西日本新聞社
株式会社西日本新聞社
Company highlights
The largest segment by revenue is メディア関連事業, at 71.0% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
西日本新聞社
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| メディア関連事業 | ¥23.7 billion | 71.0% | ¥23.9 billion | ¥-0.5 billion | -2.1% | ¥-0.4 billion |
| Real estate business | ¥9.6 billion | 29.0% | ¥13.7 billion | ¥3.4 billion | 35.1% | ¥3.5 billion |
| Total of the businesses | ¥33.3 billion | 100.0% | ||||
Revenue and profit
西日本新聞社
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and bonuses | ¥3.2 billion | Consolidated |
| Packing and transportation expenses | ¥0.8 billion | Consolidated | |
| Provision for bonuses | ¥0.5 billion | Consolidated | |
| Retirement benefit expenses | ¥0.3 billion | Consolidated | |
| Amortization of goodwill | ¥0.1 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Parent only | |
| Profit by stage | Gross profit (loss) | ¥10.8 billion | Consolidated |
| Ordinary income | ¥3.1 billion | Consolidated | |
| Operating income | ¥2.8 billion | Consolidated | |
| Net income | ¥1.6 billion | Consolidated |
西日本新聞社
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and bonuses ¥3.2 billion
- Packing and transportation expenses ¥0.8 billion
- Provision for bonuses ¥0.5 billion
- Retirement benefit expenses ¥0.3 billion
- Amortization of goodwill ¥0.1 billion
- Depreciation ¥0.1 billion
- Other (not itemized) ¥2.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
西日本新聞社
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
西日本新聞社
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥33.6B | ¥32.9B | ¥33.9B | ¥39.2B | ¥35.0B |
| Year on year (%) | -3.9% | -2.0% | +3.0% | +15.7% | -10.9% |
| Ordinary income (loss) | ¥1.6B | ¥1.3B | ¥2.0B | ¥3.3B | ¥3.1B |
| Change from prior year | -3.2% | -21.8% | +59.5% | +64.9% | -6.7% |
| Ordinary income (loss) as a share of Net sales | 4.8% | 3.9% | 6.0% | 8.5% | 8.9% |
| Change (percentage points) | +0.0 points | -1.0 points | +2.1 points◆ | +2.5 points◆ | +0.4 points |
Fiscal periods marked for changes
- 2024Ordinary income (loss) as a share of revenue +2.1 points
- 2025Ordinary income (loss) as a share of revenue +2.5 points
西日本新聞社
Earnings and net assets per share over time
Unit yenSource Annual securities reports
西日本新聞社
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥33.6 billion | ¥32.9 billion | ¥33.9 billion | ¥39.2 billion | ¥35.0 billion |
| Ordinary income (loss) | ¥1.6 billion | ¥1.3 billion | ¥2.0 billion | ¥3.3 billion | ¥3.1 billion |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | ¥-2.7 billion | ¥1.4 billion | ¥2.2 billion | ¥1.6 billion |
| Comprehensive income | ¥1.6 billion | ¥-2.8 billion | ¥1.7 billion | ¥2.0 billion | ¥3.3 billion |
| Net assets | ¥36.8 billion | ¥34.0 billion | ¥35.7 billion | ¥37.7 billion | ¥41.0 billion |
| Total assets | ¥74.3 billion | ¥77.6 billion | ¥94.0 billion | ¥88.7 billion | ¥92.9 billion |
| Net assets per share | 4,898.75 yen | 4,505.87 yen | 4,727.54 yen | 5,002.53 yen | 5,454.01 yen |
| Basic earnings (loss) per share | 88.59 yen | -382.5 yen | 194.96 yen | 303.1 yen | 226.8 yen |
| Equity-to-asset ratio | 47.3% | 41.7% | 36.2% | 40.6% | 42.3% |
| Return on equity | 1.8% | -8.1% | 4.2% | 6.2% | 4.3% |
| Net cash provided by (used in) operating activities | ¥3.1 billion | ¥0.9 billion | ¥-2.8 billion | ¥8.7 billion | ¥3.7 billion |
| Net cash provided by (used in) investing activities | ¥-9.6 billion | ¥-7.6 billion | ¥-7.3 billion | ¥-2.2 billion | ¥-3.8 billion |
| Net cash provided by (used in) financing activities | ¥5.4 billion | ¥6.8 billion | ¥12.7 billion | ¥-6.0 billion | ¥0.2 billion |
| Cash and cash equivalents | ¥11.5 billion | ¥11.6 billion | ¥14.2 billion | ¥14.7 billion | ¥15.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥17.1 billion | ¥16.9 billion | ¥16.8 billion | ¥20.1 billion | ¥16.3 billion |
| Ordinary income (loss) | ¥1.1 billion | ¥0.9 billion | ¥0.7 billion | ¥1.5 billion | ¥1.4 billion |
| Net income (loss) | ¥0.7 billion | ¥0.5 billion | ¥0.1 billion | ¥1.1 billion | ¥0.7 billion |
| Capital stock | ¥0.4 billion | ¥0.4 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 7,200,000 shares | 7,200,000 shares | 7,200,000 shares | 7,200,000 shares | 7,200,000 shares |
| Net assets | ¥20.3 billion | ¥17.8 billion | ¥18.1 billion | ¥19.0 billion | ¥20.7 billion |
| Total assets | ¥49.8 billion | ¥53.4 billion | ¥62.8 billion | ¥59.3 billion | ¥62.1 billion |
