Nikkei
Nikkei Inc.
Company highlights
The company has paid a dividend for 14 consecutive years.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Reportable segments (business divisions used in reporting): one; other activities under “Other” or adjustments
Revenue and profit
Nikkei
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries, allowances and bonuses | ¥54.6 billion | Consolidated |
| Shipping expense | ¥11.2 billion | Consolidated | |
| Selling expenses | ¥9.5 billion | Consolidated | |
| Amortization of goodwill | ¥7.6 billion | Consolidated | |
| Advertising expenses | ¥7.2 billion | Parent only | |
| Depreciation | ¥2.0 billion | Parent only | |
| Retirement benefit expenses | ¥0.7 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥172.1 billion | Consolidated |
| Ordinary income | ¥19.6 billion | Consolidated | |
| Operating income | ¥16.8 billion | Consolidated | |
| Net income | ¥11.1 billion | Consolidated |
Nikkei
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries, allowances and bonuses ¥54.6 billion
- Shipping expense ¥11.2 billion
- Selling expenses ¥9.5 billion
- Amortization of goodwill ¥7.6 billion
- Advertising expenses ¥7.2 billion
- Depreciation ¥2.0 billion
- Other (not itemized) ¥63.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
Nikkei
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
Nikkei
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥352.9B | ¥358.4B | ¥366.5B | ¥382.2B | ¥393.8B |
| Year on year (%) | +6.7% | +1.6% | +2.3% | +4.3% | +3.0% |
| Ordinary income (loss) | ¥21.8B | ¥22.5B | ¥16.1B | ¥14.3B | ¥19.6B |
| Change from prior year | +72.9% | +2.9% | -28.2% | -11.3% | +36.9% |
| Ordinary income (loss) as a share of Net sales | 6.2% | 6.3% | 4.4% | 3.7% | 5.0% |
| Change (percentage points) | +2.4 points◆ | +0.1 points | -1.9 points | -0.7 points | +1.2 points |
Fiscal periods marked for changes
- 2016Ordinary income (loss) as a share of revenue -2.8 points
- 2021Ordinary income (loss) as a share of revenue +2.4 points
Nikkei
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Nikkei
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥352.9 billion | ¥358.4 billion | ¥366.5 billion | ¥382.2 billion | ¥393.8 billion |
| Ordinary income (loss) | ¥21.8 billion | ¥22.5 billion | ¥16.1 billion | ¥14.3 billion | ¥19.6 billion |
| Net income (loss) attributable to owners of parent | ¥12.0 billion | ¥11.9 billion | ¥9.7 billion | ¥8.3 billion | ¥11.1 billion |
| Comprehensive income | ¥32.4 billion | ¥9.8 billion | ¥33.5 billion | ¥37.3 billion | ¥31.8 billion |
| Net assets | ¥324.3 billion | ¥333.1 billion | ¥362.5 billion | ¥399.8 billion | ¥430.4 billion |
| Total assets | ¥606.2 billion | ¥613.0 billion | ¥629.2 billion | ¥660.8 billion | ¥698.6 billion |
| Net assets per share | 11,880.67 yen | 12,232.51 yen | 13,261.6 yen | 14,672.79 yen | 15,858.02 yen |
| Basic earnings (loss) per share | 479.96 yen | 475.64 yen | 388.51 yen | 332.98 yen | 442.41 yen |
| Equity-to-asset ratio | 49.0% | 49.9% | 52.7% | 55.5% | 56.8% |
| Return on equity | 4.2% | 3.9% | 3.0% | 2.4% | 2.9% |
| Net cash provided by (used in) operating activities | ¥43.0 billion | ¥41.1 billion | ¥26.4 billion | ¥35.7 billion | ¥30.5 billion |
| Net cash provided by (used in) investing activities | ¥-33.2 billion | ¥-25.3 billion | ¥-21.0 billion | ¥-15.3 billion | ¥-26.3 billion |
| Net cash provided by (used in) financing activities | ¥-16.5 billion | ¥-15.3 billion | ¥-13.0 billion | ¥-13.4 billion | ¥-4.5 billion |
| Cash and cash equivalents | ¥101.2 billion | ¥102.0 billion | ¥96.0 billion | ¥104.3 billion | ¥104.9 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥180.7 billion | ¥175.2 billion | ¥173.5 billion | ¥177.0 billion | ¥177.7 billion |
| Ordinary income (loss) | ¥15.0 billion | ¥15.1 billion | ¥12.4 billion | ¥13.9 billion | ¥12.6 billion |
| Net income (loss) | ¥11.1 billion | ¥9.3 billion | ¥10.4 billion | ¥11.4 billion | ¥10.9 billion |
| Capital stock | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion |
| Total number of issued shares (common stock) | 25,000,000 shares | 25,000,000 shares | 25,000,000 shares | 25,000,000 shares | 25,000,000 shares |
| Net assets | ¥300.4 billion | ¥309.4 billion | ¥320.0 billion | ¥333.4 billion | ¥344.2 billion |
