Rakuten Card
Rakuten Card Co.,Ltd.
Company highlights
The largest segment by revenue is Credit card, at 78.2% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Rakuten Card
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating profit | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Credit card | ¥383.6 billion | 78.2% | ¥339.6 billion | ¥63.5 billion | 87.0% | 16.5% | ¥61.8 billion |
| Payment | ¥106.9 billion | 21.8% | ¥92.4 billion | ¥9.5 billion | 13.0% | 8.8% | ¥4.5 billion |
| Total of the businesses | ¥490.5 billion | 100.0% | ¥72.9 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Commission fees | ¥82.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥43.1 billion | Parent only | |
| Outsourcing expenses | ¥30.4 billion | Parent only | |
| Promotion expenses | ¥28.4 billion | Parent only | |
| Salaries and allowances | ¥18.4 billion | Parent only | |
| Advertising expenses | ¥7.3 billion | Parent only | |
| Profit by stage | Operating income | ¥62.9 billion | Consolidated |
| Ordinary income | ¥48.4 billion | Parent only | |
| Net income | ¥45.8 billion | Consolidated |
Rakuten Card
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Commission fees ¥82.3 billion
- Provision of allowance for doubtful accounts ¥43.1 billion
- Outsourcing expenses ¥30.4 billion
- Promotion expenses ¥28.4 billion
- Salaries and allowances ¥18.4 billion
- Advertising expenses ¥7.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
Rakuten Card
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥375.1B | ¥381.8B | ¥329.5B | ¥408.0B | ¥462.3B |
| Year on year (%) | -24.1%◆ | +1.8% | -13.7% | +23.8%◆ | +13.3% |
| Profit (loss) before tax (IFRS) | ¥52.5B | ¥52.5B | ¥60.4B | ¥61.9B | ¥62.8B |
| Change from prior year | -41.0% | +0.1% | +14.9% | +2.6% | +1.4% |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | 14.0% | 13.8% | 18.3% | 15.2% | 13.6% |
| Change (percentage points) | -4.0 points◆ | -0.2 points | +4.6 points◆ | -3.1 points◆ | -1.6 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2019Revenue (IFRS) year on year +95.9%, Profit (loss) before tax (IFRS) as a share of revenue -2.2 points
- 2020Revenue (IFRS) year on year +33.6%
- 2021Revenue (IFRS) year on year -24.1%, Profit (loss) before tax (IFRS) as a share of revenue -4.0 points
- 2023Profit (loss) before tax (IFRS) as a share of revenue +4.6 points
- 2024Revenue (IFRS) year on year +23.8%, Profit (loss) before tax (IFRS) as a share of revenue -3.1 points
Rakuten Card
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥375.1 billion | ¥381.8 billion | ¥329.5 billion | ¥408.0 billion | ¥462.3 billion |
| Profit (loss) before tax (IFRS) | ¥52.5 billion | ¥52.5 billion | ¥60.4 billion | ¥61.9 billion | ¥62.8 billion |
| Profit (loss) (IFRS) | ¥66.3 billion | ¥49.4 billion | ¥48.5 billion | ¥48.1 billion | ¥46.3 billion |
| Comprehensive income (IFRS) | ¥68.0 billion | ¥39.5 billion | ¥45.6 billion | ¥47.5 billion | ¥47.6 billion |
| Equity attributable to owners of parent (IFRS) | ¥513.0 billion | ¥127.0 billion | ¥147.2 billion | ¥131.1 billion | ¥177.0 billion |
| Total assets (IFRS) | ¥13,884.9 billion | ¥4,087.7 billion | ¥4,190.3 billion | ¥4,459.0 billion | ¥4,627.9 billion |
| Equity attributable to owners of parent per share (IFRS) | 6,523,158.5 yen | 1,614,305.26 yen | 1,750,071.85 yen | 1,558,030.24 yen | 2,103,380.46 yen |
| Basic earnings (loss) per share (IFRS) | 854,494.23 yen | 631,588.07 yen | 609,363.82 yen | 569,610.8 yen | 544,766.6 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 3.7% | 3.1% | 3.5% | 2.9% | 3.8% |
| Return on equity attributable to owners of parent (IFRS) | 13.7% | 15.9% | 35.4% | 34.4% | 29.8% |
