日販グループ
日販グループホールディングス株式会社
Company highlights
The largest segment by revenue is 出版物等販売, at 98.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
日販グループ
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 出版物等販売 | ¥334.8 billion | 98.3% | ¥374.3 billion | ¥-3.6 billion | -1.1% | ¥-1.9 billion |
| Contents | ¥3.2 billion | 0.9% | ¥3.7 billion | ¥0.6 billion | 17.4% | ¥0.5 billion |
| Real estate | ¥2.5 billion | 0.7% | ¥2.5 billion | ¥1.2 billion | 50.0% | ¥1.2 billion |
| Total of the businesses | ¥340.5 billion | 100.0% | ||||
Revenue and profit
日販グループ
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | General and administrative expenses | ¥43.7 billion | Consolidated |
| Personnel expenses | ¥17.6 billion | Consolidated | |
| Selling expenses | ¥12.9 billion | Consolidated | |
| Packing and transportation expenses | ¥11.9 billion | Consolidated | |
| Supplies expenses | ¥7.2 billion | Consolidated | |
| Leasehold and office rents | ¥5.3 billion | Consolidated | |
| Provision for bonuses | ¥1.3 billion | Consolidated | |
| Retirement benefit expenses | ¥0.6 billion | Consolidated | |
| Amortization of goodwill | ¥0.2 billion | Consolidated | |
| Taxes and dues | ¥99.00 million | Parent only | |
| Provision for directors' retirement benefits | ¥63.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-57.00 million | Consolidated | |
| Provision for directors' bonuses | ¥38.00 million | Consolidated | |
| Depreciation | ¥8.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥55.0 billion | Consolidated |
| Net income | ¥-2.5 billion | Consolidated | |
| Operating income | ¥-1.6 billion | Consolidated | |
| Ordinary income | ¥-1.3 billion | Consolidated |
日販グループ
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- General and administrative expenses ¥43.7 billion
- Personnel expenses ¥17.6 billion
- Selling expenses ¥12.9 billion
- Packing and transportation expenses ¥11.9 billion
- Supplies expenses ¥7.2 billion
- Leasehold and office rents ¥5.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
日販グループ
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
日販グループ
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥505.0B | ¥444.0B | ¥402.2B | ¥382.7B | ¥342.7B |
| Year on year (%) | -3.1% | -12.1% | -9.4% | -4.8% | -10.5% |
| Ordinary income (loss) | ¥3.6B | -¥0.2B | -¥1.2B | ¥0.8B | -¥1.3B |
| Change from prior year | -17.5% | profit to loss◆ | 7.47x | loss to profit◆ | profit to loss◆ |
| Ordinary income (loss) as a share of Net sales | 0.7% | -0.0% | -0.3% | 0.2% | -0.4% |
| Change (percentage points) | -0.1 points | -0.8 points | -0.3 points | +0.5 points | -0.6 points |
Fiscal periods marked for changes
- 2023Ordinary income (loss) profit to loss
- 2025Ordinary income (loss) loss to profit
- 2026Ordinary income (loss) profit to loss
日販グループ
Earnings and net assets per share over time
Unit yenSource Annual securities reports
日販グループ
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥505.0 billion | ¥444.0 billion | ¥402.2 billion | ¥382.7 billion | ¥342.7 billion |
| Ordinary income (loss) | ¥3.6 billion | ¥-0.2 billion | ¥-1.2 billion | ¥0.8 billion | ¥-1.3 billion |
| Net income (loss) attributable to owners of parent | ¥1.4 billion | ¥-0.2 billion | ¥-4.9 billion | ¥0.4 billion | ¥-2.5 billion |
| Comprehensive income | ¥1.4 billion | ¥-0.8 billion | ¥-4.2 billion | ¥0.3 billion | ¥-3.0 billion |
| Net assets | ¥59.5 billion | ¥58.4 billion | ¥54.0 billion | ¥54.1 billion | ¥50.5 billion |
| Total assets | ¥289.6 billion | ¥275.1 billion | ¥265.2 billion | ¥235.3 billion | ¥216.2 billion |
| Net assets per share | 988.01 yen | 974.92 yen | 885.08 yen | 883.97 yen | 846.83 yen |
| Basic earnings (loss) per share | 25.34 yen | -3.98 yen | -89.91 yen | 7.58 yen | -44.88 yen |
| Equity-to-asset ratio | 18.7% | 19.4% | 18.3% | 20.6% | 21.5% |
| Return on equity | 2.6% | -0.4% | -9.7% | 0.9% | -5.2% |
| Net cash provided by (used in) operating activities | ¥4.8 billion | ¥-3.9 billion | ¥4.8 billion | ¥-10.2 billion | ¥-8.4 billion |
| Net cash provided by (used in) investing activities | ¥-5.1 billion | ¥-2.6 billion | ¥-2.5 billion | ¥-1.5 billion | ¥2.7 billion |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | ¥-1.1 billion | ¥-0.2 billion | ¥-1.8 billion | ¥-4.3 billion |
| Cash and cash equivalents | ¥44.6 billion | ¥37.0 billion | ¥39.2 billion | ¥25.8 billion | ¥15.9 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.2 billion | ¥4.5 billion | ¥4.1 billion | ¥3.9 billion | ¥4.1 billion |
