CDS
CDS Co.,Ltd.
Company highlights
The largest segment by revenue is Digital solution business, at 49.8% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
CDS
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Digital solution business | ¥4.4 billion | 49.8% | ¥5.5 billion | ¥0.5 billion | 36.6% | 11.7% | ¥0.9 billion |
| 技術情報ソリューション事業 | ¥3.5 billion | 39.5% | ¥3.5 billion | ¥0.8 billion | 60.1% | 24.2% | ¥1.0 billion |
| FAロボットソリューション事業 | ¥0.9 billion | 10.7% | ¥1.4 billion | ¥45.72 million | 3.3% | 4.9% | ¥0.3 billion |
| Total of the businesses | ¥8.8 billion | 100.0% | ¥1.4 billion | 100.0% | |||
Revenue and profit
CDS
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Promotion expenses | ¥0.4 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated | |
| Salaries and allowances | ¥0.2 billion | Consolidated | |
| Depreciation | ¥22.23 million | Parent only | |
| Amortization of goodwill | ¥16.89 million | Consolidated | |
| Provision for bonuses | ¥12.70 million | Consolidated | |
| Retirement benefit expenses | ¥7.17 million | Consolidated | |
| Research and development expenses | ¥5.21 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.5 billion | Consolidated |
| Ordinary income | ¥0.7 billion | Consolidated | |
| Operating income | ¥0.7 billion | Consolidated | |
| Net income | ¥0.5 billion | Consolidated |
CDS
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Promotion expenses ¥0.4 billion
- Directors' compensations ¥0.3 billion
- Salaries and allowances ¥0.2 billion
- Depreciation ¥0.0 billion
- Amortization of goodwill ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Other (not itemized) ¥0.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
CDS
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
CDS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥8.4B | ¥9.7B | ¥9.7B | ¥10.5B | ¥8.8B |
| Year on year (%) | +6.0% | +15.4% | +0.7% | +7.9% | -15.9% |
| Ordinary income (loss) | ¥1.3B | ¥1.6B | ¥1.5B | ¥1.5B | ¥0.7B |
| Change from prior year | +30.6% | +24.0% | -6.4% | +2.6% | -53.7% |
| Ordinary income (loss) as a share of Net sales | 15.1% | 16.2% | 15.1% | 14.3% | 7.9% |
| Change (percentage points) | +2.8 points◆ | +1.1 points | -1.1 points | -0.7 points | -6.5 points◆ |
Fiscal periods marked for changes
- 2020Net sales year on year -25.9%, Ordinary income (loss) as a share of revenue -2.3 points
- 2021Ordinary income (loss) as a share of revenue +2.8 points
- 2025Ordinary income (loss) as a share of revenue -6.5 points
CDS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
CDS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥8.4 billion | ¥9.7 billion | ¥9.7 billion | ¥10.5 billion | ¥8.8 billion |
| Ordinary income (loss) | ¥1.3 billion | ¥1.6 billion | ¥1.5 billion | ¥1.5 billion | ¥0.7 billion |
| Net income (loss) attributable to owners of parent | ¥0.8 billion | ¥1.0 billion | ¥1.0 billion | ¥1.1 billion | ¥0.5 billion |
| Comprehensive income | ¥0.8 billion | ¥1.0 billion | ¥1.0 billion | ¥1.1 billion | ¥0.5 billion |
| Net assets | ¥7.1 billion | ¥7.7 billion | ¥8.3 billion | ¥8.9 billion | ¥8.9 billion |
| Total assets | ¥9.4 billion | ¥9.7 billion | ¥10.8 billion | ¥11.4 billion | ¥10.6 billion |
| Net assets per share | 1,038.22 yen | 1,127.68 yen | 1,215.83 yen | 1,304.76 yen | 1,303.97 yen |
| Basic earnings (loss) per share | 121.53 yen | 147.51 yen | 146.44 yen | 154.93 yen | 66.92 yen |
| Equity-to-asset ratio | 75.3% | 79.1% | 77.0% | 78.1% | 83.9% |
| Return on equity | 12.1% | 13.6% | 12.5% | 12.3% | 5.1% |
| Net cash provided by (used in) operating activities | ¥0.6 billion | ¥1.6 billion | ¥0.7 billion | ¥1.0 billion | ¥1.6 billion |
| Net cash provided by (used in) investing activities | ¥0.2 billion | ¥-0.1 billion | ¥-68.90 million | ¥-0.1 billion | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | ¥-61.16 million | ¥-0.9 billion | ¥7.50 million | ¥-0.6 billion | ¥-0.9 billion |
