AEON Financial Service
AEON Financial Service Co.,Ltd.
Company highlights
The largest segment by revenue is Retail, at 41.5% of the total.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
AEON Financial Service
Revenue and profit by business segment
Period Mar 2025 to Feb 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Retail | ¥236.1 billion | 41.5% | ¥191.2 billion | ¥5.1 billion | 8.5% | 2.2% | ¥10.5 billion |
| メコン圏 | ¥102.8 billion | 18.1% | ¥95.7 billion | ¥16.1 billion | 26.6% | 15.6% | ¥16.0 billion |
| マレー圏 | ¥101.7 billion | 17.9% | ¥91.1 billion | ¥15.0 billion | 24.7% | 14.7% | ¥13.4 billion |
| Solutions | ¥92.8 billion | 16.3% | ¥119.5 billion | ¥13.5 billion | 22.3% | 14.6% | ¥9.8 billion |
| China Area | ¥35.9 billion | 6.3% | ¥35.6 billion | ¥10.8 billion | 17.9% | 30.1% | ¥9.3 billion |
| Total of the businesses | ¥569.3 billion | 100.0% | ¥60.5 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Provision of allowance for doubtful accounts | ¥88.3 billion | Consolidated |
| Salaries and allowances | ¥83.0 billion | Consolidated | |
| Commission fees | ¥44.0 billion | Consolidated | |
| Advertising expenses | ¥27.7 billion | Consolidated | |
| Employees' salaries and compensation | ¥23.7 billion | Parent only | |
| Depreciation | ¥15.9 billion | Parent only | |
| Advertising and promotion expenses | ¥15.2 billion | Parent only | |
| Provision for bonuses | ¥5.5 billion | Consolidated | |
| Amortization of goodwill | ¥3.5 billion | Consolidated | |
| Retirement benefit expenses | ¥1.5 billion | Consolidated | |
| Provision for point card certificates | ¥18.00 million | Consolidated | |
| Provision for directors' bonuses | ¥10.00 million | Parent only | |
| Profit by stage | Ordinary income | ¥60.7 billion | Consolidated |
| Operating income | ¥60.7 billion | Consolidated | |
| Net income | ¥21.1 billion | Consolidated |
AEON Financial Service
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Provision of allowance for doubtful accounts ¥88.3 billion
- Salaries and allowances ¥83.0 billion
- Commission fees ¥44.0 billion
- Advertising expenses ¥27.7 billion
- Employees' salaries and compensation ¥23.7 billion
- Depreciation ¥15.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
AEON Financial Service
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
AEON Financial Service
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥470.7B | ¥451.8B | ¥485.6B | ¥533.3B | ¥569.4B |
| Year on year (%) | -3.4% | -4.0% | +7.5% | +9.8% | +6.8% |
| Ordinary income (loss) | ¥59.9B | ¥61.5B | ¥51.2B | ¥62.6B | ¥60.7B |
| Change from prior year | +49.0% | +2.7% | -16.9% | +22.2% | -3.0% |
| Ordinary income (loss) as a share of Operating revenue | 12.7% | 13.6% | 10.5% | 11.7% | 10.7% |
| Change (percentage points) | +4.5 points◆ | +0.9 points | -3.1 points◆ | +1.2 points | -1.1 points |
Fiscal periods marked for changes
- 2021Ordinary income (loss) as a share of revenue -6.1 points
- 2022Ordinary income (loss) as a share of revenue +4.5 points
- 2024Ordinary income (loss) as a share of revenue -3.1 points
AEON Financial Service
Earnings and net assets per share over time
Unit yenSource Annual securities reports
AEON Financial Service
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥470.7 billion | ¥451.8 billion | ¥485.6 billion | ¥533.3 billion | ¥569.4 billion |
| Ordinary income (loss) | ¥59.9 billion | ¥61.5 billion | ¥51.2 billion | ¥62.6 billion | ¥60.7 billion |
| Net income (loss) attributable to owners of parent | ¥30.2 billion | ¥30.7 billion | ¥20.9 billion | ¥15.6 billion | ¥21.1 billion |
| Comprehensive income | ¥47.6 billion | ¥46.0 billion | ¥57.8 billion | ¥31.4 billion | ¥58.6 billion |
| Net assets | ¥509.1 billion | ¥541.1 billion | ¥574.3 billion | ¥585.8 billion | ¥625.2 billion |
| Total assets | ¥6,278.6 billion | ¥6,659.5 billion | ¥6,945.6 billion | ¥7,756.5 billion | ¥8,314.0 billion |
| Net assets per share | 1,965.47 yen | 2,014.29 yen | 2,123.47 yen | 2,136.09 yen | 2,208.77 yen |
| Basic earnings (loss) per share | 139.98 yen | 142.13 yen | 96.81 yen | 72.47 yen | 97.7 yen |
| Diluted earnings per share | 139.97 yen | 142.12 yen | 96.8 yen | 72.47 yen | 97.7 yen |
