東京都競馬
東京都競馬株式会社
Company highlights
The largest segment by revenue is Racing facilities business, at 71.1% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
東京都競馬
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Racing facilities business | ¥29.7 billion | 71.1% | ¥28.7 billion | ¥12.2 billion | 71.7% | 41.0% | ¥11.1 billion |
| Ministorage business | ¥6.1 billion | 14.6% | ¥5.8 billion | ¥4.0 billion | 23.5% | 65.6% | ¥3.5 billion |
| Amusement park business | ¥3.7 billion | 8.9% | ¥3.8 billion | ¥0.5 billion | 2.8% | 12.7% | ¥0.5 billion |
| Commercial Services business | ¥2.2 billion | 5.4% | ¥2.2 billion | ¥0.3 billion | 2.0% | 15.3% | ¥0.2 billion |
| Total of the businesses | ¥41.8 billion | 100.0% | ¥17.0 billion | 100.0% | |||
Revenue and profit
東京都競馬
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | General and administrative expenses | ¥1.6 billion | Parent only |
| Directors compensations salaries and allowances | ¥0.9 billion | Consolidated | |
| Personnel expenses | ¥0.4 billion | Parent only | |
| Welfare expenses | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Retirement benefit expenses | ¥84.45 million | Consolidated | |
| Provision for bonuses | ¥82.91 million | Consolidated | |
| Depreciation | ¥24.61 million | Consolidated | |
| Provision for directors' bonuses | ¥12.98 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥17.7 billion | Consolidated |
| Ordinary income | ¥15.4 billion | Consolidated | |
| Operating income | ¥15.4 billion | Consolidated | |
| Net income | ¥10.5 billion | Consolidated |
東京都競馬
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- General and administrative expenses ¥1.6 billion
- Directors compensations salaries and allowances ¥0.9 billion
- Personnel expenses ¥0.4 billion
- Welfare expenses ¥0.2 billion
- Directors' compensations ¥0.2 billion
- Retirement benefit expenses ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
東京都競馬
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
東京都競馬
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥31.8B | ¥35.5B | ¥37.5B | ¥40.4B | ¥41.8B |
| Year on year (%) | +10.5% | +11.5% | +5.9% | +7.7% | +3.3% |
| Ordinary income (loss) | ¥12.8B | ¥14.2B | ¥13.4B | ¥13.9B | ¥15.4B |
| Change from prior year | +13.8% | +10.3% | -5.6% | +3.9% | +11.0% |
| Ordinary income (loss) as a share of Net sales | 40.4% | 40.0% | 35.6% | 34.4% | 37.0% |
| Change (percentage points) | +1.2 points | -0.4 points | -4.3 points◆ | -1.2 points | +2.6 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2014Ordinary income (loss) as a share of revenue +7.8 points
- 2017Ordinary income (loss) as a share of revenue +2.5 points
- 2019Ordinary income (loss) as a share of revenue +3.2 points
- 2020Ordinary income (loss) as a share of revenue +6.9 points
- 2023Ordinary income (loss) as a share of revenue -4.3 points
- 2025Ordinary income (loss) as a share of revenue +2.6 points
東京都競馬
Earnings and net assets per share over time
Unit yenSource Annual securities reports
東京都競馬
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥31.8 billion | ¥35.5 billion | ¥37.5 billion | ¥40.4 billion | ¥41.8 billion |
| Ordinary income (loss) | ¥12.8 billion | ¥14.2 billion | ¥13.4 billion | ¥13.9 billion | ¥15.4 billion |
| Net income (loss) attributable to owners of parent | ¥9.1 billion | ¥9.4 billion | ¥8.5 billion | ¥9.7 billion | ¥10.5 billion |
| Comprehensive income | ¥9.0 billion | ¥9.2 billion | ¥8.5 billion | ¥10.1 billion | ¥10.8 billion |
| Net assets | ¥72.8 billion | ¥80.3 billion | ¥86.8 billion | ¥91.1 billion | ¥94.9 billion |
| Total assets | ¥110.1 billion | ¥124.6 billion | ¥115.8 billion | ¥122.4 billion | ¥125.8 billion |
| Net assets per share | 2,657.32 yen | 2,929.06 yen | 3,163.92 yen | 3,410.48 yen | 3,639.47 yen |
| Basic earnings (loss) per share | 320.43 yen | 342.41 yen | 308.37 yen | 359.94 yen | 392.22 yen |
| Equity-to-asset ratio | 66.2% | 64.4% | 74.9% | 74.4% | 75.3% |
| Return on equity | 12.7% | 12.3% | 10.1% | 10.9% | 11.3% |
| Net cash provided by (used in) operating activities | ¥14.4 billion | ¥14.7 billion | ¥12.8 billion | ¥16.1 billion | ¥19.9 billion |
| Net cash provided by (used in) investing activities | ¥-10.8 billion | ¥-14.8 billion | ¥-8.7 billion | ¥-8.6 billion | ¥-12.8 billion |
| Net cash provided by (used in) financing activities | ¥2.2 billion | ¥-2.8 billion | ¥-8.3 billion | ¥-5.4 billion | ¥-8.7 billion |
