First Juken
First Juken Co.,Ltd.
Company highlights
The largest segment by revenue is 戸建事業, at 95.6% of the total.
Key figures
Period Nov 2024 to Oct 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
First Juken
Revenue and profit by business segment
Period Nov 2024 to Oct 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 戸建事業 | ¥41.0 billion | 95.6% | ¥34.7 billion | ¥3.1 billion | 86.8% | 7.7% | ¥2.5 billion |
| マンション事業等 | ¥1.9 billion | 4.4% | ¥1.3 billion | ¥0.5 billion | 13.2% | 25.1% | ¥0.4 billion |
| Total of the businesses | ¥42.9 billion | 100.0% | ¥3.6 billion | 100.0% | |||
Revenue and profit
First Juken
Period Nov 2024 to Oct 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥2.4 billion | Consolidated |
| Salaries and allowances | ¥1.3 billion | Consolidated | |
| Sales commission | ¥0.7 billion | Consolidated | |
| Taxes and dues | ¥0.3 billion | Parent only | |
| Provision for bonuses | ¥80.75 million | Consolidated | |
| Depreciation | ¥35.73 million | Parent only | |
| Provision for warranties for completed construction | ¥24.98 million | Consolidated | |
| Retirement benefit expenses | ¥16.71 million | Consolidated | |
| Provision for directors' bonuses | ¥16.25 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥7.0 billion | Consolidated |
| Operating income | ¥2.5 billion | Consolidated | |
| Ordinary income | ¥2.4 billion | Consolidated | |
| Net income | ¥1.4 billion | Consolidated |
First Juken
Selling, general and administrative expenses
Period Nov 2024 to Oct 2025Source Annual securities reports
- Other ¥2.4 billion
- Salaries and allowances ¥1.3 billion
- Sales commission ¥0.7 billion
- Taxes and dues ¥0.3 billion
- Provision for bonuses ¥0.1 billion
- Depreciation ¥0.0 billion
Performance, financial position and capital allocation
First Juken
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
First Juken
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥42.6B | ¥40.0B | ¥43.4B | ¥36.0B | ¥42.9B |
| Year on year (%) | -2.2% | -6.3% | +8.5% | -17.0% | +19.2% |
| Ordinary income (loss) | ¥3.5B | ¥3.2B | ¥2.7B | ¥1.8B | ¥2.4B |
| Change from prior year | +35.6% | -9.8% | -15.7% | -32.4% | +30.7% |
| Ordinary income (loss) as a share of Net sales | 8.2% | 7.9% | 6.1% | 5.0% | 5.5% |
| Change (percentage points) | +2.3 points◆ | -0.3 points | -1.8 points | -1.1 points | +0.5 points |
Fiscal periods marked for changes
- 2016Ordinary income (loss) as a share of revenue +2.7 points
- 2020Ordinary income (loss) as a share of revenue -2.6 points
- 2021Ordinary income (loss) as a share of revenue +2.3 points
First Juken
Earnings and net assets per share over time
Unit yenSource Annual securities reports
First Juken
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥42.6 billion | ¥40.0 billion | ¥43.4 billion | ¥36.0 billion | ¥42.9 billion |
| Ordinary income (loss) | ¥3.5 billion | ¥3.2 billion | ¥2.7 billion | ¥1.8 billion | ¥2.4 billion |
| Net income (loss) attributable to owners of parent | ¥2.3 billion | ¥2.1 billion | ¥1.8 billion | ¥2.5 billion | ¥1.4 billion |
| Comprehensive income | ¥2.4 billion | ¥2.1 billion | ¥1.8 billion | ¥2.6 billion | ¥1.5 billion |
| Net assets | ¥36.3 billion | ¥37.8 billion | ¥39.0 billion | ¥41.5 billion | ¥42.1 billion |
| Total assets | ¥50.9 billion | ¥53.0 billion | ¥52.7 billion | ¥61.2 billion | ¥61.8 billion |
| Net assets per share | 2,530.32 yen | 2,634.39 yen | 2,718.08 yen | 2,854.4 yen | 2,923.96 yen |
| Basic earnings (loss) per share | 164.5 yen | 147.57 yen | 126.05 yen | 179.63 yen | 103.18 yen |
| Diluted earnings per share | 163.99 yen | 146.98 yen | 125.44 yen | 178.64 yen | 102.62 yen |
| Equity-to-asset ratio | 69.1% | 69.1% | 71.7% | 64.9% | 65.8% |
| Return on equity | 6.7% | 5.7% | 4.7% | 6.4% | 3.6% |
| Net cash provided by (used in) operating activities | ¥6.8 billion | ¥-5.4 billion | ¥2.5 billion | ¥6.0 billion | ¥2.9 billion |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | ¥-0.7 billion | ¥-1.3 billion | ¥-1.4 billion | ¥-1.2 billion |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥-0.2 billion | ¥-1.4 billion | ¥-3.1 billion | ¥5.49 million |
