |
| Retirement benefit expenses | ¥-0.5 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥18.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.4 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.4 billion | Consolidated |
| Other | ¥60.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other business revenue2 rev oa | ¥2.6 billion | Parent only |
| Cost of other business sales | ¥1.8 billion | Parent only |
| Dividends from surplus | ¥-6.4 billion | Parent only |
| Interest and dividend income | ¥1.4 billion | Parent only |
| Operating income | ¥18.0 billion | Parent only |
| Non-operating income | ¥2.8 billion | Parent only |
| Non-operating expenses | ¥0.8 billion | Parent only |
| Gain on sales of non-current assets | ¥9.00 million | Parent only |
| Loss on retirement of non-current assets | ¥13.00 million | Parent only |
| Cost of sales | ¥5.2 billion | Parent only |
| Gross profit (loss) | ¥23.7 billion | Parent only |
| Net sales | ¥28.9 billion | Parent only |
| Advertising expenses | ¥1.0 billion | Parent only |
| Net income (loss) | ¥23.2 billion | Parent only |
| Net income (loss) | ¥23.2 billion | Parent only |
| Provision for directors' retirement benefits | ¥29.00 million | Parent only |
| Loss on sales of investment securities | ¥19.00 million | Parent only |
| Gain on sales of investment securities | ¥0.3 billion | Parent only |
| Interest expenses | ¥0.7 billion | Parent only |
| Income taxes - current | ¥-0.1 billion | Parent only |
| Income taxes | ¥71.00 million | Parent only |
| Income taxes - deferred | ¥0.2 billion | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Impairment loss | ¥0 | Parent only |
| Foreign exchange gains | ¥1.3 billion | Parent only |
| Extraordinary income | ¥3.3 billion | Parent only |
| Extraordinary loss | ¥46.00 million | Parent only |
| Income (loss) before income taxes | ¥23.3 billion | Parent only |
| Ordinary income | ¥20.0 billion | Parent only |
| Salaries and allowances | ¥1.2 billion | Parent only |
| Disposal of treasury stock | ¥85.00 million | Parent only |
| Purchase of treasury stock | ¥-4.1 billion | Parent only |
| Selling, general and administrative expenses | ¥5.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥88.00 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥-45.00 million | Parent only |
| Loss on liquidation of subsidiaries and affiliates | ¥13.00 million | Parent only |
| Gain on liquidation of subsidiaries and associates | ¥2.8 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥14.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.7 billion | Consolidated |
| Total changes during the period | ¥13.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.7 billion | Parent only |
Statement of cash flows (44 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-2.9 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Increase (decrease) in other current liabilities | ¥3.7 billion | Consolidated |
| Decrease (increase) in other current assets | ¥-1.0 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.2 billion | Consolidated |
| Payments for contributions in insurance fund | ¥-0.3 billion | Consolidated |
| Proceeds from insurance income | ¥0.1 billion | Consolidated |
| Interest expenses paid | ¥-0.6 billion | Consolidated |
| Interest and dividends income received | ¥1.1 billion | Consolidated |
| Insurance | ¥-0.1 billion | Consolidated |
| Interest and dividend income | ¥-1.0 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-7.5 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥1.4 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥5.0 billion | Consolidated |
| Payments into time deposits | ¥-4.1 billion | Consolidated |
| Subtotal | ¥28.6 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥49.00 million | Consolidated |
| Increase decrease in allowance for investment loss | ¥-71.00 million | Consolidated |
| Purchase of investment securities | ¥-5.3 billion | Consolidated |
| Proceeds from sales of investment securities | ¥2.0 billion | Consolidated |
| Interest expenses | ¥0.6 billion | Consolidated |
| Purchase of property plant and equipment | ¥-15.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.1 billion | Consolidated |
| Losses (gains) on disposal or sales of property, plant and equipment | ¥0.3 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥-11.7 billion | Consolidated |
| Loss on valuation of inventories | ¥0.4 billion | Consolidated |
| Income taxes paid | ¥-11.9 billion | Consolidated |
| Depreciation | ¥7.1 billion | Consolidated |
| Impairment loss | ¥0 | Consolidated |
| Foreign exchange loss (gain) | ¥-1.2 billion | Consolidated |
| Purchase of intangible assets | ¥-1.6 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.3 billion | Consolidated |
| Compensation for transfer | ¥0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-4.1 billion | Consolidated |
| Payments of loans receivable | ¥-90.00 million | Consolidated |
| Collection of loans receivable | ¥57.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥61.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-36.00 million | Consolidated |
| Dividends | ¥-6.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥13.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-15.1 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥17.2 billion | Consolidated | Disclosed |
| Dividend per share | 140 | Parent only | Disclosed |
| Number of employees | 4,715 | Consolidated | Disclosed |
| Net assets | ¥192.6 billion | Consolidated | Disclosed |
| Net sales | ¥251.9 billion | Consolidated | Disclosed |
| Operating income | ¥36.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥38.2 billion | Consolidated | Disclosed |
| Net income | ¥25.3 billion | Consolidated | Disclosed |
| Total assets | ¥352.7 billion | Consolidated | Disclosed |
| Operating margin | 14.4% | Consolidated | Calculated |
| Net margin | 10.0% | Consolidated | Calculated |
| Sales per employee | 53427572 yen | Consolidated | Calculated |
| Total asset turnover | 0.71 times | Consolidated | Calculated |
| Net assets to total assets | 54.6% | Consolidated | Calculated |