| Cash and cash equivalents | ¥20.9 billion | ¥18.0 billion | ¥13.8 billion | ¥15.9 billion | ¥14.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥28.7 billion | ¥32.1 billion | ¥33.0 billion | ¥34.8 billion | ¥36.0 billion |
| Ordinary income (loss) | ¥12.4 billion | ¥13.2 billion | ¥12.0 billion | ¥12.5 billion | ¥13.7 billion |
| Net income (loss) | ¥8.7 billion | ¥8.6 billion | ¥7.4 billion | ¥8.8 billion | ¥9.3 billion |
| Capital stock | ¥10.6 billion | ¥10.6 billion | ¥10.6 billion | ¥10.6 billion | ¥10.6 billion |
| Total number of issued shares (common stock) | 28,764,854 shares | 28,764,854 shares | 28,764,854 shares | 28,764,854 shares | 28,764,854 shares |
| Net assets | ¥64.6 billion | ¥71.2 billion | ¥74.8 billion | ¥78.1 billion | ¥80.7 billion |
| Total assets | ¥100.1 billion | ¥113.4 billion | ¥100.9 billion | ¥106.5 billion | ¥108.1 billion |
| Net assets per share | 2,356.15 yen | 2,598.82 yen | 2,730.77 yen | 2,927.72 yen | 3,098.34 yen |
| Dividend per share | 65 yen | 75 yen | 90 yen | 113 yen | 118 yen |
| Interim dividend per share | 30 yen | 30 yen | 30 yen | 40 yen | 45 yen |
| Basic earnings (loss) per share | 308.6 yen | 314.03 yen | 271.59 yen | 324.83 yen | 347.63 yen |
| Equity-to-asset ratio | 64.6% | 62.8% | 74.1% | 73.4% | 74.6% |
| Return on equity | 13.8% | 12.7% | 10.2% | 11.5% | 11.7% |
| Payout ratio | 21.1% | 23.9% | 33.1% | 34.8% | 33.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥118 | ¥45 | 33.9% | |
| FY ending 12/2024 | ¥113 | ¥40 | 34.8% | |
| FY ending 12/2023 | ¥90 | ¥30 | 33.1% | |
| FY ending 12/2022 | ¥75 | ¥30 | 23.9% | |
| FY ending 12/2021 | ¥65 | ¥30 | 21.1% | |
| FY ending 12/2020 | ¥55 | ¥25 | 27.8% | |
| FY ending 12/2019 | ¥50 | ¥20 | 28.9% | |
| FY ending 12/2018 | ¥50 | ¥20 | 35.7% | |
| FY ending 12/2017 | ¥22 | ¥2 | 29.0% | Stock split or share consolidation noted |
| FY ending 12/2016 | ¥4 | ¥1.5 | 37.9% | |
| FY ending 12/2015 | ¥3.5 | ¥1.5 | 43.1% | |
| FY ending 12/2014 | ¥4 | ¥1.5 | 77.1% | |
| FY ending 12/2013 | ¥3 | ¥1.5 | 70.8% | |
| FY ending 12/2012 | ¥3 | ¥1.5 | 75.6% |
東京都競馬
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
東京都競馬
Unit %Source Annual securities reports
- Financial institutions8.61%
- Securities firms2.07%
- Other corporations0.66%
- Foreign holders (institutions)21.91%
- Foreign holders (individuals)0.03%
- Individuals and others25.48%
- Government and municipalities41.24%
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥7.2 billion |
| FY ending 12/2020 | ¥3.0 billion |
Research and development expenses and capital expenditure by segment (FY ending 12/2025)
| Segment | Capital expenditure |
|---|---|
| Racing facilities business | ¥5.9 billion |
| Ministorage business | ¥1.0 billion |
| Amusement park business | ¥0.3 billion |
| Commercial Services business | ¥21.00 million |
Revenue scale in the same industry
東京都競馬
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 110 companies
- 114 toyo tecFY Mar 2026 ¥43.1B
- 115 PALACE HOTELFY Dec 2025 ¥42.4B
- 116 東京都競馬This companyFY Dec 2025 ¥41.8B
- 117 Link and MotivationFY Dec 2025 ¥41.5B
- 118 ファイズFY Mar 2026 ¥40.3B
- … 553 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 127 |
| Annual paid leave taken (all employees) | 57.5% |
| Share of managers who are women | 13.6% |
| Share of board members who are women | 16.7% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 11,809 t-CO2 |
| Sites covered by the report | 3 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人日本橋事務所 |
| Audit fees (this year, total) | ¥28.94 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥10.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥19.9 billion | Consolidated |
| Net sales | ¥41.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-12.8 billion | Consolidated |
| Cash and cash equivalents | ¥14.2 billion | Consolidated |
| Net assets | ¥94.9 billion | Consolidated |
| Ordinary income (loss) | ¥15.4 billion | Consolidated |
| Total assets | ¥125.8 billion | Consolidated |
| Return on equity | 11.3% | Consolidated |
| Equity-to-asset ratio | 75.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥10.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-8.7 billion | Consolidated |
| Basic earnings (loss) per share | 392.22 yen | Consolidated |
| Net assets per share | 3,639.47 yen | Consolidated |
| Dividend per share | 118 yen | Parent only |
