INFORICH
株式会社INFORICH
Company highlights
The largest segment by revenue is CHARGESPOT国内, at 71.5% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
INFORICH
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| CHARGESPOT国内 | ¥10.3 billion | 71.5% | ¥8.3 billion | ¥2.9 billion | 28.1% | ¥2.0 billion |
| CHARGESPOT海外 | ¥3.3 billion | 23.2% | ¥2.3 billion | ¥-0.5 billion | -16.1% | ¥-88.29 million |
| Platform | ¥0.8 billion | 5.3% | ¥90.12 million | ¥-0.1 billion | -13.0% | ¥-45.45 million |
| Total of the businesses | ¥14.4 billion | 100.0% | ||||
Revenue and profit
INFORICH
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥1.7 billion | Consolidated |
| Rents | ¥1.6 billion | Consolidated | |
| Business consignment expenses | ¥1.1 billion | Consolidated | |
| Amortization of goodwill | ¥0.4 billion | Consolidated | |
| Research and development expenses | ¥0.1 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥83.75 million | Consolidated | |
| Provision for Allowance for Performance Share | ¥26.72 million | Consolidated | |
| Provision for bonuses | ¥16.27 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥11.5 billion | Consolidated |
| Operating income | ¥2.1 billion | Consolidated | |
| Ordinary income | ¥2.0 billion | Consolidated | |
| Net income | ¥1.8 billion | Consolidated |
INFORICH
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries and allowances ¥1.7 billion
- Rents ¥1.6 billion
- Business consignment expenses ¥1.1 billion
- Amortization of goodwill ¥0.4 billion
- Research and development expenses ¥0.1 billion
- Provision of allowance for doubtful accounts ¥0.1 billion
- Other (not itemized) ¥4.4 billion
Performance, financial position and capital allocation
INFORICH
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥1.6B | ¥4.4B | ¥7.7B | ¥10.7B | ¥14.4B |
| Year on year (%) | Could not be retrieved | +166.7%◆ | +75.0%◆ | +39.3%◆ | +34.9%◆ |
| Ordinary income (loss) | -¥1.9B | -¥1.2B | ¥0.6B | ¥1.8B | ¥2.0B |
| Change from prior year | Could not be retrieved | 0.60x | loss to profit◆ | +176.4% | +13.5% |
| Ordinary income (loss) as a share of Net sales | -118.3% | -26.8% | 8.2% | 16.4% | 13.8% |
| Change (percentage points) | Could not be retrieved | +91.5 points◆ | +35.1 points◆ | +8.1 points◆ | -2.6 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2022Net sales year on year +166.7%, Ordinary income (loss) as a share of revenue +91.5 points
- 2023Net sales year on year +75.0%, Ordinary income (loss) as a share of revenue +35.1 points, Ordinary income (loss) loss to profit
- 2024Net sales year on year +39.3%, Ordinary income (loss) as a share of revenue +8.1 points
- 2025Net sales year on year +34.9%, Ordinary income (loss) as a share of revenue -2.6 points
INFORICH
Earnings and net assets per share over time
Unit yenSource Annual securities reports
INFORICH
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.6 billion | ¥4.4 billion | ¥7.7 billion | ¥10.7 billion | ¥14.4 billion |
| Ordinary income (loss) | ¥-1.9 billion | ¥-1.2 billion | ¥0.6 billion | ¥1.8 billion | ¥2.0 billion |
| Net income (loss) attributable to owners of parent | ¥-2.2 billion | ¥-1.2 billion | ¥0.6 billion | ¥2.1 billion | ¥1.8 billion |
| Comprehensive income | ¥-2.3 billion | ¥-1.5 billion | ¥0.5 billion | ¥2.1 billion | ¥2.0 billion |
| Net assets | ¥3.7 billion | ¥2.4 billion | ¥3.1 billion | ¥5.4 billion | ¥7.7 billion |
| Total assets | ¥5.7 billion | ¥6.0 billion | ¥8.8 billion | ¥19.0 billion | ¥21.9 billion |
| Net assets per share | -1,519.43 yen | 262.9 yen | 328 yen | 559.69 yen | 777.74 yen |
| Basic earnings (loss) per share | -286.53 yen | -138.53 yen | 61.5 yen | 217.83 yen | 182.98 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 59.13 yen | 200.63 yen | 173.68 yen |
| Equity-to-asset ratio | 64.5% | 40.5% | 35.1% | 28.1% | 34.9% |
| Return on equity | Could not be retrieved | Could not be retrieved | 20.8% | 49.1% | 27.5% |