| Total assets | ¥491.2 billion | ¥488.5 billion | ¥487.4 billion | ¥484.5 billion | ¥481.3 billion |
| Net assets per share | 12,015.52 yen | 12,376.51 yen | 12,799.74 yen | 13,336.29 yen | 13,769.25 yen |
| Dividend per share | 15 yen | 15 yen | 15 yen | 15 yen | 15 yen |
| Basic earnings (loss) per share | 443.9 yen | 372.27 yen | 414.79 yen | 454.08 yen | 436.91 yen |
| Equity-to-asset ratio | 61.2% | 63.3% | 65.7% | 68.8% | 71.5% |
| Return on equity | 3.8% | 3.1% | 3.3% | 3.5% | 3.2% |
| Payout ratio | 3.4% | 4.0% | 3.6% | 3.3% | 3.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥15 | Could not be retrieved | 3.4% | |
| FY ending 12/2024 | ¥15 | Could not be retrieved | 3.3% | |
| FY ending 12/2023 | ¥15 | Could not be retrieved | 3.6% | |
| FY ending 12/2022 | ¥15 | Could not be retrieved | 4.0% | |
| FY ending 12/2021 | ¥15 | Could not be retrieved | 3.4% | |
| FY ending 12/2020 | ¥15 | Could not be retrieved | 8.6% | |
| FY ending 12/2019 | ¥15 | Could not be retrieved | 3.4% | |
| FY ending 12/2018 | ¥15 | Could not be retrieved | 3.9% | |
| FY ending 12/2017 | ¥15 | Could not be retrieved | 5.5% | |
| FY ending 12/2016 | ¥15 | Could not be retrieved | 5.5% | |
| FY ending 12/2015 | ¥15 | Could not be retrieved | 3.0% | |
| FY ending 12/2014 | ¥15 | Could not be retrieved | 4.8% | |
| FY ending 12/2013 | ¥15 | Could not be retrieved | 3.9% | |
| FY ending 12/2012 | ¥15 | Could not be retrieved | 5.7% |
Nikkei
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本経済新聞共栄会 | 4.26% | 1,065,000 |
| 2 | 日本経済新聞福祉会 | 4.12% | 1,030,000 |
| 3 | 岡田 直敏 | 1.2% | 300,000 |
| 4 | 長谷部 剛 | 1.2% | 300,000 |
| 5 | 渡辺 洋之 | 0.72% | 180,000 |
| 6 | 荒川 大祐 | 0.68% | 170,000 |
| 7 | 山﨑 浩志 | 0.68% | 170,000 |
| 8 | 飯田 展久 | 0.68% | 170,000 |
Revenue scale in the same industry
Nikkei
Source Annual securities reports of each company
Other Products: 120 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 3,186 |
| Annual paid leave taken (all employees) | 51% |
| Childcare leave taken, men |
73.7% |
| Childcare leave taken, women |
114.8% |
| Share of managers who are women | 13.9% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 23,992 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥31.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥30.5 billion | Consolidated |
| Net sales | ¥393.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-26.3 billion | Consolidated |
| Cash and cash equivalents | ¥104.9 billion | Consolidated |
| Net assets | ¥430.4 billion | Consolidated |
| Ordinary income (loss) | ¥19.6 billion | Consolidated |
| Total assets | ¥698.6 billion | Consolidated |
| Return on equity | 2.9% | Consolidated |
| Equity-to-asset ratio | 56.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥11.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-4.5 billion | Consolidated |
| Basic earnings (loss) per share | 442.41 yen | Consolidated |
| Net assets per share | 15,858.02 yen | Consolidated |
| Dividend per share | 15 yen | Parent only |
| Net sales | ¥177.7 billion | Parent only |
| Net income (loss) | ¥10.9 billion | Parent only |
| Total number of issued shares (common stock) | 25,000,000 shares | Parent only |
| Net assets | ¥344.2 billion | Parent only |
| Ordinary income (loss) | ¥12.6 billion | Parent only |
| Total assets | ¥481.3 billion | Parent only |
| Return on equity | 3.2% | Parent only |
| Equity-to-asset ratio | 71.5% | Parent only |
| Capital stock | ¥2.5 billion | Parent only |
| Payout ratio | 3.4% | Parent only |
| Basic earnings (loss) per share | 436.91 yen | Parent only |
| Net assets per share | 13,769.25 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 10,174 people | Consolidated |
| Number of employees | 2,700 people | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥393.8 billion | Consolidated |
| Average number of temporary employees | 1,717 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 11 companies | Consolidated |
| Depreciation | ¥25.8 billion | Consolidated |
| Number of consolidated subsidiaries | 32 companies | Consolidated |
| Average number of temporary employees | 697 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,386,000 shares | Consolidated |
