Credit Saison
Credit Saison Co.,Ltd.
Company highlights
The largest segment by revenue is Payment, at 50.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Credit Saison
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales | Operating profit | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Payment | ¥277.2 billion | 50.5% | ¥252.8 billion | ¥30.6 billion | 11.0% | ¥30.1 billion |
| Finance | ¥84.5 billion | 15.4% | ¥73.7 billion | ¥47.3 billion | 56.0% | ¥38.9 billion |
| Real estate related | ¥71.3 billion | 13.0% | ¥67.7 billion | ¥19.2 billion | 27.0% | ¥16.3 billion |
| Global | ¥62.4 billion | 11.4% | ¥51.5 billion | ¥-1.4 billion | -2.3% | ¥3.4 billion |
| Entertainment | ¥38.6 billion | 7.0% | ¥35.4 billion | ¥2.6 billion | 6.7% | ¥1.4 billion |
| Lease | ¥14.8 billion | 2.7% | ¥13.3 billion | ¥4.7 billion | 31.6% | ¥4.1 billion |
| Total of the businesses | ¥548.8 billion | 100.0% | ||||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥274.3 billion | Consolidated |
| Commission fees | ¥88.6 billion | Consolidated | |
| Employee benefit expenses sgaifrs | ¥63.6 billion | Consolidated | |
| Depreciation and amortization | ¥34.6 billion | Consolidated | |
| Advertising expenses | ¥33.7 billion | Parent only | |
| Provision of allowance for doubtful accounts | ¥31.2 billion | Parent only | |
| Depreciation | ¥31.1 billion | Consolidated | |
| Other | ¥30.1 billion | Consolidated | |
| Employees' salaries and compensation | ¥24.5 billion | Parent only | |
| Provision for point card certificates | ¥23.5 billion | Parent only | |
| Provision for bonuses | ¥6.6 billion | Parent only | |
| Retirement benefit expenses | ¥1.0 billion | Parent only | |
| Directors' compensations | ¥0.5 billion | Parent only | |
| Provision for directors' bonuses | ¥0.1 billion | Parent only | |
| Profit by stage | Ordinary income | ¥62.1 billion | Parent only |
| Net income | ¥61.7 billion | Consolidated | |
| Operating income | ¥55.5 billion | Parent only |
Credit Saison
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Selling general and administrative expenses IFRS ¥274.3 billion
- Commission fees ¥88.6 billion
- Employee benefit expenses sgaifrs ¥63.6 billion
- Depreciation and amortization ¥34.6 billion
- Advertising expenses ¥33.7 billion
- Provision of allowance for doubtful accounts ¥31.2 billion
Performance, financial position and capital allocation
Recent performance trends
Credit Saison
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥299.0 billion | ¥322.6 billion | ¥361.6 billion | ¥422.8 billion | ¥472.8 billion |
| Profit (loss) before tax (IFRS) | ¥49.9 billion | ¥61.0 billion | ¥98.0 billion | ¥92.8 billion | ¥90.0 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥35.4 billion | ¥43.6 billion | ¥73.0 billion | ¥66.4 billion | ¥61.7 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥38.4 billion | ¥46.0 billion | ¥94.0 billion | ¥65.7 billion | ¥95.3 billion |
| Equity attributable to owners of parent (IFRS) | ¥562.4 billion | ¥598.3 billion | ¥705.1 billion | ¥705.7 billion | ¥760.6 billion |
| Total assets (IFRS) | ¥3,610.8 billion | ¥3,896.1 billion | ¥4,335.9 billion | ¥4,671.1 billion | ¥4,952.2 billion |
| Equity attributable to owners of parent per share (IFRS) | 3,598.22 yen | 3,827.22 yen | 4,323.36 yen | 4,740.04 yen | 5,296.01 yen |
| Basic earnings (loss) per share (IFRS) | 226.35 yen | 278.92 yen | 453.08 yen | 423.02 yen | 425.13 yen |
| Diluted earnings (loss) per share (IFRS) | 226.13 yen | 278.75 yen | 452.69 yen | 422.19 yen | 424.61 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 15.6% | 15.4% | 16.3% | 15.1% | 15.4% |
| Return on equity attributable to owners of parent (IFRS) | 6.5% | 7.5% | 11.2% | 9.4% | 8.4% |
| Net cash provided by (used in) operating activities (IFRS) | ¥-70.4 billion | ¥-130.1 billion | ¥-213.4 billion | ¥-249.2 billion | ¥-135.7 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-51.6 billion | ¥-43.8 billion | ¥-85.8 billion | ¥-15.3 billion | ¥-26.9 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥129.3 billion | ¥224.5 billion | ¥246.7 billion | ¥297.3 billion | ¥139.1 billion |
| Cash and cash equivalents (IFRS) | ¥109.0 billion | ¥159.7 billion | ¥108.7 billion | ¥139.4 billion | ¥112.3 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥252.4 billion | ¥266.1 billion | ¥283.9 billion | ¥310.1 billion | ¥343.9 billion |