| Net cash provided by (used in) operating activities | ¥-1.5 billion | ¥-0.8 billion | ¥2.4 billion | ¥3.9 billion | ¥4.9 billion |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | ¥-1.3 billion | ¥-1.0 billion | ¥-4.7 billion | ¥-2.7 billion |
| Net cash provided by (used in) financing activities | ¥4.0 billion | ¥1.1 billion | ¥0.9 billion | ¥5.1 billion | ¥-0.6 billion |
| Cash and cash equivalents | ¥3.0 billion | ¥2.0 billion | ¥4.4 billion | ¥9.1 billion | ¥10.8 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.0 billion | ¥3.4 billion | ¥6.2 billion | ¥8.5 billion | ¥10.6 billion |
| Ordinary income (loss) | ¥-2.2 billion | ¥-1.7 billion | ¥0.6 billion | ¥1.8 billion | ¥2.7 billion |
| Net income (loss) | ¥-2.4 billion | ¥-1.7 billion | ¥0.5 billion | ¥2.0 billion | ¥2.6 billion |
| Capital stock | ¥0.1 billion | ¥0.2 billion | ¥0.3 billion | ¥37.38 million | ¥15.52 million |
| Total number of issued shares (common stock) | 162,536 shares | 1,846,620 shares | 9,379,775 shares | 9,502,875 shares | 9,820,645 shares |
| Net assets | ¥3.9 billion | ¥2.4 billion | ¥3.0 billion | ¥5.2 billion | ¥8.3 billion |
| Total assets | ¥5.4 billion | ¥5.3 billion | ¥7.1 billion | ¥15.4 billion | ¥17.5 billion |
| Net assets per share | -1,468.93 yen | 260.84 yen | 322.95 yen | 551.26 yen | 838.82 yen |
| Basic earnings (loss) per share | -317.1 yen | -190.37 yen | 51.18 yen | 216.49 yen | 268.44 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 49.22 yen | 199.4 yen | 254.81 yen |
| Equity-to-asset ratio | 71.4% | 45.7% | 42.8% | 34.0% | 47.2% |
| Return on equity | Could not be retrieved | Could not be retrieved | 17.5% | 49.6% | 38.8% |
Shareholder composition
Share ownership by holder category
INFORICH
Unit %Source Annual securities reports
- Financial institutions6.01%
- Securities firms11.05%
- Other corporations5.86%
- Foreign holders (institutions)27.76%
- Foreign holders (individuals)0.93%
- Individuals and others48.40%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 秋山 広宣 | 11.91% | 1,170,000 |
| 2 | 株式会社SBI証券 | 4.66% | 457,900 |
| 3 | 株式会社日本カストディ銀行(信託口) | 3.75% | 368,400 |
| 4 | THE BANK OF NEW YORK 133652(常任代理人 株式会社みずほ銀行 決済営業部部長 日置 貴史) | 3.74% | 366,910 |
| 5 | BBH CO FOR ARCUS JAPAN VALUE FUND(常任代理人 株式会社三菱UFJ銀行 取締役頭取執行役員 半沢 淳一) | 3.51% | 345,000 |
| 6 | MRA INVESTMENTS PTE LTD(常任代理人 東海東京証券株式会社 決済業務部長 中村 薫) | 3.05% | 300,000 |
| 7 | BNYM AS AGT/CLTS NON TREATY JASDEC(常任代理人 株式会社三菱UFJ銀行 取締役頭取執行役員 半沢 淳一) | 3.04% | 298,800 |
| 8 | 楽天証券株式会社共有口 | 2.46% | 241,300 |
| 9 | ベル投資事業有限責任組合1 | 1.94% | 190,400 |
| 10 | MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社 オペレーション本部長 アンドリューハーシャン) | 1.5% | 146,950 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
INFORICH
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 259 companies
- 263 SmileFY Mar 2026 ¥14.5B
- 264 InsourceFY Sep 2025 ¥14.5B
- 265 INFORICHThis companyFY Dec 2025 ¥14.4B
- 266 ASANTEFY Mar 2026 ¥14.4B
- 267 バルニバービFY Jul 2025 ¥14.3B
- … 404 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥44.16 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥29.27 million |
| Non-audit fees (this year, network firms) | ¥14.52 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.9 billion | Consolidated |
| Net sales | ¥14.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.7 billion | Consolidated |
| Diluted earnings per share | 173.68 yen | Consolidated |
| Cash and cash equivalents | ¥10.8 billion | Consolidated |
| Net assets | ¥7.7 billion | Consolidated |
| Ordinary income (loss) | ¥2.0 billion | Consolidated |
| Total assets | ¥21.9 billion | Consolidated |
| Return on equity | 27.5% | Consolidated |
| Equity-to-asset ratio | 34.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Basic earnings (loss) per share | 182.98 yen | Consolidated |
| Net assets per share | 777.74 yen | Consolidated |
| Net sales | ¥10.6 billion | Parent only |
| Net income (loss) | ¥2.6 billion | Parent only |
| Diluted earnings per share | 254.81 yen | Parent only |