| Shareholding ratio | 13.6% | Consolidated |
Balance sheet (144 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥11.6 billion | Consolidated |
| Other | ¥9.6 billion | Consolidated |
| Other | ¥19.1 billion | Consolidated |
| Other | ¥40.9 billion | Consolidated |
| Other | ¥17.5 billion | Consolidated |
| Other | ¥30.9 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥25.5 billion | Consolidated |
| Other, net | ¥4.4 billion | Consolidated |
| Goodwill | ¥80.6 billion | Consolidated |
| Goodwill | ¥80.6 billion | Consolidated |
| Software | ¥33.7 billion | Consolidated |
| Lease obligations | ¥39.5 billion | Consolidated |
| Work in process | ¥1.3 billion | Consolidated |
| Right-of-use assets | ¥59.8 billion | Consolidated |
| Right of use assets, net | ¥38.6 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥19.0 billion | Consolidated |
| Retained earnings | ¥334.9 billion | Consolidated |
| Raw materials and supplies | ¥1.5 billion | Consolidated |
| Notes receivable - trade | ¥0.3 billion | Consolidated |
| Notes receivable - trade | ¥46.4 billion | Consolidated |
| Merchandise and finished goods | ¥0.4 billion | Consolidated |
| Non-current liabilities | ¥125.8 billion | Consolidated |
| Non-current assets | ¥515.8 billion | Consolidated |
| Land | ¥98.4 billion | Consolidated |
| Revaluation reserve for land | ¥11.2 billion | Consolidated |
| Accounts receivable - trade | ¥41.1 billion | Consolidated |
| Contract liabilities | ¥39.2 billion | Consolidated |
| Contract assets | ¥5.0 billion | Consolidated |
| Buildings and structures | ¥156.1 billion | Consolidated |
| Buildings and structures, net | ¥41.2 billion | Consolidated |
| Construction in progress | ¥0.3 billion | Consolidated |
| Provision for directors' bonuses | ¥0.7 billion | Consolidated |
| Provision for directors' retirement benefits | ¥2.4 billion | Consolidated |
| Investments and other assets | ¥184.7 billion | Consolidated |
| Investment securities | ¥103.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥9.9 billion | Consolidated |
| Securities | ¥13.3 billion | Consolidated |
| Property, plant and equipment | ¥185.8 billion | Consolidated |
| Income taxes payable | ¥3.3 billion | Consolidated |
| Shareholders' equity | ¥338.0 billion | Consolidated |
| Machinery, equipment and vehicles | ¥47.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.8 billion | Consolidated |
| Current liabilities | ¥142.4 billion | Consolidated |
| Current assets | ¥182.8 billion | Consolidated |
| Accumulated depreciation | ¥-14.7 billion | Consolidated |
| Accumulated depreciation | ¥-21.2 billion | Consolidated |
| Accumulated depreciation | ¥-114.8 billion | Consolidated |
| Accumulated depreciation | ¥-44.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥-6.3 billion | Consolidated |
| Intangible assets | ¥145.3 billion | Consolidated |
| Cash and cash equivalents | ¥104.9 billion | Consolidated |
| Cash and deposits | ¥106.7 billion | Consolidated |
| Short-term loans payable | ¥6.7 billion | Consolidated |
| Net assets | ¥430.4 billion | Consolidated |
| Net assets | ¥430.4 billion | Consolidated |
| Total assets | ¥698.6 billion | Consolidated |
| Deferred gains or losses on hedges | ¥15.00 million | Consolidated |
| Deferred tax liabilities | ¥20.0 billion | Consolidated |
| Deferred tax assets | ¥10.3 billion | Consolidated |
| Valuation and translation adjustments | ¥58.5 billion | Consolidated |
| Liabilities | ¥268.2 billion | Consolidated |
| Liabilities and net assets | ¥698.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-69.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-4.3 billion | Consolidated |
| Capital surplus | ¥0.5 billion | Consolidated |
| Capital stock | ¥2.5 billion | Consolidated |
| Provision for bonuses | ¥7.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥28.0 billion | Consolidated |
| Net defined benefit liability | ¥23.3 billion | Consolidated |
| Net defined benefit asset | ¥60.9 billion | Consolidated |
| Long-term loans payable | ¥10.0 billion | Consolidated |
| Long-term loans receivable | ¥0.3 billion | Consolidated |
| Non-controlling interests | ¥33.9 billion | Consolidated |
| Current portion of long-term loans payable | ¥34.5 billion | Consolidated |
