ヤマシタヘルスケア
ヤマシタヘルスケアホールディングス株式会社
Company highlights
The largest segment by revenue is Medical equipment sales, at 99.6% of the total.
Key figures
Period Jun 2025 to May 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ヤマシタヘルスケア
Revenue and profit by business segment
Period Jun 2025 to May 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Medical equipment sales | ¥63.9 billion | 99.6% | ¥64.2 billion | ¥2.1 billion | 3.3% | ¥2.2 billion |
| Medical equipment manufacturing and sales | ¥0.2 billion | 0.3% | ¥0.2 billion | ¥-0.2 billion | -89.4% | ¥-0.2 billion |
| Medical mall | ¥74.00 million | 0.1% | ¥72.00 million | ¥7.00 million | 9.5% | ¥5.00 million |
| Total of the businesses | ¥64.1 billion | 100.0% | ||||
Revenue and profit
ヤマシタヘルスケア
Period Jun 2025 to May 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries, allowances and bonuses | ¥4.0 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated | |
| Welfare expenses | ¥0.8 billion | Consolidated | |
| General and administrative expenses | ¥0.7 billion | Parent only | |
| Provision for bonuses | ¥0.5 billion | Consolidated | |
| Rents | ¥0.4 billion | Consolidated | |
| Freightage expenses | ¥0.4 billion | Consolidated | |
| Commission fees | ¥0.4 billion | Consolidated | |
| Traveling and transportation expenses | ¥0.2 billion | Consolidated | |
| Depreciation | ¥0.2 billion | Consolidated | |
| Supplies expenses | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Research and development expenses | ¥64.00 million | Consolidated | |
| Communication expenses | ¥58.00 million | Consolidated | |
| Amortization of goodwill | ¥45.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥8.8 billion | Consolidated |
| Ordinary income | ¥0.9 billion | Consolidated | |
| Operating income | ¥0.7 billion | Consolidated | |
| Net income | ¥0.6 billion | Consolidated |
ヤマシタヘルスケア
Selling, general and administrative expenses
Period Jun 2025 to May 2026Source Annual securities reports
- Salaries, allowances and bonuses ¥4.0 billion
- Other ¥0.9 billion
- Welfare expenses ¥0.8 billion
- General and administrative expenses ¥0.7 billion
- Provision for bonuses ¥0.5 billion
- Rents ¥0.4 billion
- Other (not itemized) ¥0.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
ヤマシタヘルスケア
Long-term revenue, profit and asset trends
Period 2018 to 2026Source Annual securities reportsDisclosed
ヤマシタヘルスケア
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥55.1B | ¥58.2B | ¥61.6B | ¥64.5B | ¥64.1B |
| Year on year (%) | -21.4%◆ | +5.5% | +5.8% | +4.8% | -0.5% |
| Ordinary income (loss) | ¥1.0B | ¥1.2B | ¥1.0B | ¥0.9B | ¥0.9B |
| Change from prior year | -2.2% | +20.2% | -15.4% | -10.9% | -3.5% |
| Ordinary income (loss) as a share of Net sales | 1.8% | 2.1% | 1.7% | 1.4% | 1.4% |
| Change (percentage points) | +0.4 points | +0.3 points | -0.4 points | -0.2 points | -0.0 points |
Fiscal periods marked for changes
- 2022Net sales year on year -21.4%
ヤマシタヘルスケア
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ヤマシタヘルスケア
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥55.1 billion | ¥58.2 billion | ¥61.6 billion | ¥64.5 billion | ¥64.1 billion |
| Ordinary income (loss) | ¥1.0 billion | ¥1.2 billion | ¥1.0 billion | ¥0.9 billion | ¥0.9 billion |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | ¥0.2 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Comprehensive income | ¥0.6 billion | ¥0.1 billion | ¥0.9 billion | ¥0.7 billion | ¥0.4 billion |
| Net assets | ¥8.0 billion | ¥7.9 billion | ¥8.6 billion | ¥9.0 billion | ¥9.4 billion |
| Total assets | ¥24.1 billion | ¥24.6 billion | ¥26.6 billion | ¥27.5 billion | ¥27.1 billion |
| Net assets per share | 3,126.18 yen | 3,097.34 yen | 3,429.08 yen | 3,640.22 yen | 3,680.48 yen |
| Basic earnings (loss) per share | 272.67 yen | 85.83 yen | 227.96 yen | 249.79 yen | 258.56 yen |
| Equity-to-asset ratio | 33.1% | 32.2% | 32.2% | 32.6% | 34.6% |
| Return on equity | 8.9% | 2.8% | 7.1% | 7.0% | 7.1% |
| Net cash provided by (used in) operating activities | ¥0.6 billion | ¥2.2 billion | ¥0.9 billion | ¥0.6 billion | ¥88.00 million |
| Net cash provided by (used in) investing activities | ¥-27.00 million | ¥-0.1 billion | ¥-1.1 billion | ¥19.00 million | ¥-1.3 billion |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥-0.2 billion | ¥-0.3 billion | ¥-0.2 billion | ¥-0.3 billion |
| Cash and cash equivalents | ¥4.0 billion | ¥5.8 billion | ¥5.3 billion | ¥5.7 billion | ¥4.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥0.8 billion | ¥0.5 billion | ¥1.4 billion | ¥1.4 billion | ¥1.5 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥-16.00 million | ¥0.8 billion | ¥0.7 billion | ¥0.8 billion |
