Ano Kaisha no Shikumi
Search
Menu

Sumitomo Mitsui Auto Service

Sumitomo Mitsui Auto Service Company, Limited

Company highlights

The annual dividend per share has risen for 6 consecutive years.

Key figures

Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP

RevenueDisclosed ¥446.0B
Operating marginCalculated 7.3%
Net assets to total assetsCalculated 17.0%

Company profile

No securities code (not listed) / EDINET code E34406 / Other Financing Business / Fiscal year end end of March

新宿区西新宿三丁目20番2号/Capital stock ¥13,636 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
12 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Apr 2025 to Mar 2026) · filed 2026-06-29

Profitability ★★★☆☆position among all companies 7.3%
Growth (revenue, 4-year average) ★★☆☆☆position among all companies 3.5%
Capital efficiency ★★★★☆position among all companies 14.2%

Business activities and revenue composition

Revenue and profit by business segment

Disclosed segments (business divisions used in reporting): one

Revenue and profit

Sumitomo Mitsui Auto Service

Period Apr 2025 to Mar 2026Source Annual securities reports

Net sales and operating revenue ¥446.0B 100% Cost of sales ¥358.9B 80% Selling, general and administrative expenses ¥54.3B 12% Operating income ¥32.8B 7%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Provision for bonuses ¥4.9 billion Consolidated
Depreciation ¥2.5 billion Parent only
Retirement benefit expenses ¥0.9 billion Consolidated
Provision of allowance for doubtful accounts ¥0.8 billion Consolidated
Provision for directors' bonuses ¥0.2 billion Consolidated
Profit by stage Gross profit (loss) ¥87.1 billion Consolidated
Ordinary income ¥33.4 billion Consolidated
Operating income ¥32.8 billion Consolidated
Net income ¥22.4 billion Consolidated

Sumitomo Mitsui Auto Service

Selling, general and administrative expenses

Period Apr 2025 to Mar 2026Source Annual securities reports

Provision for bonuses ¥4.9 billion (9.1%)9%Depreciation ¥2.5 billion (4.6%)Retirement benefit expenses ¥0.9 billion (1.6%)Provision of allowance for doubtful accounts ¥0.8 billion (1.5%)Provision for directors' bonuses ¥0.2 billion (0.3%)Other (not itemized) ¥45.1 billion (82.9%)83%¥54.3B
  • Provision for bonuses ¥4.9 billion
  • Depreciation ¥2.5 billion
  • Retirement benefit expenses ¥0.9 billion
  • Provision of allowance for doubtful accounts ¥0.8 billion
  • Provision for directors' bonuses ¥0.2 billion
  • Other (not itemized) ¥45.1 billion

Performance, financial position and capital allocation

Finance
17.0% Net assets to total assets Industry median 17.4% FY ending 3/2026 · consolidated / calculated
2.2% Return on assets (ROA)
¥5,610.52 Net assets per share
¥-45.1 billion Free cash flow
¥1,033.3 billion Total assets
¥9.0 billion Goodwill (the part of the acquisition price above the net assets acquired)
Capital allocation
-131.8% Cash conversion Industry median -17.2% FY ending 3/2026 · consolidated / calculated
-0.3% Extraordinary gains and losses relative to ordinary profit ★★★☆☆ position among all companies FY ending 3/2026 · consolidated / calculated
8.0% Investment securities to net assets ★★★☆☆ position among all companies FY ending 3/2026 · consolidated / calculated

Long-term changes in performance

Period 2017 to 2026Disclosed

Revenue ×1.55 from 2017 to 2026

Sumitomo Mitsui Auto Service

Long-term revenue, profit and asset trends

Period 2017 to 2026Source Annual securities reportsDisclosed

Mark on the chart
446 297 149 0 2017 2019 2021 2023 2025 2026 Net sales and operating revenue Ordinary income 2022 Ordinary income (loss) as a share of revenue +2.3 points 446Latest value 2026 446¥ billion 446Highest in the period shown 2026 446¥ billion 287Lowest in the period shown 2017 287¥ billion ¥ billion

Sumitomo Mitsui Auto Service

Recent performance trends

Source Annual securities reports

446 297 149 0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2017 to 2026Disclosed