| Cash and cash equivalents | ¥2.5 billion | ¥3.1 billion | ¥3.8 billion | ¥4.1 billion | ¥4.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.7 billion | ¥2.7 billion | ¥2.9 billion | ¥2.8 billion | ¥2.8 billion |
| Ordinary income (loss) | ¥0.9 billion | ¥1.0 billion | ¥1.1 billion | ¥0.8 billion | ¥0.7 billion |
| Net income (loss) | ¥0.8 billion | ¥0.9 billion | ¥1.0 billion | ¥0.8 billion | ¥0.7 billion |
| Capital stock | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion |
| Total number of issued shares (common stock) | 6,924,400 shares | 6,924,400 shares | 6,924,400 shares | 6,924,400 shares | 6,924,400 shares |
| Net assets | ¥7.7 billion | ¥8.2 billion | ¥8.8 billion | ¥9.1 billion | ¥9.4 billion |
| Total assets | ¥8.7 billion | ¥9.1 billion | ¥9.9 billion | ¥10.2 billion | ¥10.4 billion |
| Net assets per share | 1,134.17 yen | 1,208.94 yen | 1,293.95 yen | 1,341.58 yen | 1,373.58 yen |
| Dividend per share | 56 yen | 60 yen | 66 yen | 78 yen | 74 yen |
| Interim dividend per share | 25 yen | 30 yen | 32 yen | 34 yen | 37 yen |
| Basic earnings (loss) per share | 118.05 yen | 133.02 yen | 143.85 yen | 113.87 yen | 100.26 yen |
| Equity-to-asset ratio | 88.6% | 90.3% | 89.2% | 89.9% | 90.3% |
| Return on equity | 10.7% | 11.4% | 11.5% | 8.6% | 7.4% |
| Payout ratio | 47.4% | 45.1% | 45.9% | 68.5% | 73.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥74 | ¥37 | 73.8% | |
| FY ending 12/2024 | ¥78 | ¥34 | 68.5% | |
| FY ending 12/2023 | ¥66 | ¥32 | 45.9% | |
| FY ending 12/2022 | ¥60 | ¥30 | 45.1% | |
| FY ending 12/2021 | ¥56 | ¥25 | 47.4% | |
| FY ending 12/2020 | ¥55 | ¥30 | 41.5% | |
| FY ending 12/2019 | ¥50 | ¥24 | 38.4% | |
| FY ending 12/2018 | ¥44 | ¥22 | 48.2% | |
| FY ending 12/2017 | ¥40 | ¥20 | 50.7% | |
| FY ending 12/2016 | ¥40 | ¥20 | 63.1% | |
| FY ending 12/2015 | ¥36 | ¥18 | 48.8% | |
| FY ending 12/2014 | ¥36 | ¥18 | 48.3% | |
| FY ending 12/2013 | ¥36 | ¥16 | 83.7% | Stock split or share consolidation noted |
| FY ending 12/2012 | ¥5,900 | ¥2,700 | 41.9% |
CDS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
CDS
Unit %Source Annual securities reports
- Financial institutions4.69%
- Securities firms0.38%
- Other corporations20.09%
- Foreign holders (institutions)1.62%
- Foreign holders (individuals)0.67%
- Individuals and others72.55%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | しばざき株式会社 | 13.2% | 900,000 |
| 2 | CDS従業員持株会 | 7.34% | 500,266 |
| 3 | 学校法人麻生塾 | 2.93% | 200,000 |
| 4 | 芝崎 雄太 | 2.6% | 177,200 |
| 5 | 株式会社あいち銀行 | 2.05% | 140,000 |
| 6 | 芝崎 基次 | 1.79% | 122,000 |
| 7 | 芝崎 恭子 | 1.35% | 92,000 |
| 8 | 芝崎 晶紀 | 1.32% | 90,200 |
| 9 | 一般財団法人操志会 | 1.26% | 86,000 |
| 10 | 伏見 眞 | 1.25% | 85,572 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥0.2 billion |
| FY ending 12/2020 | ¥0.1 billion |
Revenue scale in the same industry
CDS
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 330 companies
- 334 UNITEDFY Mar 2026 ¥8.9B
- 335 InterspaceFY Sep 2025 ¥8.8B
- 336 CDSThis companyFY Dec 2025 ¥8.8B
- 337 Dream IncubatorFY Mar 2026 ¥8.7B
- 338 LinicalFY Mar 2026 ¥8.7B
- … 333 companies
Workforce information
Women 145 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 311 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
11.1 hours |
| Annual paid leave taken (all employees) | 81.1% |
| Share of managers who are women | 2.9% |
| Share of board members who are women | 7.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | かがやき監査法人 |
| Audit fees (this year, total) | ¥30.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.6 billion | Consolidated |
| Net sales | ¥8.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Cash and cash equivalents | ¥4.5 billion | Consolidated |
| Net assets | ¥8.9 billion | Consolidated |
| Ordinary income (loss) | ¥0.7 billion | Consolidated |
| Total assets | ¥10.6 billion | Consolidated |