| Net cash provided by (used in) operating activities (IFRS) | ¥983.1 billion | ¥-641.2 billion | ¥-193.7 billion | ¥-277.8 billion | ¥-90.0 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-231.5 billion | ¥-4,125.8 billion | ¥6.7 billion | ¥27.3 billion | ¥5.6 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥589.7 billion | ¥1,169.1 billion | ¥-149.8 billion | ¥380.5 billion | ¥96.6 billion |
| Cash and cash equivalents (IFRS) | ¥4,233.9 billion | ¥654.3 billion | ¥318.2 billion | ¥448.3 billion | ¥460.6 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥425.1 billion | ¥294.4 billion | ¥314.5 billion | ¥336.7 billion | ¥375.5 billion |
| Ordinary income (loss) | ¥39.4 billion | ¥42.0 billion | ¥44.0 billion | ¥43.3 billion | ¥48.4 billion |
| Net income (loss) | ¥26.8 billion | ¥-5.0 billion | ¥27.0 billion | ¥29.1 billion | ¥29.8 billion |
| Capital stock | ¥19.3 billion | ¥19.3 billion | ¥19.3 billion | ¥19.3 billion | ¥19.3 billion |
| Total number of issued shares (common stock) | 78,649 shares | 78,649 shares | 84,128 shares | 84,128 shares | 84,128 shares |
| Net assets | ¥272.9 billion | ¥100.4 billion | ¥102.4 billion | ¥83.6 billion | ¥112.7 billion |
| Total assets | ¥2,995.9 billion | ¥3,719.1 billion | ¥3,613.5 billion | ¥4,124.8 billion | ¥4,275.7 billion |
| Net assets per share | 3,470,354.32 yen | 1,276,502.22 yen | 1,217,766.37 yen | 993,666.32 yen | 1,339,408.86 yen |
| Dividend per share | 381,442 yen | 190,721 yen | 356,600 yen | 14,429 yen | 177,365 yen |
| Basic earnings (loss) per share | 341,003.67 yen | -63,038.94 yen | 338,910.58 yen | 346,282.45 yen | 354,728.63 yen |
| Equity-to-asset ratio | 9.1% | 2.7% | 2.8% | 2.0% | 2.6% |
| Return on equity | 10.0% | -2.7% | 26.6% | 31.3% | 30.4% |
| Payout ratio | 111.9% | Could not be retrieved | 105.2% | 4.2% | 50.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥177,365 | Could not be retrieved | 50.0% | |
| FY ending 12/2024 | ¥14,429 | Could not be retrieved | 4.2% | |
| FY ending 12/2023 | ¥356,600 | Could not be retrieved | 105.2% | |
| FY ending 12/2022 | ¥190,721 | Could not be retrieved | Could not be retrieved | |
| FY ending 12/2021 | ¥381,442 | Could not be retrieved | 111.9% | |
| FY ending 12/2020 | ¥381,443 | Could not be retrieved | 106.8% | |
| FY ending 12/2019 | ¥292,439 | Could not be retrieved | 115.1% | |
| FY 2018 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 12/2017 | ¥127,148 | Could not be retrieved | 60.1% |
Rakuten Card
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Rakuten Card
Unit %Source Annual securities reports
- Financial institutions14.99%
- Other corporations85.01%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 楽天グループ株式会社 | 85.01% | 71,509 |
| 2 | 株式会社みずほ銀行 | 14.99% | 12,619 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥11.8 billion |
| FY ending 12/2020 | ¥71.4 billion |
Revenue scale in the same industry
Rakuten Card
Source Annual securities reports of each company
Other Financing Business: 52 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsubishi HC CapitalFY Mar 2026 ¥2.2T
- 2 Tokyo CenturyFY Mar 2026 ¥1.5T
- 3 Mizuho LeasingFY Mar 2026 ¥921.6B
- … 3 companies
- 7 AEON Financial ServiceFY Feb 2026 ¥569.4B
- 8 Credit SaisonFY Mar 2026 ¥546.3B
- 9 Rakuten CardThis companyFY Dec 2025 ¥462.3B
- 10 Sumitomo Mitsui Auto ServiceFY Mar 2026 ¥446.0B
- 11 NTT TC LeasingFY Mar 2026 ¥438.1B
- … 41 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,208 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
11.9 hours |
| Childcare leave taken, men |
96% |
| Childcare leave taken, women |
120% |
| Share of managers who are women | 18.2% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | ¥8.00 million |
| Non-audit fees (this year, network firms) | ¥96.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥-90.0 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 544,766.6 yen | Consolidated |
| Revenue (IFRS) | ¥462.3 billion | Consolidated |