| Ordinary income (loss) | ¥1.7 billion | ¥1.7 billion | ¥1.6 billion | ¥1.4 billion | ¥1.4 billion |
| Net income (loss) | ¥1.1 billion | ¥2.8 billion | ¥1.2 billion | ¥0.9 billion | ¥1.0 billion |
| Capital stock | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion |
| Total number of issued shares (common stock) | 60,000,000 shares | 60,000,000 shares | 60,000,000 shares | 60,000,000 shares | 60,000,000 shares |
| Net assets | ¥46.1 billion | ¥48.5 billion | ¥49.5 billion | ¥50.2 billion | ¥51.2 billion |
| Total assets | ¥120.8 billion | ¥117.7 billion | ¥112.2 billion | ¥110.6 billion | ¥108.7 billion |
| Net assets per share | 840.43 yen | 883.73 yen | 902.83 yen | 915.37 yen | 933.92 yen |
| Dividend per share | 6 yen | 6 yen | 4 yen | 4 yen | 4 yen |
| Basic earnings (loss) per share | 19.15 yen | 50.7 yen | 22.03 yen | 16.67 yen | 18.13 yen |
| Equity-to-asset ratio | 38.2% | 41.2% | 44.1% | 45.4% | 47.1% |
| Return on equity | 2.3% | 5.9% | 2.5% | 1.8% | 2.0% |
| Payout ratio | 31.3% | 11.8% | 18.2% | 24.0% | 22.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥4 | Could not be retrieved | 22.1% | |
| FY ending 3/2025 | ¥4 | Could not be retrieved | 24.0% | |
| FY ending 3/2024 | ¥4 | Could not be retrieved | 18.2% | |
| FY ending 3/2023 | ¥6 | Could not be retrieved | 11.8% | |
| FY ending 3/2022 | ¥6 | Could not be retrieved | 31.3% | |
| FY ending 3/2021 | ¥6 | Could not be retrieved | 33.7% | |
| FY ending 3/2020 | ¥6 | Could not be retrieved | 833.9% | |
| FY ending 3/2019 | ¥6 | Could not be retrieved | 46.8% | |
| FY ending 3/2018 | ¥6 | Could not be retrieved | 39.0% | |
| FY ending 3/2017 | ¥6 | Could not be retrieved | 49.2% | |
| FY ending 3/2016 | ¥6 | Could not be retrieved | 32.8% | |
| FY ending 3/2015 | ¥6 | Could not be retrieved | 40.2% | |
| FY ending 3/2014 | ¥6 | Could not be retrieved | 16.9% | |
| FY ending 3/2013 | ¥6 | Could not be retrieved | 10.8% |
日販グループ
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社講談社 | 6.34% | 3,480,000 |
| 2 | 株式会社小学館 | 6.28% | 3,447,000 |
| 3 | 日販グループ従業員持株会 | 4.4% | 2,411,500 |
| 4 | 株式会社光文社 | 2.95% | 1,620,000 |
| 5 | 株式会社文藝春秋 | 2.41% | 1,320,000 |
| 6 | 株式会社秋田書店 | 2.35% | 1,290,000 |
| 7 | 株式会社三井住友銀行 | 2.23% | 1,225,000 |
| 8 | 株式会社KADOKAWA | 2.13% | 1,169,500 |
| 9 | カルチュア・コンビニエンス・クラブ株式会社 | 1.97% | 1,083,000 |
| 10 | 株式会社旺文社 | 1.91% | 1,050,000 |
Revenue scale in the same industry
日販グループ
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Mitsubishi ¥18.9T
- 2 ITOCHU ¥14.8T
- 3 MITSUI & ¥14.0T
- … 51 companies
- 55 大木ヘルスケア ¥360.4B
- 56 Ryoyo Ryosan ¥359.9B
- 57 日販グループThis company ¥342.7B
- 58 Mitsuuroko Group ¥339.5B
- 59 MITANI CORPORATIN ¥339.0B
- … 271 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 新創監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-3.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-8.4 billion | Consolidated |
| Net sales | ¥342.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥2.7 billion | Consolidated |
| Cash and cash equivalents | ¥15.9 billion | Consolidated |
| Net assets | ¥50.5 billion | Consolidated |
| Ordinary income (loss) | ¥-1.3 billion | Consolidated |
| Total assets | ¥216.2 billion | Consolidated |
| Return on equity | -5.2% | Consolidated |
| Equity-to-asset ratio | 21.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-2.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-4.3 billion | Consolidated |
| Basic earnings (loss) per share | -44.88 yen | Consolidated |
| Net assets per share | 846.83 yen | Consolidated |
| Dividend per share | 4 yen | Parent only |
| Net sales | ¥4.1 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Total number of issued shares (common stock) | 60,000,000 shares | Parent only |
| Net assets | ¥51.2 billion | Parent only |
| Ordinary income (loss) | ¥1.4 billion | Parent only |
| Total assets | ¥108.7 billion | Parent only |
| Return on equity | 2.0% | Parent only |
| Equity-to-asset ratio | 47.1% | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Payout ratio | 22.1% | Parent only |
| Basic earnings (loss) per share | 18.13 yen | Parent only |
| Net assets per share | 933.92 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,480 people | Consolidated |
| Number of employees | 5 people | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥342.7 billion | Consolidated |