| Cash and cash equivalents | ¥23.9 billion | ¥17.6 billion | ¥17.4 billion | ¥18.9 billion | ¥20.7 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥36.2 billion | ¥33.4 billion | ¥35.9 billion | ¥28.1 billion | ¥24.5 billion |
| Ordinary income (loss) | ¥3.1 billion | ¥2.8 billion | ¥2.5 billion | ¥1.6 billion | ¥1.6 billion |
| Net income (loss) | ¥2.1 billion | ¥1.9 billion | ¥1.7 billion | ¥1.1 billion | ¥1.1 billion |
| Capital stock | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion |
| Total number of issued shares (common stock) | 16,901,900 shares | 16,901,900 shares | 16,901,900 shares | 16,901,900 shares | 16,901,900 shares |
| Net assets | ¥34.9 billion | ¥36.2 billion | ¥37.3 billion | ¥37.8 billion | ¥38.3 billion |
| Total assets | ¥47.4 billion | ¥48.7 billion | ¥47.3 billion | ¥45.6 billion | ¥46.4 billion |
| Net assets per share | 2,505.61 yen | 2,600.73 yen | 2,679.03 yen | 2,713.88 yen | 2,750.96 yen |
| Dividend per share | 43 yen | 43 yen | 43 yen | 43 yen | 43 yen |
| Interim dividend per share | 21 yen | 21 yen | 21 yen | 21 yen | 21 yen |
| Basic earnings (loss) per share | 154.56 yen | 139.03 yen | 121.03 yen | 78.26 yen | 80.16 yen |
| Diluted earnings per share | 154.07 yen | 138.47 yen | 120.45 yen | 77.83 yen | 79.73 yen |
| Equity-to-asset ratio | 73.5% | 74.2% | 78.6% | 82.8% | 82.4% |
| Return on equity | 6.3% | 5.4% | 4.6% | 2.9% | 2.9% |
| Payout ratio | 27.8% | 30.9% | 35.5% | 54.9% | 53.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 10/2025 | ¥43 | ¥21 | 53.6% | |
| FY ending 10/2024 | ¥43 | ¥21 | 54.9% | |
| FY ending 10/2023 | ¥43 | ¥21 | 35.5% | |
| FY ending 10/2022 | ¥43 | ¥21 | 30.9% | |
| FY ending 10/2021 | ¥43 | ¥21 | 27.8% | |
| FY ending 10/2020 | ¥43 | ¥21 | 36.9% | |
| FY ending 10/2019 | ¥43 | ¥21 | 25.9% | |
| FY ending 10/2018 | ¥43 | ¥21 | 23.9% | |
| FY ending 10/2017 | ¥43 | ¥21 | 20.5% | |
| FY ending 10/2016 | ¥40 | ¥19 | 18.9% | |
| FY ending 10/2015 | ¥37 | ¥18 | 22.9% | |
| FY ending 10/2014 | ¥37 | ¥18 | 23.3% | |
| FY ending 10/2013 | ¥40 | ¥18 | 18.1% | |
| FY ending 10/2012 | ¥32 | ¥15 | 20.3% |
First Juken
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
First Juken
Unit %Source Annual securities reports
- Financial institutions0.90%
- Securities firms0.26%
- Other corporations40.24%
- Foreign holders (institutions)3.55%
- Foreign holders (individuals)0.10%
- Individuals and others54.95%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 中島興産株式会社 | 33.93% | 4,721,000 |
| 2 | 伏見管理サービス株式会社 | 12.94% | 1,800,000 |
| 3 | 内藤 征吾 | 3.64% | 506,000 |
| 4 | 西岡 将基 | 2.7% | 375,200 |
| 5 | 中島 雄司 | 2.44% | 338,900 |
| 6 | 五十嵐 幸造 | 2.24% | 312,000 |
| 7 | 西河 洋一 | 1.51% | 210,000 |
| 8 | ファースト住建取引先持株会 | 0.86% | 119,300 |
| 9 | 齋藤 喜裕 | 0.82% | 114,700 |
| 10 | YKKAP株式会社 | 0.76% | 106,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 10/2025 | ¥0.8 billion |
| FY ending 10/2020 | ¥0.9 billion |
Revenue scale in the same industry
First Juken
Source Annual securities reports of each company
Real Estate: 147 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsui FudosanFY Mar 2026 ¥2.7T
- 2 Mitsubishi EstateFY Mar 2026 ¥1.7T
- 3 Iida GroupFY Mar 2026 ¥1.5T
- … 55 companies
- 59 INTELLEXFY May 2025 ¥44.8B
- 60 Loadstar CapitalFY Dec 2025 ¥44.6B
- 61 First JukenThis companyFY Oct 2025 ¥42.9B
- 62 WADAKOHSANFY Feb 2026 ¥42.1B
- 63 Aoyama Zaisan NetworksFY Dec 2025 ¥41.8B
- … 84 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 256 |
| Share of managers who are women | 5.6% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥45.45 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.9 billion | Consolidated |
| Net sales | ¥42.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.2 billion | Consolidated |
| Diluted earnings per share | 102.62 yen | Consolidated |
| Cash and cash equivalents | ¥20.7 billion | Consolidated |
| Net assets | ¥42.1 billion | Consolidated |
| Ordinary income (loss) | ¥2.4 billion | Consolidated |
| Total assets | ¥61.8 billion | Consolidated |
| Return on equity | 3.6% | Consolidated |
| Equity-to-asset ratio | 65.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥5.49 million | Consolidated |
| Basic earnings (loss) per share | 103.18 yen | Consolidated |
| Net assets per share | 2,923.96 yen | Consolidated |
| Dividend per share | 43 yen | Parent only |
| Net sales | ¥24.5 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Diluted earnings per share | 79.73 yen | Parent only |
| Total number of issued shares (common stock) | 16,901,900 shares | Parent only |
| Net assets | ¥38.3 billion | Parent only |
| Ordinary income (loss) | ¥1.6 billion | Parent only |
| Total assets | ¥46.4 billion | Parent only |
| Return on equity | 2.9% | Parent only |
| Equity-to-asset ratio | 82.4% | Parent only |
| Capital stock | ¥1.6 billion | Parent only |
| Payout ratio | 53.6% | Parent only |
| Interim dividend per share | 21 yen | Parent only |
| Basic earnings (loss) per share | 80.16 yen | Parent only |
| Net assets per share | 2,750.96 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 411 people | Consolidated |
| Number of employees | 411 people | Consolidated |
| Wage gap between men and women (all employees) | 73.0% | Parent only |
| Average length of service (years) | 7.3 years | Parent only |
| Average annual salary | ¥4.46 million | Parent only |
| Average age (years) | 43.2 years old | Parent only |
| Number of employees | 227 people | Parent only |
| Number of employees | 227 people | Parent only |
| Number of employees | 227 people | Parent only |
| Wage gap between men and women (non-regular employees) | 81.7% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 8,603,100 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,988,300 shares | Consolidated |
| Number of shares | 16,901,900 shares | Consolidated |
| Shareholding ratio treasury shares etc | 17.7% | Consolidated |
| Shareholding ratio | 61.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,988,300 shares | Consolidated |
| Number of voting rights | 138,854 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.03 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 134.9% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥42.9 billion | Consolidated |
| Write-downs of inventories | ¥0.2 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Number of consolidated subsidiaries | 8 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 33.3% | Parent only |
| Total return on the share price index | 238.0% | Parent only |
| Ratio of female employees in managerial positions | 3.7% | Parent only |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥65.06 million | Consolidated |
| Revenue | 1.61 | Parent only |
| Revenue | 0.738 | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.8 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥45.45 million | Consolidated |
| Fees for audit and attestation services - total | ¥45.45 million | Consolidated |
Balance sheet (125 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥26.86 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥87.64 million | Consolidated |
| Other, net | ¥0.1 billion | Consolidated |
| Real estate for sale in process | ¥12.2 billion | Consolidated |
| Retained earnings | ¥40.1 billion | Consolidated |
| Non-current liabilities | ¥6.2 billion | Consolidated |
| Non-current assets | ¥15.3 billion | Consolidated |
| Land | ¥7.5 billion | Consolidated |
| Accounts receivable - trade | ¥44.19 million | Consolidated |
| Contract liabilities | ¥0.2 billion | Consolidated |
| Contract assets | ¥0.7 billion | Consolidated |
| Provision for warranties for completed construction | ¥65.48 million | Consolidated |
| Buildings and structures | ¥9.8 billion | Consolidated |
| Buildings and structures, net | ¥6.3 billion | Consolidated |
| Provision for directors' bonuses | ¥15.05 million | Consolidated |
| Investments and other assets | ¥1.0 billion | Consolidated |
| Investment securities | ¥0.3 billion | Consolidated |
| Notes payable accounts payable for construction contracts cns | ¥2.4 billion | Consolidated |
| Subscription rights to shares | ¥73.38 million | Consolidated |
| Property, plant and equipment | ¥14.0 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥1.3 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥40.6 billion | Consolidated |
| Current liabilities | ¥13.5 billion | Consolidated |
| Current assets | ¥46.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-3.5 billion | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥20.7 billion | Consolidated |
| Cash and deposits | ¥22.3 billion | Consolidated |
| Short-term loans payable | ¥4.7 billion | Consolidated |
| Net assets | ¥42.1 billion | Consolidated |
| Net assets | ¥42.1 billion | Consolidated |
| Total assets | ¥61.8 billion | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-2.6 billion | Consolidated |
| Valuation and translation adjustments | ¥87.64 million | Consolidated |
| Liabilities | ¥19.6 billion | Consolidated |
| Liabilities and net assets | ¥61.8 billion | Consolidated |
| Real estate for sale | ¥9.3 billion | Consolidated |
| Supplies | ¥19.10 million | Consolidated |
| Allowance for doubtful accounts | ¥-28.15 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.59 million | Consolidated |
| Capital surplus | ¥1.5 billion | Consolidated |
| Capital stock | ¥1.6 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.5 billion | Consolidated |
| Long-term loans payable | ¥5.6 billion | Consolidated |
| Electronically recorded obligations - operating | ¥1.1 billion | Consolidated |
| Non-controlling interests | ¥1.4 billion | Consolidated |
| Current portion of long-term loans payable | ¥3.9 billion | Consolidated |
| Other | ¥21.44 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥52.62 million | Parent only |
| Other | ¥13.92 million | Parent only |
| Other | ¥26.01 million | Parent only |
| Valuation difference on available-for-sale securities | ¥77.16 million | Parent only |
| Other capital surplus | ¥1.3 billion | Parent only |
| Software | ¥0.15 million | Parent only |
| Lease assets | ¥12.99 million | Parent only |
| Real estate for sale in process | ¥4.8 billion | Parent only |
| Investments in capital | ¥0.48 million | Parent only |
| Retained earnings | ¥37.8 billion | Parent only |
| Legal retained earnings | ¥0.4 billion | Parent only |
| Advances received | ¥67.95 million | Parent only |
| Prepaid expenses | ¥68.06 million | Parent only |
| Advance payments trade | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥2.7 billion | Parent only |
| Non-current assets | ¥17.6 billion | Parent only |
| Land | ¥5.7 billion | Parent only |
| Reserve for reduction entry2 | ¥4.18 million | Parent only |
| Accounts receivable - trade | ¥13.54 million | Parent only |
| Contract liabilities | ¥64.39 million | Parent only |
| Provision for warranties for completed construction | ¥19.10 million | Parent only |
| Accounts payable for construction contracts | ¥1.5 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings | ¥6.9 billion | Parent only |
| Construction in progress | ¥37.54 million | Parent only |
| Provision for directors' bonuses | ¥11.30 million | Parent only |
| Investments and other assets | ¥6.6 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Notes payable trade | ¥0.1 billion | Parent only |
| Subscription rights to shares | ¥73.38 million | Parent only |
| Property, plant and equipment | ¥11.0 billion | Parent only |
| Costs on uncompleted construction contracts | ¥0.9 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued expenses | ¥29.45 million | Parent only |
| Accounts payable - other | ¥73.19 million | Parent only |
| Shareholders' equity | ¥38.2 billion | Parent only |
| Structures | ¥0.2 billion | Parent only |
| Machinery and equipment | ¥67.86 million | Parent only |
| Current liabilities | ¥5.4 billion | Parent only |
| Current assets | ¥28.8 billion | Parent only |
| Accumulated depreciation | ¥-2.1 billion | Parent only |
| Intangible assets | ¥26.58 million | Parent only |
| Cash and deposits | ¥17.1 billion | Parent only |
| Short-term loans payable | ¥1.7 billion | Parent only |
| Net assets | ¥38.3 billion | Parent only |
| Net assets | ¥38.3 billion | Parent only |
| Total assets | ¥46.4 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥37.4 billion | Parent only |
| Treasury stock | ¥-2.6 billion | Parent only |
| Valuation and translation adjustments | ¥77.16 million | Parent only |
| Liabilities | ¥8.1 billion | Parent only |
| Liabilities and net assets | ¥46.4 billion | Parent only |
| Real estate for sale | ¥5.9 billion | Parent only |
| Supplies | ¥1.81 million | Parent only |
| Capital surplus | ¥1.3 billion | Parent only |
| Capital stock | ¥1.6 billion | Parent only |
| Provision for bonuses | ¥67.45 million | Parent only |
| Vehicle and delivery equipment | ¥44.71 million | Parent only |
| Provision for retirement benefits | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥2.4 billion | Parent only |
| Long-term prepaid expenses | ¥19.45 million | Parent only |
| Shares of subsidiaries and associates | ¥6.0 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.1 billion | Parent only |
| Telephone subscription right | ¥0.41 million | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Statement of income (81 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥17.78 million | Consolidated |
| Other | ¥9.64 million | Consolidated |
| Other | ¥2.4 billion | Consolidated |
| Other comprehensive income | ¥34.45 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥34.45 million | Consolidated |
| Dividends from surplus | ¥-0.6 billion | Consolidated |
| Comprehensive income | ¥1.5 billion | Consolidated |
| Interest income | ¥4.79 million | Consolidated |
| Interest income | ¥4.79 million | Consolidated |
| Rent income | ¥9.23 million | Consolidated |
| Commission fee | ¥11.78 million | Consolidated |
| Dividend income | ¥7.34 million | Consolidated |
| Operating income | ¥2.5 billion | Consolidated |
| Non-operating income | ¥57.24 million | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.9 billion | Consolidated |
| Cost of sales | ¥35.9 billion | Consolidated |
| Gross profit (loss) | ¥7.0 billion | Consolidated |
| Net sales | ¥42.9 billion | Consolidated |
| Net sales | ¥42.9 billion | Consolidated |
| Provision for warranties for completed construction | ¥24.98 million | Consolidated |
| Net income | ¥1.4 billion | Consolidated |
| Net income | ¥1.4 billion | Consolidated |
| Net income (loss) | ¥1.5 billion | Consolidated |
| Net income (loss) | ¥1.5 billion | Consolidated |
| Provision for directors' bonuses | ¥16.25 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.2 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥0.8 billion | Consolidated |
| Income taxes | ¥0.8 billion | Consolidated |
| Income taxes - deferred | ¥23.38 million | Consolidated |
| Extraordinary loss | ¥65.06 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.8 billion | Consolidated |
| Income (loss) before income taxes | ¥2.3 billion | Consolidated |
| Income (loss) before income taxes | ¥2.3 billion | Consolidated |
| Ordinary income | ¥2.4 billion | Consolidated |
| Ordinary income | ¥2.4 billion | Consolidated |
| Salaries and allowances | ¥1.3 billion | Consolidated |
| Disposal of treasury stock | ¥13.27 million | Consolidated |
| Purchase of treasury stock | ¥-1,000 | Consolidated |
| Subsidy income | ¥6.32 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥5.49 million | Consolidated |
| Sales commission | ¥0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.5 billion | Consolidated |
| Provision for bonuses | ¥80.75 million | Consolidated |
| Retirement benefit expenses | ¥16.71 million | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥80.73 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥76.06 million | Consolidated |
| Other | ¥20.71 million | Parent only |
| Other | ¥3.04 million | Parent only |
| Dividends from surplus | ¥-0.6 billion | Parent only |
| Interest income | ¥3.55 million | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥1.5 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥66.35 million | Parent only |
| Cost of sales | ¥20.7 billion | Parent only |
| Gross profit (loss) | ¥3.7 billion | Parent only |
| Net sales | ¥24.5 billion | Parent only |
| Provision for warranties for completed construction | ¥4.77 million | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Provision for directors' bonuses | ¥11.30 million | Parent only |
| Interest expenses | ¥63.31 million | Parent only |
| Income taxes - current | ¥0.5 billion | Parent only |
| Income taxes | ¥0.5 billion | Parent only |
| Income taxes - deferred | ¥20.15 million | Parent only |
| Depreciation | ¥35.73 million | Parent only |
| Taxes and dues | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥1.6 billion | Parent only |
| Ordinary income | ¥1.6 billion | Parent only |
| Salaries and allowances | ¥0.5 billion | Parent only |
| Disposal of treasury stock | ¥13.27 million | Parent only |
| Purchase of treasury stock | ¥-1,000 | Parent only |
| Sales commission | ¥0.6 billion | Parent only |
| Selling, general and administrative expenses | ¥2.2 billion | Parent only |
| Provision for bonuses | ¥36.12 million | Parent only |
| Retirement benefit expenses | ¥5.58 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.4 billion | Consolidated |
| Total changes during the period | ¥0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥19.09 million | Parent only |
Statement of cash flows (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-24.41 million | Consolidated |
| Other | ¥10.10 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥-0.2 billion | Consolidated |
| Decrease (increase) in other current assets | ¥17.97 million | Consolidated |
| Repayments of lease obligations | ¥-9.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-50.69 million | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥13.05 million | Consolidated |
| Increase (decrease) in advances received | ¥-42.93 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥-81.08 million | Consolidated |
| Interest and dividend income | ¥-12.13 million | Consolidated |
| Gain on sales of non-current assets | ¥-4.17 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.1 billion | Consolidated |
| Net decrease increase in time deposits | ¥-0 | Consolidated |
| Subtotal | ¥3.9 billion | Consolidated |
| Increase (decrease) in provisions | ¥1.19 million | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-1.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥4.32 million | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥-0.1 billion | Consolidated |
| Share-based payment expenses | ¥9.43 million | Consolidated |
| Decrease (increase) in inventories | ¥1.5 billion | Consolidated |
| Income taxes paid | ¥-0.8 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Purchase of intangible assets | ¥-9.84 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.5 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥0.01 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.07 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-41.56 million | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-0.4 billion | Consolidated |
| Dividends | ¥-0.6 billion | Consolidated |
| Proceeds from long term loans payable | ¥5.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-6.0 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-8.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.9 billion | Consolidated | Disclosed |
| Dividend per share | 43 | Parent only | Disclosed |
| Number of employees | 411 | Consolidated | Disclosed |
| Net assets | ¥42.1 billion | Consolidated | Disclosed |
| Net sales | ¥42.9 billion | Consolidated | Disclosed |
| Operating income | ¥2.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.4 billion | Consolidated | Disclosed |
| Net income | ¥1.4 billion | Consolidated | Disclosed |
| Total assets | ¥61.8 billion | Consolidated | Disclosed |
| Operating margin | 5.8% | Consolidated | Calculated |
| Net margin | 3.3% | Consolidated | Calculated |
| Sales per employee | 104339798 yen | Consolidated | Calculated |
| Total asset turnover | 0.69 times | Consolidated | Calculated |
| Net assets to total assets | 68.2% | Consolidated | Calculated |