| Equity-to-asset ratio | 6.8% | 6.5% | 6.6% | 5.9% | 5.7% |
| Return on equity | 7.3% | 7.1% | 4.7% | 3.4% | 4.5% |
| Net cash provided by (used in) operating activities | ¥76.3 billion | ¥105.1 billion | ¥-50.8 billion | ¥347.3 billion | ¥303.7 billion |
| Net cash provided by (used in) investing activities | ¥-33.6 billion | ¥11.8 billion | ¥-113.7 billion | ¥-158.5 billion | ¥-423.8 billion |
| Net cash provided by (used in) financing activities | ¥-13.5 billion | ¥-14.6 billion | ¥-18.2 billion | ¥-19.9 billion | ¥-18.6 billion |
| Cash and cash equivalents | ¥697.6 billion | ¥804.7 billion | ¥625.5 billion | ¥795.1 billion | ¥662.8 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥21.3 billion | ¥9.7 billion | ¥126.5 billion | ¥181.7 billion | ¥175.4 billion |
| Ordinary income (loss) | ¥11.6 billion | ¥9.2 billion | ¥8.5 billion | ¥32.4 billion | ¥16.3 billion |
| Net income (loss) | ¥10.5 billion | ¥8.7 billion | ¥36.2 billion | ¥1.1 billion | ¥6.3 billion |
| Capital stock | ¥45.7 billion | ¥45.7 billion | ¥45.7 billion | ¥45.7 billion | ¥45.7 billion |
| Total number of issued shares (common stock) | 216,010,128 shares | 216,010,128 shares | 216,010,128 shares | 216,010,128 shares | 216,010,128 shares |
| Net assets | ¥217.3 billion | ¥213.7 billion | ¥238.2 billion | ¥229.0 billion | ¥222.9 billion |
| Total assets | ¥733.7 billion | ¥792.0 billion | ¥1,229.3 billion | ¥1,207.8 billion | ¥1,283.0 billion |
| Net assets per share | 1,006.72 yen | 990 yen | 1,103.18 yen | 1,060.58 yen | 1,032.52 yen |
| Dividend per share | 50 yen | 53 yen | 53 yen | 53 yen | 53 yen |
| Interim dividend per share | 19 yen | 20 yen | 25 yen | 25 yen | 25 yen |
| Basic earnings (loss) per share | 48.53 yen | 40.32 yen | 167.63 yen | 4.92 yen | 29.4 yen |
| Diluted earnings per share | 48.52 yen | 40.31 yen | 167.63 yen | 4.92 yen | 29.4 yen |
| Equity-to-asset ratio | 29.6% | 27.0% | 19.4% | 19.0% | 17.4% |
| Return on equity | 4.8% | 4.0% | 16.0% | 0.5% | 2.8% |
| Payout ratio | 103.0% | 131.4% | 31.6% | 1,077.2% | 180.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥53 | ¥25 | 180.3% | |
| FY ending 2/2025 | ¥53 | ¥25 | 1,077.2% | |
| FY ending 2/2024 | ¥53 | ¥25 | 31.6% | |
| FY ending 2/2023 | ¥53 | ¥20 | 131.4% | |
| FY ending 2/2022 | ¥50 | ¥19 | 103.0% | |
| FY ending 2/2021 | ¥34 | ¥11 | 86.0% | |
| FY ending 2/2020 | ¥68 | ¥29 | 118.5% | Fiscal year was not 12 months |
| FY ending 3/2019 | ¥68 | ¥29 | 106.8% | |
| FY ending 3/2018 | ¥68 | ¥29 | 109.3% | |
| FY ending 3/2017 | ¥68 | ¥29 | 115.0% | |
| FY ending 3/2016 | ¥66 | ¥28 | 136.8% | |
| FY ending 3/2015 | ¥60 | ¥25 | 130.3% | |
| FY ending 3/2014 | ¥60 | ¥25 | 2,940.1% | |
| FY ending 3/2013 | ¥50 | ¥20 | 69.9% |
AEON Financial Service
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
AEON Financial Service
Unit %Source Annual securities reports
- Financial institutions12.26%
- Securities firms4.93%
- Other corporations52.37%
- Foreign holders (institutions)19.67%
- Foreign holders (individuals)0.02%
- Individuals and others10.75%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | イオン株式会社 | 48.17% | 104,001,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.9% | 14,891,000 |
| 3 | CGML PB CLIENT ACCOUNT/COLLATERAL(常任代理人 シティバンク、エヌ・エイ東京支店) | 2.05% | 4,423,000 |
| 4 | 株式会社日本カストディ銀行(信託口) | 2.05% | 4,420,000 |
| 5 | ステート ストリート バンク アンド トラスト カンパニー 505223(常任代理人 株式会社みずほ銀行決済営業部) | 1.48% | 3,205,000 |
| 6 | JPモルガン証券株式会社 | 1.44% | 3,106,000 |
| 7 | 野村證券株式会社 | 1.28% | 2,766,000 |
| 8 | 株式会社フジ | 1.23% | 2,646,000 |
| 9 | エムエルアイ フォークライアントジェネラル オムニノンコラテラルノントリーティーピービー(常任代理人 BOFA証券株式会社) | 1.18% | 2,546,000 |
| 10 | ブラウン ブラザーズ ハリマン ルクセンブルグ エスシーエー カストデイアン アーカス フアンド シカブ アーカス ジヤパン フアンド(常任代理人 株式会社三菱UFJ銀行) | 1.07% | 2,320,000 |
Revenue scale in the same industry
AEON Financial Service
Source Annual securities reports of each company
Other Financing Business: 52 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsubishi HC CapitalFY Mar 2026 ¥2.2T
- 2 Tokyo CenturyFY Mar 2026 ¥1.5T
- 3 Mizuho LeasingFY Mar 2026 ¥921.6B
- … 1 companies
- 5 ORIXFY Mar 2026 ¥715.0B
- 6 JA MITSUI LEASINGFY Mar 2026 ¥648.1B
- 7 AEON Financial ServiceThis companyFY Feb 2026 ¥569.4B
- 8 Credit SaisonFY Mar 2026 ¥546.3B
- 9 Rakuten CardFY Dec 2025 ¥462.3B