| Net sales | ¥36.0 billion | Parent only |
| Net income (loss) | ¥9.3 billion | Parent only |
| Total number of issued shares (common stock) | 28,764,854 shares | Parent only |
| Net assets | ¥80.7 billion | Parent only |
| Ordinary income (loss) | ¥13.7 billion | Parent only |
| Total assets | ¥108.1 billion | Parent only |
| Return on equity | 11.7% | Parent only |
| Equity-to-asset ratio | 74.6% | Parent only |
| Capital stock | ¥10.6 billion | Parent only |
| Payout ratio | 33.9% | Parent only |
| Interim dividend per share | 45 yen | Parent only |
| Basic earnings (loss) per share | 347.63 yen | Parent only |
| Net assets per share | 3,098.34 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 198 people | Consolidated |
| Number of employees | 198 people | Consolidated |
| Wage gap between men and women (all employees) | 68.4% | Parent only |
| Average length of service (years) | 11.9 years | Parent only |
| Average annual salary | ¥7.30 million | Parent only |
| Average age (years) | 37.3 years old | Parent only |
| Number of employees | 110 people | Parent only |
| Number of employees | 110 people | Parent only |
| Number of employees | 110 people | Parent only |
| Wage gap between men and women (regular employees) | 71.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 70.0% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥41.8 billion | Consolidated |
| Average number of temporary employees | 44 people | Consolidated |
| Average number of temporary employees | 44 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥7.2 billion | Consolidated |
| Depreciation | ¥6.5 billion | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 17 people | Parent only |
| Average number of temporary employees | 17 people | Parent only |
| Average number of temporary employees | 17 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Ratio of female employees in managerial positions | 13.6% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 16,604,200 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,727,600 shares | Consolidated |
| Number of shares | 28,764,854 shares | Consolidated |
| Shareholding ratio treasury shares etc | 9.5% | Consolidated |
| Shareholding ratio | 63.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,727,600 shares | Consolidated |
| Number of voting rights | 258,704 units | Consolidated |
| Carrying amount on the balance sheet | ¥96.36 million | Consolidated |
| Carrying amount on the balance sheet | ¥1.6 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Total shareholder return | 131.2% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥7.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥28.94 million | Consolidated |
| Fees for audit and attestation services - total | ¥28.94 million | Consolidated |
Balance sheet (124 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥41.58 million | Consolidated |
| Other | ¥83.87 million | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.9 billion | Consolidated |
| Other, net | ¥2.3 billion | Consolidated |
| Software | ¥4.6 billion | Consolidated |
| Software in progress | ¥0.2 billion | Consolidated |
| Reserve for loyalty awards credits | ¥1.1 billion | Consolidated |
| Retained earnings | ¥88.8 billion | Consolidated |
| Raw materials and supplies | ¥0.2 billion | Consolidated |
| Lease and guarantee deposits received | ¥2.5 billion | Consolidated |
| Merchandise | ¥41.75 million | Consolidated |
| Operating accounts payable | ¥1.2 billion | Consolidated |
| Non-current liabilities | ¥10.0 billion | Consolidated |
| Non-current assets | ¥98.6 billion | Consolidated |
| Land | ¥32.3 billion | Consolidated |
| Contract liabilities | ¥7.32 million | Consolidated |
| Contract assets | ¥51.34 million | Consolidated |
| Buildings and accompanying facilities net | ¥8.1 billion | Consolidated |
| Buildings, net | ¥27.7 billion | Consolidated |
| Construction in progress | ¥4.2 billion | Consolidated |
| Provision for directors' bonuses | ¥12.98 million | Consolidated |
| Investments and other assets | ¥5.3 billion | Consolidated |
| Investment securities | ¥2.7 billion | Consolidated |
| Securities | ¥4.4 billion | Consolidated |
| Property, plant and equipment | ¥88.5 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥2.44 million | Consolidated |
| Income taxes payable | ¥2.8 billion | Consolidated |
| Accrued consumption taxes | ¥1.8 billion | Consolidated |