| Ordinary income (loss) | ¥30.4 billion | ¥43.4 billion | ¥46.2 billion | ¥54.8 billion | ¥62.1 billion |
| Net income (loss) | ¥21.9 billion | ¥34.2 billion | ¥35.9 billion | ¥52.6 billion | ¥54.8 billion |
| Capital stock | ¥75.9 billion | ¥75.9 billion | ¥75.9 billion | ¥75.9 billion | ¥75.9 billion |
| Total number of issued shares (common stock) | 185,444,772 shares | 185,444,772 shares | 185,444,772 shares | 185,444,772 shares | 185,444,772 shares |
| Net assets | ¥456.7 billion | ¥483.7 billion | ¥532.5 billion | ¥507.5 billion | ¥528.6 billion |
| Total assets | ¥3,444.9 billion | ¥3,665.2 billion | ¥3,933.2 billion | ¥4,111.8 billion | ¥4,223.5 billion |
| Net assets per share | 2,920.81 yen | 3,092.48 yen | 3,233.93 yen | 3,371.83 yen | 3,645.79 yen |
| Dividend per share | 55 yen | 70 yen | 105 yen | 120 yen | 130 yen |
| Basic earnings (loss) per share | 140.12 yen | 218.81 yen | 221.6 yen | 331.84 yen | 373.8 yen |
| Equity-to-asset ratio | 13.3% | 13.2% | 13.5% | 12.3% | 12.5% |
| Return on equity | 4.9% | 7.3% | 7.1% | 10.1% | 10.6% |
| Payout ratio | 39.2% | 32.0% | 47.4% | 36.2% | 34.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥130 | Could not be retrieved | 34.8% | |
| FY ending 3/2025 | ¥120 | Could not be retrieved | 36.2% | |
| FY ending 3/2024 | ¥105 | Could not be retrieved | 47.4% | |
| FY ending 3/2023 | ¥70 | Could not be retrieved | 32.0% | |
| FY ending 3/2022 | ¥55 | Could not be retrieved | 39.2% | |
| FY ending 3/2021 | ¥45 | Could not be retrieved | 23.5% | |
| FY ending 3/2020 | ¥45 | Could not be retrieved | 21.5% | |
| FY ending 3/2019 | ¥45 | Could not be retrieved | 28.4% | |
| FY ending 3/2018 | ¥35 | Could not be retrieved | 25.8% | |
| FY ending 3/2017 | ¥35 | Could not be retrieved | 27.2% | |
| FY ending 3/2016 | ¥35 | Could not be retrieved | 24.3% | |
| FY ending 3/2015 | ¥30 | Could not be retrieved | 48.7% | |
| FY ending 3/2014 | ¥30 | Could not be retrieved | 29.6% | |
| FY ending 3/2013 | ¥30 | Could not be retrieved | 22.8% |
Credit Saison
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Credit Saison
Unit %Source Annual securities reports
- Financial institutions37.79%
- Securities firms4.12%
- Other corporations7.34%
- Foreign holders (institutions)25.31%
- Foreign holders (individuals)0.01%
- Individuals and others25.43%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行㈱(信託口) | 24.56% | 35,607,000 |
| 2 | ㈱日本カストディ銀行(信託口) | 11.37% | 16,478,000 |
| 3 | ㈱大和証券グループ本社 | 5.55% | 8,050,000 |
| 4 | スルガ銀行㈱ | 5.17% | 7,497,000 |
| 5 | STATE STREET BANK AND TRUST COMPANY 505301ONE CONGRESS STREET, SUITE 1, | 2.63% | 3,810,000 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505001ONE CONGRESS STREET, SUITE 1, | 2.31% | 3,346,000 |
| 7 | HSBC-FUND SERVICES HSBC - 006 MF EFM1 QUEEN'S ROAD, CENTRAL, HONG KONG | 2.17% | 3,150,000 |
| 8 | ㈱みずほ銀行 | 2.07% | 3,000,000 |
| 9 | JPモルガン証券株式会社 | 1.53% | 2,219,000 |
| 10 | HSBC HONG KONG-TREASURY SERVICES A/C ASIAN EQUITIES DERIVATIVES1 QUEEN'S ROAD, CENTRAL. HONG KONG | 1.17% | 1,700,000 |
Revenue scale in the same industry
Credit Saison
Source Annual securities reports of each company
Other Financing Business: 52 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsubishi HC CapitalFY Mar 2026 ¥2.2T
- 2 Tokyo CenturyFY Mar 2026 ¥1.5T
- 3 Mizuho LeasingFY Mar 2026 ¥921.6B
- … 2 companies
- 6 JA MITSUI LEASINGFY Mar 2026 ¥648.1B
- 7 AEON Financial ServiceFY Feb 2026 ¥569.4B
- 8 Credit SaisonThis companyFY Mar 2026 ¥546.3B
- 9 Rakuten CardFY Dec 2025 ¥462.3B
- 10 Sumitomo Mitsui Auto ServiceFY Mar 2026 ¥446.0B
- … 42 companies
Workforce information
Women 15.9 yrs Average length of service by gender
Women 2,540 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 3,239 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
13.8 hours |
| Annual paid leave taken |
89% |
| Childcare leave taken, men |
88.9% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 26.1% |
| Share of board members who are women | 11.1% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 3,374 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.3 billion |
| Non-audit fees (this year, total) | ¥3.00 million |
| Audit fees (this year, network firms) | ¥8.00 million |
| Non-audit fees (this year, network firms) | ¥8.00 million |
| Going concern note | Stated as not applicable |