| Profit (loss) (IFRS) | ¥46.3 billion | Consolidated |
| Comprehensive income (IFRS) | ¥47.6 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥5.6 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥460.6 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥62.8 billion | Consolidated |
| Total assets (IFRS) | ¥4,627.9 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥177.0 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 29.8% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 3.8% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥96.6 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 2,103,380.46 yen | Consolidated |
| Dividend per share | 177,365 yen | Parent only |
| Operating revenue | ¥375.5 billion | Parent only |
| Net income (loss) | ¥29.8 billion | Parent only |
| Total number of issued shares (common stock) | 84,128 shares | Parent only |
| Net assets | ¥112.7 billion | Parent only |
| Ordinary income (loss) | ¥48.4 billion | Parent only |
| Total assets | ¥4,275.7 billion | Parent only |
| Return on equity | 30.4% | Parent only |
| Equity-to-asset ratio | 2.6% | Parent only |
| Capital stock | ¥19.3 billion | Parent only |
| Payout ratio | 50.0% | Parent only |
| Basic earnings (loss) per share | 354,728.63 yen | Parent only |
| Net assets per share | 1,339,408.86 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,432 people | Consolidated |
| Number of employees | 3,432 people | Consolidated |
| Wage gap between men and women (all employees) | 65.9% | Parent only |
| Average length of service (years) | 7.4 years | Parent only |
| Average annual salary | ¥8.17 million | Parent only |
| Average age (years) | 34 years old | Parent only |
| Number of employees | 2,208 people | Parent only |
| Number of employees | 2,208 people | Parent only |
| Wage gap between men and women (regular employees) | 64.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 101.6% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 721 people | Consolidated |
| Average number of temporary employees | 721 people | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 96.9% | Parent only |
| Average number of temporary employees | 563 people | Parent only |
| Average number of temporary employees | 563 people | Parent only |
| Ratio of female employees in managerial positions | 17.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥11.8 billion | Consolidated |
Shares (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 84,128 shares | Consolidated |
| Number of shares | 84,128 shares | Consolidated |
| Shareholding ratio | 100.0% | Consolidated |
| Number of voting rights | 84,128 units | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥40.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥96.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥8.00 million | Consolidated |
| Fees for non-audit services - total | ¥96.00 million | Consolidated |
| Fees for non-audit services - total | ¥8.00 million | Consolidated |
Balance sheet (116 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥-31.00 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other current liabilities | ¥15.3 billion | Consolidated |
| Other components of equity IFRS | ¥6.9 billion | Consolidated |
| Other current assets | ¥146.1 billion | Consolidated |
| Other financial liabilities | ¥491.1 billion | Consolidated |
| Other financial assets | ¥355.4 billion | Consolidated |
| Right-of-use assets, Acquisition cost (IFRS) | ¥22.0 billion | Consolidated |
| Right-of-use assets, Accumulated depreciation and impairment losses (IFRS) | ¥-11.4 billion | Consolidated |
| Right of use assets IFRS | ¥10.6 billion | Consolidated |
| Retained earnings IFRS | ¥134.3 billion | Consolidated |
| Increase (decrease) in trade payables | ¥582.1 billion | Consolidated |