| Total number of issued shares (common stock) | 9,820,645 shares | Parent only |
| Net assets | ¥8.3 billion | Parent only |
| Ordinary income (loss) | ¥2.7 billion | Parent only |
| Total assets | ¥17.5 billion | Parent only |
| Return on equity | 38.8% | Parent only |
| Equity-to-asset ratio | 47.2% | Parent only |
| Capital stock | ¥15.52 million | Parent only |
| Basic earnings (loss) per share | 268.44 yen | Parent only |
| Net assets per share | 838.82 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 303 people | Consolidated |
| Number of employees | 303 people | Consolidated |
| Wage gap between men and women (all employees) | 65.0% | Parent only |
| Average length of service (years) | 3.3 years | Parent only |
| Average annual salary | ¥7.80 million | Parent only |
| Average age (years) | 37.7 years old | Parent only |
| Number of employees | 126 people | Parent only |
| Number of employees | 126 people | Parent only |
| Number of employees | 126 people | Parent only |
| Wage gap between men and women (regular employees) | 64.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 120.6% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Scope1 greenhouse gas emissions | 8,180 t-CO2e | Consolidated |
| Gross scope 3 greenhouse gas emissions | 8,074 t-CO2e | Consolidated |
| Net sales to external customers | ¥14.4 billion | Consolidated |
| Average number of temporary employees | 63 people | Consolidated |
| Average number of temporary employees | 63 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.6 billion | Consolidated |
| Depreciation | ¥1.8 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 33.3% | Parent only |
| Average number of temporary employees | 32 people | Parent only |
| Average number of temporary employees | 32 people | Parent only |
| Average number of temporary employees | 32 people | Parent only |
| Total return on the share price index | 193.8% | Parent only |
| Ratio of female employees in managerial positions | 12.8% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,885,660 shares | Consolidated |
| Total number of shares held treasury shares etc | 100 shares | Consolidated |
| Number of shares | 9,820,645 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 39.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 100 shares | Consolidated |
| Number of voting rights | 97,920 units | Consolidated |
| Total shareholder return | 85.3% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.1 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.0 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥44.16 million | Consolidated |
| Fees for audit and attestation services - total | ¥29.27 million | Consolidated |
| Fees for audit and attestation services - total | ¥44.16 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥29.27 million | Consolidated |
| Fees for non-audit services - reporting company | ¥12.00 million | Consolidated |
| Fees for non-audit services - total | ¥14.52 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥2.52 million | Consolidated |
Balance sheet (110 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥96.67 million | Consolidated |
| Goodwill | ¥2.5 billion | Consolidated |
| Lease obligations | ¥1.1 billion | Consolidated |
| Lease obligations | ¥1.1 billion | Consolidated |
| Lease assets | ¥2.1 billion | Consolidated |
| Retained earnings | ¥4.6 billion | Consolidated |
| Raw materials | ¥41.81 million | Consolidated |
| Merchandise | ¥6.28 million | Consolidated |
| Non-current liabilities | ¥4.8 billion | Consolidated |
| Non-current assets | ¥9.0 billion | Consolidated |
| Accounts receivable - trade and contract assets | ¥0.3 billion | Consolidated |
| Contract liabilities | ¥3.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥3.4 billion | Consolidated |
| Buildings | ¥0.2 billion | Consolidated |
| Construction in progress | ¥0.6 billion | Consolidated |
| Investments and other assets | ¥0.8 billion | Consolidated |