| Other | ¥1.00 million | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥60.00 million | Parent only |
| Other | ¥0.9 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥18.2 billion | Parent only |
| Software | ¥15.8 billion | Parent only |
| Software in progress | ¥3.0 billion | Parent only |
| Lease assets, net | ¥2.00 million | Parent only |
| Leasehold right | ¥42.00 million | Parent only |
| Deferred tax liabilities for land revaluation | ¥19.0 billion | Parent only |
| General reserve | ¥294.2 billion | Parent only |
| Retained earnings | ¥312.3 billion | Parent only |
| Legal retained earnings | ¥0.6 billion | Parent only |
| Unearned revenue | ¥0.5 billion | Parent only |
| Prepaid pension cost | ¥6.1 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Advance payments | ¥3.5 billion | Parent only |
| Raw materials and supplies | ¥1.1 billion | Parent only |
| Non-current liabilities | ¥45.8 billion | Parent only |
| Non-current assets | ¥424.3 billion | Parent only |
| Land | ¥98.1 billion | Parent only |
| Revaluation reserve for land | ¥11.2 billion | Parent only |
| Reserve for reduction entry1 | ¥1.5 billion | Parent only |
| Contract liabilities | ¥2.0 billion | Parent only |
| Tools, furniture and fixtures | ¥1.6 billion | Parent only |
| Guarantee deposits | ¥0.7 billion | Parent only |
| Buildings and structures, net | ¥34.5 billion | Parent only |
| Construction in progress | ¥0.3 billion | Parent only |
| Provision for directors' bonuses | ¥90.00 million | Parent only |
| Provision for directors' retirement benefits | ¥1.1 billion | Parent only |
| Investments and other assets | ¥269.3 billion | Parent only |
| Investment securities | ¥33.8 billion | Parent only |
| Right of using facilities | ¥13.00 million | Parent only |
| Property, plant and equipment | ¥136.1 billion | Parent only |
| Accounts receivable - other | ¥1.0 billion | Parent only |
| Income taxes payable | ¥0.7 billion | Parent only |
| Accrued consumption taxes | ¥0.8 billion | Parent only |
| Accrued expenses | ¥1.5 billion | Parent only |
| Accounts payable - other | ¥13.4 billion | Parent only |
| Shareholders' equity | ¥314.8 billion | Parent only |
| Machinery and equipment, net | ¥1.6 billion | Parent only |
| Current liabilities | ¥91.2 billion | Parent only |
| Current assets | ¥57.0 billion | Parent only |
| Intangible assets | ¥18.8 billion | Parent only |
| Cash and deposits | ¥35.1 billion | Parent only |
| Short-term loans payable | ¥68.1 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.3 billion | Parent only |
| Net assets | ¥344.2 billion | Parent only |
| Net assets | ¥344.2 billion | Parent only |
| Total assets | ¥481.3 billion | Parent only |
| Deferred tax assets | ¥3.00 million | Parent only |
| Retained earnings brought forward | ¥16.0 billion | Parent only |
| Valuation and translation adjustments | ¥29.4 billion | Parent only |
| Liabilities | ¥137.0 billion | Parent only |
| Liabilities and net assets | ¥481.3 billion | Parent only |
| Accounts payable - trade | ¥1.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-49.00 million | Parent only |
| Allowance for doubtful accounts | ¥-82.00 million | Parent only |
| Capital surplus | ¥4.00 million | Parent only |
| Legal capital surplus | ¥4.00 million | Parent only |
| Capital stock | ¥2.5 billion | Parent only |
| Asset retirement obligations | ¥1.3 billion | Parent only |
| Provision for bonuses | ¥1.0 billion | Parent only |
| Vehicles, net | ¥21.00 million | Parent only |
| Provision for retirement benefits | ¥14.5 billion | Parent only |
| Long-term loans receivable | ¥0.2 billion | Parent only |
| Long term guarantee deposited | ¥9.9 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥227.9 billion | Parent only |
| Deposits received | ¥1.5 billion | Parent only |
Statement of income (92 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.1 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other comprehensive income | ¥18.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥2.0 billion | Consolidated |
| Amortization of goodwill | ¥7.6 billion | Consolidated |
| Amortization of goodwill | ¥7.6 billion | Consolidated |
| Dividends from surplus | ¥-0.4 billion | Consolidated |