| Land | ¥0.4 billion | Consolidated |
| Land IFRS | ¥0.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥18.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥-13.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥5.0 billion | Consolidated |
| Buildings and accompanying facilities | ¥3.6 billion | Consolidated |
| Buildings and accompanying facilities | ¥-1.1 billion | Consolidated |
| Buildings and accompanying facilities IFRS | ¥2.5 billion | Consolidated |
| Provisions liabilities IFRS | ¥31.4 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥1.6 billion | Consolidated |
| Securities | ¥15.3 billion | Consolidated |
| Property, plant and equipment | ¥44.2 billion | Consolidated |
| Property, plant and equipment | ¥-25.4 billion | Consolidated |
| Property plant and equipment IFRS | ¥18.8 billion | Consolidated |
| Property plant and equipment IFRS | ¥18.8 billion | Consolidated |
| Income taxes payable | ¥13.8 billion | Consolidated |
| Intangible assets IFRS | ¥38.9 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥460.6 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥460.6 billion | Consolidated |
| Bonds and borrowings liabilities IFRS | ¥3,297.1 billion | Consolidated |
| Net assets | ¥179.9 billion | Consolidated |
| Net assets | ¥179.9 billion | Consolidated |
| Total assets | ¥4,627.9 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥9.9 billion | Consolidated |
| Deferred tax assets IFRS | ¥3.7 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥177.0 billion | Consolidated |
| Liabilities and equity IFRS | ¥4,627.9 billion | Consolidated |
| Liabilities IFRS | ¥4,448.0 billion | Consolidated |
| Capital surplus IFRS | ¥16.5 billion | Consolidated |
| Share capital IFRS | ¥19.3 billion | Consolidated |
| Net defined benefit liability | ¥7.4 billion | Consolidated |
| Non controlling interests IFRS | ¥2.9 billion | Consolidated |
| Other | ¥0.7 billion | Parent only |
| Other | ¥53.7 billion | Parent only |
| Other | ¥7.00 million | Parent only |
| Other retained earnings | ¥72.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥4.7 billion | Parent only |
| Goodwill | ¥7.4 billion | Parent only |
| Commercial papers | ¥140.1 billion | Parent only |
| Software | ¥28.3 billion | Parent only |
| Software in progress | ¥6.5 billion | Parent only |
| Reserve for loyalty awards credits | ¥28.2 billion | Parent only |
| Lease obligations | ¥53.00 million | Parent only |
| Lease assets, net | ¥52.00 million | Parent only |
| Accounts receivable installment sales credit guarantee | ¥0.1 billion | Parent only |
| Accounts payable credit guarantee | ¥0.1 billion | Parent only |
| Provision for loss on guarantees | ¥0.5 billion | Parent only |
| Provision for loss on interest repayment | ¥87.00 million | Parent only |
| Retained earnings | ¥72.6 billion | Parent only |
| Unearned revenue | ¥6.3 billion | Parent only |
| Prepaid expenses | ¥2.5 billion | Parent only |
| Deferred installment income | ¥21.1 billion | Parent only |
| Accounts receivable installment | ¥3,639.3 billion | Parent only |
| Bad debts | ¥23.2 billion | Parent only |
| Non-current liabilities | ¥527.5 billion | Parent only |
| Non-current assets | ¥120.2 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥4.1 billion | Parent only |
| Guarantee deposits | ¥33.00 million | Parent only |
| Buildings, net | ¥3.2 billion | Parent only |
| Investments and other assets | ¥70.4 billion | Parent only |
| Investment securities | ¥7.8 billion | Parent only |
| Lease deposits | ¥1.1 billion | Parent only |
| Property, plant and equipment | ¥7.6 billion | Parent only |
| Accounts receivable - other | ¥271.7 billion | Parent only |
| Accrued income | ¥6.5 billion | Parent only |
| Income taxes payable | ¥13.3 billion | Parent only |