| Average number of temporary employees | 4,447 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 4 companies | Consolidated |
| Investments accounted for using equity method | ¥3.0 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥6.1 billion | Consolidated |
| Write-downs of inventories | ¥72.00 million | Consolidated |
| Depreciation | ¥3.7 billion | Consolidated |
| Number of consolidated subsidiaries | 33 companies | Consolidated |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 18,096,000 shares | Consolidated |
| Shareholding ratio | 33.0% | Consolidated |
Balance sheet (138 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.4 billion | Consolidated |
| Other | ¥8.1 billion | Consolidated |
| Other | ¥7.6 billion | Consolidated |
| Other | ¥15.1 billion | Consolidated |
| Other | ¥6.1 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.4 billion | Consolidated |
| Other, net | ¥1.6 billion | Consolidated |
| Goodwill | ¥0.3 billion | Consolidated |
| Goodwill | ¥0.3 billion | Consolidated |
| Software | ¥3.2 billion | Consolidated |
| Software in progress | ¥1.7 billion | Consolidated |
| Lease obligations | ¥1.9 billion | Consolidated |
| Lease obligations | ¥0.8 billion | Consolidated |
| Lease assets | ¥4.0 billion | Consolidated |
| Lease assets, net | ¥2.4 billion | Consolidated |
| Work in process | ¥0.1 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥7.3 billion | Consolidated |
| Retained earnings | ¥32.5 billion | Consolidated |
| Raw materials and supplies | ¥0.2 billion | Consolidated |
| Notes receivable - trade | ¥0.2 billion | Consolidated |
| Notes receivable - trade | ¥63.8 billion | Consolidated |
| Merchandise and finished goods | ¥29.1 billion | Consolidated |
| Non-current liabilities | ¥20.1 billion | Consolidated |
| Non-current assets | ¥78.9 billion | Consolidated |
| Land | ¥31.1 billion | Consolidated |
| Revaluation reserve for land | ¥10.9 billion | Consolidated |
| Accounts receivable - trade | ¥63.6 billion | Consolidated |
| Contract assets | ¥49.00 million | Consolidated |
| Buildings and structures | ¥59.6 billion | Consolidated |
| Buildings and structures, net | ¥16.5 billion | Consolidated |
| Provision for directors' bonuses | ¥38.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥21.5 billion | Consolidated |
| Investment securities | ¥9.9 billion | Consolidated |
| Notes and accounts payable - trade | ¥86.9 billion | Consolidated |
| Securities | ¥1.7 billion | Consolidated |
| Property, plant and equipment | ¥52.0 billion | Consolidated |
| Income taxes payable | ¥1.1 billion | Consolidated |
| Shareholders' equity | ¥34.0 billion | Consolidated |
| Machinery, equipment and vehicles | ¥5.9 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.4 billion | Consolidated |
| Current liabilities | ¥145.7 billion | Consolidated |
| Current assets | ¥137.3 billion | Consolidated |
| Accumulated depreciation | ¥-6.0 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Accumulated depreciation | ¥-43.1 billion | Consolidated |
| Accumulated depreciation | ¥-5.4 billion | Consolidated |
| Intangible assets | ¥5.4 billion | Consolidated |
| Cash and cash equivalents | ¥15.9 billion | Consolidated |
| Cash and deposits | ¥16.1 billion | Consolidated |
| Short-term loans payable | ¥12.3 billion | Consolidated |
| Net assets | ¥50.5 billion | Consolidated |
| Net assets | ¥50.5 billion | Consolidated |
| Total assets | ¥216.2 billion | Consolidated |
| Total assets | ¥216.2 billion | Consolidated |
| Deferred tax assets | ¥3.5 billion | Consolidated |
| Treasury stock | ¥-1.9 billion | Consolidated |
| Valuation and translation adjustments | ¥12.4 billion | Consolidated |
| Liabilities | ¥165.8 billion | Consolidated |
| Liabilities and net assets | ¥216.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-87.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.4 billion | Consolidated |
| Capital surplus | ¥0.4 billion | Consolidated |
| Capital stock | ¥3.0 billion | Consolidated |
| Asset retirement obligations | ¥1.8 billion | Consolidated |
| Provision for bonuses | ¥1.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥4.3 billion | Consolidated |
| Long-term loans payable | ¥1.1 billion | Consolidated |
| Long-term loans receivable | ¥44.00 million | Consolidated |
| Electronically recorded obligations - operating | ¥5.9 billion | Consolidated |
| Non-controlling interests | ¥4.0 billion | Consolidated |
| Other | ¥98.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥40.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.3 billion | Parent only |
| Software | ¥1.2 billion | Parent only |
| Software in progress | ¥1.6 billion | Parent only |
| Lease assets | ¥0 | Parent only |
| Deferred tax liabilities for land revaluation | ¥7.3 billion | Parent only |
| General reserve | ¥23.5 billion | Parent only |
| Retained earnings | ¥37.9 billion | Parent only |
| Legal retained earnings | ¥0.8 billion | Parent only |
| Advances received | ¥0.3 billion | Parent only |
| Prepaid expenses | ¥21.00 million | Parent only |
| Non-current liabilities | ¥47.7 billion | Parent only |
| Non-current assets | ¥86.0 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥1.1 billion | Parent only |
| Land | ¥29.5 billion | Parent only |
| Revaluation reserve for land | ¥10.9 billion | Parent only |
| Tools, furniture and fixtures | ¥0.6 billion | Parent only |
| Buildings, net | ¥11.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.2 billion | Parent only |
| Investments and other assets | ¥41.5 billion | Parent only |
| Investment securities | ¥6.3 billion | Parent only |
| Lease and guarantee deposits | ¥93.00 million | Parent only |
| Securities | ¥1.7 billion | Parent only |
| Property, plant and equipment | ¥41.7 billion | Parent only |
| Accounts receivable - other | ¥0.1 billion | Parent only |
| Income taxes payable | ¥0.6 billion | Parent only |
| Accrued consumption taxes | ¥0.3 billion | Parent only |
| Accrued expenses | ¥0.5 billion | Parent only |
| Accounts payable - other | ¥0.8 billion | Parent only |
| Shareholders' equity | ¥39.1 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥0.3 billion | Parent only |
| Current liabilities | ¥9.7 billion | Parent only |
| Current assets | ¥22.7 billion | Parent only |
| Intangible assets | ¥2.8 billion | Parent only |
| Cash and deposits | ¥8.0 billion | Parent only |
| Short-term loans payable | ¥3.4 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥3.5 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥1.00 million | Parent only |
| Net assets | ¥51.2 billion | Parent only |
| Net assets | ¥51.2 billion | Parent only |
| Total assets | ¥108.7 billion | Parent only |
| Deferred tax assets | ¥1.6 billion | Parent only |
| Retained earnings brought forward | ¥12.5 billion | Parent only |
| Treasury stock | ¥-1.9 billion | Parent only |
| Valuation and translation adjustments | ¥12.2 billion | Parent only |
| Liabilities | ¥57.4 billion | Parent only |
| Liabilities and net assets | ¥108.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0.4 billion | Parent only |
| Capital surplus | ¥17.00 million | Parent only |
| Legal capital surplus | ¥17.00 million | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Asset retirement obligations | ¥0.9 billion | Parent only |
| Provision for bonuses | ¥7.00 million | Parent only |
| Vehicle and delivery equipment | ¥0 | Parent only |
| Provision for retirement benefits | ¥0.1 billion | Parent only |
| Long-term prepaid expenses | ¥0.2 billion | Parent only |
| Long-term loans receivable | ¥0.8 billion | Parent only |
| Long-term deposits received | ¥39.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥30.1 billion | Parent only |
| Deposit from customer | ¥9.5 billion | Parent only |
| Deposits received | ¥3.8 billion | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥20.5 billion | Consolidated |
| Revenue | ¥22.3 billion | Consolidated |
| Revenue | ¥1.7 billion | Consolidated |
| Revenue | ¥-1.9 billion | Consolidated |
| Revenue | ¥2.3 billion | Parent only |
| Revenue | ¥3.1 billion | Parent only |
Statement of income (117 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.7 billion | Consolidated |
| Other comprehensive income | ¥0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.3 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Loss on valuation of derivatives | ¥70.00 million | Consolidated |
| General and administrative expenses | ¥43.7 billion | Consolidated |
| Business structure improvement expenses | ¥0.2 billion | Consolidated |
| Personnel expenses | ¥17.6 billion | Consolidated |
| Leasehold and office rents | ¥5.3 billion | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Subsidy income | ¥78.00 million | Consolidated |
| Comprehensive income | ¥-3.0 billion | Consolidated |
| Interest income | ¥74.00 million | Consolidated |
| Commission fee | ¥0.1 billion | Consolidated |
| Dividend income | ¥60.00 million | Consolidated |
| Operating income | ¥-1.6 billion | Consolidated |
| Operating income | ¥-1.6 billion | Consolidated |
| Non-operating income | ¥0.7 billion | Consolidated |
| Non-operating expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-8.4 billion | Consolidated |
| Loss on sale of non-current assets | ¥77.00 million | Consolidated |
| Gain on sales of non-current assets | ¥1.9 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Revaluation reserve for land | ¥1.8 billion | Consolidated |
| Cost of sales | ¥287.7 billion | Consolidated |
| Gross profit (loss) | ¥55.0 billion | Consolidated |
| Net sales | ¥342.7 billion | Consolidated |
| Net sales | ¥342.7 billion | Consolidated |
| Net income | ¥-2.5 billion | Consolidated |
| Net income | ¥-2.5 billion | Consolidated |
| Net income (loss) | ¥-3.2 billion | Consolidated |
| Net income (loss) | ¥-3.2 billion | Consolidated |
| Provision for directors' bonuses | ¥38.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥63.00 million | Consolidated |
| Loss on sales of investment securities | ¥8.00 million | Consolidated |
| Gain on sales of investment securities | ¥7.00 million | Consolidated |
| Gain on sales of investment securities | ¥5.00 million | Consolidated |
| Loss on valuation of investment securities | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥2.7 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥25.00 million | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥1.2 billion | Consolidated |
| Income taxes | ¥1.1 billion | Consolidated |
| Income taxes - deferred | ¥-88.00 million | Consolidated |
| Supplies expenses | ¥7.2 billion | Consolidated |
| Impairment loss | ¥1.3 billion | Consolidated |
| Impairment loss | ¥1.3 billion | Consolidated |
| Foreign exchange gains | ¥69.00 million | Consolidated |
| Extraordinary income | ¥1.9 billion | Consolidated |
| Extraordinary loss | ¥2.7 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥74.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-9.9 billion | Consolidated |
| Income (loss) before income taxes | ¥-2.1 billion | Consolidated |
| Income (loss) before income taxes | ¥-2.1 billion | Consolidated |
| Ordinary income | ¥-1.3 billion | Consolidated |
| Purchase of treasury stock | ¥-3.00 million | Consolidated |
| Packing and transportation expenses | ¥11.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-2.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-4.3 billion | Consolidated |
| Selling expenses | ¥12.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥56.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-57.00 million | Consolidated |
| Provision for bonuses | ¥1.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-1.00 million | Consolidated |
| Retirement benefit expenses | ¥0.6 billion | Consolidated |
| Miscellaneous income | ¥0.3 billion | Consolidated |
| Miscellaneous expenses | ¥47.00 million | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-0.8 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-0.8 billion | Consolidated |
| Other | ¥60.00 million | Parent only |
| Other | ¥36.00 million | Parent only |
| Other | ¥1.00 million | Parent only |
| Other | ¥76.00 million | Parent only |
| Other revenue form operatione | ¥0.2 billion | Parent only |
| Business structure improvement expenses | ¥0.4 billion | Parent only |
| Personnel expenses | ¥0.2 billion | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥0.2 billion | Parent only |
| Dividend income | ¥57.00 million | Parent only |
| Operating income | ¥1.4 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Loss on sale of non-current assets | ¥0.2 billion | Parent only |
| Gain on sales of non-current assets | ¥1.9 billion | Parent only |
| Loss on retirement of non-current assets | ¥45.00 million | Parent only |
| Revaluation reserve for land | ¥1.8 billion | Parent only |
| Cost of sales | ¥2.0 billion | Parent only |
| Gross profit (loss) | ¥2.1 billion | Parent only |
| Net sales | ¥4.1 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Provision for directors' retirement benefits | ¥37.00 million | Parent only |
| Gain on sales of investment securities | ¥1.00 million | Parent only |