| Comprehensive income | ¥31.8 billion | Consolidated |
| Interest income | ¥0.6 billion | Consolidated |
| Dividend income | ¥1.3 billion | Consolidated |
| Operating income | ¥16.8 billion | Consolidated |
| Operating income | ¥16.8 billion | Consolidated |
| Non-operating income | ¥5.1 billion | Consolidated |
| Non-operating expenses | ¥2.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥30.5 billion | Consolidated |
| Gain on sales of non-current assets | ¥4.3 billion | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥0.4 billion | Consolidated |
| Revaluation reserve for land | ¥-0.8 billion | Consolidated |
| Revaluation reserve for land net of tax | ¥-0.5 billion | Consolidated |
| Cost of sales | ¥221.8 billion | Consolidated |
| Gross profit (loss) | ¥172.1 billion | Consolidated |
| Net sales | ¥393.8 billion | Consolidated |
| Net sales | ¥393.8 billion | Consolidated |
| Net income | ¥11.1 billion | Consolidated |
| Net income | ¥11.1 billion | Consolidated |
| Net income (loss) | ¥13.0 billion | Consolidated |
| Net income (loss) | ¥13.0 billion | Consolidated |
| Loss on sales of investment securities | ¥3.00 million | Consolidated |
| Gain on sales of investment securities | ¥2.1 billion | Consolidated |
| Loss on valuation of investment securities | ¥2.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-26.3 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥2.1 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.3 billion | Consolidated |
| Interest expenses | ¥1.9 billion | Consolidated |
| Commission fees | ¥0.3 billion | Consolidated |
| Income taxes - current | ¥4.6 billion | Consolidated |
| Income taxes | ¥8.0 billion | Consolidated |
| Income taxes - deferred | ¥3.3 billion | Consolidated |
| Impairment loss | ¥1.9 billion | Consolidated |
| Impairment loss | ¥1.9 billion | Consolidated |
| Foreign exchange losses | ¥34.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥5.7 billion | Consolidated |
| Extraordinary income | ¥6.6 billion | Consolidated |
| Extraordinary loss | ¥5.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.5 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.2 billion | Consolidated |
| Shipping expense | ¥11.2 billion | Consolidated |
| Income (loss) before income taxes | ¥21.0 billion | Consolidated |
| Income (loss) before income taxes | ¥21.0 billion | Consolidated |
| Ordinary income | ¥19.6 billion | Consolidated |
| Salaries, allowances and bonuses | ¥54.6 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-9.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥29.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-4.5 billion | Consolidated |
| Selling expenses | ¥9.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥155.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥11.2 billion | Consolidated |
| Retirement benefit expenses | ¥0.7 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥87.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.9 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥2.0 billion | Consolidated |
| Increase in cash and cash equivalents resulting from merger with unconsolidated subsidiaries cce | ¥0.3 billion | Consolidated |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Operating income | ¥10.7 billion | Parent only |
| Non-operating income | ¥2.4 billion | Parent only |
| Non-operating expenses | ¥0.5 billion | Parent only |
| Gain on sales of non-current assets | ¥4.2 billion | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥0.4 billion | Parent only |
| Revaluation reserve for land | ¥-0.8 billion | Parent only |
| Cost of sales | ¥98.4 billion | Parent only |
| Gross profit (loss) | ¥79.3 billion | Parent only |
| Net sales | ¥177.7 billion | Parent only |
| Advertising expenses | ¥7.2 billion | Parent only |
| Net income (loss) | ¥10.9 billion | Parent only |
| Net income (loss) | ¥10.9 billion | Parent only |
| Gain on sales of investment securities | ¥2.1 billion | Parent only |
| Loss on valuation of investment securities | ¥0.5 billion | Parent only |
| Income taxes - current | ¥0.8 billion | Parent only |
| Income taxes | ¥3.3 billion | Parent only |
| Income taxes - deferred | ¥2.5 billion | Parent only |