| Accrued expenses | ¥11.6 billion | Parent only |
| Accounts payable - other | ¥109.4 billion | Parent only |
| Shareholders' equity | ¥108.0 billion | Parent only |
| Machinery, equipment and vehicles | ¥22.00 million | Parent only |
| Current liabilities | ¥3,635.6 billion | Parent only |
| Current assets | ¥4,155.6 billion | Parent only |
| Intangible assets | ¥42.2 billion | Parent only |
| Cash and deposits | ¥165.9 billion | Parent only |
| Short-term loans payable | ¥1,981.3 billion | Parent only |
| Bonds payable | ¥124.0 billion | Parent only |
| Net assets | ¥112.7 billion | Parent only |
| Net assets | ¥112.7 billion | Parent only |
| Total assets | ¥4,275.7 billion | Parent only |
| Deferred tax assets | ¥16.9 billion | Parent only |
| Retained earnings brought forward | ¥72.6 billion | Parent only |
| Valuation and translation adjustments | ¥4.7 billion | Parent only |
| Liabilities | ¥4,163.1 billion | Parent only |
| Liabilities and net assets | ¥4,275.7 billion | Parent only |
| Accounts payable - trade | ¥637.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-18.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-39.1 billion | Parent only |
| Capital surplus | ¥16.1 billion | Parent only |
| Legal capital surplus | ¥16.1 billion | Parent only |
| Capital stock | ¥19.3 billion | Parent only |
| Asset retirement obligations | ¥1.1 billion | Parent only |
| Provision for bonuses | ¥1.0 billion | Parent only |
| Provision for retirement benefits | ¥4.6 billion | Parent only |
| Long-term loans payable | ¥397.4 billion | Parent only |
| Long-term prepaid expenses | ¥0.2 billion | Parent only |
| Long term guarantee deposited | ¥0.2 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥37.6 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥1.2 billion | Parent only |
| Deposits received | ¥63.4 billion | Parent only |
| Current portion of bonds payable | ¥126.0 billion | Parent only |
| Current portion of long-term loans payable | ¥495.4 billion | Parent only |
Accounts unique to this company (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥3,587.4 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥26.00 million | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥-17.00 million | Consolidated |
| Revenue | ¥5.00 million | Consolidated |
| Revenue | ¥-1.2 billion | Consolidated |
| Revenue | ¥-0.9 billion | Consolidated |
| Revenue | ¥-0.9 billion | Consolidated |
| Revenue | ¥-141.7 billion | Consolidated |
| Revenue | ¥-161.8 billion | Consolidated |
| Revenue | ¥-18.3 billion | Consolidated |
| Revenue | ¥28.7 billion | Consolidated |
| Revenue | ¥-152.0 billion | Consolidated |
| Revenue | ¥5.1 billion | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥-3.8 billion | Consolidated |
| Revenue | ¥11.7 billion | Consolidated |
| Revenue | ¥18.6 billion | Consolidated |
| Revenue | ¥46.8 billion | Consolidated |
| Revenue | ¥76.4 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥55.0 billion | Parent only |
| Revenue | ¥375.0 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥44.2 billion | Parent only |
| Revenue | ¥5.0 billion | Parent only |
Statement of income (105 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥56.00 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥60.7 billion | Consolidated |
| Other | ¥0 | Consolidated |
| Other comprehensive income IFRS | ¥1.3 billion | Consolidated |
| Other comprehensive income IFRS | ¥1.3 billion | Consolidated |
| Other income IFRS | ¥4.4 billion | Consolidated |
| Other income IFRS | ¥4.4 billion | Consolidated |
| Other expenses IFRS | ¥1.4 billion | Consolidated |
| Other expenses IFRS | ¥1.4 billion | Consolidated |
| Segment profit loss IFRS | ¥72.9 billion | Consolidated |
| Segment profit loss IFRS | ¥72.9 billion | Consolidated |