| Accounts payable - other | ¥1.2 billion | Consolidated |
| Shareholders' equity | ¥93.9 billion | Consolidated |
| Structures, net | ¥9.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.8 billion | Consolidated |
| Current liabilities | ¥20.9 billion | Consolidated |
| Current assets | ¥27.2 billion | Consolidated |
| Accumulated depreciation | ¥-96.9 billion | Consolidated |
| Intangible assets | ¥4.9 billion | Consolidated |
| Cash and cash equivalents | ¥14.2 billion | Consolidated |
| Cash and deposits | ¥17.5 billion | Consolidated |
| Short-term loans payable | ¥16.60 million | Consolidated |
| Advances paid | ¥0.3 billion | Consolidated |
| Net assets | ¥94.9 billion | Consolidated |
| Net assets | ¥94.9 billion | Consolidated |
| Total assets | ¥125.8 billion | Consolidated |
| Total assets | ¥125.8 billion | Consolidated |
| Deferred tax assets | ¥1.8 billion | Consolidated |
| Treasury stock | ¥-12.4 billion | Consolidated |
| Valuation and translation adjustments | ¥0.9 billion | Consolidated |
| Liabilities | ¥30.9 billion | Consolidated |
| Liabilities and net assets | ¥125.8 billion | Consolidated |
| Capital surplus | ¥6.8 billion | Consolidated |
| Capital stock | ¥10.6 billion | Consolidated |
| Asset retirement obligations | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥1.3 billion | Consolidated |
| Long-term loans payable | ¥5.8 billion | Consolidated |
| Long-term prepaid expenses | ¥74.74 million | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.7 billion | Consolidated |
| Other | ¥2.12 million | Parent only |
| Other | ¥93.33 million | Parent only |
| Other | ¥51.96 million | Parent only |
| Other | ¥0.9 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.8 billion | Parent only |
| Other capital surplus | ¥1.58 million | Parent only |
| Other, net | ¥3.29 million | Parent only |
| Software | ¥4.6 billion | Parent only |
| Software in progress | ¥0.2 billion | Parent only |
| Reserve for loyalty awards credits | ¥1.1 billion | Parent only |
| General reserve | ¥19.8 billion | Parent only |
| Retained earnings | ¥74.8 billion | Parent only |
| Legal retained earnings | ¥2.2 billion | Parent only |
| Prepaid expenses | ¥90.72 million | Parent only |
| Lease and guarantee deposits received | ¥1.7 billion | Parent only |
| Trade accounts receivable | ¥4.3 billion | Parent only |
| Operating accounts payable | ¥0.8 billion | Parent only |
| Non-current liabilities | ¥8.5 billion | Parent only |
| Non-current assets | ¥89.0 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.2 billion | Parent only |
| Land | ¥32.1 billion | Parent only |
| Tools, furniture and fixtures | ¥2.2 billion | Parent only |
| Buildings and accompanying facilities net | ¥6.1 billion | Parent only |
| Buildings, net | ¥15.3 billion | Parent only |
| Construction in progress | ¥4.2 billion | Parent only |
| Provision for directors' bonuses | ¥9.60 million | Parent only |
| Investments and other assets | ¥14.1 billion | Parent only |
| Investment securities | ¥2.4 billion | Parent only |
| Securities | ¥3.6 billion | Parent only |
| Property, plant and equipment | ¥70.0 billion | Parent only |
| Income taxes payable | ¥2.4 billion | Parent only |
| Accrued consumption taxes | ¥1.5 billion | Parent only |
| Accounts payable - other | ¥1.2 billion | Parent only |
| Shareholders' equity | ¥79.9 billion | Parent only |
| Structures, net | ¥9.4 billion | Parent only |
| Machinery and equipment, net | ¥0.8 billion | Parent only |
| Current liabilities | ¥18.9 billion | Parent only |
| Current assets | ¥19.1 billion | Parent only |
| Intangible assets | ¥4.8 billion | Parent only |
| Cash and deposits | ¥9.9 billion | Parent only |
| Advances paid | ¥0.1 billion | Parent only |
| Net assets | ¥80.7 billion | Parent only |
| Net assets | ¥80.7 billion | Parent only |
| Total assets | ¥108.1 billion | Parent only |
| Deferred tax assets | ¥1.6 billion | Parent only |
| Retained earnings brought forward | ¥52.5 billion | Parent only |
| Treasury stock | ¥-12.4 billion | Parent only |
| Valuation and translation adjustments | ¥0.8 billion | Parent only |
| Liabilities | ¥27.4 billion | Parent only |
| Liabilities and net assets | ¥108.1 billion | Parent only |
| Supplies | ¥0.1 billion | Parent only |
| Capital surplus | ¥6.9 billion | Parent only |
| Legal capital surplus | ¥6.9 billion | Parent only |
