Lib Work
Lib Work Co.,Ltd.
Company highlights
The company has paid a dividend for 5 consecutive years.
Key figures
Period Jul 2025 to Jun 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Lib Work
Period Jul 2025 to Jun 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥1.1 billion | Consolidated |
| Salaries and allowances | ¥1.0 billion | Parent only | |
| Advertising expenses | ¥0.5 billion | Consolidated | |
| Commission fees | ¥0.3 billion | Consolidated | |
| Depreciation | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Provision for shareholder benefit program | ¥0.1 billion | Consolidated | |
| Provision for dividend | ¥15.81 million | Consolidated | |
| Retirement benefit expenses | ¥15.33 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥8.76 million | Consolidated | |
| Provision for directors' retirement benefits | ¥3.88 million | Consolidated | |
| Provision for warranties for completed construction | ¥2.72 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥4.5 billion | Consolidated |
| Operating income | ¥0.5 billion | Consolidated | |
| Ordinary income | ¥0.3 billion | Consolidated | |
| Net income | ¥0.1 billion | Consolidated |
Lib Work
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- Payrolls and allowances ¥1.1 billion
- Salaries and allowances ¥1.0 billion
- Advertising expenses ¥0.5 billion
- Commission fees ¥0.3 billion
- Depreciation ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Other (not itemized) ¥0.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
Lib Work
Long-term revenue, profit and asset trends
Period 2012 to 2026Source Annual securities reportsDisclosed
Lib Work
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥13.8B | ¥14.2B | ¥15.4B | ¥16.0B | ¥15.7B |
| Year on year (%) | +46.3%◆ | +3.1% | +8.8% | +3.7% | -2.0% |
| Ordinary income (loss) | ¥0.7B | ¥0.3B | ¥0.6B | ¥0.9B | ¥0.3B |
| Change from prior year | +21.2% | -55.5% | +90.5% | +42.9% | -66.6% |
| Ordinary income (loss) as a share of Net sales | 5.1% | 2.2% | 3.9% | 5.3% | 1.8% |
| Change (percentage points) | -1.1 points | -2.9 points◆ | +1.7 points | +1.5 points | -3.5 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2016Ordinary income (loss) as a share of revenue -4.1 points
- 2017Net sales year on year +26.6%, Ordinary income (loss) as a share of revenue +3.9 points
- 2018Net sales year on year +35.6%
- 2019Net sales year on year +29.2%
- 2020Ordinary income (loss) as a share of revenue -5.5 points
- 2022Net sales year on year +46.3%
- 2023Ordinary income (loss) as a share of revenue -2.9 points
- 2026Ordinary income (loss) as a share of revenue -3.5 points
Lib Work
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Lib Work
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥13.8 billion | ¥14.2 billion | ¥15.4 billion | ¥16.0 billion | ¥15.7 billion |
| Ordinary income (loss) | ¥0.7 billion | ¥0.3 billion | ¥0.6 billion | ¥0.9 billion | ¥0.3 billion |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | ¥0.2 billion | ¥0.4 billion | ¥0.5 billion | ¥0.1 billion |
| Comprehensive income | ¥0.4 billion | ¥0.2 billion | ¥0.4 billion | ¥0.5 billion | ¥0.1 billion |
| Net assets | ¥3.4 billion | ¥3.3 billion | ¥4.6 billion | ¥4.7 billion | ¥4.7 billion |
| Total assets | ¥7.6 billion | ¥8.9 billion | ¥11.7 billion | ¥11.5 billion | ¥13.5 billion |
| Net assets per share | 152.89 yen | 149.99 yen | 194.2 yen | 202.78 yen | 201.14 yen |
| Basic earnings (loss) per share | 19.85 yen | 7.84 yen | 17.22 yen | 21.19 yen | 4.43 yen |
| Equity-to-asset ratio | 44.6% | 37.4% | 38.9% | 40.9% | 34.7% |
| Return on equity | 13.1% | 5.2% | 9.8% | 10.7% | 2.2% |
| Net cash provided by (used in) operating activities | ¥0.1 billion | ¥-1.6 billion | ¥1.1 billion | ¥1.4 billion | ¥-1.4 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥-0.3 billion | ¥-0.9 billion | ¥-0.5 billion | ¥-0.9 billion |
| Net cash provided by (used in) financing activities | ¥-0.9 billion | ¥0.9 billion | ¥2.3 billion | ¥-0.9 billion | ¥1.9 billion |
| Cash and cash equivalents | ¥2.3 billion | ¥1.3 billion | ¥3.8 billion | ¥3.8 billion | ¥3.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥10.0 billion | ¥10.7 billion | ¥11.6 billion | ¥12.1 billion | ¥12.4 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.3 billion | ¥0.6 billion | ¥0.7 billion | ¥0.2 billion |