| Accounting standard | IFRS |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥-135.7 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 425.13 yen | Consolidated |
| Revenue (IFRS) | ¥472.8 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 424.61 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥61.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥95.3 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-26.9 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥112.3 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥90.0 billion | Consolidated |
| Total assets (IFRS) | ¥4,952.2 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥760.6 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 8.4% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 15.4% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥139.1 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 5,296.01 yen | Consolidated |
| Dividend per share | 130 yen | Parent only |
| Operating revenue | ¥343.9 billion | Parent only |
| Net income (loss) | ¥54.8 billion | Parent only |
| Total number of issued shares (common stock) | 185,444,772 shares | Parent only |
| Net assets | ¥528.6 billion | Parent only |
| Ordinary income (loss) | ¥62.1 billion | Parent only |
| Total assets | ¥4,223.5 billion | Parent only |
| Return on equity | 10.6% | Parent only |
| Equity-to-asset ratio | 12.5% | Parent only |
| Capital stock | ¥75.9 billion | Parent only |
| Payout ratio | 34.8% | Parent only |
| Basic earnings (loss) per share | 373.8 yen | Parent only |
| Net assets per share | 3,645.79 yen | Parent only |
Accounts unique to this company (86 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥102.0 billion | Consolidated |
| Revenue | ¥176.4 billion | Consolidated |
| Revenue | ¥102.2 billion | Consolidated |
| Revenue | ¥58.6 billion | Consolidated |
| Revenue | ¥8.6 billion | Consolidated |
| Revenue | ¥137.2 billion | Consolidated |
| Revenue | ¥9.0 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥270.7 billion | Consolidated |
| Revenue | ¥14.8 billion | Consolidated |
| Revenue | ¥84.5 billion | Consolidated |
| Revenue | ¥71.0 billion | Consolidated |
| Revenue | ¥59.6 billion | Consolidated |
| Revenue | ¥38.6 billion | Consolidated |
| Revenue | ¥215.8 billion | Consolidated |
| Revenue | ¥1.8 billion | Consolidated |
| Revenue | ¥40.1 billion | Consolidated |
| Revenue | ¥31.6 billion | Consolidated |
| Revenue | ¥472.8 billion | Consolidated |
| Revenue | ¥62.4 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥6.3 billion | Consolidated |
| Revenue | ¥1.7 billion | Consolidated |
| Revenue | ¥2.7 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥-4.8 billion | Consolidated |
| Revenue | ¥4.5 billion | Consolidated |
| Revenue | ¥-2.8 billion | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥14.8 billion | Consolidated |
| Revenue | ¥6.8 billion | Consolidated |
| Revenue | ¥-105.3 billion | Consolidated |
| Revenue | ¥75.0 billion | Consolidated |
| Revenue | ¥67.1 billion | Consolidated |
| Revenue | ¥-19.9 billion | Consolidated |
| Revenue | ¥-2.6 billion | Consolidated |
| Revenue | ¥472.8 billion | Consolidated |
| Revenue | ¥-12.0 billion | Consolidated |
| Revenue | ¥219.7 billion | Consolidated |
| Revenue | ¥49.0 billion | Consolidated |
| Revenue | ¥12.6 billion | Consolidated |
| Revenue | ¥176.3 billion | Consolidated |
| Revenue | ¥79.00 million | Consolidated |
| Revenue | ¥176.4 billion | Consolidated |
| Revenue | ¥14.2 billion | Consolidated |
| Revenue | ¥-11.8 billion | Consolidated |
| Revenue | ¥2.5 billion | Consolidated |
| Revenue | ¥1.8 billion | Consolidated |
| Revenue | ¥34.3 billion | Consolidated |
| Revenue | ¥4.1 billion | Consolidated |
| Revenue | ¥1.7 billion | Consolidated |
| Revenue | ¥40.1 billion | Consolidated |
| Revenue | ¥31.4 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥31.6 billion | Consolidated |
| Revenue | ¥23.5 billion | Consolidated |
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥2.7 billion | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥1.7 billion | Consolidated |
| Revenue | ¥6.3 billion | Consolidated |
| Revenue | ¥11,448.0 billion | Parent only |
| Change in average annual salary from the previous year | 10.6% | Parent only |
| Revenue | ¥24.7 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥219.9 billion | Parent only |