| Net income (loss) | ¥0.2 billion | ¥-13.00 million | ¥0.8 billion | ¥0.7 billion | ¥0.7 billion |
| Capital stock | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Total number of issued shares (common stock) | 2,553,000 shares | 2,553,000 shares | 2,553,000 shares | 2,553,000 shares | 2,553,000 shares |
| Net assets | ¥6.0 billion | ¥5.8 billion | ¥6.3 billion | ¥6.8 billion | ¥7.5 billion |
| Total assets | ¥6.5 billion | ¥6.3 billion | ¥8.0 billion | ¥8.5 billion | ¥8.8 billion |
| Net assets per share | 2,360.07 yen | 2,272.88 yen | 2,521.27 yen | 2,741.18 yen | 2,954.65 yen |
| Dividend per share | 82 yen | 48 yen | 70 yen | 75 yen | 107 yen |
| Basic earnings (loss) per share | 89.32 yen | -5.29 yen | 301.31 yen | 291.15 yen | 295.55 yen |
| Equity-to-asset ratio | 92.4% | 92.2% | 78.2% | 79.2% | 85.2% |
| Return on equity | 3.8% | -0.2% | 12.7% | 11.0% | 10.4% |
| Payout ratio | 91.8% | Could not be retrieved | 23.2% | 25.8% | 36.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 5/2026 | ¥107 | Could not be retrieved | 36.2% | |
| FY ending 5/2025 | ¥75 | Could not be retrieved | 25.8% | |
| FY ending 5/2024 | ¥70 | Could not be retrieved | 23.2% | |
| FY ending 5/2023 | ¥48 | Could not be retrieved | Could not be retrieved | |
| FY ending 5/2022 | ¥82 | Could not be retrieved | 91.8% | |
| FY ending 5/2021 | ¥90 | Could not be retrieved | 66.0% | |
| FY ending 5/2020 | ¥54 | Could not be retrieved | 137.1% | |
| FY ending 5/2019 | ¥42 | Could not be retrieved | 85.8% | |
| FY ending 5/2018 | ¥26 | Could not be retrieved | 65.8% |
ヤマシタヘルスケア
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ヤマシタヘルスケア
Unit %Source Annual securities reports
- Financial institutions5.81%
- Securities firms9.10%
- Other corporations16.32%
- Foreign holders (institutions)1.93%
- Foreign holders (individuals)0.02%
- Individuals and others66.82%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 山下 尚登 | 24.44% | 621,552 |
| 2 | ヤマシタヘルスケアホールディングス社員持株会 | 10.33% | 262,592 |
| 3 | 株式会社SBI証券 | 8.54% | 217,243 |
| 4 | 山下 弘高 | 5.11% | 130,000 |
| 5 | トリプルフォー投資事業組合 | 4.97% | 126,400 |
| 6 | 上田八木短資株式会社 | 4.72% | 120,000 |
| 7 | 山下 耕一 | 3.69% | 93,900 |
| 8 | 株式会社十八親和銀行 | 2.75% | 70,000 |
| 9 | 山下 浩 | 2.44% | 62,000 |
| 10 | 内藤 征吾 | 1.46% | 37,100 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 5/2026 | ¥64.00 million | ¥0.4 billion |
| FY ending 5/2025 | ¥0.2 billion | ¥0.4 billion |
| FY ending 5/2021 | Could not be retrieved | ¥0.1 billion |
Revenue scale in the same industry
ヤマシタヘルスケア
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 160 companies
- 164 KUWAZAWAFY Mar 2026 ¥64.8B
- 165 Kyokuto Boeki KaishaFY Mar 2026 ¥64.5B
- 166 ヤマシタヘルスケアThis companyFY May 2026 ¥64.1B
- 167 TakihyoFY Feb 2026 ¥64.0B
- 168 TOKYO BOEKIFY Mar 2026 ¥63.8B
- … 162 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥37.00 million |
| Non-audit fees (this year, total) | ¥1.00 million |
| Non-audit fees (this year, network firms) | ¥0.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥88.00 million | Consolidated |
| Net sales | ¥64.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Cash and cash equivalents | ¥4.1 billion | Consolidated |
| Net assets | ¥9.4 billion | Consolidated |
| Ordinary income (loss) | ¥0.9 billion | Consolidated |
| Total assets | ¥27.1 billion | Consolidated |
| Return on equity | 7.1% | Consolidated |
| Equity-to-asset ratio | 34.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Basic earnings (loss) per share | 258.56 yen | Consolidated |
| Net assets per share | 3,680.48 yen | Consolidated |
| Dividend per share | 107 yen | Parent only |
| Operating revenue | ¥1.5 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Total number of issued shares (common stock) | 2,553,000 shares | Parent only |
| Net assets | ¥7.5 billion | Parent only |
| Ordinary income (loss) | ¥0.8 billion | Parent only |
| Total assets | ¥8.8 billion | Parent only |
| Return on equity | 10.4% | Parent only |
| Equity-to-asset ratio | 85.2% | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Payout ratio | 36.2% | Parent only |
| Basic earnings (loss) per share | 295.55 yen | Parent only |
| Net assets per share | 2,954.65 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 617 people | Consolidated |
| Number of employees | 617 people | Consolidated |
| Average length of service (years) | 12.1 years | Parent only |
| Average annual salary | ¥6.41 million | Parent only |
| Average age (years) | 46 years old | Parent only |
| Number of employees | 31 people | Parent only |
| Number of employees | 31 people | Parent only |
| Number of employees | 31 people | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥64.1 billion | Consolidated |