| Return on equity | 5.1% | Consolidated |
| Equity-to-asset ratio | 83.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.9 billion | Consolidated |
| Basic earnings (loss) per share | 66.92 yen | Consolidated |
| Net assets per share | 1,303.97 yen | Consolidated |
| Dividend per share | 74 yen | Parent only |
| Net sales | ¥2.8 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Total number of issued shares (common stock) | 6,924,400 shares | Parent only |
| Net assets | ¥9.4 billion | Parent only |
| Ordinary income (loss) | ¥0.7 billion | Parent only |
| Total assets | ¥10.4 billion | Parent only |
| Return on equity | 7.4% | Parent only |
| Equity-to-asset ratio | 90.3% | Parent only |
| Capital stock | ¥0.9 billion | Parent only |
| Payout ratio | 73.8% | Parent only |
| Interim dividend per share | 37 yen | Parent only |
| Basic earnings (loss) per share | 100.26 yen | Parent only |
| Net assets per share | 1,373.58 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 714 people | Consolidated |
| Number of employees | 714 people | Consolidated |
| Wage gap between men and women (all employees) | 74.7% | Parent only |
| Average length of service (years) | 13.6 years | Parent only |
| Average annual salary | ¥5.12 million | Parent only |
| Average age (years) | 37.9 years old | Parent only |
| Number of employees | 301 people | Parent only |
| Number of employees | 301 people | Parent only |
| Number of employees | 301 people | Parent only |
| Wage gap between men and women (regular employees) | 74.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 73.3% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥8.8 billion | Consolidated |
| Average number of temporary employees | 16 people | Consolidated |
| Average number of temporary employees | 16 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.2 billion | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Ratio of female employees in managerial positions | 2.9% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.18 million | Consolidated |
| Number of shares held | 2,393,238 shares | Consolidated |
| Total number of shares held treasury shares etc | 104,700 shares | Consolidated |
| Number of shares | 6,924,400 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.5% | Consolidated |
| Shareholding ratio | 35.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 104,700 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.93 million | Consolidated |
| Number of voting rights | 62,255 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥4.83 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 163.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥30.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥30.00 million | Consolidated |
Balance sheet (126 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.92 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Consolidated |
| Other, net | ¥57.31 million | Consolidated |
| Goodwill | ¥8.44 million | Consolidated |
| Goodwill | ¥8.44 million | Consolidated |
| Work in process | ¥0.3 billion | Consolidated |
| Retained earnings | ¥6.7 billion | Consolidated |
| Raw materials and supplies | ¥6.06 million | Consolidated |
| Notes receivable - trade | ¥58.46 million | Consolidated |
| Notes receivable - trade | ¥1.8 billion | Consolidated |
| Provision for loss on order received | ¥9.95 million | Consolidated |
| Merchandise and finished goods | ¥64.51 million | Consolidated |
| Non-current liabilities | ¥51.33 million | Consolidated |
| Non-current assets | ¥3.3 billion | Consolidated |
| Land | ¥1.0 billion | Consolidated |
| Accounts receivable - trade | ¥1.1 billion | Consolidated |
| Contract liabilities | ¥0.2 billion | Consolidated |
| Contract assets | ¥0.6 billion | Consolidated |
| Buildings and structures | ¥2.2 billion | Consolidated |
| Buildings and structures, net | ¥1.4 billion | Consolidated |