| Revenue | ¥25.0 billion | Parent only |
| Revenue | ¥24.2 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥32.1 billion | Parent only |
| Revenue | ¥19.9 billion | Parent only |
| Revenue | ¥255.1 billion | Parent only |
| Revenue | ¥14.9 billion | Parent only |
| Revenue | ¥41.4 billion | Parent only |
| Revenue | ¥57.1 billion | Parent only |
| Revenue | ¥0 | Parent only |
| Revenue | ¥0 | Parent only |
| Revenue | ¥57.1 billion | Parent only |
| Revenue | ¥34.00 million | Parent only |
| Revenue | ¥0 | Parent only |
| Revenue | ¥33.00 million | Parent only |
| Revenue | ¥7.9 billion | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 6,346 people | Consolidated |
| Number of employees | 6,346 people | Consolidated |
| Wage gap between men and women (all employees) | 71.3% | Parent only |
| Average length of service (years) | 15.4 years | Parent only |
| Average annual salary | ¥6.67 million | Parent only |
| Average age (years) | 44.4 years old | Parent only |
| Number of employees | 3,446 people | Parent only |
| Number of employees | 3,446 people | Parent only |
| Number of employees | 3,446 people | Parent only |
| Wage gap between men and women (regular employees) | 72.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 71.3% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 3,405 people | Consolidated |
| Average number of temporary employees | 3,405 people | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 88.9% | Parent only |
| Average number of temporary employees | 1,338 people | Parent only |
| Average number of temporary employees | 1,338 people | Parent only |
| Average number of temporary employees | 1,338 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 26.1% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 84,860,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 40,452,400 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 6 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥2.2 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥11.5 billion | Consolidated |
| Number of shares | 185,444,772 shares | Consolidated |
| Shareholding ratio treasury shares etc | 21.8% | Consolidated |
| Shareholding ratio | 58.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 40,452,400 shares | Consolidated |
| Number of voting rights | 1,448,635 units | Consolidated |
| Carrying amount on the balance sheet | ¥4.3 billion | Consolidated |
| Carrying amount on the balance sheet | ¥35.1 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 26 issues | Consolidated |
| Number of issues | 13 issues | Consolidated |
| Total shareholder return | 338.3% | Parent only |
Audit (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥8.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥8.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥3.00 million | Consolidated |
| Fees for non-audit services - total | ¥8.00 million | Consolidated |
| Fees for non-audit services - total | ¥3.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥8.00 million | Consolidated |
Balance sheet (142 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-6.4 billion | Consolidated |
| Other | ¥13.8 billion | Consolidated |
| Other | ¥7.4 billion | Consolidated |
| Other current liabilities | ¥77.8 billion | Consolidated |
| Other components of equity IFRS | ¥56.4 billion | Consolidated |
| Other current assets | ¥22.2 billion | Consolidated |
| Other financial liabilities | ¥44.2 billion | Consolidated |
| Other financial assets | ¥82.1 billion | Consolidated |
| Goodwill | ¥1.7 billion | Consolidated |
| Goodwill | ¥-1.0 billion | Consolidated |
| Goodwill IFRS | ¥0.7 billion | Consolidated |
| Software | ¥-143.0 billion | Consolidated |
| Software | ¥243.2 billion | Consolidated |
| Software in progress | ¥6.3 billion | Consolidated |
| Software in progress IFRS | ¥6.3 billion | Consolidated |
| Software IFRS | ¥100.3 billion | Consolidated |
| Right of use assets IFRS | ¥6.6 billion | Consolidated |
| Retained earnings IFRS | ¥653.0 billion | Consolidated |
| Trade and other payables liabilities IFRS | ¥289.3 billion | Consolidated |
| Trade and other receivables assets IFRS | ¥3,865.3 billion | Consolidated |
| Land | ¥11.9 billion | Consolidated |
| Land IFRS | ¥11.9 billion | Consolidated |