| Average number of temporary employees | 244 people | Consolidated |
| Average number of temporary employees | 244 people | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 8 companies | Consolidated |
| Total return on the share price index | 232.3% | Parent only |
Shares (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥0 | Consolidated |
| Number of shares held | 1,740,787 shares | Consolidated |
| Total number of shares held treasury shares etc | 9,700 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥2.00 million | Consolidated |
| Number of shares | 2,553,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.4% | Consolidated |
| Shareholding ratio | 68.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 9,700 shares | Consolidated |
| Total of valuation gain (loss) | ¥-0 | Consolidated |
| Total of valuation gain (loss) | ¥3.00 million | Consolidated |
| Number of voting rights | 25,397 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Carrying amount on the balance sheet | ¥0.9 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment largest holding company | ¥0 | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥8.00 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 171.7% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥64.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥37.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥37.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0 | Consolidated |
| Fees for non-audit services - reporting company | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥42.00 million | Consolidated |
| Revenue | ¥5.00 million | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Change in average annual salary from the previous year | -4.4% | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥54.00 million | Parent only |
| Revenue | ¥14.00 million | Parent only |
| Revenue | ¥5.00 million | Parent only |
Balance sheet (103 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥78.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.6 billion | Consolidated |
| Other, net | ¥0.1 billion | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Retained earnings | ¥7.7 billion | Consolidated |
| Notes receivable - trade | ¥10.00 million | Consolidated |
| Notes receivable - trade | ¥12.1 billion | Consolidated |
| Merchandise | ¥3.6 billion | Consolidated |
| Non-current liabilities | ¥0.4 billion | Consolidated |
| Non-current assets | ¥6.6 billion | Consolidated |
| Land | ¥2.0 billion | Consolidated |
| Accounts receivable - trade | ¥11.6 billion | Consolidated |
| Buildings and structures | ¥3.3 billion | Consolidated |
| Buildings and structures, net | ¥1.4 billion | Consolidated |
| Construction in progress | ¥0.9 billion | Consolidated |
| Investments and other assets | ¥1.9 billion | Consolidated |
| Investment securities | ¥1.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥8.2 billion | Consolidated |
| Property, plant and equipment | ¥4.3 billion | Consolidated |
| Income taxes payable | ¥88.00 million | Consolidated |
| Shareholders' equity | ¥8.8 billion | Consolidated |
| Current liabilities | ¥17.3 billion | Consolidated |
| Current assets | ¥20.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-2.0 billion | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥4.1 billion | Consolidated |
| Cash and deposits | ¥4.1 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥11.00 million | Consolidated |
| Net assets | ¥9.4 billion | Consolidated |
| Net assets | ¥9.4 billion | Consolidated |
| Total assets | ¥27.1 billion | Consolidated |
| Deferred tax liabilities | ¥8.00 million | Consolidated |
| Deferred tax assets | ¥95.00 million | Consolidated |
| Treasury stock | ¥-28.00 million | Consolidated |
| Valuation and translation adjustments | ¥0.6 billion | Consolidated |
| Liabilities | ¥17.7 billion | Consolidated |
| Liabilities and net assets | ¥27.1 billion | Consolidated |
| Supplies | ¥75.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-11.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-55.00 million | Consolidated |
| Capital surplus | ¥0.6 billion | Consolidated |
| Capital stock | ¥0.5 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Electronically recorded obligations - operating | ¥7.7 billion | Consolidated |
| Other | ¥22.00 million | Parent only |
| Other | ¥62.00 million | Parent only |
| Other | ¥1.00 million | Parent only |
| Other | ¥2.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥-0 | Parent only |
| Other capital surplus | ¥1.0 billion | Parent only |
| Software | ¥7.00 million | Parent only |