| Net assets per share | 2,813.44 yen | 2,467.14 yen | 2,517.17 yen | 2,640.01 yen | 2,876.15 yen |
| Dividend per share | 5 yen | 5 yen | 5 yen | 5 yen | 5 yen |
| Basic earnings (loss) per share | 93.46 yen | 74.06 yen | 20.07 yen | 147.4 yen | 103.08 yen |
| Equity-to-asset ratio | 40.6% | 33.2% | 28.9% | 32.1% | 33.4% |
| Return on equity | 3.4% | 2.8% | 0.8% | 5.7% | 3.7% |
| Payout ratio | 5.3% | 6.8% | 24.9% | 3.4% | 4.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥5 | Could not be retrieved | 4.9% | |
| FY ending 3/2025 | ¥5 | Could not be retrieved | 3.4% | |
| FY ending 3/2024 | ¥5 | Could not be retrieved | 24.9% | |
| FY ending 3/2023 | ¥5 | Could not be retrieved | 6.8% | |
| FY ending 3/2022 | ¥5 | Could not be retrieved | 5.3% | |
| FY ending 3/2021 | ¥5 | Could not be retrieved | -3.9% | |
| FY ending 3/2020 | ¥5 | Could not be retrieved | 2.7% | |
| FY ending 3/2019 | ¥5 | Could not be retrieved | 4.5% | |
| FY ending 3/2018 | ¥5 | Could not be retrieved | 4.1% | |
| FY ending 3/2017 | ¥5 | Could not be retrieved | 9.7% | |
| FY ending 3/2016 | ¥5 | Could not be retrieved | 66.4% | |
| FY ending 3/2015 | ¥5 | Could not be retrieved | -47.1% | |
| FY ending 3/2014 | ¥5 | Could not be retrieved | 22.5% | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 19.0% |
西日本新聞社
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 公益財団法人西日本新聞文化財団 | 14.86% | 1,070,000 |
| 2 | 西日本新聞社従業員持株会 | 5.88% | 423,000 |
| 3 | 株式会社電通グループ | 3.13% | 225,000 |
| 4 | 九州電力株式会社 | 3.08% | 222,000 |
| 5 | 日本製鉄株式会社 | 3.08% | 222,000 |
| 6 | 株式会社テレビ西日本 | 2.83% | 204,000 |
| 7 | 日本製紙株式会社 | 2.78% | 200,000 |
| 8 | 株式会社西日本シティ銀行 | 2.56% | 184,000 |
| 9 | 西日本鉄道株式会社 | 2.46% | 177,000 |
| 10 | 株式会社福岡銀行 | 2.08% | 150,000 |
Revenue scale in the same industry
西日本新聞社
Source Annual securities reports of each company
Other Products: 120 companies · revenue · largest first・FY Mar 2026・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Nintendo ¥2.3T
- 2 TOPPAN ¥1.8T
- 3 Dai Nippon Printing ¥1.5T
- … 45 companies
- 49 KOSAIDO ¥36.2B
- 50 TSUTSUMI JEWELRY ¥35.2B
- 51 西日本新聞社This company ¥35.0B
- 52 TAKEDA iP ¥34.5B
- 53 ESTELLE ¥33.9B
- … 67 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 500 |
| Childcare leave taken, men |
66.6% |
| Childcare leave taken, women |
166.6% |
| Share of managers who are women | 10.3% |
| Share of board members who are women | 11.8% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.7 billion | Consolidated |
| Net sales | ¥35.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.8 billion | Consolidated |
| Cash and cash equivalents | ¥15.1 billion | Consolidated |
| Net assets | ¥41.0 billion | Consolidated |
| Ordinary income (loss) | ¥3.1 billion | Consolidated |
| Total assets | ¥92.9 billion | Consolidated |
| Return on equity | 4.3% | Consolidated |
| Equity-to-asset ratio | 42.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Consolidated |
| Basic earnings (loss) per share | 226.8 yen | Consolidated |
| Net assets per share | 5,454.01 yen | Consolidated |
| Dividend per share | 5 yen | Parent only |
| Net sales | ¥16.3 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Total number of issued shares (common stock) | 7,200,000 shares | Parent only |
| Net assets | ¥20.7 billion | Parent only |
| Ordinary income (loss) | ¥1.4 billion | Parent only |
| Total assets | ¥62.1 billion | Parent only |
| Return on equity | 3.7% | Parent only |
| Equity-to-asset ratio | 33.4% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 4.9% | Parent only |
| Basic earnings (loss) per share | 103.08 yen | Parent only |
| Net assets per share | 2,876.15 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,147 people | Consolidated |
| Number of employees | 410 people | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥35.0 billion | Consolidated |
| Average number of temporary employees | 241 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥4.5 billion | Consolidated |
| Depreciation | ¥1.5 billion | Consolidated |
| Number of consolidated subsidiaries | 12 companies | Consolidated |
| Average number of temporary employees | 56 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,077,000 shares | Consolidated |
| Shareholding ratio | 42.7% | Consolidated |
Balance sheet (123 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.7 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥7.5 billion | Consolidated |
| Other, net | ¥0.6 billion | Consolidated |