| Liabilities directly associated with assets held for sale IFRS | ¥11.3 billion | Consolidated |
| Assets held for sale IFRS | ¥13.9 billion | Consolidated |
| Buildings | ¥20.4 billion | Consolidated |
| Buildings | ¥-10.1 billion | Consolidated |
| Buildings IFRS | ¥10.3 billion | Consolidated |
| Construction in progress | ¥0.4 billion | Consolidated |
| Construction in progress IFRS | ¥0.4 billion | Consolidated |
| Investment property IFRS | ¥193.6 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥143.7 billion | Consolidated |
| Property, plant and equipment | ¥46.9 billion | Consolidated |
| Property, plant and equipment | ¥-21.8 billion | Consolidated |
| Property plant and equipment IFRS | ¥25.1 billion | Consolidated |
| Property plant and equipment IFRS | ¥25.1 billion | Consolidated |
| Income taxes payable | ¥14.4 billion | Consolidated |
| Intangible assets accumulated amortization and impairment losses IFRS | ¥-150.4 billion | Consolidated |
| Intangible assets acquisition cost IFRS | ¥265.0 billion | Consolidated |
| Intangible assets IFRS | ¥114.7 billion | Consolidated |
| Intangible assets IFRS | ¥114.7 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥112.3 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥112.3 billion | Consolidated |
| Bonds and borrowings liabilities IFRS | ¥3,582.8 billion | Consolidated |
| Net assets | ¥775.5 billion | Consolidated |
| Net assets | ¥775.5 billion | Consolidated |
| Total assets | ¥4,952.2 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥1.3 billion | Consolidated |
| Deferred tax assets IFRS | ¥35.5 billion | Consolidated |
| Treasury shares IFRS | ¥-117.3 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥760.6 billion | Consolidated |
| Liabilities and equity IFRS | ¥4,952.2 billion | Consolidated |
| Liabilities IFRS | ¥4,176.6 billion | Consolidated |
| Capital surplus IFRS | ¥92.6 billion | Consolidated |
| Share capital IFRS | ¥75.9 billion | Consolidated |
| Non controlling interests IFRS | ¥14.9 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥9.2 billion | Parent only |
| Other | ¥5.5 billion | Parent only |
| Other | ¥13.3 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Investments in other securities of subsidiaries and associates | ¥2.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥21.6 billion | Parent only |
| Other capital surplus | ¥34.00 million | Parent only |
| Commercial papers | ¥315.0 billion | Parent only |
| Software | ¥96.5 billion | Parent only |
| Software in progress | ¥4.7 billion | Parent only |
| Reserve for loyalty awards credits | ¥137.2 billion | Parent only |
| Investments in leases | ¥330.1 billion | Parent only |
| Lease obligations | ¥0 | Parent only |
| Lease obligations | ¥5.00 million | Parent only |
| Lease assets, net | ¥4.00 million | Parent only |
| Provision for loss on guarantees | ¥8.1 billion | Parent only |
| Investments in capital | ¥0 | Parent only |
| General reserve | ¥364.5 billion | Parent only |
| Provision for loss on interest repayment nclspf | ¥6.4 billion | Parent only |
| Provision for loss on interest repayment clspf | ¥2.1 billion | Parent only |
| Retained earnings | ¥459.3 billion | Parent only |
| Legal retained earnings | ¥3.0 billion | Parent only |
| Unearned revenue | ¥5.7 billion | Parent only |
| Prepaid expenses | ¥3.2 billion | Parent only |
| Accounts receivable installment | ¥1,496.2 billion | Parent only |
| Guarantee deposits received | ¥8.6 billion | Parent only |
| Merchandise | ¥3.9 billion | Parent only |
| Operational investment securities | ¥80.3 billion | Parent only |
| Operating loans | ¥1,149.6 billion | Parent only |
| Equipment, net | ¥1.6 billion | Parent only |
| Non-current liabilities | ¥2,417.5 billion | Parent only |
| Non-current assets | ¥436.8 billion | Parent only |
| Land | ¥6.6 billion | Parent only |
| Contract liabilities | ¥8.0 billion | Parent only |
| Guarantee deposits | ¥1.1 billion | Parent only |
| Buildings, net | ¥5.4 billion | Parent only |
| Construction in progress | ¥0.3 billion | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Investments and other assets | ¥321.3 billion | Parent only |
| Investment securities | ¥53.7 billion | Parent only |
| Property, plant and equipment | ¥14.0 billion | Parent only |
| Accounts receivable - other | ¥47.8 billion | Parent only |
| Income taxes payable | ¥7.3 billion | Parent only |
| Accrued expenses | ¥28.8 billion | Parent only |
| Accounts payable - other | ¥4.5 billion | Parent only |
| Shareholders' equity | ¥503.2 billion | Parent only |
| Current liabilities | ¥1,277.4 billion | Parent only |
| Current assets | ¥3,784.0 billion | Parent only |
| Intangible assets | ¥101.4 billion | Parent only |
| Cash and deposits | ¥61.4 billion | Parent only |
| Short-term loans payable | ¥275.3 billion | Parent only |
| Bonds payable | ¥607.2 billion | Parent only |
| Bond issuance cost | ¥2.7 billion | Parent only |
| Net assets | ¥528.6 billion | Parent only |
| Net assets | ¥528.6 billion | Parent only |
| Total assets | ¥4,223.5 billion | Parent only |
| Deferred gains or losses on hedges | ¥3.8 billion | Parent only |
| Deferred tax assets | ¥39.7 billion | Parent only |
| Deferred assets | ¥2.7 billion | Parent only |
| Retained earnings brought forward | ¥91.8 billion | Parent only |
| Treasury stock | ¥-114.6 billion | Parent only |
| Valuation and translation adjustments | ¥25.4 billion | Parent only |
| Liabilities | ¥3,694.9 billion | Parent only |
| Liabilities and net assets | ¥4,223.5 billion | Parent only |
| Supplies | ¥2.0 billion | Parent only |
| Accounts payable - trade | ¥289.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-9.00 million | Parent only |
| Allowance for doubtful accounts | ¥-44.3 billion | Parent only |
| Capital surplus | ¥82.5 billion | Parent only |
| Legal capital surplus | ¥82.5 billion | Parent only |
| Capital stock | ¥75.9 billion | Parent only |
| Provision for bonuses | ¥6.6 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Long-term loans payable | ¥1,404.8 billion | Parent only |
| Long-term prepaid expenses | ¥7.2 billion | Parent only |
| Long-term loans receivable | ¥10.0 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥9.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥182.6 billion | Parent only |
| Affiliated company short-term loans payable | ¥11.0 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥636.8 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥5.8 billion | Parent only |
| Deposits received | ¥21.3 billion | Parent only |
| Current portion of bonds payable | ¥130.0 billion | Parent only |
| Long term borrowings scheduled for collection within the year | ¥76.00 million | Parent only |
| Current portion of long term loans receivable from subsidiaries and affiliates | ¥3.6 billion | Parent only |
| Current portion of long-term loans payable | ¥141.8 billion | Parent only |
Statement of income (116 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.9 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥-33.00 million | Consolidated |
| Other | ¥30.1 billion | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other | ¥2.1 billion | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥6.5 billion | Consolidated |
| Financial assets measured at fair value through other comprehensive income net of tax items that may be reclassified to profit or loss ociifrs | ¥-56.00 million | Consolidated |
| Other comprehensive income IFRS | ¥33.4 billion | Consolidated |
| Other comprehensive income IFRS | ¥33.4 billion | Consolidated |
| Other income IFRS | ¥5.2 billion | Consolidated |
| Other income IFRS | ¥5.2 billion | Consolidated |
| Other expenses IFRS | ¥13.8 billion | Consolidated |
| Other expenses IFRS | ¥13.8 billion | Consolidated |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss ociifrs | ¥18.3 billion | Consolidated |
| Segment profit loss IFRS | ¥102.0 billion | Consolidated |
| Interest income IFRS | ¥7.1 billion | Consolidated |
| Dividend income IFRS | ¥1.1 billion | Consolidated |
| Cost of goods sold IFRS | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-135.7 billion | Consolidated |
| Loss on disposal of fixed assets IFRS | ¥93.00 million | Consolidated |
| Gain on sale of fixed assets IFRS | ¥0.7 billion | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥5.7 billion | Consolidated |
| Basic earnings loss per share IFRS | 425.13 yen | Consolidated |
| Cost of sales IFRS | ¥73.5 billion | Consolidated |
| Cost of sales IFRS | ¥73.5 billion | Consolidated |
| Net sales | ¥546.3 billion | Consolidated |
| Net sales | ¥546.3 billion | Consolidated |
| Revenue from external customers2 IFRS | ¥546.3 billion | Consolidated |