Item20222023202420252026
Net sales ¥388.3B ¥386.8B ¥393.0B ¥414.5B ¥446.0B
Year on year (%) -1.3% -0.4% +1.6% +5.5% +7.6%
Ordinary income (loss) ¥24.6B ¥28.0B ¥28.6B ¥31.6B ¥33.4B
Change from prior year +55.2% +13.5% +2.3% +10.6% +5.5%
Ordinary income (loss) as a share of Net sales 6.3% 7.2% 7.3% 7.6% 7.5%
Change (percentage points) +2.3 points◆ +0.9 points +0.1 points +0.4 points -0.1 points

Fiscal periods marked for changes

  • 2022Ordinary income (loss) as a share of revenue +2.3 points

Sumitomo Mitsui Auto Service

Earnings and net assets per share over time

Unit yenSource Annual securities reports

758 505 253 0 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 5,611 3,740 1,870 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

Sumitomo Mitsui Auto Service

Return on equity over time

Unit %Source Annual securities reports

14 10 5 0 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥388.3 billion ¥386.8 billion ¥393.0 billion ¥414.5 billion ¥446.0 billion
Ordinary income (loss) ¥24.6 billion ¥28.0 billion ¥28.6 billion ¥31.6 billion ¥33.4 billion
Net income (loss) attributable to owners of parent ¥15.3 billion ¥17.6 billion ¥18.0 billion ¥20.9 billion ¥22.4 billion
Comprehensive income ¥17.1 billion ¥19.2 billion ¥22.4 billion ¥22.5 billion ¥26.8 billion
Net assets ¥125.8 billion ¥137.1 billion ¥151.4 billion ¥159.8 billion ¥175.9 billion
Total assets ¥836.2 billion ¥809.9 billion ¥858.0 billion ¥952.6 billion ¥1,033.3 billion
Net assets per share 4,012.18 yen 4,339.35 yen 4,732.1 yen 5,089.71 yen 5,610.52 yen
Basic earnings (loss) per share 523.33 yen 594.85 yen 608.1 yen 706.92 yen 757.98 yen
Equity-to-asset ratio 14.2% 15.9% 16.3% 15.8% 16.1%
Return on equity 13.6% 14.2% 13.4% 14.4% 14.2%
Net cash provided by (used in) operating activities ¥66.0 billion ¥57.1 billion ¥-5.0 billion ¥-20.6 billion ¥-42.9 billion
Net cash provided by (used in) investing activities ¥17.6 billion ¥-2.1 billion ¥-2.2 billion ¥-13.4 billion ¥-2.2 billion
Net cash provided by (used in) financing activities ¥-86.7 billion ¥-55.3 billion ¥17.4 billion ¥27.6 billion ¥47.3 billion
Cash and cash equivalents ¥23.8 billion ¥23.7 billion ¥33.9 billion ¥27.6 billion ¥30.1 billion
Parent only indicators (13 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥293.9 billion ¥281.4 billion ¥271.6 billion ¥276.4 billion ¥287.3 billion
Ordinary income (loss) ¥18.2 billion ¥20.2 billion ¥20.2 billion ¥22.8 billion ¥22.8 billion
Net income (loss) ¥16.1 billion ¥13.8 billion ¥13.5 billion ¥15.5 billion ¥16.6 billion
Capital stock ¥13.6 billion ¥13.6 billion ¥13.6 billion ¥13.6 billion ¥13.6 billion
Total number of issued shares (common stock) 35,189,377 shares 35,189,377 shares 35,189,377 shares 35,189,377 shares 35,189,377 shares
Net assets ¥100.3 billion ¥106.5 billion ¥111.7 billion ¥118.0 billion ¥124.5 billion
Total assets ¥745.5 billion ¥710.6 billion ¥733.0 billion ¥810.2 billion ¥869.2 billion
Net assets per share 3,391.04 yen 3,598.57 yen 3,773.69 yen 3,987.03 yen 4,208.01 yen
Dividend per share 258 yen 297 yen 304 yen 353 yen 378 yen
Basic earnings (loss) per share 550.49 yen 467.17 yen 457.9 yen 522.83 yen 561.99 yen
Equity-to-asset ratio 13.5% 15.0% 15.2% 14.6% 14.3%
Return on equity 17.1% 13.4% 12.4% 13.5% 13.7%
Payout ratio 46.9% 63.6% 66.4% 67.5% 67.3%

Dividend history

Source: reporting company’s key figures, annual securities reports · 10 years (2017 to 2026)Parent-onlyDisclosed