- … 43 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,850 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
21.2 hours |
| Annual paid leave taken |
76.3% |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 14.7% |
| Share of board members who are women | 0.1% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2021-06-24 | 令和3年度質の高いインフラの海外展開に向けた事業実施可能性調査事業費補助金(東南アジア地域におけるキャッシュレス決済インフラの推進に関する事業実施可能性調査事業調査事業) | 経済産業省 | ¥38.51 million |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 5,392 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.6 billion |
| Non-audit fees (this year, total) | ¥5.00 million |
| Audit fees (this year, network firms) | ¥0.2 billion |
| Non-audit fees (this year, network firms) | ¥11.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥58.6 billion | Consolidated |
| Operating revenue | ¥569.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥303.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-423.8 billion | Consolidated |
| Diluted earnings per share | 97.7 yen | Consolidated |
| Cash and cash equivalents | ¥662.8 billion | Consolidated |
| Net assets | ¥625.2 billion | Consolidated |
| Ordinary income (loss) | ¥60.7 billion | Consolidated |
| Total assets | ¥8,314.0 billion | Consolidated |
| Return on equity | 4.5% | Consolidated |
| Equity-to-asset ratio | 5.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥21.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-18.6 billion | Consolidated |
| Basic earnings (loss) per share | 97.7 yen | Consolidated |
| Net assets per share | 2,208.77 yen | Consolidated |
| Dividend per share | 53 yen | Parent only |
| Operating revenue | ¥175.4 billion | Parent only |
| Net income (loss) | ¥6.3 billion | Parent only |
| Diluted earnings per share | 29.4 yen | Parent only |
| Total number of issued shares (common stock) | 216,010,128 shares | Parent only |
| Net assets | ¥222.9 billion | Parent only |
| Ordinary income (loss) | ¥16.3 billion | Parent only |
| Total assets | ¥1,283.0 billion | Parent only |
| Return on equity | 2.8% | Parent only |
| Equity-to-asset ratio | 17.4% | Parent only |
| Capital stock | ¥45.7 billion | Parent only |
| Payout ratio | 180.3% | Parent only |
| Interim dividend per share | 25 yen | Parent only |
| Basic earnings (loss) per share | 29.4 yen | Parent only |
| Net assets per share | 1,032.52 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 14,942 people | Consolidated |
| Number of employees | 14,942 people | Consolidated |
| Wage gap between men and women (all employees) | 49.2% | Parent only |
| Average length of service (years) | 11.6 years | Parent only |
| Average annual salary | ¥7.12 million | Parent only |
| Average age (years) | 40.7 years old | Parent only |
| Number of employees | 1,859 people | Parent only |
| Number of employees | 1,859 people | Parent only |
| Wage gap between men and women (regular employees) | 76.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 100.6% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥569.4 billion | Consolidated |
| Average number of temporary employees | 4,608 people | Consolidated |
| Average number of temporary employees | 4,608 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥39.0 billion | Consolidated |
| Depreciation | ¥30.5 billion | Consolidated |
| Number of consolidated subsidiaries | 34 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 96.9% | Parent only |
| Average number of temporary employees | 3,082 people | Parent only |
| Average number of temporary employees | 3,082 people | Parent only |
| Total return on the share price index | 211.2% | Parent only |
| Ratio of female employees in managerial positions | 16.4% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 144,330,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 125,900 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥10.8 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.9 billion | Consolidated |
| Number of shares | 216,010,128 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.1% | Consolidated |
| Shareholding ratio | 66.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 125,900 shares | Consolidated |
