Linical
Linical Co., Ltd.
Company highlights
The company has paid a dividend for 10 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Linical
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥1.1 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated | |
| Commission fees | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Employees' bonuses | ¥0.1 billion | Parent only | |
| Retirement benefit expenses | ¥43.53 million | Consolidated | |
| Provision for bonuses | ¥41.58 million | Consolidated | |
| Depreciation | ¥2.13 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥1.85 million | Parent only | |
| Profit by stage | Net income | ¥-3.3 billion | Consolidated |
| Operating income | ¥-2.1 billion | Consolidated | |
| Ordinary income | ¥-2.0 billion | Consolidated | |
| Gross profit (loss) | ¥1.1 billion | Consolidated |
Linical
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥1.1 billion
- Amortization of goodwill ¥0.4 billion
- Commission fees ¥0.3 billion
- Directors' compensations ¥0.2 billion
- Employees' bonuses ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥0.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
Linical
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Linical
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥11.6B | ¥12.5B | ¥12.3B | ¥10.4B | ¥8.7B |
| Year on year (%) | +12.4% | +8.3% | -1.7% | -15.2% | -17.0% |
| Ordinary income (loss) | ¥1.2B | ¥1.3B | ¥0.8B | -¥0.5B | -¥2.0B |
| Change from prior year | +101.1% | +8.4% | -38.4% | profit to loss◆ | 4.06x |
| Ordinary income (loss) as a share of Net sales | 10.2% | 10.3% | 6.4% | -4.8% | -23.3% |
| Change (percentage points) | +4.5 points◆ | +0.0 points | -3.8 points◆ | -11.2 points◆ | -18.6 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (8)
- 2014Ordinary income (loss) as a share of revenue -8.8 points
- 2015Net sales year on year +30.9%
- 2016Net sales year on year +57.4%, Ordinary income (loss) as a share of revenue +8.6 points
- 2018Ordinary income (loss) as a share of revenue -4.8 points
- 2019Net sales year on year +24.1%, Ordinary income (loss) as a share of revenue -9.0 points
- 2020Ordinary income (loss) as a share of revenue -2.7 points
- 2021Ordinary income (loss) as a share of revenue -2.7 points
- 2022Ordinary income (loss) as a share of revenue +4.5 points
- 2024Ordinary income (loss) as a share of revenue -3.8 points
- 2025Ordinary income (loss) as a share of revenue -11.2 points, Ordinary income (loss) profit to loss
- 2026Ordinary income (loss) as a share of revenue -18.6 points
Linical
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Linical
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥11.6 billion | ¥12.5 billion | ¥12.3 billion | ¥10.4 billion | ¥8.7 billion |
| Ordinary income (loss) | ¥1.2 billion | ¥1.3 billion | ¥0.8 billion | ¥-0.5 billion | ¥-2.0 billion |
| Net income (loss) attributable to owners of parent | ¥0.8 billion | ¥1.0 billion | ¥0.3 billion | ¥-0.5 billion | ¥-3.3 billion |
| Comprehensive income | ¥1.2 billion | ¥1.4 billion | ¥1.0 billion | ¥-0.6 billion | ¥-2.9 billion |
| Net assets | ¥6.5 billion | ¥7.6 billion | ¥8.2 billion | ¥7.3 billion | ¥4.0 billion |
| Total assets | ¥15.7 billion | ¥17.5 billion | ¥18.5 billion | ¥16.8 billion | ¥12.0 billion |
| Net assets per share | 289.69 yen | 335.65 yen | 364.6 yen | 321.14 yen | 176.04 yen |
| Basic earnings (loss) per share | 35 yen | 44.47 yen | 14.98 yen | -23.87 yen | -147.41 yen |
| Equity-to-asset ratio | 41.6% | 43.4% | 44.4% | 43.2% | 33.1% |
| Return on equity | 12.9% | 14.2% | 4.3% | -7.0% | -59.3% |
| Net cash provided by (used in) operating activities | ¥1.6 billion | ¥1.8 billion | ¥1.1 billion | ¥0.6 billion | ¥-1.6 billion |
| Net cash provided by (used in) investing activities | ¥20.76 million | ¥-14.19 million | ¥-28.50 million | ¥-45.31 million | ¥87.62 million |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | ¥-1.0 billion | ¥-1.0 billion | ¥-0.9 billion | ¥-0.5 billion |
