三井住友トラスト・パナソニックファイナンス
三井住友トラスト・パナソニックファイナンス株式会社
Company highlights
The largest segment by revenue is Wholesale, at 78.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
三井住友トラスト・パナソニックファイナンス
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | ||
|---|---|---|---|
| This year | Share | Last year | |
| Wholesale | ¥335.3 billion | 78.7% | ¥387.2 billion |
| ベンダーリース | ¥85.3 billion | 20.0% | ¥79.3 billion |
| リテールファイナンス | ¥3.8 billion | 0.9% | ¥3.6 billion |
| Specialty store | ¥1.8 billion | 0.4% | ¥1.6 billion |
| Total of the businesses | ¥426.2 billion | 100.0% | |
Revenue and profit
三井住友トラスト・パナソニックファイナンス
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥6.2 billion | Parent only |
| Employees' salaries and compensation | ¥6.2 billion | Parent only | |
| Provision of allowance for doubtful accounts | ¥2.1 billion | Consolidated | |
| Outsourcing expenses | ¥1.1 billion | Parent only | |
| Provision for bonuses | ¥1.0 billion | Consolidated | |
| Depreciation | ¥1.0 billion | Consolidated | |
| Retirement benefit expenses | ¥0.3 billion | Consolidated | |
| Bad debts expenses | ¥0.2 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥32.5 billion | Consolidated |
| Net income | ¥18.9 billion | Consolidated | |
| Ordinary income | ¥10.9 billion | Consolidated | |
| Operating income | ¥10.9 billion | Consolidated |
三井住友トラスト・パナソニックファイナンス
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥6.2 billion
- Employees' salaries and compensation ¥6.2 billion
- Provision of allowance for doubtful accounts ¥2.1 billion
- Outsourcing expenses ¥1.1 billion
- Provision for bonuses ¥1.0 billion
- Depreciation ¥1.0 billion
- Other (not itemized) ¥4.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
三井住友トラスト・パナソニックファイナンス
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
三井住友トラスト・パナソニックファイナンス
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥285.6B | ¥268.7B | ¥281.4B | ¥472.4B | ¥426.6B |
| Year on year (%) | -3.4% | -5.9% | +4.7% | +67.9%◆ | -9.7% |
| Ordinary income (loss) | ¥10.6B | ¥11.6B | ¥10.2B | ¥12.5B | ¥10.9B |
| Change from prior year | +24.9% | +9.7% | -12.5% | +22.7% | -12.6% |
| Ordinary income (loss) as a share of Net sales | 3.7% | 4.3% | 3.6% | 2.6% | 2.6% |
| Change (percentage points) | +0.8 points | +0.6 points | -0.7 points | -1.0 points | -0.1 points |
Fiscal periods marked for changes
- 2021Ordinary income (loss) as a share of revenue +2.4 points
- 2025Net sales year on year +67.9%
三井住友トラスト・パナソニックファイナンス
Earnings and net assets per share over time
Unit yenSource Annual securities reports
三井住友トラスト・パナソニックファイナンス
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥285.6 billion | ¥268.7 billion | ¥281.4 billion | ¥472.4 billion | ¥426.6 billion |
| Ordinary income (loss) | ¥10.6 billion | ¥11.6 billion | ¥10.2 billion | ¥12.5 billion | ¥10.9 billion |
| Net income (loss) attributable to owners of parent | ¥7.4 billion | ¥6.9 billion | ¥7.1 billion | ¥10.0 billion | ¥18.9 billion |
| Comprehensive income | ¥8.5 billion | ¥7.9 billion | ¥8.6 billion | ¥9.2 billion | ¥18.6 billion |
| Net assets | ¥180.1 billion | ¥185.0 billion | ¥190.9 billion | ¥197.3 billion | ¥211.9 billion |
| Total assets | ¥1,235.6 billion | ¥1,373.4 billion | ¥1,541.6 billion | ¥1,493.7 billion | ¥1,636.8 billion |
| Net assets per share | 15,217.61 yen | 15,636.01 yen | 16,131.03 yen | 16,671.05 yen | 17,904.91 yen |
| Basic earnings (loss) per share | 624.69 yen | 583.37 yen | 600.48 yen | 845.07 yen | 1,597.23 yen |
| Equity-to-asset ratio | 14.6% | 13.5% | 12.4% | 13.2% | 12.9% |
| Return on equity | 4.2% | 3.8% | 3.8% | 5.1% | 9.2% |
| Net cash provided by (used in) operating activities | ¥79.2 billion | ¥-116.9 billion | ¥-37.8 billion | ¥79.2 billion | ¥-139.0 billion |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | ¥-2.8 billion | ¥-27.2 billion | ¥-20.9 billion | ¥19.4 billion |
| Net cash provided by (used in) financing activities | ¥-77.9 billion | ¥134.7 billion | ¥52.7 billion | ¥-56.8 billion | ¥116.7 billion |
| Cash and cash equivalents | ¥24.9 billion | ¥40.1 billion | ¥27.9 billion | ¥29.4 billion | ¥26.9 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥285.0 billion | ¥268.0 billion | ¥278.8 billion | ¥330.1 billion | ¥426.2 billion |
| Ordinary income (loss) | ¥10.5 billion | ¥11.1 billion | ¥9.5 billion | ¥11.5 billion | ¥20.2 billion |
| Net income (loss) | ¥7.3 billion | ¥6.3 billion | ¥6.5 billion | ¥8.2 billion | ¥16.6 billion |
| Capital stock | ¥25.6 billion | ¥25.6 billion | ¥25.6 billion | ¥25.6 billion | ¥25.6 billion |
| Total number of issued shares (common stock) | 11,832,941 shares | 11,832,941 shares | 11,832,941 shares | 11,832,941 shares | 11,832,941 shares |
| Net assets | ¥184.1 billion | ¥187.7 billion | ¥191.4 billion | ¥197.0 billion | ¥210.2 billion |
| Total assets | ¥1,236.8 billion | ¥1,373.2 billion | ¥1,427.6 billion | ¥1,490.7 billion | ¥1,632.4 billion |
| Net assets per share | 15,556.92 yen | 15,859.67 yen | 16,178.19 yen | 16,651.96 yen | 17,763.18 yen |
| Dividend per share | 250 yen | 234 yen | 241 yen | 339 yen | 639 yen |
| Basic earnings (loss) per share | 620.3 yen | 536.46 yen | 546.71 yen | 694.01 yen | 1,404.86 yen |
| Equity-to-asset ratio | 14.9% | 13.7% | 13.4% | 13.2% | 12.9% |
| Return on equity | 4.0% | 3.4% | 3.4% | 4.2% | 8.2% |
| Payout ratio | 40.3% | 43.6% | 44.1% | 48.9% | 45.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥639 | Could not be retrieved | 45.5% | |
| FY ending 3/2025 | ¥339 | Could not be retrieved | 48.9% | |
| FY ending 3/2024 | ¥241 | Could not be retrieved | 44.1% | |
| FY ending 3/2023 | ¥234 | Could not be retrieved | 43.6% | |
| FY ending 3/2022 | ¥250 | Could not be retrieved | 40.3% | |
| FY ending 3/2021 | ¥188 | Could not be retrieved | 25.2% | |
| FY ending 3/2020 | ¥15 | Could not be retrieved | 4.6% | |
| FY ending 3/2019 | ¥74 | Could not be retrieved | 20.2% | |
| FY ending 3/2018 | ¥115 | Could not be retrieved | 20.1% | |
| FY ending 3/2017 | ¥121 | Could not be retrieved | 20.1% |
三井住友トラスト・パナソニックファイナンス
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 三井住友信託銀行株式会社 | 84.9% | 10,046,111 |
| 2 | パナソニック ホールディングス株式会社 | 15.1% | 1,786,830 |
Revenue scale in the same industry
三井住友トラスト・パナソニックファイナンス
Source Annual securities reports of each company
Other Financing Business: 52 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Mitsubishi HC Capital ¥2.2T
- 2 Tokyo Century ¥1.5T
- 3 Mizuho Leasing ¥921.6B
- … 6 companies
- 10 Sumitomo Mitsui Auto Service ¥446.0B
- 11 NTT TC Leasing ¥438.1B
- 12 三井住友トラスト・パナソニックファイナンスThis company ¥426.6B
- 13 RICOH LEASING ¥338.6B
- 14 NEC Capital Solutions ¥306.2B
- … 38 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,101 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
12.6 hours |
| Annual paid leave taken |
78% |
| Childcare leave taken, men |
130% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 16% |
| Share of board members who are women | 6.3% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥18.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-139.0 billion | Consolidated |
| Net sales | ¥426.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥19.4 billion | Consolidated |
| Cash and cash equivalents | ¥26.9 billion | Consolidated |
| Net assets | ¥211.9 billion | Consolidated |
| Ordinary income (loss) | ¥10.9 billion | Consolidated |
| Total assets | ¥1,636.8 billion | Consolidated |
| Return on equity | 9.2% | Consolidated |
| Equity-to-asset ratio | 12.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥18.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥116.7 billion | Consolidated |
| Basic earnings (loss) per share | 1,597.23 yen | Consolidated |
| Net assets per share | 17,904.91 yen | Consolidated |
| Dividend per share | 639 yen | Parent only |
| Net sales | ¥426.2 billion | Parent only |
| Net income (loss) | ¥16.6 billion | Parent only |
| Total number of issued shares (common stock) | 11,832,941 shares | Parent only |
| Net assets | ¥210.2 billion | Parent only |
| Ordinary income (loss) | ¥20.2 billion | Parent only |
| Total assets | ¥1,632.4 billion | Parent only |
| Return on equity | 8.2% | Parent only |
| Equity-to-asset ratio | 12.9% | Parent only |
| Capital stock | ¥25.6 billion | Parent only |
| Payout ratio | 45.5% | Parent only |
| Basic earnings (loss) per share | 1,404.86 yen | Parent only |
| Net assets per share | 17,763.18 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,131 people | Consolidated |
| Number of employees | 1,114 people | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥426.6 billion | Consolidated |
| Average number of temporary employees | 101 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 2 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥289.8 billion | Consolidated |
| Depreciation | ¥5.5 billion | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Average number of temporary employees | 97 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 11,832,941 shares | Consolidated |
| Shareholding ratio | 100.0% | Consolidated |
Balance sheet (152 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥25.9 billion | Consolidated |
| Other | ¥43.8 billion | Consolidated |
| Other | ¥18.5 billion | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Accounts receivable other loans to customers calea | ¥52.5 billion | Consolidated |
| Other intangible assets | ¥10.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Consolidated |
| Commercial papers | ¥259.4 billion | Consolidated |
| Software | ¥10.1 billion | Consolidated |
| Lease receivables and investment assets | ¥688.7 billion | Consolidated |
| Lease obligations | ¥5.6 billion | Consolidated |
| Provision for loss on guarantees | ¥7.00 million | Consolidated |
| Provision for loss on guarantees | ¥14.00 million | Consolidated |
| Long term payables under fluidity lease receivables ncllea | ¥9.4 billion | Consolidated |
| Retained earnings | ¥159.2 billion | Consolidated |
| Accounts receivable installment sales calea | ¥56.6 billion | Consolidated |
| Operational investment securities | ¥32.1 billion | Consolidated |
| Accounts receivable operating loans calea | ¥212.4 billion | Consolidated |
| Bad debts ioalea | ¥7.4 billion | Consolidated |
| Non-current liabilities | ¥808.8 billion | Consolidated |
| Non-current assets | ¥413.7 billion | Consolidated |
| Investments and other assets | ¥42.0 billion | Consolidated |
| Investment securities | ¥2.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥12.4 billion | Consolidated |
| Property, plant and equipment | ¥350.7 billion | Consolidated |
| Income taxes payable | ¥5.9 billion | Consolidated |
| Shareholders' equity | ¥208.9 billion | Consolidated |
| Current liabilities | ¥616.2 billion | Consolidated |
| Current assets | ¥1,223.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.6 billion | Consolidated |
| Intangible assets | ¥21.0 billion | Consolidated |
| Cash and cash equivalents | ¥26.9 billion | Consolidated |
| Cash and deposits | ¥38.6 billion | Consolidated |
| Bonds payable | ¥150.6 billion | Consolidated |
| Own-used assets | ¥1.1 billion | Consolidated |
| Net assets | ¥211.9 billion | Consolidated |
| Net assets | ¥211.9 billion | Consolidated |
| Total assets | ¥1,636.8 billion | Consolidated |
| Total assets | ¥1,636.8 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0.5 billion | Consolidated |
| Deferred tax assets | ¥9.1 billion | Consolidated |
| Valuation and translation adjustments | ¥2.9 billion | Consolidated |
| Liabilities | ¥1,425.0 billion | Consolidated |
| Liabilities and net assets | ¥1,636.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-5.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-5.8 billion | Consolidated |
| Accounts receivable lease calea | ¥4.1 billion | Consolidated |
| Assets for rent | ¥349.6 billion | Consolidated |
| Assets for rent | ¥345.1 billion | Consolidated |
| Assets for rent | ¥10.9 billion | Consolidated |
| Advances for purchases at leased assets ppelea | ¥4.6 billion | Consolidated |
| Capital surplus | ¥24.1 billion | Consolidated |
| Capital stock | ¥25.6 billion | Consolidated |
| Provision for bonuses | ¥1.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.4 billion | Consolidated |
| Net defined benefit liability | ¥1.2 billion | Consolidated |
| Net defined benefit asset | ¥2.3 billion | Consolidated |
| Long-term loans payable | ¥447.8 billion | Consolidated |
| Affiliated company short-term loans payable | ¥38.2 billion | Consolidated |
| Long term loans payable to subsidiaries and affiliates | ¥199.7 billion | Consolidated |
| Current portion of bonds payable | ¥5.0 billion | Consolidated |
| Current portion of long term payables under fluidity lease receivables cllea | ¥2.5 billion | Consolidated |
| Current portion of long-term loans payable | ¥162.8 billion | Consolidated |
| Current portion of long term loans payable to subsidiaries and affiliates | ¥76.5 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.9 billion | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other | ¥12.5 billion | Parent only |
| Other | ¥1.00 million | Parent only |
| Accounts receivable other loans to customers calea | ¥52.5 billion | Parent only |
| Other intangible assets | ¥10.1 billion | Parent only |
| Investments in other securities of subsidiaries and associates | ¥1.5 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Parent only |
| Other capital surplus | ¥0 | Parent only |
| Commercial papers | ¥259.4 billion | Parent only |
| Software | ¥10.1 billion | Parent only |
| Lease receivables | ¥239.2 billion | Parent only |
| Investments in leases | ¥449.6 billion | Parent only |
| Lease obligations | ¥5.6 billion | Parent only |
| Provision for loss on guarantees | ¥7.00 million | Parent only |
| Provision for loss on guarantees | ¥14.00 million | Parent only |
| Long term payables under fluidity lease receivables ncllea | ¥9.4 billion | Parent only |
| General reserve | ¥64.0 billion | Parent only |
| Retained earnings | ¥159.6 billion | Parent only |
| Legal retained earnings | ¥0.5 billion | Parent only |
| Unearned revenue | ¥3.6 billion | Parent only |
| Prepaid pension cost | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥1.0 billion | Parent only |
| Accounts receivable installment sales calea | ¥56.6 billion | Parent only |
| Operational investment securities | ¥32.1 billion | Parent only |
| Accounts receivable operating loans calea | ¥210.0 billion | Parent only |
| Bad debts ioalea | ¥7.4 billion | Parent only |
| Non-current liabilities | ¥809.0 billion | Parent only |
| Non-current assets | ¥416.4 billion | Parent only |
| Land | ¥0 | Parent only |
| Buildings, net | ¥91.00 million | Parent only |
| Construction in progress | ¥0.4 billion | Parent only |
| Investments and other assets | ¥44.7 billion | Parent only |
| Investment securities | ¥1.2 billion | Parent only |
| Property, plant and equipment | ¥350.7 billion | Parent only |
| Accounts receivable - other | ¥0.7 billion | Parent only |
| Accrued income | ¥0.9 billion | Parent only |
| Income taxes payable | ¥5.9 billion | Parent only |
| Accrued expenses | ¥3.5 billion | Parent only |
| Accounts payable - other | ¥1.5 billion | Parent only |
| Shareholders' equity | ¥209.3 billion | Parent only |
| Structures, net | ¥0 | Parent only |
| Current liabilities | ¥613.2 billion | Parent only |
| Current assets | ¥1,216.0 billion | Parent only |
| Intangible assets | ¥21.0 billion | Parent only |
| Cash and deposits | ¥37.2 billion | Parent only |
| Bonds payable | ¥150.6 billion | Parent only |
| Own-used assets | ¥1.1 billion | Parent only |
| Net assets | ¥210.2 billion | Parent only |
| Net assets | ¥210.2 billion | Parent only |
| Total assets | ¥1,632.4 billion | Parent only |
| Deferred gains or losses on hedges | ¥0.5 billion | Parent only |
| Deferred tax assets | ¥9.8 billion | Parent only |
| Retained earnings brought forward | ¥95.0 billion | Parent only |
| Valuation and translation adjustments | ¥0.9 billion | Parent only |
| Liabilities | ¥1,422.2 billion | Parent only |
| Liabilities and net assets | ¥1,632.4 billion | Parent only |
| Accounts payable - trade | ¥12.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-5.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-5.8 billion | Parent only |
| Advances received lease cllea | ¥6.2 billion | Parent only |
| Accounts receivable lease calea | ¥4.1 billion | Parent only |
| Assets for rent | ¥349.6 billion | Parent only |
| Assets for rent | ¥10.9 billion | Parent only |
| Assets for rent | ¥345.1 billion | Parent only |
| Assets for rent | ¥10.9 billion | Parent only |
| Advances for purchases at leased assets ppelea | ¥4.6 billion | Parent only |
| Capital surplus | ¥24.1 billion | Parent only |
| Legal capital surplus | ¥24.1 billion | Parent only |
| Capital stock | ¥25.6 billion | Parent only |
| Provision for bonuses | ¥1.0 billion | Parent only |
| Provision for retirement benefits | ¥1.4 billion | Parent only |
| Long-term loans payable | ¥447.8 billion | Parent only |
| Long-term prepaid expenses | ¥1.1 billion | Parent only |
| Long term deposits | ¥2.0 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥22.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.8 billion | Parent only |
| Affiliated company short-term loans payable | ¥38.0 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥199.7 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥2.2 billion | Parent only |
| Deposits received | ¥1.9 billion | Parent only |
| Current portion of bonds payable | ¥5.0 billion | Parent only |
| Current portion of long term payables under fluidity lease receivables cllea | ¥2.5 billion | Parent only |
| Current portion of long-term loans payable | ¥162.8 billion | Parent only |
| Current portion of long term loans payable to subsidiaries and affiliates | ¥76.5 billion | Parent only |
Accounts unique to this company (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥125.3 billion | Consolidated |
| Revenue | ¥1.2 billion | Consolidated |
| Revenue | ¥1.9 billion | Consolidated |
| Revenue | ¥5.8 billion | Consolidated |
| Revenue | ¥1.9 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥5.8 billion | Consolidated |
| Revenue | ¥1.9 billion | Consolidated |
| Revenue | ¥-10.00 million | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥-1.9 billion | Consolidated |
| Revenue | ¥13.7 billion | Consolidated |
| Revenue | ¥-35.7 billion | Consolidated |
| Revenue | ¥-54.1 billion | Consolidated |
| Revenue | ¥-1.8 billion | Consolidated |
| Revenue | ¥6.8 billion | Consolidated |
| Revenue | ¥3.5 billion | Consolidated |
| Revenue | ¥2.00 million | Consolidated |
| Revenue | ¥125.3 billion | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥23.6 billion | Parent only |
| Revenue | ¥1.2 billion | Parent only |
| Revenue | ¥1.9 billion | Parent only |
| Revenue | ¥3.5 billion | Parent only |
| Revenue | ¥0 | Parent only |
| Revenue | ¥5.8 billion | Parent only |
| Revenue | ¥1.9 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Statement of income (92 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥67.00 million | Consolidated |
| Other comprehensive income | ¥-0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.3 billion | Consolidated |
| Dividends from surplus | ¥-4.0 billion | Consolidated |
| Comprehensive income | ¥18.6 billion | Consolidated |
| Operating income | ¥10.9 billion | Consolidated |
| Non-operating income | ¥0.7 billion | Consolidated |
| Non-operating expenses | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-139.0 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.2 billion | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥83.00 million | Consolidated |
| Cost of sales | ¥394.1 billion | Consolidated |
| Gross profit (loss) | ¥32.5 billion | Consolidated |
| Gross profit (loss) | ¥32.5 billion | Consolidated |
| Net sales | ¥426.6 billion | Consolidated |
| Net sales | ¥426.6 billion | Consolidated |
| Net income | ¥18.9 billion | Consolidated |
| Net income | ¥18.9 billion | Consolidated |
| Net income (loss) | ¥18.9 billion | Consolidated |
| Net income (loss) | ¥18.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥19.4 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-2.1 billion | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Income taxes - current | ¥7.8 billion | Consolidated |
| Income taxes | ¥4.7 billion | Consolidated |
| Income taxes - deferred | ¥-3.1 billion | Consolidated |
| Depreciation | ¥1.0 billion | Consolidated |
| Impairment loss | ¥17.00 million | Consolidated |
| Impairment loss | ¥17.00 million | Consolidated |
| Foreign exchange gains | ¥0.5 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-3.00 million | Consolidated |
| Extraordinary income | ¥20.6 billion | Consolidated |
| Extraordinary loss | ¥7.9 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.5 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-2.4 billion | Consolidated |
| Bond issuance cost | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥23.6 billion | Consolidated |
| Income (loss) before income taxes | ¥23.6 billion | Consolidated |
| Ordinary income | ¥10.9 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥18.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥116.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥21.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥2.1 billion | Consolidated |
| Bad debts expenses | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥1.0 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥1.3 billion | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥20.5 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥67.00 million | Parent only |
| Other | ¥6.2 billion | Parent only |
| Other sales cost | ¥0.8 billion | Parent only |
| Other net sales sales lea | ¥4.9 billion | Parent only |
| Finance revenue sales lea | ¥7.0 billion | Parent only |
| Lease cost | ¥383.2 billion | Parent only |
| Sales on lease | ¥412.6 billion | Parent only |
| Dividends from surplus | ¥-4.0 billion | Parent only |
| Installment sales sales lea | ¥1.6 billion | Parent only |
| Dividend income | ¥9.3 billion | Parent only |
| Operating income | ¥10.8 billion | Parent only |
| Non-operating income | ¥10.1 billion | Parent only |
| Non-operating expenses | ¥0.7 billion | Parent only |
| Gain on sales of non-current assets | ¥8.00 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥8.00 million | Parent only |
| Cost of sales | ¥393.8 billion | Parent only |
| Gross profit (loss) | ¥32.3 billion | Parent only |
| Net sales | ¥426.2 billion | Parent only |
| Outsourcing expenses | ¥1.1 billion | Parent only |
| Net income (loss) | ¥16.6 billion | Parent only |
| Net income (loss) | ¥16.6 billion | Parent only |
| Employees' salaries and compensation | ¥6.2 billion | Parent only |
| Interest expenses | ¥0.4 billion | Parent only |
| Income taxes - current | ¥7.8 billion | Parent only |
| Income taxes | ¥3.9 billion | Parent only |
| Income taxes - deferred | ¥-3.9 billion | Parent only |
| Depreciation | ¥1.0 billion | Parent only |
| Foreign exchange gains | ¥0.5 billion | Parent only |
| Extraordinary income | ¥8.5 billion | Parent only |
| Extraordinary loss | ¥8.1 billion | Parent only |
| Bond issuance cost | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥20.6 billion | Parent only |
| Ordinary income | ¥20.2 billion | Parent only |
| Selling, general and administrative expenses | ¥21.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥2.1 billion | Parent only |
| Bad debts expenses | ¥0.2 billion | Parent only |
| Capital cost coslea | ¥9.9 billion | Parent only |
| Provision for bonuses | ¥1.0 billion | Parent only |
| Retirement benefit expenses | ¥0.3 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥8.5 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥14.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.3 billion | Consolidated |
| Total changes during the period | ¥13.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Parent only |