| Net income (loss) | ¥0.3 billion | ¥0.2 billion | ¥0.4 billion | ¥0.4 billion | ¥0.1 billion |
| Capital stock | ¥1.0 billion | ¥1.0 billion | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion |
| Total number of issued shares (common stock) | 23,292,040 shares | 23,292,040 shares | 24,151,540 shares | 24,151,540 shares | 24,151,540 shares |
| Net assets | ¥3.3 billion | ¥3.2 billion | ¥4.5 billion | ¥4.6 billion | ¥4.5 billion |
| Total assets | ¥6.5 billion | ¥7.0 billion | ¥10.2 billion | ¥10.5 billion | ¥13.2 billion |
| Net assets per share | 149.14 yen | 145.41 yen | 189.74 yen | 195.72 yen | 194.76 yen |
| Dividend per share | 5.8 yen | 6.4 yen | 6.4 yen | 6.4 yen | 6.4 yen |
| Interim dividend per share | 4.3 yen | 4.8 yen | 4.8 yen | 4.8 yen | 4.8 yen |
| Basic earnings (loss) per share | 15.14 yen | 7.04 yen | 17.03 yen | 18.65 yen | 5.12 yen |
| Equity-to-asset ratio | 50.7% | 45.7% | 43.7% | 43.5% | 34.4% |
| Return on equity | 10.1% | 4.8% | 10.0% | 9.7% | 2.6% |
| Payout ratio | 38.3% | 90.9% | 37.6% | 34.3% | 125.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 6/2026 | ¥6.4 | ¥4.8 | 125.0% | |
| FY ending 6/2025 | ¥6.4 | ¥4.8 | 34.3% | |
| FY ending 6/2024 | ¥6.4 | ¥4.8 | 37.6% | |
| FY ending 6/2023 | ¥6.4 | ¥4.8 | 90.9% | |
| FY ending 6/2022 | ¥5.8 | ¥4.3 | 38.3% | |
| FY ending 6/2021 | ¥10.2 | ¥9 | 27.4% | Stock split or share consolidation noted |
| FY ending 6/2020 | ¥27 | ¥22.5 | 69.6% | Stock split or share consolidation noted |
| FY ending 6/2019 | ¥25 | ¥17.5 | 16.2% | |
| FY ending 6/2018 | ¥25 | ¥15 | 17.3% | Stock split or share consolidation noted |
| FY ending 6/2017 | ¥20 | Could not be retrieved | 14.9% | |
| FY ending 6/2016 | ¥10 | Could not be retrieved | 63.1% |
Lib Work
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Lib Work
Unit %Source Annual securities reports
- Financial institutions2.08%
- Securities firms0.21%
- Other corporations34.61%
- Foreign holders (institutions)0.03%
- Foreign holders (individuals)0.09%
- Individuals and others62.95%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社CSホールディングス | 34.22% | 8,086,040 |
| 2 | 瀬口 力 | 10.83% | 2,560,100 |
| 3 | 瀬口 悦子 | 8.29% | 1,959,407 |
| 4 | 瀬口 瑞恵 | 2.7% | 640,000 |
| 5 | 井手尾 環 | 1.69% | 400,200 |
| 6 | 株式会社日本カストディ銀行(信託口) | 1.54% | 364,900 |
| 7 | Lib Work従業員持株会 | 1.25% | 295,600 |
| 8 | 酒巻 英雄 | 0.71% | 170,000 |
| 9 | 株式会社肥後銀行 | 0.59% | 139,600 |
| 10 | Lib Work取引先持株会 | 0.58% | 138,400 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 6/2026 | ¥76.37 million | ¥95.20 million |
| FY ending 6/2025 | ¥42.72 million | Could not be retrieved |
| FY ending 6/2024 | ¥51.92 million | Could not be retrieved |
| FY ending 6/2020 | Could not be retrieved | ¥0.3 billion |
Revenue scale in the same industry
Lib Work
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 114 companies
- 118 NIPPON KANRYU INDUSTRYFY Sep 2025 ¥17.6B
- 119 インターライフFY Feb 2026 ¥16.3B
- 120 Lib WorkThis companyFY Jun 2026 ¥15.7B
- 121 Nakabohtec Corrosion ProtectingFY Mar 2026 ¥14.9B
- 122 TANAKENFY Mar 2026 ¥14.8B
- … 28 companies
Workforce information
Women 4.4 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 343 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 三優監査法人 |
| Audit fees (this year, total) | ¥30.60 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.4 billion | Consolidated |
| Net sales | ¥15.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Cash and cash equivalents | ¥3.4 billion | Consolidated |
| Net assets | ¥4.7 billion | Consolidated |
| Ordinary income (loss) | ¥0.3 billion | Consolidated |
| Total assets | ¥13.5 billion | Consolidated |
| Return on equity | 2.2% | Consolidated |
| Equity-to-asset ratio | 34.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.9 billion | Consolidated |
| Basic earnings (loss) per share | 4.43 yen | Consolidated |
| Net assets per share | 201.14 yen | Consolidated |
| Dividend per share | 6.4 yen | Parent only |
| Net sales | ¥12.4 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Total number of issued shares (common stock) | 24,151,540 shares | Parent only |
| Net assets | ¥4.5 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥13.2 billion | Parent only |
| Return on equity | 2.6% | Parent only |
| Equity-to-asset ratio | 34.4% | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Payout ratio | 125.0% | Parent only |
| Interim dividend per share | 4.8 yen | Parent only |