| Intersegment revenue IFRS | ¥-28.3 billion | Consolidated |
| Interest income IFRS | ¥0.7 billion | Consolidated |
| Operating income | ¥62.9 billion | Consolidated |
| Operating income | ¥62.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-90.0 billion | Consolidated |
| Operating expenses IFRS | ¥402.3 billion | Consolidated |
| Operating expenses IFRS | ¥402.3 billion | Consolidated |
| Exchange differences on translation of foreign operations before tax items that may be reclassified to profit or loss ociifrs | ¥0.2 billion | Consolidated |
| Basic earnings loss per share IFRS | 544,766.6 yen | Consolidated |
| Net sales | ¥462.3 billion | Consolidated |
| Net sales | ¥462.3 billion | Consolidated |
| Revenue from external customers IFRS | ¥490.5 billion | Consolidated |
| Revenue from external customers IFRS | ¥490.5 billion | Consolidated |
| Advertising and sales promotion expenses IFRS | ¥45.8 billion | Consolidated |
| Profit loss IFRS | ¥46.3 billion | Consolidated |
| Profit loss IFRS | ¥46.3 billion | Consolidated |
| Profit loss IFRS | ¥46.3 billion | Consolidated |
| Profit loss IFRS | ¥46.3 billion | Consolidated |
| Comprehensive income (IFRS) | ¥47.6 billion | Consolidated |
| Comprehensive income (IFRS) | ¥47.6 billion | Consolidated |
| Comprehensive income (IFRS) | ¥47.6 billion | Consolidated |
| Net income | ¥45.8 billion | Consolidated |
| Employee benefit expenses operating expenses IFRS | ¥47.0 billion | Consolidated |
| Total transactions with owners IFRS | ¥-2.1 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥5.6 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥-0.1 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥-0.1 billion | Consolidated |
| Interest expenses IFRS | ¥0.7 billion | Consolidated |
| Gain on sale of property plant and equipment IFRS | ¥4.0 billion | Consolidated |
| Income tax expense IFRS | ¥16.5 billion | Consolidated |
| Depreciation and amortization | ¥38.7 billion | Consolidated |
| Depreciation and amortization | ¥38.7 billion | Consolidated |
| Foreign exchange gain IFRS | ¥0.3 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥12.3 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥56.00 million | Consolidated |
| Remeasurements of defined benefit plans before tax items that will not be reclassified to profit or loss ociifrs | ¥2.00 million | Consolidated |
| Taxes and dues | ¥19.4 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥0.5 billion | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥0.8 billion | Consolidated |
| Continuing operations basic earnings loss per share IFRS | 544,766.6 yen | Consolidated |
| Profit loss from continuing operations IFRS | ¥46.3 billion | Consolidated |
| Profit loss before tax IFRS | ¥62.8 billion | Consolidated |
| Profit loss before tax IFRS | ¥62.8 billion | Consolidated |
| Profit loss before tax IFRS | ¥62.8 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥47.1 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥96.6 billion | Consolidated |
| Provision for doubtful accounts IFRS | ¥37.2 billion | Consolidated |
| Dividendsofsurplus | ¥-1.2 billion | Consolidated |
| Finance income and expenses net IFRS | ¥-26.00 million | Consolidated |
| Finance income IFRS | ¥0.7 billion | Consolidated |
| Finance income IFRS | ¥0.7 billion | Consolidated |
| Finance costs IFRS | ¥0.7 billion | Consolidated |
| Finance costs IFRS | ¥0.7 billion | Consolidated |
| Miscellaneous income IFRS | ¥84.00 million | Consolidated |
| Miscellaneous losses IFRS | ¥0.2 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥0.5 billion | Consolidated |
| Other income | ¥55.0 billion | Parent only |
| Other | ¥5.4 billion | Parent only |
| Revenue from credit guarantee rev oa | ¥9.9 billion | Parent only |
| Dividends from surplus | ¥-1.2 billion | Parent only |