| Number of voting rights | 2,156,608 units | Consolidated |
| Carrying amount on the balance sheet | ¥11.8 billion | Consolidated |
| Carrying amount on the balance sheet | ¥6.0 billion | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Total shareholder return | 148.6% | Parent only |
Audit (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥34.00 million | Consolidated |
| Fees for audit and attestation services - reporting company | ¥0.4 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.6 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥5.00 million | Consolidated |
| Fees for non-audit services - total | ¥11.00 million | Consolidated |
| Fees for non-audit services - total | ¥5.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥9.00 million | Consolidated |
Balance sheet (147 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥43.5 billion | Consolidated |
| Other | ¥45.5 billion | Consolidated |
| Other | ¥336.1 billion | Consolidated |
| Other | ¥403.5 billion | Consolidated |
| Other | ¥2.7 billion | Consolidated |
| Other provision | ¥3.1 billion | Consolidated |
| Other provision | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥-69.5 billion | Consolidated |
| Other, net | ¥0.2 billion | Consolidated |
| Goodwill | ¥36.2 billion | Consolidated |
| Goodwill | ¥36.2 billion | Consolidated |
| Commercial papers | ¥5.9 billion | Consolidated |
| Call loan | ¥1.4 billion | Consolidated |
| Software | ¥153.6 billion | Consolidated |
| Reserve for loyalty awards credits | ¥1.5 billion | Consolidated |
| Lease receivables and investment assets | ¥17.7 billion | Consolidated |
| Reserve for insurance policy liabilities liabilities ins | ¥97.00 million | Consolidated |
| Provision for loss on interest repayment | ¥0.5 billion | Consolidated |
| Retained earnings | ¥300.0 billion | Consolidated |
| Accounts receivable installment | ¥1,730.4 billion | Consolidated |
| Operating loans | ¥1,059.2 billion | Consolidated |
| Non-current liabilities | ¥959.5 billion | Consolidated |
| Non-current assets | ¥359.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥29.4 billion | Consolidated |
| Guarantee deposits | ¥6.9 billion | Consolidated |
| Buildings, net | ¥11.0 billion | Consolidated |
| Construction in progress | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥126.0 billion | Consolidated |
| Investment securities | ¥24.8 billion | Consolidated |
| Subscription rights to shares | ¥4.00 million | Consolidated |
| Property, plant and equipment | ¥40.9 billion | Consolidated |
| Shareholders' equity | ¥463.9 billion | Consolidated |
| Current liabilities | ¥6,729.3 billion | Consolidated |
| Current assets | ¥7,954.0 billion | Consolidated |
| Accumulated depreciation | ¥-93.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥60.2 billion | Consolidated |
| Intangible assets | ¥192.5 billion | Consolidated |
| Cash and cash equivalents | ¥662.8 billion | Consolidated |
| Cash and deposits | ¥676.8 billion | Consolidated |
| Short-term loans payable | ¥160.8 billion | Consolidated |
| Bonds payable | ¥275.1 billion | Consolidated |
| Bond issuance cost | ¥0.5 billion | Consolidated |
| Net assets | ¥625.2 billion | Consolidated |
| Net assets | ¥625.2 billion | Consolidated |
| Total assets | ¥8,314.0 billion | Consolidated |
| Total assets | ¥8,314.0 billion | Consolidated |
| Deferred gains or losses on hedges | ¥21.7 billion | Consolidated |
| Deferred tax liabilities | ¥16.2 billion | Consolidated |
| Deferred tax assets | ¥48.8 billion | Consolidated |
| Deferred assets | ¥0.5 billion | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥12.9 billion | Consolidated |
| Liabilities | ¥7,688.7 billion | Consolidated |
| Liabilities and net assets | ¥8,314.0 billion | Consolidated |
| Monetary claims bought assets bnk | ¥188.2 billion | Consolidated |
| Accounts payable - trade | ¥392.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-136.7 billion | Consolidated |
| Capital surplus | ¥118.6 billion | Consolidated |
| Capital stock | ¥45.7 billion | Consolidated |
| Provision for bonuses | ¥6.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥1.4 billion | Consolidated |
| Money held in trust | ¥75.2 billion | Consolidated |