| Retained earnings | ¥1.9 billion | Parent only |
| Unearned revenue | ¥7.00 million | Parent only |
| Prepaid expenses | ¥81.00 million | Parent only |
| Non-current liabilities | ¥35.00 million | Parent only |
| Non-current assets | ¥8.1 billion | Parent only |
| Land | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥16.00 million | Parent only |
| Tools, furniture and fixtures | ¥1.00 million | Parent only |
| Buildings | ¥0.2 billion | Parent only |
| Buildings, net | ¥0.2 billion | Parent only |
| Investments and other assets | ¥7.6 billion | Parent only |
| Investment securities | ¥80.00 million | Parent only |
| Property, plant and equipment | ¥0.5 billion | Parent only |
| Accounts receivable - other | ¥85.00 million | Parent only |
| Income taxes payable | ¥1.00 million | Parent only |
| Accounts payable - other | ¥68.00 million | Parent only |
| Shareholders' equity | ¥7.5 billion | Parent only |
| Structures | ¥14.00 million | Parent only |
| Structures, net | ¥14.00 million | Parent only |
| Current liabilities | ¥1.3 billion | Parent only |
| Current assets | ¥0.7 billion | Parent only |
| Accumulated depreciation | ¥-15.00 million | Parent only |
| Accumulated depreciation | ¥-16.00 million | Parent only |
| Accumulated depreciation | ¥-0 | Parent only |
| Intangible assets | ¥10.00 million | Parent only |
| Cash and deposits | ¥0.3 billion | Parent only |
| Net assets | ¥7.5 billion | Parent only |
| Net assets | ¥7.5 billion | Parent only |
| Total assets | ¥8.8 billion | Parent only |
| Retained earnings brought forward | ¥1.9 billion | Parent only |
| Treasury stock | ¥-28.00 million | Parent only |
| Valuation and translation adjustments | ¥-0 | Parent only |
| Liabilities | ¥1.3 billion | Parent only |
| Liabilities and net assets | ¥8.8 billion | Parent only |
| Capital surplus | ¥5.2 billion | Parent only |
| Legal capital surplus | ¥4.2 billion | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Asset retirement obligations | ¥13.00 million | Parent only |
| Provision for bonuses | ¥36.00 million | Parent only |
| Long-term prepaid expenses | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥6.8 billion | Parent only |
| Affiliated company short-term loans payable | ¥1.1 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.4 billion | Parent only |
| Deposits received | ¥4.00 million | Parent only |
Statement of income (99 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥25.00 million | Consolidated |
| Other | ¥7.00 million | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other comprehensive income | ¥-0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-35.00 million | Consolidated |
| Amortization of goodwill | ¥45.00 million | Consolidated |
| Amortization of goodwill | ¥45.00 million | Consolidated |
| Purchase discounts | ¥15.00 million | Consolidated |
| Cancellation refund | ¥53.00 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥0.4 billion | Consolidated |
| Interest and dividend income | ¥15.00 million | Consolidated |
| Commission fee | ¥28.00 million | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥41.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥88.00 million | Consolidated |
| Rents | ¥0.4 billion | Consolidated |
| Cost of sales | ¥55.3 billion | Consolidated |
| Gross profit (loss) | ¥8.8 billion | Consolidated |
| Net sales | ¥64.1 billion | Consolidated |
| Net sales | ¥64.1 billion | Consolidated |
| Loss on sale of subsidiaries | ¥2.00 million | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Loss on sales of notes payable | ¥11.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Interest expenses | ¥6.00 million | Consolidated |
| Commission fees | ¥0.4 billion | Consolidated |
| Traveling and transportation expenses | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥56.00 million | Consolidated |
| Supplies expenses | ¥0.1 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥9.00 million | Consolidated |
| Impairment loss | ¥9.00 million | Consolidated |
| Foreign exchange losses | ¥10.00 million | Consolidated |
| Extraordinary income | ¥64.00 million | Consolidated |
| Extraordinary loss | ¥11.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.6 billion | Consolidated |
| Research and development expenses | ¥64.00 million | Consolidated |
| Welfare expenses | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Ordinary income | ¥0.9 billion | Consolidated |
| Salaries, allowances and bonuses | ¥4.0 billion | Consolidated |
| Disposal of treasury stock | ¥0.3 billion | Consolidated |
| Purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥8.1 billion | Consolidated |