| Credit card revenue rev oa | ¥281.7 billion | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥48.4 billion | Parent only |
| Operating revenue | ¥375.5 billion | Parent only |
| Non-operating income | ¥55.00 million | Parent only |
| Non-operating expenses | ¥7.00 million | Parent only |
| Operating expenses | ¥327.1 billion | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Loss on retirement of non-current assets | ¥22.00 million | Parent only |
| Outsourcing expenses | ¥30.4 billion | Parent only |
| Advertising expenses | ¥7.3 billion | Parent only |
| Net income (loss) | ¥29.8 billion | Parent only |
| Net income (loss) | ¥29.8 billion | Parent only |
| Commission fees | ¥82.3 billion | Parent only |
| Income taxes - current | ¥15.0 billion | Parent only |
| Income taxes | ¥13.6 billion | Parent only |
| Income taxes - deferred | ¥83.00 million | Parent only |
| Foreign exchange losses | ¥5.00 million | Parent only |
| Extraordinary income | ¥0 | Parent only |
| Extraordinary loss | ¥5.0 billion | Parent only |
| Income (loss) before income taxes | ¥43.4 billion | Parent only |
| Ordinary income | ¥48.4 billion | Parent only |
| Salaries and allowances | ¥18.4 billion | Parent only |
| Financing revenue | ¥28.3 billion | Parent only |
| Promotion expenses | ¥28.4 billion | Parent only |
| Selling, general and administrative expenses | ¥277.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥43.1 billion | Parent only |
| Income taxes for prior periods | ¥-1.5 billion | Parent only |
| Financial revenue | ¥0.5 billion | Parent only |
| Financial expenses | ¥49.5 billion | Parent only |
| Miscellaneous income | ¥55.00 million | Parent only |
| Other | ¥2.00 million | Parent only |
Statement of cash flows (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-9.7 billion | Consolidated |
| Other | ¥135.9 billion | Consolidated |
| Repayments of lease obligations | ¥-3.6 billion | Consolidated |
| Increase decrease in trade payables ope cfifrs | ¥-16.4 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-1.0 billion | Consolidated |
| Proceeds from sale of property plant and equipment inv cfifrs | ¥18.5 billion | Consolidated |
| Income taxes paid ope cfifrs | ¥-18.0 billion | Consolidated |
| Depreciation and amortization | ¥38.7 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-10.0 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥142.8 billion | Consolidated |
| Redemption of bonds fin cfifrs | ¥-30.1 billion | Consolidated |
| Proceeds from issuance of bonds fin cfifrs | ¥159.3 billion | Consolidated |
| Collection of loans receivable inv cfifrs | ¥7.8 billion | Consolidated |
| Dividends | ¥-1.2 billion | Consolidated |
| Proceeds from long term borrowings fin cfifrs | ¥530.2 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-548.7 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥29.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-90.0 billion | Consolidated | Disclosed |
| Dividend per share | 177,365 | Parent only | Disclosed |
| Number of employees | 3,432 | Consolidated | Disclosed |
| Net assets | ¥179.9 billion | Consolidated | Disclosed |
| Net sales | ¥462.3 billion | Consolidated | Disclosed |
| Operating income | ¥62.9 billion | Consolidated | Disclosed |
| Operating revenue | ¥375.5 billion | Parent only | Disclosed |
| Ordinary income | ¥48.4 billion | Parent only | Disclosed |
| Net income | ¥45.8 billion | Consolidated | Disclosed |
| Total assets | ¥4,627.9 billion | Consolidated | Disclosed |
| Operating margin | 13.6% | Consolidated | Calculated |
| Net margin | 9.9% | Consolidated | Calculated |
| Sales per employee | 134692308 yen | Consolidated | Calculated |
| Total asset turnover | 0.1 times | Consolidated | Calculated |
| Net assets to total assets | 3.9% | Consolidated | Calculated |