| Long-term loans payable | ¥619.6 billion | Consolidated |
| Non-controlling interests | ¥148.4 billion | Consolidated |
| Current portion of bonds payable | ¥84.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥259.5 billion | Consolidated |
| Other | ¥5.4 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥7.2 billion | Parent only |
| Other | ¥0 | Parent only |
| Valuation difference on available-for-sale securities | ¥2.9 billion | Parent only |
| Goodwill | ¥11.0 billion | Parent only |
| Software | ¥133.5 billion | Parent only |
| Reserve for loyalty awards credits | ¥1.5 billion | Parent only |
| Lease receivables and investment assets | ¥22.4 billion | Parent only |
| Lease obligations | ¥11.2 billion | Parent only |
| Lease obligations | ¥6.7 billion | Parent only |
| Provision for loss on guarantees | ¥3.7 billion | Parent only |
| General reserve | ¥36.0 billion | Parent only |
| Provision for loss on interest repayment | ¥0.5 billion | Parent only |
| Retained earnings | ¥53.1 billion | Parent only |
| Legal retained earnings | ¥3.7 billion | Parent only |
| Unearned revenue | ¥0.9 billion | Parent only |
| Prepaid expenses | ¥3.4 billion | Parent only |
| Accounts receivable installment | ¥244.1 billion | Parent only |
| Operating loans | ¥48.2 billion | Parent only |
| Non-current liabilities | ¥248.6 billion | Parent only |
| Non-current assets | ¥603.9 billion | Parent only |
| Tools, furniture and fixtures | ¥42.1 billion | Parent only |
| Tools, furniture and fixtures | ¥9.0 billion | Parent only |
| Guarantee deposits | ¥2.3 billion | Parent only |
| Buildings | ¥2.9 billion | Parent only |
| Buildings, net | ¥1.1 billion | Parent only |
| Investments and other assets | ¥449.4 billion | Parent only |
| Investment securities | ¥60.7 billion | Parent only |
| Subscription rights to shares | ¥4.00 million | Parent only |
| Property, plant and equipment | ¥10.1 billion | Parent only |
| Accounts receivable - other | ¥337.4 billion | Parent only |
| Accrued income | ¥3.1 billion | Parent only |
| Income taxes refund receivable | ¥0.4 billion | Parent only |
| Accrued consumption taxes | ¥1.0 billion | Parent only |
| Accrued expenses | ¥1.9 billion | Parent only |
| Accounts payable - other | ¥57.6 billion | Parent only |
| Shareholders' equity | ¥220.0 billion | Parent only |
| Current liabilities | ¥811.6 billion | Parent only |
| Current assets | ¥678.6 billion | Parent only |
| Accumulated depreciation | ¥-33.1 billion | Parent only |
| Accumulated depreciation | ¥-1.8 billion | Parent only |
| Accumulated depreciation | ¥-0 | Parent only |
| Intangible assets | ¥144.5 billion | Parent only |
| Cash and deposits | ¥13.9 billion | Parent only |
| Short-term loans payable | ¥90.0 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥1.4 billion | Parent only |
| Bonds payable | ¥125.0 billion | Parent only |
| Bond issuance cost | ¥0.5 billion | Parent only |
| Advances paid | ¥48.9 billion | Parent only |
| Net assets | ¥222.9 billion | Parent only |
| Net assets | ¥222.9 billion | Parent only |
| Total assets | ¥1,283.0 billion | Parent only |
| Deferred tax assets | ¥25.8 billion | Parent only |
| Deferred assets | ¥0.5 billion | Parent only |
| Retained earnings brought forward | ¥13.5 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Valuation and translation adjustments | ¥2.9 billion | Parent only |
| Liabilities | ¥1,060.1 billion | Parent only |
| Liabilities and net assets | ¥1,283.0 billion | Parent only |
| Supplies | ¥2.5 billion | Parent only |
| Accounts payable - trade | ¥386.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-47.6 billion | Parent only |
| Capital surplus | ¥121.5 billion | Parent only |
| Legal capital surplus | ¥121.5 billion | Parent only |
| Capital stock | ¥45.7 billion | Parent only |
| Provision for bonuses | ¥1.7 billion | Parent only |
| Vehicle and delivery equipment | ¥0 | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Long-term loans payable | ¥106.4 billion | Parent only |
| Long-term prepaid expenses | ¥31.2 billion | Parent only |
| Long-term accounts receivable-other | ¥3.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥317.5 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥2.6 billion | Parent only |