| Loss on valuation of investment securities | ¥0.3 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Income taxes - current | ¥1.3 billion | Parent only |
| Income taxes | ¥0.7 billion | Parent only |
| Income taxes - deferred | ¥-0.6 billion | Parent only |
| Supplies expenses | ¥0.3 billion | Parent only |
| Depreciation | ¥8.00 million | Parent only |
| Impairment loss | ¥0.8 billion | Parent only |
| Extraordinary income | ¥2.2 billion | Parent only |
| Extraordinary loss | ¥1.9 billion | Parent only |
| Taxes and dues | ¥99.00 million | Parent only |
| Income (loss) before income taxes | ¥1.7 billion | Parent only |
| Management fee income | ¥0.4 billion | Parent only |
| Ordinary income | ¥1.4 billion | Parent only |
| Purchase of treasury stock | ¥-3.00 million | Parent only |
| Selling, general and administrative expenses | ¥0.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-60.00 million | Parent only |
| Provision for bonuses | ¥7.00 million | Parent only |
| Retirement benefit expenses | ¥26.00 million | Parent only |
| Dividends from subsidiaries and associates | ¥0.4 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-3.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-3.1 billion | Consolidated |
| Total changes during the period | ¥1.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-1.5 billion | Parent only |
Statement of cash flows (47 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Other | ¥-0.3 billion | Consolidated |
| Increase (decrease) in other current liabilities | ¥0.8 billion | Consolidated |
| Decrease (increase) in other current assets | ¥1.9 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Repayments of lease obligations | ¥-0.8 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-10.4 billion | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-1.9 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.8 billion | Consolidated |
| Subtotal | ¥-7.5 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-0.2 billion | Consolidated |
| Proceeds from redemption of investment securities | ¥16.00 million | Consolidated |
| Purchase of investment securities | ¥-7.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.1 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-5.00 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.3 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-25.00 million | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.7 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.3 billion | Consolidated |
| Proceeds from redemption of securities | ¥2.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-3.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥5.8 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.3 billion | Consolidated |
| Income taxes paid | ¥-0.8 billion | Consolidated |
| Depreciation | ¥3.7 billion | Consolidated |
| Impairment loss | ¥1.3 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-74.00 million | Consolidated |
| Purchase of intangible assets | ¥-3.1 billion | Consolidated |
| Proceeds from sale of intangible assets | ¥0.7 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-1.8 billion | Consolidated |
| Redemption of bonds | ¥-0.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-3.00 million | Consolidated |
| Collection of loans receivable | ¥12.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-37.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-2.00 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.9 billion | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-0.2 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-61.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-8.4 billion | Consolidated | Disclosed |
| Dividend per share | 4 | Parent only | Disclosed |
| Number of employees | 2,480 | Consolidated | Disclosed |
| Net assets | ¥50.5 billion | Consolidated | Disclosed |
| Net sales | ¥342.7 billion | Consolidated | Disclosed |
| Operating income | ¥-1.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥-1.3 billion | Consolidated | Disclosed |
| Net income | ¥-2.5 billion | Consolidated | Disclosed |
| Total assets | ¥216.2 billion | Consolidated | Disclosed |
| Operating margin | -0.5% | Consolidated | Calculated |
| Net margin | -0.7% | Consolidated | Calculated |
| Sales per employee | 138185484 yen | Consolidated | Calculated |
| Total asset turnover | 1.58 times | Consolidated | Calculated |
| Net assets to total assets | 23.3% | Consolidated | Calculated |