| Capital stock | ¥10.6 billion | Parent only |
| Asset retirement obligations | ¥0.4 billion | Parent only |
| Provision for bonuses | ¥85.92 million | Parent only |
| Vehicles, net | ¥49.32 million | Parent only |
| Provision for retirement benefits | ¥0.7 billion | Parent only |
| Long-term loans payable | ¥5.8 billion | Parent only |
| Long-term prepaid expenses | ¥52.07 million | Parent only |
| Shares of subsidiaries and associates | ¥2.6 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥6.7 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥1.7 billion | Parent only |
Accounts unique to this company (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥4.6 billion | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥95.15 million | Consolidated |
| Revenue | ¥2.2 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥10.0 billion | Consolidated |
| Revenue | ¥0.40 million | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥4.6 billion | Consolidated |
| Revenue | ¥4.6 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥10.0 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Statement of income (93 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.69 million | Consolidated |
| Other | ¥1.26 million | Consolidated |
| Other | ¥18.10 million | Consolidated |
| Other | ¥7.86 million | Consolidated |
| Other comprehensive income | ¥0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.3 billion | Consolidated |
| Dividends from surplus | ¥-3.1 billion | Consolidated |
| Comprehensive income | ¥10.8 billion | Consolidated |
| Insurance | ¥25.60 million | Consolidated |
| Interest income | ¥45.11 million | Consolidated |
| Dividend income | ¥50.48 million | Consolidated |
| Operating income | ¥15.4 billion | Consolidated |
| Operating income | ¥15.4 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥75.90 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥19.9 billion | Consolidated |
| Gain on sales of non-current assets | ¥26.37 million | Consolidated |
| Cost of sales | ¥24.1 billion | Consolidated |
| Gross profit (loss) | ¥17.7 billion | Consolidated |
| Net sales | ¥41.8 billion | Consolidated |
| Net sales | ¥41.8 billion | Consolidated |
| Contribution for construction | ¥3.58 million | Consolidated |
| Net income | ¥10.5 billion | Consolidated |
| Net income | ¥10.5 billion | Consolidated |
| Net income (loss) | ¥10.5 billion | Consolidated |
| Net income (loss) | ¥10.5 billion | Consolidated |
| Directors compensations salaries and allowances | ¥0.9 billion | Consolidated |
| Provision for directors' bonuses | ¥12.98 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-12.8 billion | Consolidated |
| Interest expenses | ¥74.43 million | Consolidated |
| Commission fees | ¥0.22 million | Consolidated |
| Gain on forfeiture of unclaimed dividends | ¥7.09 million | Consolidated |
| Income taxes - current | ¥4.6 billion | Consolidated |
| Income taxes | ¥4.6 billion | Consolidated |
| Income taxes - deferred | ¥0.90 million | Consolidated |
| Depreciation | ¥24.61 million | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Extraordinary income | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥0.5 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.6 billion | Consolidated |
| Welfare expenses | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥15.1 billion | Consolidated |
| Income (loss) before income taxes | ¥15.1 billion | Consolidated |
| Ordinary income | ¥15.4 billion | Consolidated |
| Disposal of treasury stock | ¥9.77 million | Consolidated |
| Purchase of treasury stock | ¥-3.9 billion | Consolidated |
| Subsidy income | ¥64.50 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥10.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-8.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.3 billion | Consolidated |
| Provision for bonuses | ¥82.91 million | Consolidated |
| Retirement benefit expenses | ¥84.45 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥27.28 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥27.28 million | Consolidated |
| Other | ¥10.09 million | Parent only |
| Other | ¥0.62 million | Parent only |
| General and administrative expenses | ¥1.6 billion | Parent only |
| Personnel expenses | ¥0.4 billion | Parent only |
| Dividends from surplus | ¥-3.1 billion | Parent only |
| Insurance | ¥25.60 million | Parent only |
| Interest income | ¥50.75 million | Parent only |