| Deposits received | ¥147.8 billion | Parent only |
| Current portion of bonds payable | ¥65.0 billion | Parent only |
| Current portion of long term loans receivable from subsidiaries and affiliates | ¥0.6 billion | Parent only |
| Current portion of long-term loans payable | ¥39.5 billion | Parent only |
| Current portion of long term loans payable to subsidiaries and affiliates | ¥0.1 billion | Parent only |
Accounts unique to this company (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2,840.8 billion | Consolidated |
| Revenue | ¥1,097.4 billion | Consolidated |
| Revenue | ¥5,482.1 billion | Consolidated |
| Revenue | ¥30.7 billion | Consolidated |
| Revenue | ¥19.1 billion | Consolidated |
| Revenue | ¥3.7 billion | Consolidated |
| Revenue | ¥2.3 billion | Consolidated |
| Revenue | ¥4.5 billion | Consolidated |
| Revenue | ¥32.2 billion | Consolidated |
| Revenue | ¥19.6 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥3.9 billion | Consolidated |
| Revenue | ¥-64.9 billion | Consolidated |
| Revenue | ¥61.6 billion | Consolidated |
| Revenue | ¥-170.3 billion | Consolidated |
| Revenue | ¥-3.8 billion | Consolidated |
| Revenue | ¥-1.6 billion | Consolidated |
| Revenue | ¥1.3 billion | Consolidated |
| Revenue | ¥88.3 billion | Consolidated |
| Revenue | ¥7.5 billion | Parent only |
| Revenue | ¥36.00 million | Parent only |
| Revenue | ¥64.8 billion | Parent only |
| Revenue | ¥30.6 billion | Parent only |
| Revenue | ¥10.6 billion | Parent only |
| Revenue | ¥3.9 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥9.00 million | Parent only |
| Revenue | ¥23.2 billion | Parent only |
| Revenue | ¥3.0 billion | Parent only |
Statement of income (120 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥18.7 billion | Consolidated |
| Other | ¥4.4 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other comprehensive income | ¥21.9 billion | Consolidated |
| Other | ¥11.1 billion | Consolidated |
| Other | ¥9.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-39.7 billion | Consolidated |
| Amortization of goodwill | ¥3.5 billion | Consolidated |
| Interest on call loans oibnk | ¥0.2 billion | Consolidated |
| Provision for point card certificates | ¥18.00 million | Consolidated |
| Insurance claims and other | ¥3.2 billion | Consolidated |
| Per item revenue rev oa | ¥55.6 billion | Consolidated |
| Recoveries of written off receivables | ¥21.2 billion | Consolidated |
| Dividends from surplus | ¥-11.4 billion | Consolidated |
| Credit card revenue rev oa | ¥146.1 billion | Consolidated |
| Comprehensive income | ¥58.6 billion | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥60.7 billion | Consolidated |
| Operating income | ¥60.7 billion | Consolidated |
| Operating revenue | ¥569.4 billion | Consolidated |
| Operating revenue | ¥569.4 billion | Consolidated |
| Non-operating income | ¥2.1 billion | Consolidated |
| Non-operating expenses | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥303.7 billion | Consolidated |
| Operating expenses | ¥508.7 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥0.7 billion | Consolidated |
| Gain on sales of non-current assets | ¥25.00 million | Consolidated |
| Loss on sale of subsidiaries | ¥9.5 billion | Consolidated |
| Advertising expenses | ¥27.7 billion | Consolidated |
| Net income | ¥21.1 billion | Consolidated |
| Net income | ¥21.1 billion | Consolidated |
| Net income (loss) | ¥36.7 billion | Consolidated |
| Net income (loss) | ¥36.7 billion | Consolidated |
| Fees and commissions oibnk | ¥81.3 billion | Consolidated |
| Fees and commissions payments oebnk | ¥11.5 billion | Consolidated |
| Gain on investments in partnership | ¥1.6 billion | Consolidated |
| Gain on sales of investment securities | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-423.8 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Commission fees | ¥44.0 billion | Consolidated |
| Income taxes - current | ¥16.9 billion | Consolidated |
| Income taxes | ¥12.0 billion | Consolidated |
| Income taxes - deferred | ¥-4.9 billion | Consolidated |
| Impairment loss | ¥3.4 billion | Consolidated |
| Impairment loss | ¥3.4 billion | Consolidated |