| Diluted earnings loss per share IFRS | 424.61 yen | Consolidated |
| Advertising expenses IFRS | ¥37.3 billion | Consolidated |
| Profit loss IFRS | ¥62.6 billion | Consolidated |
| Profit loss IFRS | ¥62.6 billion | Consolidated |
| Profit loss IFRS | ¥62.6 billion | Consolidated |
| Profit loss IFRS | ¥62.6 billion | Consolidated |
| Comprehensive income (IFRS) | ¥96.0 billion | Consolidated |
| Comprehensive income (IFRS) | ¥96.0 billion | Consolidated |
| Comprehensive income (IFRS) | ¥96.0 billion | Consolidated |
| Net income | ¥61.7 billion | Consolidated |
| Employee benefit expenses sgaifrs | ¥63.6 billion | Consolidated |
| Total transactions with owners IFRS | ¥-39.5 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-26.9 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss ociifrs | ¥2.3 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss ociifrs | ¥0.7 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥12.8 billion | Consolidated |
| Interest expenses IFRS | ¥49.0 billion | Consolidated |
| Commission fees | ¥88.6 billion | Consolidated |
| Change in interests in subsidiaries | ¥-1.0 billion | Consolidated |
| Share-based payment transactions | ¥0.6 billion | Consolidated |
| Income tax expense IFRS | ¥27.4 billion | Consolidated |
| Depreciation | ¥31.1 billion | Consolidated |
| Depreciation and amortization | ¥34.6 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥-24.5 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥-1.0 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs | ¥17.00 million | Consolidated |
| Profit loss before tax IFRS | ¥90.0 billion | Consolidated |
| Profit loss before tax IFRS | ¥90.0 billion | Consolidated |
| Profit loss before tax IFRS | ¥90.0 billion | Consolidated |
| Disposal of treasury stock | ¥0.8 billion | Consolidated |
| Purchase of treasury stock | ¥-21.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥95.3 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥139.1 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥274.3 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥274.3 billion | Consolidated |
| Dividendsofsurplus | ¥-18.2 billion | Consolidated |
| Finance income IFRS | ¥7.1 billion | Consolidated |
| Finance income IFRS | ¥7.1 billion | Consolidated |
| Finance costs IFRS | ¥51.1 billion | Consolidated |
| Finance costs IFRS | ¥51.1 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥0.8 billion | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥0.7 billion | Consolidated |
| Other | ¥2.6 billion | Parent only |
| Provision for point card certificates | ¥23.5 billion | Parent only |
| Revenue from credit guarantee rev oa | ¥15.6 billion | Parent only |
| Dividends from surplus | ¥-18.1 billion | Parent only |
| Credit card revenue rev oa | ¥178.8 billion | Parent only |
| Operating income | ¥55.5 billion | Parent only |
| Operating revenue | ¥343.9 billion | Parent only |
| Non-operating income | ¥7.1 billion | Parent only |
| Non-operating expenses | ¥0.6 billion | Parent only |
| Operating expenses | ¥288.3 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥11.00 million | Parent only |
| Loss on sale of non-current assets | ¥0 | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Advertising expenses | ¥33.7 billion | Parent only |
| Net income (loss) | ¥54.8 billion | Parent only |
| Net income (loss) | ¥54.8 billion | Parent only |
| Directors' compensations | ¥0.5 billion | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Employees' salaries and compensation | ¥24.5 billion | Parent only |
| Loss on sales of investment securities | ¥0.2 billion | Parent only |
| Gain on sales of investment securities | ¥10.6 billion | Parent only |
| Loss on valuation of investment securities | ¥0.5 billion | Parent only |
| Interest expenses | ¥26.5 billion | Parent only |
| Commission fees | ¥78.3 billion | Parent only |
| Income taxes - current | ¥20.3 billion | Parent only |
| Income taxes | ¥19.1 billion | Parent only |
| Income taxes - deferred | ¥-1.3 billion | Parent only |
| Depreciation | ¥22.6 billion | Parent only |
| Extraordinary income | ¥14.5 billion | Parent only |
| Extraordinary loss | ¥2.7 billion | Parent only |
| Income (loss) before income taxes | ¥73.9 billion | Parent only |
| Ordinary income | ¥62.1 billion | Parent only |
| Disposal of treasury stock | ¥73.00 million | Parent only |