6 periods Consecutive increases (own definition) through FY ending 3/2026
10 periods Consecutive periods with dividends (site definition) through FY ending 3/2026
+7.1% Dividend growth (year on year)
+11.9% Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 3/2026 ¥378 Could not be retrieved 67.3%
FY ending 3/2025 ¥353 Could not be retrieved 67.5%
FY ending 3/2024 ¥304 Could not be retrieved 66.4%
FY ending 3/2023 ¥297 Could not be retrieved 63.6%
FY ending 3/2022 ¥258 Could not be retrieved 46.9%
FY ending 3/2021 ¥215 Could not be retrieved 92.6%
FY ending 3/2020 ¥89 Could not be retrieved 53.1%
FY ending 3/2019 ¥421 Could not be retrieved 197.4%
FY ending 3/2018 ¥113 Could not be retrieved 67.0%
FY ending 3/2017 ¥146 Could not be retrieved 58.4%

Sumitomo Mitsui Auto Service

Dividends per share over time

Unit yenSource Annual securities reports

378 252 126 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Revenue scale in the same industry

Sumitomo Mitsui Auto Service

Source Annual securities reports of each company

Other Financing Business: 52 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed

Workforce information

Source: Annual Securities Report (Apr 2025 to Mar 2026)Parent-onlyDisclosed

1,723 Employees (parent only) Industry median 324
Could not be retrieved Average age Industry median 40.7
Could not be retrieved Average length of service Industry median 10.6 years
Could not be retrieved Average annual salary Industry median ¥7.13 million
People and organisation
158.3¥ million Sales per employee Industry median 86.1¥ million FY ending 3/2026 · consolidated / calculated
¥11.63 million Operating income per employee
449 Average temporary staff

Administrative filings and published information

Workplace information filings

Filed 2026-08-27Disclosed

ItemValue
Employees 2,089
Average monthly overtime (statutory overtime plus work on statutory days off)
Scope: 正社員
8.2 hours
Annual paid leave taken
Scope: 正社員
71.9%
Childcare leave taken, men
Scope: 正社員
35.5%
Childcare leave taken, women
Scope: 正社員
100%
Share of managers who are women 11.1%

Audit and disclosure information

Annual securities report, year ended 2026-03-31Disclosed

ItemValue
Audit firm 有限責任あずさ監査法人
Going concern note Cannot be determined
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (27 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥26.8 billion Consolidated
Net cash provided by (used in) operating activities ¥-42.9 billion Consolidated
Net sales ¥446.0 billion Consolidated
Net cash provided by (used in) investing activities ¥-2.2 billion Consolidated
Cash and cash equivalents ¥30.1 billion Consolidated
Net assets ¥175.9 billion Consolidated
Ordinary income (loss) ¥33.4 billion Consolidated
Total assets ¥1,033.3 billion Consolidated
Return on equity 14.2% Consolidated
Equity-to-asset ratio 16.1% Consolidated
Net income (loss) attributable to owners of parent ¥22.4 billion Consolidated
Net cash provided by (used in) financing activities ¥47.3 billion Consolidated
Basic earnings (loss) per share 757.98 yen Consolidated
Net assets per share 5,610.52 yen Consolidated
Dividend per share 378 yen Parent only
Net sales ¥287.3 billion Parent only
Net income (loss) ¥16.6 billion Parent only
Total number of issued shares (common stock) 35,189,377 shares Parent only
Net assets ¥124.5 billion Parent only
Ordinary income (loss) ¥22.8 billion Parent only
Total assets ¥869.2 billion Parent only
Return on equity 13.7% Parent only
Equity-to-asset ratio 14.3% Parent only
Capital stock ¥13.6 billion Parent only
Payout ratio 67.3% Parent only
Basic earnings (loss) per share 561.99 yen Parent only
Net assets per share 4,208.01 yen Parent only

Employees (2 items)

ItemValueConsolidated / Non-consolidated
Number of employees 2,818 people Consolidated
Number of employees 1,723 people Parent only

Other disclosed items (4 items)

ItemValueConsolidated / Non-consolidated
Average number of temporary employees 449 people Consolidated
Number of associates accounted for using equity method 1 companies Consolidated
Number of consolidated subsidiaries 12 companies Consolidated
Average number of temporary employees 221 people Parent only

Shares (2 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 29,590,289 shares Consolidated
Shareholding ratio 100.0% Consolidated

Balance sheet (123 items)