| Depreciation | ¥2.0 billion | Parent only |
| Impairment loss | ¥1.6 billion | Parent only |
| Extraordinary income | ¥6.3 billion | Parent only |
| Extraordinary loss | ¥4.6 billion | Parent only |
| Shipping expense | ¥8.6 billion | Parent only |
| Income (loss) before income taxes | ¥14.2 billion | Parent only |
| Ordinary income | ¥12.6 billion | Parent only |
| Salaries, allowances and bonuses | ¥14.2 billion | Parent only |
| Selling expenses | ¥16.0 billion | Parent only |
| Selling, general and administrative expenses | ¥68.6 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥2.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥30.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥20.6 billion | Consolidated |
| Total changes during the period | ¥10.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.1 billion | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-4.8 billion | Consolidated |
| Other | ¥-0.5 billion | Consolidated |
| Amortization of goodwill | ¥7.6 billion | Consolidated |
| Repayments of lease obligations | ¥-3.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-2.0 billion | Consolidated |
| Interest expenses paid | ¥-1.8 billion | Consolidated |
| Interest and dividends income received | ¥2.8 billion | Consolidated |
| Interest and dividend income | ¥-1.9 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥-3.9 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥1.4 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥27.3 billion | Consolidated |
| Payments into time deposits | ¥-27.8 billion | Consolidated |
| Subtotal | ¥32.7 billion | Consolidated |
| Purchase of investment securities | ¥-2.8 billion | Consolidated |
| Proceeds from sales of investment securities | ¥2.8 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-2.1 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥2.8 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-2.1 billion | Consolidated |
| Interest expenses | ¥1.9 billion | Consolidated |
| Proceeds from sales of short term investment securities | ¥2.5 billion | Consolidated |
| Purchase of property plant and equipment | ¥-3.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥6.3 billion | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥-1.0 billion | Consolidated |
| Decrease (increase) in inventories | ¥78.00 million | Consolidated |
| Income taxes refund (paid) | ¥-3.2 billion | Consolidated |
| Depreciation | ¥25.8 billion | Consolidated |
| Impairment loss | ¥1.9 billion | Consolidated |
| Purchase of intangible assets | ¥-15.5 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.3 billion | Consolidated |
| Payments of loans receivable | ¥-0.5 billion | Consolidated |
| Collection of loans receivable | ¥0.5 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.2 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.3 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥13.4 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-25.9 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-15.4 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-0.5 billion | Consolidated |
| Dividends | ¥-0.4 billion | Consolidated |
| Proceeds from long term loans payable | ¥18.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-17.8 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.2 billion | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥15.0 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥30.5 billion | Consolidated | Disclosed |
| Dividend per share | 15 | Parent only | Disclosed |
| Number of employees | 10,174 | Consolidated | Disclosed |
| Net assets | ¥430.4 billion | Consolidated | Disclosed |
| Net sales | ¥393.8 billion | Consolidated | Disclosed |
| Operating income | ¥16.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥19.6 billion | Consolidated | Disclosed |
| Net income | ¥11.1 billion | Consolidated | Disclosed |
| Total assets | ¥698.6 billion | Consolidated | Disclosed |
| Operating margin | 4.3% | Consolidated | Calculated |
| Net margin | 2.8% | Consolidated | Calculated |
| Sales per employee | 38707785 yen | Consolidated | Calculated |
| Total asset turnover | 0.56 times | Consolidated | Calculated |
| Net assets to total assets | 61.6% | Consolidated | Calculated |