| Basic earnings (loss) per share | 5.12 yen | Parent only |
| Net assets per share | 194.76 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 323 people | Consolidated |
| Number of employees | 323 people | Consolidated |
| Wage gap between men and women (all employees) | 65.6% | Parent only |
| Average length of service (years) | 5.8 years | Parent only |
| Average annual salary | ¥5.08 million | Parent only |
| Average age (years) | 32.5 years old | Parent only |
| Number of employees | 302 people | Parent only |
| Number of employees | 302 people | Parent only |
| Wage gap between men and women (regular employees) | 74.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 65.1% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Discounted trade notes receivable | ¥1.30 million | Consolidated |
| Average number of temporary employees | 78 people | Consolidated |
| Average number of temporary employees | 78 people | Consolidated |
| Write-downs of inventories | ¥10.45 million | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 36.3% | Parent only |
| Average number of temporary employees | 66 people | Parent only |
| Average number of temporary employees | 66 people | Parent only |
| Total return on the share price index | 232.1% | Parent only |
| Ratio of female employees in managerial positions | 12.2% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 14,754,247 shares | Consolidated |
| Total number of shares held treasury shares etc | 526,600 shares | Consolidated |
| Number of shares | 24,151,540 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.2% | Consolidated |
| Shareholding ratio | 62.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 526,600 shares | Consolidated |
| Number of voting rights | 236,150 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 76.8% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥76.37 million | Consolidated |
| Research and development expenses | ¥76.37 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥95.20 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥30.60 million | Consolidated |
| Fees for audit and attestation services - total | ¥30.60 million | Consolidated |
Accounts unique to this company (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥9.82 million | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥6.03 million | Consolidated |
| Revenue | ¥4.87 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-38.96 million | Consolidated |
| Revenue | ¥0.61 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-6.03 million | Consolidated |
| Revenue | ¥6.03 million | Consolidated |
| Revenue | ¥-0.5 billion | Consolidated |
| Change in average annual salary from the previous year | -2.1% | Parent only |
| Revenue | ¥9.87 million | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥61.91 million | Parent only |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥6.03 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥-38.96 million | Parent only |
| Revenue | ¥0.61 million | Parent only |
Balance sheet (136 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥41.93 million | Consolidated |
| Other, net | ¥36.19 million | Consolidated |
| Goodwill | ¥0.1 billion | Consolidated |
| Lease obligations | ¥1.38 million | Consolidated |
| Lease obligations | ¥1.64 million | Consolidated |
| Lease assets | ¥39.41 million | Consolidated |
| Lease assets, net | ¥2.52 million | Consolidated |
| Real estate for sale in process | ¥2.5 billion | Consolidated |
| Retained earnings | ¥2.6 billion | Consolidated |
| Raw materials and supplies | ¥60.87 million | Consolidated |
| Merchandise and finished goods | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥1.6 billion | Consolidated |
| Non-current assets | ¥2.3 billion | Consolidated |
| Land | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥47.62 million | Consolidated |
| Provision for warranties for completed construction | ¥4.74 million | Consolidated |
| Provision for loss on store closing | ¥7.21 million | Consolidated |
| Buildings and structures | ¥1.9 billion | Consolidated |
| Buildings and structures, net | ¥0.9 billion | Consolidated |
| Construction in progress | ¥11.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥0.9 billion | Consolidated |
| Investment securities | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥1.3 billion | Consolidated |
| Advances received on construction contracts in progress | ¥0.5 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥0.5 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Provision for shareholder benefit program | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥4.7 billion | Consolidated |
| Provision for stocks payment-NCL | ¥91.24 million | Consolidated |
| Machinery, equipment and vehicles | ¥1.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.1 billion | Consolidated |
| Current liabilities | ¥7.2 billion | Consolidated |
| Current assets | ¥11.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-36.89 million | Consolidated |
| Accumulated depreciation | ¥-0.9 billion | Consolidated |
| Accumulated depreciation | ¥-1.1 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥3.4 billion | Consolidated |
| Cash and deposits | ¥3.4 billion | Consolidated |
| Short-term loans payable | ¥4.4 billion | Consolidated |
| Bonds payable | ¥0.2 billion | Consolidated |
| Net assets | ¥4.7 billion | Consolidated |
| Net assets | ¥4.7 billion | Consolidated |
| Total assets | ¥13.5 billion | Consolidated |
| Deferred tax liabilities | ¥13.93 million | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Liabilities | ¥8.8 billion | Consolidated |
| Liabilities and net assets | ¥13.5 billion | Consolidated |
| Real estate for sale | ¥3.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-18.76 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.11 million | Consolidated |
| Capital surplus | ¥1.3 billion | Consolidated |
| Capital stock | ¥1.3 billion | Consolidated |
| Asset retirement obligations | ¥0.1 billion | Consolidated |
| Asset retirement obligations | ¥21.59 million | Consolidated |
| Long-term loans payable | ¥1.0 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.3 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥1.65 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.89 million | Parent only |
| Other capital surplus | ¥0.1 billion | Parent only |
| Software | ¥13.46 million | Parent only |
| Software in progress | ¥16.82 million | Parent only |
| Lease obligations | ¥0.63 million | Parent only |
| Lease obligations | ¥1.11 million | Parent only |
| Lease assets, net | ¥1.52 million | Parent only |
| Real estate for sale in process | ¥2.5 billion | Parent only |
| Investments in capital | ¥0.28 million | Parent only |
| Retained earnings | ¥2.4 billion | Parent only |
| Legal retained earnings | ¥30.00 million | Parent only |
| Unearned revenue | ¥20.73 million | Parent only |
| Advances received | ¥68.12 million | Parent only |
| Prepaid expenses | ¥96.74 million | Parent only |
| Advance payments trade | ¥0.2 billion | Parent only |
| Raw materials and supplies | ¥30.98 million | Parent only |
| Non-current liabilities | ¥1.6 billion | Parent only |
| Non-current assets | ¥2.8 billion | Parent only |
| Land | ¥0.1 billion | Parent only |
| Accounts receivable - trade | ¥26.29 million | Parent only |
| Provision for warranties for completed construction | ¥4.74 million | Parent only |
| Tools, furniture and fixtures | ¥35.60 million | Parent only |
| Provision for loss on store closing | ¥7.21 million | Parent only |
| Buildings, net | ¥0.9 billion | Parent only |
| Construction in progress | ¥11.00 million | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥1.7 billion | Parent only |
| Investment securities | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥1.1 billion | Parent only |
| Advances received on construction contracts in progress | ¥0.5 billion | Parent only |
| Costs on uncompleted construction contracts | ¥0.5 billion | Parent only |
| Income taxes payable | ¥83.58 million | Parent only |
| Accrued consumption taxes | ¥92.35 million | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Provision for shareholder benefit program | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥4.5 billion | Parent only |
| Provision for stocks payment-NCL | ¥88.71 million | Parent only |
| Structures, net | ¥62.98 million | Parent only |
| Machinery and equipment, net | ¥15.90 million | Parent only |
| Current liabilities | ¥7.0 billion | Parent only |
| Current assets | ¥10.3 billion | Parent only |
| Intangible assets | ¥31.17 million | Parent only |
| Cash and deposits | ¥2.7 billion | Parent only |
| Short-term loans payable | ¥4.4 billion | Parent only |
| Bonds payable | ¥0.2 billion | Parent only |
| Net assets | ¥4.5 billion | Parent only |
| Net assets | ¥4.5 billion | Parent only |
| Total assets | ¥13.2 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥2.4 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Liabilities | ¥8.6 billion | Parent only |
| Liabilities and net assets | ¥13.2 billion | Parent only |
| Real estate for sale | ¥3.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.57 million | Parent only |
| Capital surplus | ¥1.3 billion | Parent only |
| Legal capital surplus | ¥1.2 billion | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Asset retirement obligations | ¥0.1 billion | Parent only |
| Asset retirement obligations | ¥21.59 million | Parent only |
| Vehicles, net | ¥0.65 million | Parent only |
| Long-term loans payable | ¥1.0 billion | Parent only |
| Long-term prepaid expenses | ¥62.60 million | Parent only |
| Shares of subsidiaries and associates | ¥0.9 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
Statement of income (95 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥7.54 million | Consolidated |
| Other | ¥0.60 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥0.1 billion | Consolidated |
| Insurance | ¥9.17 million | Consolidated |
| Interest income | ¥6.58 million | Consolidated |
| Commission fee | ¥12.33 million | Consolidated |
| Dividend income | ¥0.03 million | Consolidated |
| Operating income | ¥0.5 billion | Consolidated |
| Non-operating income | ¥46.56 million | Consolidated |
| Non-operating expenses | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.4 billion | Consolidated |
| Loss on sale of non-current assets | ¥0.06 million | Consolidated |
| Gain on sales of non-current assets | ¥0.15 million | Consolidated |
| Loss on retirement of non-current assets | ¥2.96 million | Consolidated |
| Cost of sales | ¥11.2 billion | Consolidated |
| Gross profit (loss) | ¥4.5 billion | Consolidated |
| Net sales | ¥15.7 billion | Consolidated |
| Provision for warranties for completed construction | ¥2.72 million | Consolidated |
| Advertising expenses | ¥0.5 billion | Consolidated |
| Loss on closing of stores | ¥9.94 million | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥3.88 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Interest expenses | ¥63.28 million | Consolidated |
| Commission fees | ¥0.3 billion | Consolidated |
| Provision for shareholder benefit program | ¥0.1 billion | Consolidated |
| Provision for dividend | ¥15.81 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥-72.27 million | Consolidated |
| Impairment loss | ¥47.18 million | Consolidated |
| Extraordinary income | ¥0.15 million | Consolidated |
| Extraordinary loss | ¥60.13 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated |
| Payrolls and allowances-SGA | ¥1.1 billion | Consolidated |
| Disposal of treasury stock | ¥51.55 million | Consolidated |
| Purchase of treasury stock | ¥-7,000 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥8.76 million | Consolidated |
| Retirement benefit expenses | ¥15.33 million | Consolidated |
| Other | ¥10.53 million | Parent only |
| Other | ¥0.60 million | Parent only |
| Cost of sales - real estate | ¥1.2 billion | Parent only |
| Real estate sales | ¥1.3 billion | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Insurance | ¥5.77 million | Parent only |
| Interest income | ¥16.62 million | Parent only |
| Commission fee | ¥21.94 million | Parent only |
| Dividend income | ¥3,000 | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Non-operating income | ¥60.90 million | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Loss on sale of non-current assets | ¥0.06 million | Parent only |
| Gain on sales of non-current assets | ¥0.15 million | Parent only |
| Loss on retirement of non-current assets | ¥2.52 million | Parent only |
| Cost of sales | ¥8.6 billion | Parent only |
| Gross profit (loss) | ¥3.9 billion | Parent only |
| Net sales | ¥12.4 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥7.2 billion | Parent only |
| Provision for warranties for completed construction | ¥2.72 million | Parent only |
| Net sales of completed construction contracts | ¥10.2 billion | Parent only |
| Advertising expenses | ¥0.5 billion | Parent only |
| Loss on closing of stores | ¥9.94 million | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥3.88 million | Parent only |
| Gain on extinguishment of tie-in shares | ¥26.48 million | Parent only |
| Interest expenses | ¥44.21 million | Parent only |
| Provision for shareholder benefit program | ¥0.1 billion | Parent only |
| Provision for dividend | ¥20.65 million | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥91.45 million | Parent only |
| Income taxes - deferred | ¥-48.15 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Impairment loss | ¥47.18 million | Parent only |
| Extraordinary income | ¥26.64 million | Parent only |
| Extraordinary loss | ¥59.69 million | Parent only |
| Interest on bonds | ¥0.67 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Salaries and allowances | ¥1.0 billion | Parent only |
| Disposal of treasury stock | ¥51.55 million | Parent only |
| Purchase of treasury stock | ¥-7,000 | Parent only |
| Selling, general and administrative expenses | ¥3.4 billion | Parent only |
| Retirement benefit expenses | ¥14.62 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-34.77 million | Consolidated |
| Total changes during the period | ¥-18.81 million | Parent only |
Statement of cash flows (40 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥7.26 million | Consolidated |
| Amortization of goodwill | ¥23.53 million | Consolidated |
| Repayments of lease obligations | ¥-3.59 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥46.11 million | Consolidated |
| Payments for contributions in insurance fund | ¥-0.2 billion | Consolidated |
| Interest expenses paid | ¥-61.46 million | Consolidated |
| Interest and dividends income received | ¥6.62 million | Consolidated |
| Interest and dividend income | ¥-6.62 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.09 million | Consolidated |
| Loss on retirement of non-current assets | ¥2.96 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥55.91 million | Consolidated |
| Increase decrease in provision for warranties for completed construction | ¥-0.22 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥31.00 million | Consolidated |
| Payments into time deposits | ¥-6.00 million | Consolidated |
| Subtotal | ¥-1.2 billion | Consolidated |
| Loss on closing of stores | ¥9.94 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥4.02 million | Consolidated |
| Purchase of investment securities | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥63.28 million | Consolidated |
| Purchase of property plant and equipment | ¥-76.17 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.15 million | Consolidated |
| Increase (decrease) in advances received on uncompleted constructions contracts | ¥-0.2 billion | Consolidated |
| Decrease in consumption taxes payable | ¥46.19 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥21.08 million | Consolidated |
| Increase (decrease) in reserve for shareholder special benefit | ¥24.73 million | Consolidated |
| Increase (decrease) in provision for share awards | ¥15.38 million | Consolidated |
| Decrease (increase) in inventories | ¥-2.0 billion | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Impairment loss | ¥47.18 million | Consolidated |
| Purchase of intangible assets | ¥-19.03 million | Consolidated |
| Increase in short term loans payable | ¥4.3 billion | Consolidated |
| Decrease in short term loans payable | ¥-2.0 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥42.01 million | Consolidated |
| Regarding purchase of treasury stock | ¥-38.97 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥6.92 million | Consolidated |
| Payments for asset retirement obligations | ¥-21.76 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.4 billion | Consolidated | Disclosed |
| Dividend per share | 6 | Parent only | Disclosed |
| Number of employees | 323 | Consolidated | Disclosed |
| Net assets | ¥4.7 billion | Consolidated | Disclosed |
| Net sales | ¥15.7 billion | Consolidated | Disclosed |
| Operating income | ¥0.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.3 billion | Consolidated | Disclosed |
| Net income | ¥0.1 billion | Consolidated | Disclosed |
| Total assets | ¥13.5 billion | Consolidated | Disclosed |
| Operating margin | 3.4% | Consolidated | Calculated |
| Net margin | 0.7% | Consolidated | Calculated |
| Sales per employee | 48544811 yen | Consolidated | Calculated |
| Total asset turnover | 1.16 times | Consolidated | Calculated |
| Net assets to total assets | 34.7% | Consolidated | Calculated |