ItemValueConsolidated / Non-consolidated
Other ¥2.0 billion Consolidated
Other ¥8.9 billion Consolidated
Other ¥33.4 billion Consolidated
Other ¥15.8 billion Consolidated
Other ¥8.3 billion Consolidated
Valuation difference on available-for-sale securities ¥1.9 billion Consolidated
Goodwill ¥9.0 billion Consolidated
Commercial papers ¥8.0 billion Consolidated
Lease receivables and investment assets ¥439.9 billion Consolidated
Retained earnings ¥136.0 billion Consolidated
Prepaid expenses ¥24.8 billion Consolidated
Accounts receivable installment sales calea ¥14.1 billion Consolidated
Non-current liabilities ¥494.9 billion Consolidated
Non-current assets ¥485.6 billion Consolidated
Accounts receivable - trade ¥4.0 billion Consolidated
Provision for directors' bonuses ¥0.2 billion Consolidated
Investments and other assets ¥64.7 billion Consolidated
Investment securities ¥14.2 billion Consolidated
Notes and accounts payable - trade ¥47.8 billion Consolidated
Securities ¥2.0 billion Consolidated
Property, plant and equipment ¥403.6 billion Consolidated
Income taxes payable ¥5.2 billion Consolidated
Shareholders' equity ¥157.2 billion Consolidated
Current liabilities ¥362.5 billion Consolidated
Current assets ¥547.6 billion Consolidated
Foreign currency translation adjustment ¥5.1 billion Consolidated
Intangible assets ¥17.4 billion Consolidated
Cash and cash equivalents ¥30.1 billion Consolidated
Cash and deposits ¥28.1 billion Consolidated
Short-term loans payable ¥96.3 billion Consolidated
Bonds payable ¥85.0 billion Consolidated
Own-used assets ¥4.5 billion Consolidated
Net assets ¥175.9 billion Consolidated
Net assets ¥175.9 billion Consolidated
Total assets ¥1,033.3 billion Consolidated
Deferred tax liabilities ¥3.3 billion Consolidated
Deferred tax assets ¥0.9 billion Consolidated
Treasury stock ¥-22.1 billion Consolidated
Valuation and translation adjustments ¥8.8 billion Consolidated
Liabilities ¥857.4 billion Consolidated
Liabilities and net assets ¥1,033.3 billion Consolidated
Allowance for doubtful accounts ¥-1.5 billion Consolidated
Allowance for doubtful accounts ¥-1.1 billion Consolidated
Accounts receivable lease calea ¥20.1 billion Consolidated
Assets for rent ¥399.1 billion Consolidated
Capital surplus ¥29.7 billion Consolidated
Capital stock ¥13.6 billion Consolidated
Provision for bonuses ¥4.9 billion Consolidated
Remeasurements of defined benefit plans ¥1.8 billion Consolidated
Net defined benefit liability ¥0.8 billion Consolidated
Net defined benefit asset ¥7.4 billion Consolidated
Long-term loans payable ¥403.8 billion Consolidated
Long-term prepaid expenses ¥34.9 billion Consolidated
Non-controlling interests ¥9.9 billion Consolidated
Current portion of bonds payable ¥20.0 billion Consolidated
Current portion of long-term loans payable ¥146.6 billion Consolidated
Other ¥0.5 billion Parent only
Other ¥6.3 billion Parent only
Other ¥3.6 billion Parent only
Other ¥2.7 billion Parent only
Other ¥1.4 billion Parent only
Valuation difference on available-for-sale securities ¥1.9 billion Parent only