| Cash and cash equivalents | ¥6.0 billion | ¥7.0 billion | ¥7.5 billion | ¥7.0 billion | ¥5.2 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥6.3 billion | ¥6.0 billion | ¥5.1 billion | ¥3.7 billion | ¥3.9 billion |
| Ordinary income (loss) | ¥0.7 billion | ¥1.1 billion | ¥0.5 billion | ¥-0.6 billion | ¥-0.3 billion |
| Net income (loss) | ¥0.4 billion | ¥0.8 billion | ¥0.3 billion | ¥-0.4 billion | ¥-2.2 billion |
| Capital stock | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Total number of issued shares (common stock) | 24,740,000 shares | 24,740,000 shares | 24,740,000 shares | 24,740,000 shares | 24,740,000 shares |
| Net assets | ¥6.3 billion | ¥6.8 billion | ¥6.8 billion | ¥6.1 billion | ¥3.5 billion |
| Total assets | ¥11.6 billion | ¥11.9 billion | ¥11.7 billion | ¥10.6 billion | ¥7.8 billion |
| Net assets per share | 277.88 yen | 302.63 yen | 301.5 yen | 269.51 yen | 153.94 yen |
| Dividend per share | 14 yen | 14 yen | 15 yen | 16 yen | 8 yen |
| Basic earnings (loss) per share | 15.96 yen | 37.17 yen | 15.19 yen | -16.93 yen | -99.1 yen |
| Equity-to-asset ratio | 54.2% | 57.6% | 58.3% | 57.5% | 44.5% |
| Return on equity | 5.8% | 12.8% | 5.0% | -5.9% | -46.8% |
| Payout ratio | 87.7% | 37.7% | 98.7% | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥8 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2025 | ¥16 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2024 | ¥15 | Could not be retrieved | 98.7% | |
| FY ending 3/2023 | ¥14 | Could not be retrieved | 37.7% | |
| FY ending 3/2022 | ¥14 | Could not be retrieved | 87.7% | |
| FY ending 3/2021 | ¥14 | Could not be retrieved | 120.0% | |
| FY ending 3/2020 | ¥14 | Could not be retrieved | 59.9% | |
| FY ending 3/2019 | ¥12 | Could not be retrieved | 23.9% | |
| FY ending 3/2018 | ¥11 | Could not be retrieved | 22.1% | |
| FY ending 3/2017 | ¥10 | Could not be retrieved | 17.5% | |
| FY ending 3/2016 | ¥10 | Could not be retrieved | 16.9% | Stock split or share consolidation noted |
| FY ending 3/2015 | ¥14 | Could not be retrieved | 28.9% | |
| FY ending 3/2014 | ¥14 | Could not be retrieved | 35.7% | |
| FY ending 3/2013 | ¥16.5 | Could not be retrieved | 30.3% |
Linical
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Linical
Unit %Source Annual securities reports
- Financial institutions1.47%
- Securities firms0.49%
- Other corporations32.08%
- Foreign holders (institutions)0.79%
- Foreign holders (individuals)0.03%
- Individuals and others65.14%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社秦野 | 19.96% | 4,510,000 |
| 2 | 株式会社髙橋 | 8.86% | 2,001,000 |
| 3 | 辻本 桂吾 | 4.53% | 1,024,000 |
| 4 | 株式会社坂本 | 3.58% | 810,000 |
| 5 | 秦野 和浩 | 3.28% | 742,000 |
| 6 | 髙橋 明宏 | 3.28% | 741,000 |
| 7 | 高木 幸一 | 3.18% | 720,000 |
| 8 | 河合 順 | 2.65% | 600,000 |
| 9 | 宮崎 正哉 | 2.65% | 600,000 |
| 10 | 公益財団法人マルホ・高木皮膚科学振興財団 | 2.12% | 480,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥63.30 million |
| FY ending 3/2021 | ¥31.25 million |
Revenue scale in the same industry
Linical
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 332 companies
- 336 CDSFY Dec 2025 ¥8.8B
- 337 Dream IncubatorFY Mar 2026 ¥8.7B
- 338 LinicalThis companyFY Mar 2026 ¥8.7B
- 339 ブリッジインターナショナルFY Dec 2025 ¥8.6B
- 340 KYODO PUBLIC RELATIONSFY Dec 2025 ¥8.6B
- … 331 companies
Workforce information
Women 8.1 yrs Average length of service by gender
Women 185 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 296 |
| Annual paid leave taken (all employees) | 81.9% |
| Childcare leave taken, men |
72.7% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 37.3% |
| Share of board members who are women | 23.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥64.61 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥4.44 million |
| Non-audit fees (this year, network firms) | ¥3.59 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-2.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.6 billion | Consolidated |
| Net sales | ¥8.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥87.62 million | Consolidated |
| Cash and cash equivalents | ¥5.2 billion | Consolidated |
| Net assets | ¥4.0 billion | Consolidated |