| Construction in progress | ¥13.70 million | Consolidated |
| Investments and other assets | ¥0.6 billion | Consolidated |
| Investment securities | ¥0.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥2.5 billion | Consolidated |
| Income taxes payable | ¥71.67 million | Consolidated |
| Accrued consumption taxes | ¥80.97 million | Consolidated |
| Accounts payable - other | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥8.7 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥43.63 million | Consolidated |
| Current liabilities | ¥1.7 billion | Consolidated |
| Current assets | ¥7.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥13.15 million | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥4.5 billion | Consolidated |
| Cash and deposits | ¥4.6 billion | Consolidated |
| Short-term loans payable | ¥0.3 billion | Consolidated |
| Net assets | ¥8.9 billion | Consolidated |
| Net assets | ¥8.9 billion | Consolidated |
| Total assets | ¥10.6 billion | Consolidated |
| Total assets | ¥10.6 billion | Consolidated |
| Deferred tax liabilities | ¥32.36 million | Consolidated |
| Deferred tax assets | ¥87.03 million | Consolidated |
| Treasury stock | ¥-26.66 million | Consolidated |
| Provision for product warranties | ¥26.96 million | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥1.7 billion | Consolidated |
| Liabilities and net assets | ¥10.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-3.95 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.92 million | Consolidated |
| Capital surplus | ¥1.2 billion | Consolidated |
| Capital stock | ¥0.9 billion | Consolidated |
| Asset retirement obligations | ¥4.44 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥11.61 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.3 billion | Consolidated |
| Other | ¥0.08 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥2.61 million | Parent only |
| Other | ¥32.09 million | Parent only |
| Other | ¥5.11 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Parent only |
| Other capital surplus | ¥0.3 billion | Parent only |
| Software | ¥48.74 million | Parent only |
| Work in process | ¥0.1 billion | Parent only |
| Leasehold right | ¥0.80 million | Parent only |
| Investments in capital | ¥0.10 million | Parent only |
| General reserve | ¥0.7 billion | Parent only |
| Retained earnings | ¥7.1 billion | Parent only |
| Legal retained earnings | ¥11.25 million | Parent only |
| Prepaid expenses | ¥36.53 million | Parent only |
| Raw materials and supplies | ¥2.87 million | Parent only |
| Notes receivable - trade | ¥45.27 million | Parent only |
| Provision for loss on order received | ¥0.06 million | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥6.0 billion | Parent only |
| Land | ¥0.9 billion | Parent only |
| Accounts receivable - trade | ¥0.4 billion | Parent only |
| Contract liabilities | ¥10.24 million | Parent only |
| Contract assets | ¥35.95 million | Parent only |
| Tools, furniture and fixtures | ¥22.28 million | Parent only |
| Buildings, net | ¥1.2 billion | Parent only |
| Investments and other assets | ¥3.7 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥2.3 billion | Parent only |
| Income taxes payable | ¥15.52 million | Parent only |
| Accrued consumption taxes | ¥42.65 million | Parent only |
| Accrued expenses | ¥8.39 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥9.2 billion | Parent only |
| Structures, net | ¥51.93 million | Parent only |
| Machinery and equipment, net | ¥13.71 million | Parent only |
| Current liabilities | ¥0.6 billion | Parent only |
| Current assets | ¥4.4 billion | Parent only |
| Intangible assets | ¥54.65 million | Parent only |
| Cash and deposits | ¥3.4 billion | Parent only |
| Short-term loans payable | ¥0.2 billion | Parent only |
| Net assets | ¥9.4 billion | Parent only |
| Net assets | ¥9.4 billion | Parent only |