| Subscription rights to shares | ¥3.22 million | Consolidated |
| Property, plant and equipment | ¥4.6 billion | Consolidated |
| Accounts receivable - other | ¥1.0 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥0.8 billion | Consolidated |
| Shareholders' equity | ¥7.7 billion | Consolidated |
| Provision for share-based compensation | ¥26.72 million | Consolidated |
| Share award rights | ¥16.92 million | Consolidated |
| Inventories | ¥0.1 billion | Consolidated |
| Current liabilities | ¥9.4 billion | Consolidated |
| Current assets | ¥12.9 billion | Consolidated |
| Accumulated depreciation | ¥-2.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥-0.1 billion | Consolidated |
| Intangible assets | ¥3.6 billion | Consolidated |
| Cash and cash equivalents | ¥10.8 billion | Consolidated |
| Cash and deposits | ¥11.0 billion | Consolidated |
| Short-term loans payable | ¥2.2 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥37.62 million | Consolidated |
| Net assets | ¥7.7 billion | Consolidated |
| Net assets | ¥7.7 billion | Consolidated |
| Total assets | ¥21.9 billion | Consolidated |
| Total assets | ¥21.9 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥0.6 billion | Consolidated |
| Treasury stock | ¥-0.54 million | Consolidated |
| Finished goods | ¥7.92 million | Consolidated |
| Valuation and translation adjustments | ¥-0.1 billion | Consolidated |
| Liabilities | ¥14.2 billion | Consolidated |
| Liabilities and net assets | ¥21.9 billion | Consolidated |
| Supplies | ¥56.60 million | Consolidated |
| Allowance for doubtful accounts | ¥-35.85 million | Consolidated |
| Allowance for doubtful accounts | ¥-85.02 million | Consolidated |
| Capital surplus | ¥3.1 billion | Consolidated |
| Capital stock | ¥15.52 million | Consolidated |
| Provision for bonuses | ¥76.38 million | Consolidated |
| Long-term loans payable | ¥3.4 billion | Consolidated |
| Non-controlling interests | ¥38.73 million | Consolidated |
| Customer relationship | ¥1.0 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.0 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥56.81 million | Parent only |
| Other capital surplus | ¥3.5 billion | Parent only |
| Lease obligations | ¥0.6 billion | Parent only |
| Lease obligations | ¥0.9 billion | Parent only |
| Lease assets | ¥2.6 billion | Parent only |
| Retained earnings | ¥4.7 billion | Parent only |
| Non-current liabilities | ¥3.9 billion | Parent only |
| Non-current assets | ¥10.1 billion | Parent only |
| Accounts receivable - trade and contract assets | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥2.4 billion | Parent only |
| Buildings | ¥0.2 billion | Parent only |
| Construction in progress | ¥0.6 billion | Parent only |
| Investments and other assets | ¥6.5 billion | Parent only |
| Subscription rights to shares | ¥3.22 million | Parent only |
| Property, plant and equipment | ¥3.5 billion | Parent only |
| Accounts receivable - other | ¥0.8 billion | Parent only |
| Income taxes payable | ¥12.10 million | Parent only |
| Accounts payable - other | ¥0.6 billion | Parent only |
| Shareholders' equity | ¥8.2 billion | Parent only |
| Provision for share-based compensation | ¥26.72 million | Parent only |
| Share award rights | ¥16.92 million | Parent only |
| Current liabilities | ¥5.3 billion | Parent only |
| Current assets | ¥7.4 billion | Parent only |
| Accumulated depreciation | ¥-2.4 billion | Parent only |
| Intangible assets | ¥56.81 million | Parent only |
| Cash and deposits | ¥6.0 billion | Parent only |
| Short-term loans payable | ¥2.2 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥90.49 million | Parent only |
| Net assets | ¥8.3 billion | Parent only |
| Net assets | ¥8.3 billion | Parent only |
| Total assets | ¥17.5 billion | Parent only |
| Deferred tax assets | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥4.7 billion | Parent only |
| Treasury stock | ¥-0.54 million | Parent only |