| Foreign exchange losses | ¥1.8 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥41.2 billion | Consolidated |
| Extraordinary income | ¥1.8 billion | Consolidated |
| Extraordinary loss | ¥13.8 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥6.5 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-132.3 billion | Consolidated |
| Income (loss) before income taxes | ¥48.8 billion | Consolidated |
| Income (loss) before income taxes | ¥48.8 billion | Consolidated |
| Ordinary income | ¥60.7 billion | Consolidated |
| Salaries and allowances | ¥83.0 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥20.1 billion | Consolidated |
| Disposal of treasury stock | ¥3.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Financing revenue | ¥177.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥27.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-18.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥427.3 billion | Consolidated |
| Reversal of policy reserve ins | ¥2.2 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥88.3 billion | Consolidated |
| Provision for bonuses | ¥5.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.3 billion | Consolidated |
| Retirement benefit expenses | ¥1.5 billion | Consolidated |
| Change of scope of consolidation | ¥97.00 million | Consolidated |
| Financial revenue | ¥64.9 billion | Consolidated |
| Financial expenses | ¥61.6 billion | Consolidated |
| Financial expenses | ¥61.6 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥31.4 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥15.6 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥94.00 million | Parent only |
| Other | ¥19.9 billion | Parent only |
| Other | ¥9.00 million | Parent only |
| Other | ¥3.1 billion | Parent only |
| Gain on valuation of derivatives | ¥0.8 billion | Parent only |
| Lease cost | ¥0.6 billion | Parent only |
| Sales on lease | ¥0.7 billion | Parent only |
| Per item revenue rev oa | ¥5.00 million | Parent only |
| Recoveries of written off receivables | ¥0.2 billion | Parent only |
| Dividends from surplus | ¥-11.4 billion | Parent only |
| Credit card revenue rev oa | ¥44.1 billion | Parent only |
| Dividend income | ¥7.2 billion | Parent only |
| Operating income | ¥9.2 billion | Parent only |
| Operating revenue | ¥175.4 billion | Parent only |
| Non-operating income | ¥8.2 billion | Parent only |
| Non-operating expenses | ¥1.0 billion | Parent only |
| Operating expenses | ¥166.2 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥0.1 billion | Parent only |
| Loss on sale of subsidiaries | ¥10.1 billion | Parent only |
| Advertising and promotion expenses | ¥15.2 billion | Parent only |
| Net income (loss) | ¥6.3 billion | Parent only |
| Net income (loss) | ¥6.3 billion | Parent only |
| Provision for directors' bonuses | ¥10.00 million | Parent only |
| Employees' salaries and compensation | ¥23.7 billion | Parent only |
| Gain on sales of investment securities | ¥1.8 billion | Parent only |
| Commission fees | ¥21.4 billion | Parent only |
| Income taxes - current | ¥0.4 billion | Parent only |
| Income taxes | ¥-3.2 billion | Parent only |
| Income taxes - deferred | ¥-3.6 billion | Parent only |
| Depreciation | ¥15.9 billion | Parent only |
| Foreign exchange losses | ¥0.9 billion | Parent only |
| Extraordinary income | ¥2.7 billion | Parent only |
| Extraordinary loss | ¥15.9 billion | Parent only |
| Income (loss) before income taxes | ¥3.1 billion | Parent only |
| Ordinary income | ¥16.3 billion | Parent only |
| Disposal of treasury stock | ¥-5.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Financing revenue | ¥24.00 million | Parent only |
| Selling, general and administrative expenses | ¥162.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥15.0 billion | Parent only |
| Provision for bonuses | ¥80.00 million | Parent only |
| Financial revenue | ¥0.5 billion | Parent only |
| Financial expenses | ¥3.1 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥5.6 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥39.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥29.7 billion | Consolidated |
| Total changes during the period | ¥-6.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-1.0 billion | Parent only |