| Goodwill | ¥1.1 billion | Consolidated |
| Goodwill | ¥1.1 billion | Consolidated |
| Real estate for sale in process | ¥1.9 billion | Consolidated |
| Retained earnings | ¥29.2 billion | Consolidated |
| Prepaid expenses | ¥0.3 billion | Consolidated |
| Notes receivable - trade | ¥3.1 billion | Consolidated |
| Non-current liabilities | ¥37.6 billion | Consolidated |
| Non-current assets | ¥67.3 billion | Consolidated |
| Land | ¥27.5 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Contract assets | ¥2.00 million | Consolidated |
| Buildings and structures, net | ¥17.6 billion | Consolidated |
| Construction in progress | ¥0.5 billion | Consolidated |
| Investments and other assets | ¥18.5 billion | Consolidated |
| Investment securities | ¥17.1 billion | Consolidated |
| Securities | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥46.8 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Accrued consumption taxes | ¥0.3 billion | Consolidated |
| Accrued expenses | ¥0.3 billion | Consolidated |
| Accounts payable - other | ¥2.8 billion | Consolidated |
| Shareholders' equity | ¥31.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.4 billion | Consolidated |
| Current liabilities | ¥14.2 billion | Consolidated |
| Current assets | ¥25.6 billion | Consolidated |
| Accumulated depreciation | ¥-28.6 billion | Consolidated |
| Intangible assets | ¥1.9 billion | Consolidated |
| Cash and cash equivalents | ¥15.1 billion | Consolidated |
| Cash and deposits | ¥16.0 billion | Consolidated |
| Short-term loans payable | ¥6.9 billion | Consolidated |
| Net assets | ¥41.0 billion | Consolidated |
| Net assets | ¥41.0 billion | Consolidated |
| Total assets | ¥92.9 billion | Consolidated |
| Total assets | ¥92.9 billion | Consolidated |
| Deferred tax liabilities | ¥4.1 billion | Consolidated |
| Deferred tax assets | ¥81.00 million | Consolidated |
| Valuation and translation adjustments | ¥8.1 billion | Consolidated |
| Liabilities | ¥51.9 billion | Consolidated |
| Liabilities and net assets | ¥92.9 billion | Consolidated |
| Real estate for sale | ¥3.0 billion | Consolidated |
| Accounts payable - trade | ¥1.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-66.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-10.00 million | Consolidated |
| Capital surplus | ¥1.9 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥0.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.6 billion | Consolidated |
| Net defined benefit liability | ¥7.4 billion | Consolidated |
| Long-term loans payable | ¥19.2 billion | Consolidated |
| Long-term prepaid expenses | ¥0.8 billion | Consolidated |
| Long term guarantee deposited | ¥5.2 billion | Consolidated |
| Non-controlling interests | ¥1.7 billion | Consolidated |
| Other | ¥1.4 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥7.2 billion | Parent only |
| Other capital surplus | ¥0.3 billion | Parent only |
| Software | ¥0.5 billion | Parent only |
| Software in progress | ¥0.1 billion | Parent only |
| General reserve | ¥2.5 billion | Parent only |
| Retained earnings | ¥13.0 billion | Parent only |
| Legal retained earnings | ¥90.00 million | Parent only |
| Advances received | ¥0 | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Raw materials and supplies | ¥28.00 million | Parent only |
| Non-current liabilities | ¥32.1 billion | Parent only |
| Non-current assets | ¥55.4 billion | Parent only |
| Land | ¥20.5 billion | Parent only |
| Accounts receivable - trade | ¥1.8 billion | Parent only |
| Tools, furniture and fixtures | ¥0.4 billion | Parent only |
| Buildings, net | ¥13.0 billion | Parent only |
| Construction in progress | ¥0.1 billion | Parent only |
| Investments and other assets | ¥20.5 billion | Parent only |
| Investment securities | ¥16.2 billion | Parent only |
| Right of using facilities | ¥18.00 million | Parent only |
| Securities | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥34.3 billion | Parent only |
| Income taxes payable | ¥19.00 million | Parent only |
| Accrued consumption taxes | ¥65.00 million | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥1.4 billion | Parent only |
| Shareholders' equity | ¥13.5 billion | Parent only |
| Structures, net | ¥88.00 million | Parent only |
| Machinery and equipment, net | ¥21.00 million | Parent only |
| Current liabilities | ¥9.3 billion | Parent only |
| Current assets | ¥6.6 billion | Parent only |