| Liabilities | ¥9.2 billion | Parent only |
| Liabilities and net assets | ¥17.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-64.69 million | Parent only |
| Capital surplus | ¥3.6 billion | Parent only |
| Legal capital surplus | ¥15.52 million | Parent only |
| Capital stock | ¥15.52 million | Parent only |
| Provision for bonuses | ¥54.69 million | Parent only |
| Long-term loans payable | ¥3.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥5.3 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.6 billion | Parent only |
| Current portion of long-term loans payable | ¥1.0 billion | Parent only |
Accounts unique to this company (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥25.49 million | Consolidated |
| Revenue | ¥6.02 million | Consolidated |
| Revenue | ¥1.74 million | Consolidated |
| Revenue | ¥-52.85 million | Consolidated |
| Revenue | ¥1.74 million | Consolidated |
| Revenue | ¥-6.02 million | Consolidated |
| Revenue | ¥8.71 million | Consolidated |
| Revenue | ¥1.7 billion | Consolidated |
| Revenue | ¥0.42 million | Parent only |
| Revenue | ¥6.02 million | Parent only |
| Revenue | ¥1.74 million | Parent only |
| Revenue | ¥1.2 billion | Parent only |
Statement of income (79 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥19.14 million | Consolidated |
| Other | ¥18.51 million | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Comprehensive income | ¥2.0 billion | Consolidated |
| Interest income | ¥91.98 million | Consolidated |
| Dividend income | ¥0 | Consolidated |
| Operating income | ¥2.1 billion | Consolidated |
| Operating income | ¥2.1 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.9 billion | Consolidated |
| Loss on retirement of non-current assets | ¥90.01 million | Consolidated |
| Rents | ¥1.6 billion | Consolidated |
| Cost of sales | ¥3.0 billion | Consolidated |
| Gross profit (loss) | ¥11.5 billion | Consolidated |
| Net sales | ¥14.4 billion | Consolidated |
| Net sales | ¥14.4 billion | Consolidated |
| Net income | ¥1.8 billion | Consolidated |
| Net income | ¥1.8 billion | Consolidated |
| Net income (loss) | ¥1.8 billion | Consolidated |
| Net income (loss) | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.7 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Issuance of new shares | ¥0.4 billion | Consolidated |
| Provision for Allowance for Performance Share | ¥26.72 million | Consolidated |
| Business consignment expenses | ¥1.1 billion | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥-30.45 million | Consolidated |
| Impairment loss | ¥44.40 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.2 billion | Consolidated |
| Extraordinary income | ¥6.02 million | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.7 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥1.9 billion | Consolidated |
| Income (loss) before income taxes | ¥1.9 billion | Consolidated |
| Ordinary income | ¥2.0 billion | Consolidated |
| Salaries and allowances | ¥1.7 billion | Consolidated |
| Purchase of treasury stock | ¥-0.11 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥9.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥83.75 million | Consolidated |
| Provision for bonuses | ¥16.27 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-24.72 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-23.49 million | Consolidated |
| Other | ¥21.08 million | Parent only |
| Other | ¥8.65 million | Parent only |
| Interest income | ¥97.30 million | Parent only |
| Operating income | ¥2.0 billion | Parent only |
| Non-operating income | ¥0.8 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Loss on retirement of non-current assets | ¥1.81 million | Parent only |
| Rents | ¥1.4 billion | Parent only |
| Cost of sales | ¥2.1 billion | Parent only |
| Gross profit (loss) | ¥8.6 billion | Parent only |
| Net sales | ¥10.6 billion | Parent only |
| Net income (loss) | ¥2.6 billion | Parent only |
| Net income (loss) | ¥2.6 billion | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Issuance of new shares | ¥0.4 billion | Parent only |
| Business consignment expenses | ¥1.0 billion | Parent only |
| Income taxes - current | ¥13.44 million | Parent only |
| Income taxes | ¥49.85 million | Parent only |
| Income taxes - deferred | ¥36.41 million | Parent only |
| Impairment loss | ¥53.07 million | Parent only |
| Extraordinary income | ¥6.02 million | Parent only |
| Extraordinary loss | ¥56.63 million | Parent only |
| Income (loss) before income taxes | ¥2.7 billion | Parent only |
| Ordinary income | ¥2.7 billion | Parent only |
| Salaries and allowances | ¥0.9 billion | Parent only |
| Purchase of treasury stock | ¥-0.11 million | Parent only |
| Selling, general and administrative expenses | ¥6.5 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥83.75 million | Parent only |
| Provision for bonuses | ¥2.01 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥3.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥15.57 million | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.06 million | Consolidated |
| Other | ¥27.67 million | Consolidated |
| Other | ¥-0.11 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥0.1 billion | Consolidated |
| Decrease (increase) in other current assets | ¥-0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Proceeds from sale and leaseback | ¥0.8 billion | Consolidated |
| Repayments of lease obligations | ¥-1.4 billion | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥86.72 million | Consolidated |
| Interest and dividend income | ¥-91.98 million | Consolidated |
| Loss on retirement of non-current assets | ¥90.01 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.1 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥0.9 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.1 billion | Consolidated |
| Payments into time deposits | ¥-0.2 billion | Consolidated |
| Subtotal | ¥5.0 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-24.00 million | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥0.4 billion | Consolidated |
| Purchase of property plant and equipment | ¥-2.0 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-0.2 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.2 billion | Consolidated |
| Increase (decrease) in provision for share-based compensation-OpeCF | ¥26.72 million | Consolidated |
| Decrease (increase) in inventories | ¥-37.95 million | Consolidated |
| Income taxes paid | ¥-26.16 million | Consolidated |
| Depreciation | ¥1.8 billion | Consolidated |
| Impairment loss | ¥44.40 million | Consolidated |
| Foreign exchange loss (gain) | ¥-6.94 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-2.7 billion | Consolidated |
| Decrease increase in claims provable in bankruptcy claims provable in rehabilitation | ¥-1.02 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥37.88 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥8.99 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.6 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-56.79 million | Consolidated |
| Proceeds from long term loans payable | ¥3.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥4.9 billion | Consolidated | Disclosed |
| Number of employees | 303 | Consolidated | Disclosed |
| Net assets | ¥7.7 billion | Consolidated | Disclosed |
| Net sales | ¥14.4 billion | Consolidated | Disclosed |
| Operating income | ¥2.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.0 billion | Consolidated | Disclosed |
| Net income | ¥1.8 billion | Consolidated | Disclosed |
| Total assets | ¥21.9 billion | Consolidated | Disclosed |
| Operating margin | 14.2% | Consolidated | Calculated |
| Net margin | 12.3% | Consolidated | Calculated |
| Sales per employee | 47629630 yen | Consolidated | Calculated |
| Total asset turnover | 0.66 times | Consolidated | Calculated |
| Net assets to total assets | 35.2% | Consolidated | Calculated |