| Dividend income | ¥43.62 million | Parent only |
| Operating income | ¥13.7 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥74.57 million | Parent only |
| Gain on sales of non-current assets | ¥26.37 million | Parent only |
| Cost of sales | ¥20.7 billion | Parent only |
| Gross profit (loss) | ¥15.3 billion | Parent only |
| Net sales | ¥36.0 billion | Parent only |
| Contribution for construction | ¥3.58 million | Parent only |
| Net income (loss) | ¥9.3 billion | Parent only |
| Net income (loss) | ¥9.3 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥9.60 million | Parent only |
| Interest expenses | ¥53.73 million | Parent only |
| Commission fees | ¥0.22 million | Parent only |
| Interest on securities | ¥10.99 million | Parent only |
| Income taxes - current | ¥4.1 billion | Parent only |
| Income taxes | ¥4.1 billion | Parent only |
| Income taxes - deferred | ¥21.91 million | Parent only |
| Depreciation | ¥15.01 million | Parent only |
| Impairment loss | ¥0.5 billion | Parent only |
| Extraordinary income | ¥0.1 billion | Parent only |
| Extraordinary loss | ¥0.5 billion | Parent only |
| Interest on bonds | ¥20.00 million | Parent only |
| Income (loss) before income taxes | ¥13.4 billion | Parent only |
| Ordinary income | ¥13.7 billion | Parent only |
| Disposal of treasury stock | ¥9.77 million | Parent only |
| Purchase of treasury stock | ¥-3.9 billion | Parent only |
| Subsidy income | ¥64.50 million | Parent only |
| Provision for bonuses | ¥48.20 million | Parent only |
| Retirement benefit expenses | ¥70.86 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Consolidated |
| Total changes during the period | ¥2.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Parent only |
Statement of cash flows (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.2 billion | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥-6.25 million | Consolidated |
| Increase decrease in provision for point card certificates | ¥0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥19.15 million | Consolidated |
| Interest expenses paid | ¥-73.92 million | Consolidated |
| Interest and dividends income received | ¥95.59 million | Consolidated |
| Interest and dividend income | ¥-95.59 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.3 billion | Consolidated |
| Net decrease increase in time deposits | ¥-3.1 billion | Consolidated |
| Subtotal | ¥24.3 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥12.98 million | Consolidated |
| Interest expenses | ¥74.43 million | Consolidated |
| Net decrease (increase) in marketable securities | ¥-3.0 billion | Consolidated |
| Purchase of property plant and equipment | ¥-6.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.2 billion | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-26.37 million | Consolidated |
| Decrease in consumption taxes payable | ¥1.7 billion | Consolidated |
| Decrease (increase) in inventories | ¥42.47 million | Consolidated |
| Income taxes paid | ¥-4.5 billion | Consolidated |
| Depreciation | ¥6.5 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Increase decrease in provision for loss on disaster | ¥-46.00 million | Consolidated |
| Purchase of intangible assets | ¥-0.6 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-3.9 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥92.92 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥37.92 million | Consolidated |
| Dividends | ¥-3.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.7 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥19.9 billion | Consolidated | Disclosed |
| Dividend per share | 118 | Parent only | Disclosed |
| Number of employees | 198 | Consolidated | Disclosed |
| Net assets | ¥94.9 billion | Consolidated | Disclosed |
| Net sales | ¥41.8 billion | Consolidated | Disclosed |
| Operating income | ¥15.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥15.4 billion | Consolidated | Disclosed |
| Net income | ¥10.5 billion | Consolidated | Disclosed |
| Total assets | ¥125.8 billion | Consolidated | Disclosed |
| Operating margin | 36.9% | Consolidated | Calculated |
| Net margin | 25.1% | Consolidated | Calculated |
| Sales per employee | 210902773 yen | Consolidated | Calculated |
| Total asset turnover | 0.33 times | Consolidated | Calculated |
| Net assets to total assets | 75.4% | Consolidated | Calculated |