| Intangible assets | ¥0.7 billion | Parent only |
| Cash and deposits | ¥3.4 billion | Parent only |
| Short-term loans payable | ¥4.3 billion | Parent only |
| Net assets | ¥20.7 billion | Parent only |
| Net assets | ¥20.7 billion | Parent only |
| Total assets | ¥62.1 billion | Parent only |
| Deferred tax liabilities | ¥3.9 billion | Parent only |
| Retained earnings brought forward | ¥9.3 billion | Parent only |
| Valuation and translation adjustments | ¥7.2 billion | Parent only |
| Liabilities | ¥41.4 billion | Parent only |
| Liabilities and net assets | ¥62.1 billion | Parent only |
| Real estate for sale | ¥0.5 billion | Parent only |
| Accounts payable - trade | ¥0.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-51.00 million | Parent only |
| Allowance for doubtful accounts | ¥-8.00 million | Parent only |
| Capital surplus | ¥0.4 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Reserve for reduction entry of assets | ¥0.8 billion | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥7.7 billion | Parent only |
| Long-term loans payable | ¥17.1 billion | Parent only |
| Long-term prepaid expenses | ¥0.4 billion | Parent only |
| Long-term loans receivable | ¥70.00 million | Parent only |
| Long term guarantee deposited | ¥2.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥3.4 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥1.7 billion | Parent only |
Statement of income (84 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥23.00 million | Consolidated |
| Other comprehensive income | ¥1.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.1 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-36.00 million | Consolidated |
| Comprehensive income | ¥3.3 billion | Consolidated |
| Interest income | ¥19.00 million | Consolidated |
| Dividend income | ¥0.5 billion | Consolidated |
| Operating income | ¥2.8 billion | Consolidated |
| Operating income | ¥2.8 billion | Consolidated |
| Non-operating income | ¥0.7 billion | Consolidated |
| Non-operating expenses | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.7 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥38.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0 | Consolidated |
| Cost of sales | ¥24.2 billion | Consolidated |
| Gross profit (loss) | ¥10.8 billion | Consolidated |
| Net sales | ¥35.0 billion | Consolidated |
| Net sales | ¥35.0 billion | Consolidated |
| Net income | ¥1.6 billion | Consolidated |
| Net income | ¥1.6 billion | Consolidated |
| Net income (loss) | ¥1.6 billion | Consolidated |
| Net income (loss) | ¥1.6 billion | Consolidated |
| Loss on investments in partnership | ¥28.00 million | Consolidated |
| Gain on sales of investment securities | ¥0.3 billion | Consolidated |
| Loss on valuation of investment securities | ¥8.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.8 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Increases in cash and cash equivalents from newly consolidated subsidiaries | ¥0.3 billion | Consolidated |
| Income taxes - current | ¥0.7 billion | Consolidated |
| Income taxes | ¥1.2 billion | Consolidated |
| Income taxes - deferred | ¥0.5 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Extraordinary income | ¥0.3 billion | Consolidated |
| Extraordinary loss | ¥0.6 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥2.8 billion | Consolidated |
| Income (loss) before income taxes | ¥2.8 billion | Consolidated |
| Ordinary income | ¥3.1 billion | Consolidated |
| Salaries and bonuses | ¥3.2 billion | Consolidated |
| Packing and transportation expenses | ¥0.8 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥8.0 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.6 billion | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥12.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥13.00 million | Consolidated |
| Other | ¥52.00 million | Parent only |
| Other | ¥9.00 million | Parent only |
| Dividends from surplus | ¥-36.00 million | Parent only |
| Interest and dividend income | ¥1.1 billion | Parent only |
| Operating income | ¥0.6 billion | Parent only |
| Non-operating income | ¥1.2 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥23.00 million | Parent only |
| Cost of sales | ¥11.5 billion | Parent only |
| Gross profit (loss) | ¥4.8 billion | Parent only |
| Net sales | ¥16.3 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Loss on investments in partnership | ¥28.00 million | Parent only |