| Ordinary income (loss) | ¥-2.0 billion | Consolidated |
| Total assets | ¥12.0 billion | Consolidated |
| Return on equity | -59.3% | Consolidated |
| Equity-to-asset ratio | 33.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-3.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Basic earnings (loss) per share | -147.41 yen | Consolidated |
| Net assets per share | 176.04 yen | Consolidated |
| Dividend per share | 8 yen | Parent only |
| Net sales | ¥3.9 billion | Parent only |
| Net income (loss) | ¥-2.2 billion | Parent only |
| Total number of issued shares (common stock) | 24,740,000 shares | Parent only |
| Net assets | ¥3.5 billion | Parent only |
| Ordinary income (loss) | ¥-0.3 billion | Parent only |
| Total assets | ¥7.8 billion | Parent only |
| Return on equity | -46.8% | Parent only |
| Equity-to-asset ratio | 44.5% | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Basic earnings (loss) per share | -99.1 yen | Parent only |
| Net assets per share | 153.94 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 577 people | Consolidated |
| Number of employees | 577 people | Consolidated |
| Wage gap between men and women (all employees) | 79.6% | Parent only |
| Average length of service (years) | 8.5 years | Parent only |
| Average annual salary | ¥6.83 million | Parent only |
| Average age (years) | 37.1 years old | Parent only |
| Number of employees | 280 people | Parent only |
| Number of employees | 280 people | Parent only |
| Wage gap between men and women (regular employees) | 78.5% | Parent only |
| Wage gap between men and women (non-regular employees) | 86.0% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 29 people | Consolidated |
| Average number of temporary employees | 29 people | Consolidated |
| Number of consolidated subsidiaries | 18 companies | Consolidated |
| Average number of temporary employees | 6 people | Parent only |
| Average number of temporary employees | 6 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 72.7% | Parent only |
| Ratio of female employees in managerial positions | 37.3% | Parent only |
| Rate of male employees taking childcare leave (non-regular employees) | 0.0% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 12,230,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,153,500 shares | Consolidated |
| Number of shares | 24,740,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 8.7% | Consolidated |
| Shareholding ratio | 54.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,153,500 shares | Consolidated |
| Number of voting rights | 225,722 units | Consolidated |
| Total shareholder return | 41.2% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥63.30 million | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥64.61 million | Consolidated |
| Fees for audit and attestation services - total | ¥4.44 million | Consolidated |
| Fees for audit and attestation services - total | ¥64.61 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥4.44 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.35 million | Consolidated |
| Fees for non-audit services - total | ¥3.59 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥1.24 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.7 billion | Consolidated |
| Change in average annual salary from the previous year | 4.5% | Parent only |
| Revenue | ¥0.9 billion | Parent only |
Balance sheet (105 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥29.45 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥70.05 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥13.70 million | Consolidated |
| Goodwill | ¥2.2 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease assets | ¥0.6 billion | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Retained earnings | ¥2.7 billion | Consolidated |
| Advances received | ¥1.9 billion | Consolidated |
| Prepaid expenses | ¥0.3 billion | Consolidated |
| Non-current liabilities | ¥1.6 billion | Consolidated |
| Non-current assets | ¥3.7 billion | Consolidated |
| Accounts receivable - trade and contract assets | ¥1.7 billion | Consolidated |
| Contract assets | ¥66.68 million | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥49.20 million | Consolidated |
| Guarantee deposits | ¥0.2 billion | Consolidated |
| Buildings and accompanying facilities | ¥72.39 million | Consolidated |
| Buildings and accompanying facilities net | ¥0.40 million | Consolidated |
| Investments and other assets | ¥1.1 billion | Consolidated |
| Investment securities | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥0.3 billion | Consolidated |
| Income taxes payable | ¥15.58 million | Consolidated |
| Accrued consumption taxes | ¥34.27 million | Consolidated |
| Accrued expenses | ¥0.3 billion | Consolidated |
| Accounts payable - other | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥2.3 billion | Consolidated |
| Current liabilities | ¥6.4 billion | Consolidated |
| Current assets | ¥8.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-71.99 million | Consolidated |
| Foreign currency translation adjustment | ¥1.6 billion | Consolidated |
| Intangible assets | ¥2.2 billion | Consolidated |
| Cash and cash equivalents | ¥5.2 billion | Consolidated |
| Cash and deposits | ¥5.2 billion | Consolidated |
| Short-term loans payable | ¥0.9 billion | Consolidated |
| Advances paid | ¥0.6 billion | Consolidated |
| Net assets | ¥4.0 billion | Consolidated |
| Net assets | ¥4.0 billion | Consolidated |
| Total assets | ¥12.0 billion | Consolidated |
| Deferred tax assets | ¥0.6 billion | Consolidated |
| Treasury stock | ¥-0.7 billion | Consolidated |
| Valuation and translation adjustments | ¥1.7 billion | Consolidated |
| Liabilities | ¥8.0 billion | Consolidated |
| Liabilities and net assets | ¥12.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-39.02 million | Consolidated |
| Capital stock | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥88.43 million | Consolidated |
| Net defined benefit liability | ¥0.7 billion | Consolidated |
| Long-term loans payable | ¥0.7 billion | Consolidated |
| Long-term prepaid expenses | ¥14.98 million | Consolidated |
| Deposits received | ¥2.0 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.4 billion | Consolidated |
| Other | ¥21.16 million | Parent only |
| Other | ¥0.5 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥13.70 million | Parent only |
| Lease obligations | ¥1.19 million | Parent only |
| Lease obligations | ¥2.57 million | Parent only |
| General reserve | ¥11.00 million | Parent only |
| Retained earnings | ¥3.8 billion | Parent only |
| Advances received | ¥1.98 million | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥1.3 billion | Parent only |
| Non-current assets | ¥3.8 billion | Parent only |
| Tools, furniture and fixtures | ¥0 | Parent only |
| Guarantee deposits | ¥0.2 billion | Parent only |
| Buildings and accompanying facilities net | ¥0 | Parent only |
| Investments and other assets | ¥3.8 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥0 | Parent only |
| Income taxes payable | ¥14.71 million | Parent only |
| Accrued consumption taxes | ¥32.12 million | Parent only |
| Accrued expenses | ¥72.09 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥3.5 billion | Parent only |
| Current liabilities | ¥3.0 billion | Parent only |
| Current assets | ¥4.1 billion | Parent only |
| Cash and deposits | ¥2.1 billion | Parent only |
| Short-term loans payable | ¥0.9 billion | Parent only |
| Advances paid | ¥0.5 billion | Parent only |
| Net assets | ¥3.5 billion | Parent only |
| Net assets | ¥3.5 billion | Parent only |
| Total assets | ¥7.8 billion | Parent only |
| Deferred tax liabilities | ¥6.29 million | Parent only |
| Retained earnings brought forward | ¥3.8 billion | Parent only |
| Treasury stock | ¥-0.7 billion | Parent only |
| Valuation and translation adjustments | ¥13.70 million | Parent only |
| Liabilities | ¥4.3 billion | Parent only |
| Liabilities and net assets | ¥7.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.85 million | Parent only |
| Capital surplus | ¥73.00 million | Parent only |