Other capital surplus ¥18.3 billion Parent only
Goodwill ¥7.1 billion Parent only
Commercial papers ¥8.0 billion Parent only
Software ¥5.3 billion Parent only
Lease receivables ¥82.7 billion Parent only
Investments in leases ¥108.5 billion Parent only
Lease obligations ¥0.6 billion Parent only
Lease obligations ¥0.3 billion Parent only
Lease assets ¥0.8 billion Parent only
General reserve ¥22.6 billion Parent only
Retained earnings ¥99.1 billion Parent only
Legal retained earnings ¥0.2 billion Parent only
Prepaid pension cost ¥4.3 billion Parent only
Prepaid expenses ¥13.8 billion Parent only
Accounts receivable installment sales calea ¥3.4 billion Parent only
Furniture and fixtures ¥0.2 billion Parent only
Non-current liabilities ¥454.8 billion Parent only
Non-current assets ¥368.1 billion Parent only
Accounts receivable - trade ¥0.1 billion Parent only
Buildings ¥0.9 billion Parent only
Provision for directors' bonuses ¥0.2 billion Parent only
Investments and other assets ¥68.4 billion Parent only
Investment securities ¥5.3 billion Parent only
Notes payable trade ¥0.8 billion Parent only
Securities ¥2.0 billion Parent only
Property, plant and equipment ¥285.8 billion Parent only
Income taxes payable ¥3.5 billion Parent only
Accounts payable - other ¥11.1 billion Parent only
Shareholders' equity ¥122.6 billion Parent only
Current liabilities ¥289.9 billion Parent only
Current assets ¥501.2 billion Parent only
Intangible assets ¥13.8 billion Parent only
Cash and deposits ¥21.1 billion Parent only
Short-term loans payable ¥74.5 billion Parent only
Bonds payable ¥85.0 billion Parent only
Net assets ¥124.5 billion Parent only
Net assets ¥124.5 billion Parent only
Total assets ¥869.2 billion Parent only
Deferred tax assets ¥1.6 billion Parent only
Retained earnings brought forward ¥76.3 billion Parent only
Treasury stock ¥-22.1 billion Parent only
Valuation and translation adjustments ¥1.9 billion Parent only
Liabilities ¥744.7 billion Parent only
Liabilities and net assets ¥869.2 billion Parent only
Accounts payable - trade ¥32.3 billion Parent only
Allowance for doubtful accounts ¥-0.5 billion Parent only
Allowance for doubtful accounts ¥-0.2 billion Parent only
Advances received lease cllea ¥2.3 billion Parent only
Accounts receivable lease calea ¥10.3 billion Parent only
Assets for rent ¥283.8 billion Parent only
Capital surplus ¥32.0 billion Parent only
Legal capital surplus ¥13.7 billion Parent only
Capital stock ¥13.6 billion Parent only
Provision for bonuses ¥4.0 billion Parent only
Long-term loans payable ¥368.7 billion Parent only
Long-term prepaid expenses ¥12.9 billion Parent only
Shares of subsidiaries and associates ¥38.4 billion Parent only
Loans receivable to subsidiaries and affiliates ¥256.7 billion Parent only
Long-term loans receivable from subsidiaries and affiliates ¥0.2 billion Parent only
Current portion of bonds payable ¥20.0 billion Parent only
Current portion of long-term loans payable ¥129.3 billion Parent only