Statement of cash flows (47 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥101.6 billion | Consolidated |
| Increase decrease in other provision | ¥-1.1 billion | Consolidated |
| Amortization of goodwill | ¥3.5 billion | Consolidated |
| Net decrease increase in call loans ope cfbnk | ¥-108.7 billion | Consolidated |
| Increase decrease in provision for point card certificates | ¥-0.1 billion | Consolidated |
| Net decrease increase in lease receivables and investment assets | ¥-3.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥74.4 billion | Consolidated |
| Net increase decrease in borrowed money ope cfbnk | ¥-62.0 billion | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Increase (decrease) in provision for loss on interest repayment | ¥-0.4 billion | Consolidated |
| Decrease increase in accounts receivable installment | ¥96.0 billion | Consolidated |
| Dividend income | ¥-0.2 billion | Consolidated |
| Decrease increase in operating loans receivable | ¥-8.0 billion | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥0.7 billion | Consolidated |
| Purchase of treasury stock of subsidiaries in consolidation | ¥-1.3 billion | Consolidated |
| Loss (gain) on sales of shares of subsidiaries | ¥9.5 billion | Consolidated |
| Subtotal | ¥324.3 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥0.2 billion | Consolidated |
| Decrease (increase) in straight bonds by redemption (issue) | ¥30.9 billion | Consolidated |
| Proceeds from redemption of securities | ¥129.0 billion | Consolidated |
| Purchase of securities inv cfbnk | ¥-778.1 billion | Consolidated |
| Proceeds from sales of securities inv cfbnk | ¥276.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-4.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥55.00 million | Consolidated |
| Income taxes paid | ¥-20.8 billion | Consolidated |
| Income taxes refund | ¥24.00 million | Consolidated |
| Depreciation | ¥30.5 billion | Consolidated |
| Impairment loss | ¥3.4 billion | Consolidated |
| Purchase of intangible assets | ¥-32.6 billion | Consolidated |
| Proceeds from sale of intangible assets | ¥2.00 million | Consolidated |
| Proceeds from disposition of treasury stock | ¥0 | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥2.4 billion | Consolidated |
| Repayments of financing | ¥-55.0 billion | Consolidated |
| Proceeds from fund management ope cfbnk | ¥60.0 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.2 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.8 billion | Consolidated |
| Payments for sale of shares of subsidiaries resulting in change in scope of consolidation | ¥-26.8 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-0.2 billion | Consolidated |
| Dividends | ¥-11.4 billion | Consolidated |
| Increase in money held in trust | ¥-65.00 million | Consolidated |
| Decrease in money held in trust | ¥12.6 billion | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥0.9 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-6.6 billion | Consolidated |
| Net decrease increase in deposit excluding deposit paid to bank of japan ope cfbnk | ¥5.9 billion | Consolidated |
| Net decrease increase in deposit over3 months ope cfbnk | ¥-0.2 billion | Consolidated |
| Net increase decrease in deposit ope cfbnk | ¥272.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥303.7 billion | Consolidated | Disclosed |
| Dividend per share | 53 | Parent only | Disclosed |
| Number of employees | 14,942 | Consolidated | Disclosed |
| Net assets | ¥625.2 billion | Consolidated | Disclosed |
| Operating income | ¥60.7 billion | Consolidated | Disclosed |
| Operating revenue | ¥569.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥60.7 billion | Consolidated | Disclosed |
| Net income | ¥21.1 billion | Consolidated | Disclosed |
| Total assets | ¥8,314.0 billion | Consolidated | Disclosed |
| Operating margin | 10.7% | Consolidated | Calculated |
| Net margin | 3.7% | Consolidated | Calculated |
| Sales per employee | 38105341 yen | Consolidated | Calculated |
| Total asset turnover | 0.07 times | Consolidated | Calculated |
| Net assets to total assets | 7.5% | Consolidated | Calculated |