Statement of cash flows (45 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-10.7 billion | Consolidated |
| Net increase (decrease) in commercial paper | ¥-36.0 billion | Consolidated |
| Net decrease increase in lease receivables and investment assets | ¥27.6 billion | Consolidated |
| Increase decrease in lease obligations | ¥0.4 billion | Consolidated |
| Repayments of lease obligations | ¥-7.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.0 billion | Consolidated |
| Increase decrease in provision for loss on guarantees | ¥2.00 million | Consolidated |
| Payment for liquidation of debts | ¥-3.4 billion | Consolidated |
| Payments for investments in capital | ¥-3.1 billion | Consolidated |
| Interest expenses paid | ¥-9.9 billion | Consolidated |
| Interest and dividends income received | ¥36.00 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥1.4 billion | Consolidated |
| Decrease increase in receivables installment ope cflea | ¥16.7 billion | Consolidated |
| Interest and dividend income | ¥-35.00 million | Consolidated |
| Decrease increase in investment securities for sale | ¥-15.6 billion | Consolidated |
| Decrease increase in bad debts | ¥-0.1 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥-74.00 million | Consolidated |
| Subtotal | ¥-124.7 billion | Consolidated |
| Proceeds from redemption of investment securities | ¥0.1 billion | Consolidated |
| Purchase of investment securities | ¥-3.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥8.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-50.00 million | Consolidated |
| Income taxes refund (paid) | ¥-4.5 billion | Consolidated |
| Impairment loss | ¥17.00 million | Consolidated |
| Foreign exchange loss (gain) | ¥-0.3 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥36.9 billion | Consolidated |
| Redemption of bonds | ¥-10.0 billion | Consolidated |
| Proceeds from issuance of bonds | ¥56.8 billion | Consolidated |
| Bond issuance cost | ¥0.2 billion | Consolidated |
| Purchase of own used assets inv cflea | ¥-6.8 billion | Consolidated |
| Proceeds from sales of own used assets | ¥0.6 billion | Consolidated |
| Depreciation of own used assets ope cflea | ¥1.0 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.7 billion | Consolidated |
| Purchase of property, leased assets | ¥-282.9 billion | Consolidated |
| Proceeds from sales of property, leased assets | ¥136.4 billion | Consolidated |
| Loss gain on disposal of leased assets ope cflea | ¥-89.00 million | Consolidated |
| Depreciation of rental assets | ¥4.5 billion | Consolidated |
| Capital cost and interest expenses ope cflea | ¥10.4 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-28.00 million | Consolidated |
| Dividends | ¥-4.0 billion | Consolidated |
| Proceeds from long term loans payable | ¥295.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-219.1 billion | Consolidated |
| Proceeds from sales of shares of subsidiaries and affiliates | ¥28.6 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥-20.5 billion | Consolidated |
| Increase (decrease) in deposits | ¥0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-139.0 billion | Consolidated | Disclosed |
| Dividend per share | 639 | Parent only | Disclosed |
| Number of employees | 1,131 | Consolidated | Disclosed |
| Net assets | ¥211.9 billion | Consolidated | Disclosed |
| Net sales | ¥426.6 billion | Consolidated | Disclosed |
| Operating income | ¥10.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥10.9 billion | Consolidated | Disclosed |
| Net income | ¥18.9 billion | Consolidated | Disclosed |
| Total assets | ¥1,636.8 billion | Consolidated | Disclosed |
| Operating margin | 2.6% | Consolidated | Calculated |
| Net margin | 4.4% | Consolidated | Calculated |
| Sales per employee | 377204244 yen | Consolidated | Calculated |
| Total asset turnover | 0.26 times | Consolidated | Calculated |
| Net assets to total assets | 12.9% | Consolidated | Calculated |