Statement of income (86 items)

ItemValueConsolidated / Non-consolidated
Other ¥74.00 million Consolidated
Other ¥5.00 million Consolidated
Other comprehensive income ¥3.5 billion Consolidated
Valuation difference on available for sale securities net of tax ¥0.4 billion Consolidated
Dividends from surplus ¥-10.4 billion Consolidated
Comprehensive income ¥26.8 billion Consolidated
Interest income ¥86.00 million Consolidated
Dividend income ¥0.2 billion Consolidated
Operating income ¥32.8 billion Consolidated
Non-operating income ¥1.1 billion Consolidated
Non-operating expenses ¥0.5 billion Consolidated
Net cash provided by (used in) operating activities ¥-42.9 billion Consolidated
Gain on sales of non-current assets ¥23.00 million Consolidated
Loss on sales and retirement of noncurrent assets ¥0.2 billion Consolidated
Cost of sales ¥358.9 billion Consolidated
Gross profit (loss) ¥87.1 billion Consolidated
Net sales ¥446.0 billion Consolidated
Net income ¥22.4 billion Consolidated
Net income ¥22.4 billion Consolidated
Net income (loss) ¥23.3 billion Consolidated
Net income (loss) ¥23.3 billion Consolidated
Provision for directors' bonuses ¥0.2 billion Consolidated
Loss on sales of investment securities ¥1.00 million Consolidated
Gain on sales of investment securities ¥0.3 billion Consolidated
Loss on valuation of investment securities ¥0.2 billion Consolidated
Net cash provided by (used in) investing activities ¥-2.2 billion Consolidated
Share of profit of investments accounted for using equity method ¥0.8 billion Consolidated
Interest expenses ¥0.3 billion Consolidated
Income taxes - current ¥11.0 billion Consolidated
Income taxes ¥10.0 billion Consolidated
Income taxes - deferred ¥-1.0 billion Consolidated
Foreign currency translation adjustment net of tax ¥2.6 billion Consolidated
Extraordinary income ¥0.3 billion Consolidated
Extraordinary loss ¥0.4 billion Consolidated
Effect of exchange rate change on cash and cash equivalents ¥0.3 billion Consolidated
Net increase (decrease) in cash and cash equivalents ¥2.5 billion Consolidated
Bond issuance cost ¥0.2 billion Consolidated
Income (loss) before income taxes ¥33.3 billion Consolidated
Income (loss) before income taxes ¥33.3 billion Consolidated
Ordinary income ¥33.4 billion Consolidated
Comprehensive income attributable to owners of parent ¥25.9 billion Consolidated
Net cash provided by (used in) financing activities ¥47.3 billion Consolidated
Selling, general and administrative expenses ¥54.3 billion Consolidated
Provision of allowance for doubtful accounts ¥0.8 billion Consolidated
Provision for bonuses ¥4.9 billion Consolidated
Remeasurements of defined benefit plans net of tax ¥0.5 billion Consolidated
Retirement benefit expenses ¥0.9 billion Consolidated
Comprehensive income attributable to non-controlling interests ¥0.9 billion Consolidated
Net income (loss) attributable to non-controlling interests ¥0.9 billion Consolidated
Other ¥0.1 billion Parent only
Other ¥12.00 million Parent only
Other cost ¥2.6 billion Parent only
Other net sales sales lea ¥5.2 billion Parent only
Lease cost ¥223.1 billion Parent only
Sales on lease ¥282.1 billion Parent only
Dividends from surplus ¥-10.4 billion Parent only
Interest income ¥2.4 billion Parent only
Dividend income ¥1.3 billion Parent only
Operating income ¥20.8 billion Parent only
Non-operating income ¥3.9 billion Parent only
Non-operating expenses ¥1.8 billion Parent only
Loss on sales and retirement of noncurrent assets ¥0.2 billion Parent only
Cost of sales ¥228.8 billion Parent only
Gross profit (loss) ¥58.5 billion Parent only
Net sales ¥287.3 billion Parent only
Net income (loss) ¥16.6 billion Parent only
Net income (loss) ¥16.6 billion Parent only
Provision for directors' bonuses ¥0.2 billion Parent only
Loss on sales of investment securities ¥1.00 million Parent only
Gain on sales of investment securities ¥0.3 billion Parent only
Loss on valuation of investment securities ¥0.7 billion Parent only
Interest expenses ¥1.4 billion Parent only
Income taxes - current ¥6.9 billion Parent only
Income taxes ¥5.6 billion Parent only
Income taxes - deferred ¥-1.3 billion Parent only
Depreciation ¥2.5 billion Parent only
Extraordinary income ¥0.3 billion Parent only
Extraordinary loss ¥0.9 billion Parent only
Interest on bonds ¥0.3 billion Parent only
Bond issuance cost ¥0.2 billion Parent only
Income (loss) before income taxes ¥22.2 billion Parent only
Ordinary income ¥22.8 billion Parent only
Selling, general and administrative expenses ¥37.8 billion Parent only
Provision of allowance for doubtful accounts ¥-10.00 million Parent only
Capital cost coslea ¥3.0 billion Parent only
Provision for bonuses ¥4.0 billion Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥16.1 billion Consolidated
Net changes in items other than shareholders' equity ¥4.1 billion Consolidated
Total changes during the period ¥6.5 billion Parent only
Net changes in items other than shareholders' equity ¥0.4 billion Parent only

Statement of cash flows (37 items)