| Gain on investments in partnership | ¥31.00 million | Parent only |
| Gain on sales of investment securities | ¥0.2 billion | Parent only |
| Loss on valuation of investment securities | ¥8.00 million | Parent only |
| Interest expenses | ¥0.3 billion | Parent only |
| Income taxes - current | ¥76.00 million | Parent only |
| Income taxes | ¥0.4 billion | Parent only |
| Income taxes - deferred | ¥0.3 billion | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Impairment loss | ¥0.5 billion | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥0.6 billion | Parent only |
| Income (loss) before income taxes | ¥1.1 billion | Parent only |
| Ordinary income | ¥1.4 billion | Parent only |
| Salaries and bonuses | ¥1.5 billion | Parent only |
| Packing and transportation expenses | ¥0.7 billion | Parent only |
| Selling, general and administrative expenses | ¥4.2 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Retirement benefit expenses | ¥0.2 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥0 | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.7 billion | Consolidated |
| Total changes during the period | ¥1.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.0 billion | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.6 billion | Consolidated |
| Other | ¥45.00 million | Consolidated |
| Other | ¥-35.00 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-73.00 million | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥0.5 billion | Consolidated |
| Interest and dividend income | ¥-0.5 billion | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥38.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0 | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.1 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.6 billion | Consolidated |
| Payments into time deposits | ¥-0.6 billion | Consolidated |
| Subtotal | ¥4.3 billion | Consolidated |
| Proceeds from redemption of investment securities | ¥0.3 billion | Consolidated |
| Purchase of investment securities | ¥-0.3 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.3 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.3 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥8.00 million | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Proceeds from redemption of securities | ¥0.3 billion | Consolidated |
| Purchase of short term investment securities | ¥-0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-3.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0 | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-12.00 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥15.00 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.7 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.2 billion | Consolidated |
| Income taxes refund (paid) | ¥-0.8 billion | Consolidated |
| Depreciation | ¥1.5 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Purchase of intangible assets | ¥-1.0 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-87.00 million | Consolidated |
| Payments of loans receivable | ¥-8.00 million | Consolidated |
| Collection of loans receivable | ¥17.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-19.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-43.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.1 billion | Consolidated |
| Dividends | ¥-36.00 million | Consolidated |
| Proceeds from long term loans payable | ¥4.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-3.7 billion | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥3.1 billion | Consolidated |
| Revenue | ¥0.2 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.7 billion | Consolidated | Disclosed |
| Dividend per share | 5 | Parent only | Disclosed |
| Number of employees | 1,147 | Consolidated | Disclosed |
| Net assets | ¥41.0 billion | Consolidated | Disclosed |
| Net sales | ¥35.0 billion | Consolidated | Disclosed |
| Operating income | ¥2.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥3.1 billion | Consolidated | Disclosed |
| Net income | ¥1.6 billion | Consolidated | Disclosed |
| Total assets | ¥92.9 billion | Consolidated | Disclosed |
| Operating margin | 8.0% | Consolidated | Calculated |
| Net margin | 4.7% | Consolidated | Calculated |
| Sales per employee | 30486486 yen | Consolidated | Calculated |
| Total asset turnover | 0.38 times | Consolidated | Calculated |
| Net assets to total assets | 44.1% | Consolidated | Calculated |