| Purchase of treasury stock | ¥-21.5 billion | Parent only |
| Selling, general and administrative expenses | ¥259.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥31.2 billion | Parent only |
| Provision for bonuses | ¥6.6 billion | Parent only |
| Retirement benefit expenses | ¥1.0 billion | Parent only |
| Financial revenue | ¥16.7 billion | Parent only |
| Financial expenses | ¥29.0 billion | Parent only |
| Loss on reorganization of subsidiaries/associates | ¥0.6 billion | Parent only |
| Loss on sale of shares of subsidiaries and associates | ¥0 | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥3.9 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥1.4 billion | Parent only |
| Gain on liquidation of subsidiaries and associates | ¥1.00 million | Parent only |
Statement of cash flows (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-3.4 billion | Consolidated |
| Other | ¥-1.1 billion | Consolidated |
| Other | ¥40.3 billion | Consolidated |
| Repayments of lease obligations | ¥-3.5 billion | Consolidated |
| Interest paid ope cfifrs | ¥-47.1 billion | Consolidated |
| Interest and dividends received ope cfifrs | ¥10.8 billion | Consolidated |
| Interest and dividend income | ¥-8.0 billion | Consolidated |
| Increase (decrease) in trade and other payables | ¥4.0 billion | Consolidated |
| Decrease (increase) in trade and other receivables | ¥-258.8 billion | Consolidated |
| Proceeds from withdrawal of time deposits inv cfifrs | ¥16.5 billion | Consolidated |
| Payments into time deposits inv cfifrs | ¥-17.6 billion | Consolidated |
| Subtotal | ¥-56.4 billion | Consolidated |
| Purchase of investment property inv cfifrs | ¥-33.1 billion | Consolidated |
| Proceeds from sale of investment property inv cfifrs | ¥4.8 billion | Consolidated |
| Purchase of investment securities inv cfifrs | ¥-1.0 billion | Consolidated |
| Share of loss profit of investments accounted for using equity method ope cfifrs | ¥-12.8 billion | Consolidated |
| Interest expenses | ¥49.0 billion | Consolidated |
| Purchase of property plant and equipment and intangible assets inv cfifrs | ¥-18.1 billion | Consolidated |
| Proceeds from sale of property plant and equipment and intangible assets inv cfifrs | ¥17.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-3.3 billion | Consolidated |
| Income taxes paid ope cfifrs | ¥-43.2 billion | Consolidated |
| Income taxes refund ope cfifrs | ¥0.2 billion | Consolidated |
| Depreciation and amortization | ¥34.6 billion | Consolidated |
| Impairment losses reversal of impairment losses ope cfifrs | ¥1.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥2.2 billion | Consolidated |
| Redemption of bonds fin cfifrs | ¥-65.0 billion | Consolidated |
| Proceeds from issuance of bonds fin cfifrs | ¥112.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-21.5 billion | Consolidated |
| Payments for loans receivable inv cfifrs | ¥-12.0 billion | Consolidated |
| Collection of loans receivable inv cfifrs | ¥15.5 billion | Consolidated |
| Dividends | ¥-18.1 billion | Consolidated |
| Proceeds from long term borrowings fin cfifrs | ¥427.8 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-310.8 billion | Consolidated |
| Capital contribution from non controlling interests fin cfifrs | ¥0.1 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥21.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥5.8 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-135.7 billion | Consolidated | Disclosed |
| Dividend per share | 130 | Parent only | Disclosed |
| Number of employees | 6,346 | Consolidated | Disclosed |
| Net assets | ¥775.5 billion | Consolidated | Disclosed |
| Net sales | ¥546.3 billion | Consolidated | Disclosed |
| Operating income | ¥55.5 billion | Parent only | Disclosed |
| Ordinary income | ¥62.1 billion | Parent only | Disclosed |
| Net income | ¥61.7 billion | Consolidated | Disclosed |
| Total assets | ¥4,952.2 billion | Consolidated | Disclosed |
| Operating margin | Cannot be calculated | Not applicable | Not calculated (parent-only numerator, consolidated denominator) |
| Net margin | 11.3% | Consolidated | Calculated |
| Sales per employee | 86081153 yen | Consolidated | Calculated |
| Total asset turnover | 0.11 times | Consolidated | Calculated |
| Net assets to total assets | 15.7% | Consolidated | Calculated |