| Reversal of allowance for doubtful accounts | ¥50.00 million | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-0.2 billion | Consolidated |
| Gain on revision of retirement benefit plan | ¥13.00 million | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Communication expenses | ¥58.00 million | Consolidated |
| Freightage expenses | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-1.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-1.00 million | Consolidated |
| Other | ¥2.00 million | Parent only |
| Other | ¥2.00 million | Parent only |
| Other | ¥92.00 million | Parent only |
| Other proceeds | ¥77.00 million | Parent only |
| General and administrative expenses | ¥0.7 billion | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥7.00 million | Parent only |
| Operating income | ¥0.8 billion | Parent only |
| Operating revenue | ¥1.5 billion | Parent only |
| Non-operating income | ¥25.00 million | Parent only |
| Non-operating expenses | ¥15.00 million | Parent only |
| Operating expenses | ¥0.7 billion | Parent only |
| Rents | ¥51.00 million | Parent only |
| Loss on sale of subsidiaries | ¥24.00 million | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Interest expenses | ¥7.00 million | Parent only |
| Commission fees | ¥87.00 million | Parent only |
| Traveling and transportation expenses | ¥10.00 million | Parent only |
| Income taxes - current | ¥1.00 million | Parent only |
| Income taxes | ¥14.00 million | Parent only |
| Income taxes - deferred | ¥12.00 million | Parent only |
| Supplies expenses | ¥9.00 million | Parent only |
| Depreciation | ¥6.00 million | Parent only |
| Extraordinary loss | ¥64.00 million | Parent only |
| Welfare expenses | ¥78.00 million | Parent only |
| Income (loss) before income taxes | ¥0.8 billion | Parent only |
| Ordinary income | ¥0.8 billion | Parent only |
| Salaries, allowances and bonuses | ¥0.3 billion | Parent only |
| Disposal of treasury stock | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-0.2 billion | Parent only |
| Provision for bonuses | ¥36.00 million | Parent only |
| Retirement benefit expenses | ¥1.00 million | Parent only |
| Communication expenses | ¥1.00 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥40.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.3 billion | Consolidated |
| Total changes during the period | ¥0.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0 | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥3.00 million | Consolidated |
| Amortization of goodwill | ¥45.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.3 billion | Consolidated |
| Interest expenses paid | ¥-6.00 million | Consolidated |
| Interest and dividends income received | ¥15.00 million | Consolidated |
| Interest and dividend income | ¥-15.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥76.00 million | Consolidated |
| Subtotal | ¥0.5 billion | Consolidated |
| Purchase of investment securities | ¥-4.00 million | Consolidated |
| Interest expenses | ¥6.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥3.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.4 billion | Consolidated |
| Income taxes paid | ¥-0.4 billion | Consolidated |
| Income taxes refund | ¥5.00 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥9.00 million | Consolidated |
| Purchase of intangible assets | ¥-29.00 million | Consolidated |
| Decrease increase in claims provable in bankruptcy claims provable in rehabilitation | ¥0.6 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.5 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-1.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-40.00 million | Consolidated |
| Payments for sale of shares of subsidiaries resulting in change in scope of consolidation | ¥-4.00 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥88.00 million | Consolidated | Disclosed |
| Dividend per share | 107 | Parent only | Disclosed |
| Number of employees | 617 | Consolidated | Disclosed |
| Net assets | ¥9.4 billion | Consolidated | Disclosed |
| Net sales | ¥64.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.7 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.5 billion | Parent only | Disclosed |
| Ordinary income | ¥0.9 billion | Consolidated | Disclosed |
| Net income | ¥0.6 billion | Consolidated | Disclosed |
| Total assets | ¥27.1 billion | Consolidated | Disclosed |
| Operating margin | 1.1% | Consolidated | Calculated |
| Net margin | 1.0% | Consolidated | Calculated |
| Sales per employee | 103969206 yen | Consolidated | Calculated |
| Total asset turnover | 2.37 times | Consolidated | Calculated |
| Net assets to total assets | 34.6% | Consolidated | Calculated |