ItemValueConsolidated / Non-consolidated
Other ¥-1.2 billion Consolidated
Other ¥3.00 million Consolidated
Amortization of goodwill ¥1.9 billion Consolidated
Net increase (decrease) in commercial paper ¥-12.0 billion Consolidated
Net decrease increase in lease receivables and investment assets ¥-35.8 billion Consolidated
Repayments of lease obligations ¥-0.5 billion Consolidated
Increase decrease in notes and accounts payable trade ¥-1.4 billion Consolidated
Interest expenses paid ¥-7.7 billion Consolidated
Interest and dividends income received ¥0.2 billion Consolidated
Interest and dividend income ¥-0.2 billion Consolidated
Loss gain on sales and retirement of noncurrent assets ¥0.2 billion Consolidated
Decrease increase in notes and accounts receivable trade ¥-0.5 billion Consolidated
Subtotal ¥-22.9 billion Consolidated
Purchase of investment securities ¥-11.00 million Consolidated
Proceeds from sales of investment securities ¥0.3 billion Consolidated
Loss (gain) on sales of long-term investment securities ¥-0.3 billion Consolidated
Valuation gains (losses) on investment securities ¥0.2 billion Consolidated
Equity in earnings losses of affiliates ¥-0.8 billion Consolidated
Income taxes paid ¥-12.6 billion Consolidated
Amortization of intangible assets ¥2.2 billion Consolidated
Decrease/increase in short-term loans payable ¥11.5 billion Consolidated
Redemption of bonds ¥-20.0 billion Consolidated
Proceeds from issuance of bonds ¥34.8 billion Consolidated
Bond issuance cost ¥0.2 billion Consolidated
Purchase of own used assets inv cflea ¥-2.5 billion Consolidated
Proceeds from sales of own used assets ¥48.00 million Consolidated
Depreciation of own used assets ope cflea ¥1.0 billion Consolidated
Increase (decrease) in allowance for doubtful accounts ¥0.7 billion Consolidated
Decrease increase in leased assets ope cflea ¥-125.9 billion Consolidated
Depreciation of rental assets ¥97.3 billion Consolidated
Capital cost and interest expenses ope cflea ¥7.9 billion Consolidated
Increase (decrease) in net defined benefit liability ¥-5.00 million Consolidated
Inorease (decrease) in asset for retirement benefits ¥-1.8 billion Consolidated
Dividends ¥-10.4 billion Consolidated
Proceeds from long term loans payable ¥162.4 billion Consolidated
Repayment of long term loans payable ¥-118.3 billion Consolidated
Dividends paid to non-controlling interests ¥-0.3 billion Consolidated

Accounts unique to this company (6 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥-460.3 billion Consolidated
Revenue ¥-3.7 billion Consolidated
Revenue ¥18.7 billion Consolidated
Revenue ¥6.2 billion Consolidated
Revenue ¥11.3 billion Parent only
Revenue ¥5.7 billion Parent only
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥-42.9 billion ConsolidatedDisclosed
Dividend per share 378 Parent onlyDisclosed
Number of employees 2,818 ConsolidatedDisclosed
Net assets ¥175.9 billion ConsolidatedDisclosed
Net sales ¥446.0 billion ConsolidatedDisclosed
Operating income ¥32.8 billion ConsolidatedDisclosed
Ordinary income ¥33.4 billion ConsolidatedDisclosed
Net income ¥22.4 billion ConsolidatedDisclosed
Total assets ¥1,033.3 billion ConsolidatedDisclosed
Operating margin 7.3%ConsolidatedCalculated
Net margin 5.0%ConsolidatedCalculated
Sales per employee 158281405 yenConsolidatedCalculated
Total asset turnover 0.43 timesConsolidatedCalculated
Net assets to total assets 17.0%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 7.3% Operating income ÷ net sales  = ¥32.8 billion ÷ ¥446.0 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin 5% Net income ÷ net sales  = ¥22.4 billion ÷ ¥446.0 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 158,281,405 yen Sales or operating revenue ÷ employees  = ¥446.0 billion ÷ 2,818 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 0.43 times Sales or operating revenue ÷ total assets  = ¥446.0 billion ÷ ¥1,033.3 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 17% Net assets ÷ total assets  = ¥175.9 billion ÷ ¥1,033.3 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Consolidated subsidiaries Annual Securities Report

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets Net assets ÷ total assets
  • Return on assets (ROA) Net income ÷ total assets (consolidated)
  • Net assets per share Consolidated
  • Free cash flow Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets Consolidated
  • Goodwill (the part of the acquisition price above the net assets acquired) 5% of net assets (consolidated)

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion Net cash provided by (used in) operating activities ÷ operating income
  • Extraordinary gains and losses relative to ordinary profit (extraordinary income − extraordinary loss) ÷ ordinary income。Extraordinary income ¥0.3 billion − extraordinary loss ¥0.4 billion, over ordinary income ¥33.4 billion
  • Investment securities to net assets Investment securities ÷ net assets。Investment securities ¥14.2 billion, over net assets ¥175.9 billion

Long-term changes in performance

  • Revenue Disclosed value for 2026 ÷ disclosed value for 2017

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above.

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 2,818 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Other Financing Business that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee Net sales (or operating revenue) ÷ employees
  • Operating income per employee Operating income ÷ employees
  • Average temporary staff Consolidated, average headcount other than regular employees

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of Sumitomo Mitsui Auto Service Company, Limited on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 4011101010726 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork