Ryoyo Ryosan
Ryoyo Ryosan Holdings, Inc.
Company highlights
The largest segment by revenue is Device, at 70.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Ryoyo Ryosan
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Device | ¥254.7 billion | 70.8% | ¥259.6 billion | ¥5.7 billion | 56.8% | 2.3% | ¥4.5 billion |
| Solution | ¥105.3 billion | 29.2% | ¥100.2 billion | ¥4.4 billion | 43.2% | 4.1% | ¥3.6 billion |
| Total of the businesses | ¥359.9 billion | 100.0% | ¥10.1 billion | 100.0% | |||
Revenue and profit
Ryoyo Ryosan
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥8.5 billion | Consolidated |
| Provision for bonuses | ¥1.0 billion | Consolidated | |
| Retirement benefit expenses | ¥0.7 billion | Consolidated | |
| Amortization of goodwill | ¥0.4 billion | Consolidated | |
| Directors' compensations | ¥0.3 billion | Parent only | |
| Salaries and allowances | ¥0.3 billion | Parent only | |
| Commission fees | ¥0.2 billion | Parent only | |
| Taxes and dues | ¥0.1 billion | Parent only | |
| Research and development expenses | ¥0.1 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0.1 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥37.6 billion | Consolidated |
| Operating income | ¥10.1 billion | Consolidated | |
| Ordinary income | ¥8.9 billion | Consolidated | |
| Net income | ¥7.4 billion | Consolidated |
Ryoyo Ryosan
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Payrolls and allowances ¥8.5 billion
- Provision for bonuses ¥1.0 billion
- Retirement benefit expenses ¥0.7 billion
- Amortization of goodwill ¥0.4 billion
- Directors' compensations ¥0.3 billion
- Salaries and allowances ¥0.3 billion
- Other (not itemized) ¥16.4 billion
Performance, financial position and capital allocation
Ryoyo Ryosan
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2025 | 2026 |
|---|---|---|
| Net sales | ¥359.8B | ¥359.9B |
| Year on year (%) | Could not be retrieved | comparison basis not confirmed |
| Ordinary income (loss) | ¥7.1B | ¥8.9B |
| Change from prior year | Could not be retrieved | comparison basis not confirmed |
| Ordinary income (loss) as a share of Net sales | 2.0% | 2.5% |
| Change (percentage points) | Could not be retrieved | comparison basis not confirmed |
Ryoyo Ryosan
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Ryoyo Ryosan
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥359.8 billion | ¥359.9 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥7.1 billion | ¥8.9 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥9.4 billion | ¥7.4 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥6.2 billion | ¥11.0 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥131.4 billion | ¥136.9 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥230.5 billion | ¥250.8 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 3,280.12 yen | 3,413.06 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 234.38 yen | 185.59 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 234.2 yen | 185.45 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 57.0% | 54.6% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 7.1% | 5.5% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥13.2 billion | ¥-1.5 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-15.3 billion | ¥3.8 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-17.6 billion | ¥1.6 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥29.7 billion | ¥35.7 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥7.2 billion | ¥7.5 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥5.9 billion | ¥5.8 billion |
| Net income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥5.9 billion | ¥5.8 billion |
| Capital stock | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥15.0 billion | ¥15.0 billion |
| Total number of issued shares (common stock) | Could not be retrieved | Could not be retrieved | Could not be retrieved | 54,000,000 shares | 54,000,000 shares |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥119.4 billion | ¥119.7 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥142.4 billion | ¥153.2 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 2,979.23 yen | 2,983.91 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 140 yen | 140 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 70 yen | 70 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 148.13 yen | 145.04 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 148.02 yen | 144.93 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 83.8% | 78.1% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 5.0% | 4.9% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 94.5% | 96.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥140 | ¥70 | 96.5% | |
| FY ending 3/2025 | ¥140 | ¥70 | 94.5% |
Ryoyo Ryosan
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Ryoyo Ryosan
Unit %Source Annual securities reports
- Financial institutions19.03%
- Securities firms1.07%
- Other corporations8.78%
- Foreign holders (institutions)7.20%
- Foreign holders (individuals)0.03%
- Individuals and others63.87%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 12.43% | 4,985,000 |
| 2 | エス・エッチ・シー有限会社 | 5.28% | 2,118,000 |
| 3 | 住友生命保険相互会社(常任代理人:株式会社日本カストディ銀行) | 3.46% | 1,387,000 |
| 4 | 日本生命保険相互会社 (常任代理人:日本マスタートラスト信託銀行株式会社) | 3.45% | 1,382,000 |
| 5 | 株式会社日本カストディ銀行(信託口) | 1.45% | 583,000 |
| 6 | マリアート株式会社 | 1.33% | 531,000 |
| 7 | 株式会社シープ商会 | 1.31% | 523,000 |
| 8 | 株式会社三井住友銀行 | 1.23% | 493,000 |
| 9 | JP MORGAN CHASE BANK(常任代理人株式会社みずほ銀行決済営業部) | 1.21% | 485,000 |
| 10 | 山嶋由子 | 1.07% | 429,000 |
Research and development expenses and capital expenditure
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development |
|---|---|
| Device | ¥10.00 million |
| Solution | ¥0.1 billion |
Revenue scale in the same industry
Ryoyo Ryosan
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Mitsubishi ¥18.9T
- 2 ITOCHU ¥14.8T
- 3 MITSUI & ¥14.0T
- … 50 companies
- 54 OUG ¥363.7B
- 55 大木ヘルスケア ¥360.4B
- 56 Ryoyo RyosanThis company ¥359.9B
- 57 日販グループ ¥342.7B
- 58 Mitsuuroko Group ¥339.5B
- … 272 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥67.00 million |
| Non-audit fees (this year, network firms) | ¥49.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥11.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.5 billion | Consolidated |
| Net sales | ¥359.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥3.8 billion | Consolidated |
| Diluted earnings per share | 185.45 yen | Consolidated |
| Cash and cash equivalents | ¥35.7 billion | Consolidated |
| Net assets | ¥136.9 billion | Consolidated |
| Ordinary income (loss) | ¥8.9 billion | Consolidated |
| Total assets | ¥250.8 billion | Consolidated |
| Return on equity | 5.5% | Consolidated |
| Equity-to-asset ratio | 54.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥7.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.6 billion | Consolidated |
| Basic earnings (loss) per share | 185.59 yen | Consolidated |
| Net assets per share | 3,413.06 yen | Consolidated |
| Dividend per share | 140 yen | Parent only |
| Net sales | ¥7.5 billion | Parent only |
| Net income (loss) | ¥5.8 billion | Parent only |
| Diluted earnings per share | 144.93 yen | Parent only |
| Total number of issued shares (common stock) | 54,000,000 shares | Parent only |
| Net assets | ¥119.7 billion | Parent only |
| Ordinary income (loss) | ¥5.8 billion | Parent only |
| Total assets | ¥153.2 billion | Parent only |
| Return on equity | 4.9% | Parent only |
| Equity-to-asset ratio | 78.1% | Parent only |
| Capital stock | ¥15.0 billion | Parent only |
| Payout ratio | 96.5% | Parent only |
| Interim dividend per share | 70 yen | Parent only |
| Basic earnings (loss) per share | 145.04 yen | Parent only |
| Net assets per share | 2,983.91 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,644 people | Consolidated |
| Number of employees | 1,644 people | Consolidated |
| Wage gap between men and women (all employees) | 59.6% | Parent only |
| Average length of service (years) | 18 years | Parent only |
| Average annual salary | ¥7.65 million | Parent only |
| Average age (years) | 47 years old | Parent only |
| Number of employees | 59 people | Parent only |
| Number of employees | 59 people | Parent only |
| Number of employees | 59 people | Parent only |
| Wage gap between men and women (regular employees) | 63.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 31.4% | Parent only |
Shares (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment second largest holding company | ¥1.00 million | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment second largest holding company | ¥1.00 million | Consolidated |
| Total of gain loss on sale equity securities not listed investment equity securities held for pure investment largest holding company | ¥-12.00 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment second largest holding company | ¥36.00 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥3.00 million | Consolidated |
| Number of shares held | 12,920,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 13,899,000 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | 2 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 18 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | ¥8.00 million | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥0 | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | ¥2.2 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥3.2 billion | Consolidated |
| Number of shares | 54,000,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 25.7% | Consolidated |
| Shareholding ratio | 32.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 13,899,000 shares | Consolidated |
| Number of voting rights | 398,560 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.6 billion | Consolidated |
| Carrying amount on the balance sheet | ¥1.6 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment second largest holding company | ¥0.6 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment second largest holding company | ¥0 | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Total shareholder return | 128.3% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥359.9 billion | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Write-downs of inventories | ¥0.3 billion | Consolidated |
| Number of consolidated subsidiaries | 25 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 33.0% | Parent only |
| Total return on the share price index | 134.6% | Parent only |
| Ratio of female employees in managerial positions | 0.0% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.1 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥25.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥67.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥67.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥80.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥4.00 million | Consolidated |
| Fees for non-audit services - total | ¥49.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥45.00 million | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥8.6 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥50.00 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥91.00 million | Consolidated |
| Change in average annual salary from the previous year | -3.4% | Parent only |
| Revenue | ¥1.5 billion | Parent only |
| Revenue | ¥1.00 million | Parent only |
| Revenue | ¥91.00 million | Parent only |
Balance sheet (108 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.0 billion | Consolidated |
| Other | ¥4.2 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other | ¥6.4 billion | Consolidated |
| Other | ¥3.3 billion | Consolidated |
| Other | ¥3.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Consolidated |
| Other, net | ¥0.7 billion | Consolidated |
| Goodwill | ¥2.9 billion | Consolidated |
| Goodwill | ¥2.9 billion | Consolidated |
| Commercial papers | ¥20.0 billion | Consolidated |
| Lease obligations | ¥0.4 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease assets | ¥1.0 billion | Consolidated |
| Lease assets, net | ¥0.6 billion | Consolidated |
| Work in process | ¥0.3 billion | Consolidated |
| Retained earnings | ¥42.4 billion | Consolidated |
| Organization expenses | ¥69.00 million | Consolidated |
| Notes receivable - trade | ¥8.8 billion | Consolidated |
| Notes and accounts receivable trade | ¥110.4 billion | Consolidated |
| Merchandise and finished goods | ¥55.8 billion | Consolidated |
| Non-current liabilities | ¥10.4 billion | Consolidated |
| Non-current assets | ¥36.2 billion | Consolidated |
| Land | ¥7.1 billion | Consolidated |
| Accounts receivable - trade | ¥101.6 billion | Consolidated |
| Contract liabilities | ¥2.1 billion | Consolidated |
| Buildings and structures | ¥3.5 billion | Consolidated |
| Buildings and structures, net | ¥3.0 billion | Consolidated |
| Investments and other assets | ¥9.7 billion | Consolidated |
| Investment securities | ¥3.9 billion | Consolidated |
| Subscription rights to shares | ¥28.00 million | Consolidated |
| Property, plant and equipment | ¥11.4 billion | Consolidated |
| Accounts receivable - other | ¥8.9 billion | Consolidated |
| Income taxes payable | ¥3.0 billion | Consolidated |
| Shareholders' equity | ¥129.6 billion | Consolidated |
| Current liabilities | ¥103.6 billion | Consolidated |
| Current assets | ¥214.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Foreign currency translation adjustment | ¥6.7 billion | Consolidated |
| Intangible assets | ¥15.1 billion | Consolidated |
| Cash and cash equivalents | ¥35.7 billion | Consolidated |
| Cash and deposits | ¥36.0 billion | Consolidated |
| Short-term loans payable | ¥22.6 billion | Consolidated |
| Net assets | ¥136.9 billion | Consolidated |
| Net assets | ¥136.9 billion | Consolidated |
| Total assets | ¥250.8 billion | Consolidated |
| Deferred gains or losses on hedges | ¥3.00 million | Consolidated |
| Deferred tax liabilities | ¥5.6 billion | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Deferred assets | ¥69.00 million | Consolidated |
| Treasury stock | ¥-49.7 billion | Consolidated |
| Valuation and translation adjustments | ¥7.3 billion | Consolidated |
| Liabilities | ¥113.9 billion | Consolidated |
| Liabilities and net assets | ¥250.8 billion | Consolidated |
| Accounts payable - trade | ¥48.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Capital surplus | ¥121.8 billion | Consolidated |
| Capital stock | ¥15.0 billion | Consolidated |
| Provision for bonuses | ¥1.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥61.00 million | Consolidated |
| Net defined benefit liability | ¥0.8 billion | Consolidated |
| Net defined benefit asset | ¥2.1 billion | Consolidated |
| Long-term loans payable | ¥2.5 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.2 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥42.00 million | Parent only |
| Other | ¥24.00 million | Parent only |
| Other capital surplus | ¥145.7 billion | Parent only |
| Commercial papers | ¥20.0 billion | Parent only |
| Software | ¥14.00 million | Parent only |
| Retained earnings | ¥3.3 billion | Parent only |
| Organization expenses | ¥69.00 million | Parent only |
| Non-current liabilities | ¥2.5 billion | Parent only |
| Non-current assets | ¥128.5 billion | Parent only |
| Tools, furniture and fixtures | ¥16.00 million | Parent only |
| Guarantee deposits | ¥99.00 million | Parent only |
| Buildings, net | ¥34.00 million | Parent only |
| Investments and other assets | ¥128.4 billion | Parent only |
| Subscription rights to shares | ¥28.00 million | Parent only |
| Property, plant and equipment | ¥51.00 million | Parent only |
| Accounts receivable - other | ¥0.3 billion | Parent only |
| Income taxes payable | ¥48.00 million | Parent only |
| Shareholders' equity | ¥119.7 billion | Parent only |
| Current liabilities | ¥31.1 billion | Parent only |
| Current assets | ¥24.6 billion | Parent only |
| Intangible assets | ¥38.00 million | Parent only |
| Cash and deposits | ¥5.6 billion | Parent only |
| Short-term loans payable | ¥9.5 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥18.8 billion | Parent only |
| Net assets | ¥119.7 billion | Parent only |
| Net assets | ¥119.7 billion | Parent only |
| Total assets | ¥153.2 billion | Parent only |
| Deferred tax assets | ¥81.00 million | Parent only |
| Deferred assets | ¥69.00 million | Parent only |
| Retained earnings brought forward | ¥3.3 billion | Parent only |
| Treasury stock | ¥-49.4 billion | Parent only |
| Liabilities | ¥33.6 billion | Parent only |
| Liabilities and net assets | ¥153.2 billion | Parent only |
| Capital surplus | ¥150.7 billion | Parent only |
| Legal capital surplus | ¥5.0 billion | Parent only |
| Capital stock | ¥15.0 billion | Parent only |
| Provision for bonuses | ¥44.00 million | Parent only |
| Long-term loans payable | ¥2.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥128.3 billion | Parent only |
| Current portion of long-term loans payable | ¥1.2 billion | Parent only |
Statement of income (81 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other comprehensive income | ¥3.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.8 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Dividends from surplus | ¥-5.6 billion | Consolidated |
| Comprehensive income | ¥11.0 billion | Consolidated |
| Interest income | ¥0.4 billion | Consolidated |
| Rent income | ¥54.00 million | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥10.1 billion | Consolidated |
| Operating income | ¥10.1 billion | Consolidated |
| Non-operating income | ¥0.8 billion | Consolidated |
| Non-operating expenses | ¥2.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.5 billion | Consolidated |
| Gain on sales of non-current assets | ¥0 | Consolidated |
| Cost of sales | ¥322.3 billion | Consolidated |
| Gross profit (loss) | ¥37.6 billion | Consolidated |
| Net sales | ¥359.9 billion | Consolidated |
| Net sales | ¥359.9 billion | Consolidated |
| Net income | ¥7.4 billion | Consolidated |
| Net income | ¥7.4 billion | Consolidated |
| Net income (loss) | ¥7.4 billion | Consolidated |
| Net income (loss) | ¥7.4 billion | Consolidated |
| Loss on sales of investment securities | ¥0.2 billion | Consolidated |
| Gain on sales of investment securities | ¥2.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥3.8 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥22.00 million | Consolidated |
| Interest expenses | ¥1.2 billion | Consolidated |
| Income taxes - current | ¥4.3 billion | Consolidated |
| Income taxes | ¥3.8 billion | Consolidated |
| Income taxes - deferred | ¥-0.5 billion | Consolidated |
| Impairment loss | ¥47.00 million | Consolidated |
| Foreign exchange losses | ¥0.4 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥4.1 billion | Consolidated |
| Extraordinary income | ¥2.8 billion | Consolidated |
| Extraordinary loss | ¥0.4 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥2.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥6.0 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥11.3 billion | Consolidated |
| Income (loss) before income taxes | ¥11.3 billion | Consolidated |
| Ordinary income | ¥8.9 billion | Consolidated |
| Payrolls and allowances-SGA | ¥8.5 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥6.00 million | Consolidated |
| Disposal of treasury stock | ¥0 | Consolidated |
| Purchase of treasury stock | ¥-3.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥11.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥27.5 billion | Consolidated |
| Reversal of allowance for doubtful accounts | ¥10.00 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Provision for bonuses | ¥1.0 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.3 billion | Consolidated |
| Retirement benefit expenses | ¥0.7 billion | Consolidated |
| Other | ¥3.00 million | Parent only |
| Dividends from surplus | ¥-5.6 billion | Parent only |
| Amortization of deferred organization expenses | ¥23.00 million | Parent only |
| Interest income | ¥0.1 billion | Parent only |
| Operating income | ¥6.0 billion | Parent only |
| Operating revenue | ¥7.5 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Operating expenses | ¥1.5 billion | Parent only |
| Net income (loss) | ¥5.8 billion | Parent only |
| Net income (loss) | ¥5.8 billion | Parent only |
| Directors' compensations | ¥0.3 billion | Parent only |
| Interest expenses | ¥0.3 billion | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Income taxes - current | ¥3.00 million | Parent only |
| Income taxes | ¥-3.00 million | Parent only |
| Income taxes - deferred | ¥-7.00 million | Parent only |
| Extraordinary loss | ¥1.00 million | Parent only |
| Taxes and dues | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥5.8 billion | Parent only |
| Ordinary income | ¥5.8 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Disposal of treasury stock | ¥0 | Parent only |
| Purchase of treasury stock | ¥-3.00 million | Parent only |
| Provision for bonuses | ¥44.00 million | Parent only |
| Dividends from subsidiaries and associates | ¥6.0 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥5.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.5 billion | Consolidated |
| Total changes during the period | ¥0.3 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.1 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Net increase (decrease) in commercial paper | ¥18.0 billion | Consolidated |
| Repayments of lease obligations | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.9 billion | Consolidated |
| Payments for contributions in insurance fund | ¥-9.00 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥1.00 million | Consolidated |
| Interest expenses paid | ¥-1.2 billion | Consolidated |
| Interest and dividends income received | ¥0.9 billion | Consolidated |
| Interest and dividend income | ¥-0.5 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥15.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-13.3 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.6 billion | Consolidated |
| Payments into time deposits | ¥-0.5 billion | Consolidated |
| Subtotal | ¥2.5 billion | Consolidated |
| Purchase of investment securities | ¥-0.4 billion | Consolidated |
| Proceeds from sales of investment securities | ¥5.5 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-2.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥22.00 million | Consolidated |
| Interest expenses | ¥1.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.5 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥2.7 billion | Consolidated |
| Decrease (increase) in inventories | ¥-2.4 billion | Consolidated |
| Income taxes paid | ¥-3.7 billion | Consolidated |
| Depreciation | ¥1.6 billion | Consolidated |
| Impairment loss | ¥47.00 million | Consolidated |
| Purchase of intangible assets | ¥-0.8 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-9.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-3.00 million | Consolidated |
| Collection of loans receivable | ¥2.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.3 billion | Consolidated |
| Dividends | ¥-5.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.2 billion | Consolidated |
| Payments for investments in capital of subsidiaries and affiliates | ¥-16.00 million | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-7.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.5 billion | Consolidated | Disclosed |
| Dividend per share | 140 | Parent only | Disclosed |
| Number of employees | 1,644 | Consolidated | Disclosed |
| Net assets | ¥136.9 billion | Consolidated | Disclosed |
| Net sales | ¥359.9 billion | Consolidated | Disclosed |
| Operating income | ¥10.1 billion | Consolidated | Disclosed |
| Operating revenue | ¥7.5 billion | Parent only | Disclosed |
| Ordinary income | ¥8.9 billion | Consolidated | Disclosed |
| Net income | ¥7.4 billion | Consolidated | Disclosed |
| Total assets | ¥250.8 billion | Consolidated | Disclosed |
| Operating margin | 2.8% | Consolidated | Calculated |
| Net margin | 2.1% | Consolidated | Calculated |
| Sales per employee | 218946472 yen | Consolidated | Calculated |
| Total asset turnover | 1.44 times | Consolidated | Calculated |
| Net assets to total assets | 54.6% | Consolidated | Calculated |