| Total assets | ¥10.4 billion | Parent only |
| Deferred tax liabilities | ¥32.36 million | Parent only |
| Retained earnings brought forward | ¥6.4 billion | Parent only |
| Treasury stock | ¥-26.66 million | Parent only |
| Valuation and translation adjustments | ¥0.1 billion | Parent only |
| Liabilities | ¥1.0 billion | Parent only |
| Liabilities and net assets | ¥10.4 billion | Parent only |
| Accounts payable - trade | ¥9.95 million | Parent only |
| Allowance for doubtful accounts | ¥-2.85 million | Parent only |
| Capital surplus | ¥1.2 billion | Parent only |
| Legal capital surplus | ¥0.9 billion | Parent only |
| Capital stock | ¥0.9 billion | Parent only |
| Provision for bonuses | ¥37.57 million | Parent only |
| Vehicles, net | ¥4.58 million | Parent only |
| Shares of subsidiaries and associates | ¥3.3 billion | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.3 billion | Parent only |
| Deposits received | ¥67.68 million | Parent only |
Statement of income (80 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.56 million | Consolidated |
| Other | ¥0.59 million | Consolidated |
| Other comprehensive income | ¥90.59 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥86.87 million | Consolidated |
| Amortization of goodwill | ¥16.89 million | Consolidated |
| Amortization of goodwill | ¥16.89 million | Consolidated |
| Dividends from surplus | ¥-0.6 billion | Consolidated |
| Subsidy income | ¥1.40 million | Consolidated |
| Comprehensive income | ¥0.5 billion | Consolidated |
| Interest income | ¥5.28 million | Consolidated |
| Dividend income | ¥7.49 million | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Non-operating income | ¥26.76 million | Consolidated |
| Non-operating expenses | ¥15.04 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.6 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.58 million | Consolidated |
| Loss on retirement of non-current assets | ¥2.29 million | Consolidated |
| Cost of sales | ¥6.3 billion | Consolidated |
| Gross profit (loss) | ¥2.5 billion | Consolidated |
| Net sales | ¥8.8 billion | Consolidated |
| Net sales | ¥8.8 billion | Consolidated |
| Electricali sales income-NOI | ¥3.05 million | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥3.69 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥21.20 million | Consolidated |
| Depreciation | ¥1.64 million | Consolidated |
| Foreign exchange losses | ¥2.81 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥3.72 million | Consolidated |
| Extraordinary income | ¥0.58 million | Consolidated |
| Extraordinary loss | ¥2.29 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥4.46 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.4 billion | Consolidated |
| Research and development expenses | ¥5.21 million | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Ordinary income | ¥0.7 billion | Consolidated |
| Salaries and allowances | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.9 billion | Consolidated |
| Promotion expenses | ¥0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.8 billion | Consolidated |
| Provision for bonuses | ¥12.70 million | Consolidated |
| Retirement benefit expenses | ¥7.17 million | Consolidated |
| Other | ¥10.28 million | Parent only |
| Other | ¥7.72 million | Parent only |
| Dividends from surplus | ¥-0.6 billion | Parent only |
| Interest income | ¥4.72 million | Parent only |
| Rent income | ¥91.31 million | Parent only |
| Dividend income | ¥0.7 billion | Parent only |
| Operating income | ¥4.63 million | Parent only |
| Non-operating income | ¥0.8 billion | Parent only |
| Non-operating expenses | ¥97.92 million | Parent only |
| Loss on retirement of non-current assets | ¥0.30 million | Parent only |
| Cost of sales | ¥1.9 billion | Parent only |
| Gross profit (loss) | ¥0.9 billion | Parent only |
| Net sales | ¥2.8 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Interest expenses | ¥4.77 million | Parent only |
| Income taxes - current | ¥15.26 million | Parent only |
| Income taxes | ¥15.18 million | Parent only |
| Income taxes - deferred | ¥-0.08 million | Parent only |
| Depreciation | ¥22.23 million | Parent only |
| Extraordinary loss | ¥0.30 million | Parent only |
| Income (loss) before income taxes | ¥0.7 billion | Parent only |
| Ordinary income | ¥0.7 billion | Parent only |
| Salaries and allowances | ¥0.1 billion | Parent only |
| Selling, general and administrative expenses | ¥0.9 billion | Parent only |
| Depreciation of assets for rent | ¥67.14 million | Parent only |
| Provision for bonuses | ¥3.89 million | Parent only |
| Retirement benefit expenses | ¥3.52 million | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥4.98 million | Consolidated |
| Revenue | ¥6.31 million | Consolidated |
| Revenue | ¥2.28 million | Consolidated |
| Revenue | ¥18.29 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-5.37 million | Consolidated |
| Net changes in items other than shareholders' equity | ¥90.59 million | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥86.87 million | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-1.20 million | Consolidated |
| Other | ¥-0.34 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥32.13 million | Consolidated |
| Decrease (increase) in other current assets | ¥-7.12 million | Consolidated |
| Amortization of goodwill | ¥16.89 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.2 billion | Consolidated |
| Interest expenses paid | ¥-3.57 million | Consolidated |
| Interest and dividends income received | ¥12.77 million | Consolidated |
| Proceeds from subsidy income | ¥1.40 million | Consolidated |
| Subsidy income | ¥-1.40 million | Consolidated |
| Interest and dividend income | ¥-12.77 million | Consolidated |
| Loss on retirement of non-current assets | ¥2.29 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥1.5 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.3 billion | Consolidated |
| Payments into time deposits | ¥-0.3 billion | Consolidated |
| Subtotal | ¥2.1 billion | Consolidated |
| Interest expenses | ¥3.69 million | Consolidated |
| Payments of leasehold and guarantee deposits | ¥-41.24 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.58 million | Consolidated |
| Decrease in consumption taxes payable | ¥-63.62 million | Consolidated |
| Decrease (increase) in inventories | ¥1.01 million | Consolidated |
| Income taxes paid | ¥-0.5 billion | Consolidated |
| Income taxes refund | ¥1.38 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-28.49 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.3 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-20.99 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.28 million | Consolidated |
| Dividends | ¥-0.6 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-4.56 million | Consolidated |
| Amortization of long term prepaid expenses | ¥8,000 | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.6 billion | Consolidated | Disclosed |
| Dividend per share | 74 | Parent only | Disclosed |
| Number of employees | 714 | Consolidated | Disclosed |
| Net assets | ¥8.9 billion | Consolidated | Disclosed |
| Net sales | ¥8.8 billion | Consolidated | Disclosed |
| Operating income | ¥0.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.7 billion | Consolidated | Disclosed |
| Net income | ¥0.5 billion | Consolidated | Disclosed |
| Total assets | ¥10.6 billion | Consolidated | Disclosed |
| Operating margin | 7.8% | Consolidated | Calculated |
| Net margin | 5.2% | Consolidated | Calculated |
| Sales per employee | 12363078 yen | Consolidated | Calculated |
| Total asset turnover | 0.83 times | Consolidated | Calculated |
| Net assets to total assets | 83.9% | Consolidated | Calculated |