| Legal capital surplus | ¥73.00 million | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Provision for retirement benefits | ¥0.6 billion | Parent only |
| Long-term loans payable | ¥0.7 billion | Parent only |
| Long-term prepaid expenses | ¥14.98 million | Parent only |
| Long-term loans receivable | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥3.1 billion | Parent only |
| Deposits received | ¥1.2 billion | Parent only |
| Current portion of long-term loans payable | ¥0.4 billion | Parent only |
Statement of income (76 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-10.74 million | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Dividends from surplus | ¥-0.4 billion | Consolidated |
| Comprehensive income | ¥-2.9 billion | Consolidated |
| Interest income | ¥44.95 million | Consolidated |
| Operating income | ¥-2.1 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥64.54 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.6 billion | Consolidated |
| Loss on retirement of non-current assets | ¥1.25 million | Consolidated |
| Cost of sales | ¥7.5 billion | Consolidated |
| Gross profit (loss) | ¥1.1 billion | Consolidated |
| Net sales | ¥8.7 billion | Consolidated |
| Net income | ¥-3.3 billion | Consolidated |
| Net income | ¥-3.3 billion | Consolidated |
| Net income (loss) | ¥-3.3 billion | Consolidated |
| Net income (loss) | ¥-3.3 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Loss on valuation of investment securities | ¥1.57 million | Consolidated |
| Gain on valuation of investment securities | ¥69.53 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥87.62 million | Consolidated |
| Interest expenses | ¥19.99 million | Consolidated |
| Commission fees | ¥0.3 billion | Consolidated |
| Income taxes - current | ¥18.67 million | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥0.3 billion | Consolidated |
| Impairment loss | ¥1.0 billion | Consolidated |
| Foreign exchange losses | ¥42.97 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.4 billion | Consolidated |
| Extraordinary loss | ¥1.0 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.8 billion | Consolidated |
| Income (loss) before income taxes | ¥-3.0 billion | Consolidated |
| Income (loss) before income taxes | ¥-3.0 billion | Consolidated |
| Ordinary income | ¥-2.0 billion | Consolidated |
| Salaries and allowances | ¥1.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-2.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.2 billion | Consolidated |
| Provision for bonuses | ¥41.58 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥47.11 million | Consolidated |
| Retirement benefit expenses | ¥43.53 million | Consolidated |
| Other | ¥6.80 million | Parent only |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Interest income | ¥17.78 million | Parent only |
| Operating income | ¥-0.5 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥12.50 million | Parent only |
| Loss on retirement of non-current assets | ¥1.24 million | Parent only |
| Cost of sales | ¥3.1 billion | Parent only |
| Gross profit (loss) | ¥0.8 billion | Parent only |
| Net sales | ¥3.9 billion | Parent only |
| Net income (loss) | ¥-2.2 billion | Parent only |
| Net income (loss) | ¥-2.2 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Employees' bonuses | ¥0.1 billion | Parent only |
| Loss on valuation of investment securities | ¥1.57 million | Parent only |
| Gain on valuation of investment securities | ¥69.53 million | Parent only |
| Interest expenses | ¥10.93 million | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Income taxes - current | ¥2.27 million | Parent only |
| Income taxes | ¥0.4 billion | Parent only |
| Income taxes - deferred | ¥0.4 billion | Parent only |
| Depreciation | ¥2.13 million | Parent only |
| Impairment loss | ¥0.2 billion | Parent only |
| Foreign exchange gains | ¥61.03 million | Parent only |
| Extraordinary loss | ¥1.5 billion | Parent only |
| Income (loss) before income taxes | ¥-1.8 billion | Parent only |
| Ordinary income | ¥-0.3 billion | Parent only |
| Salaries and allowances | ¥0.4 billion | Parent only |
| Selling, general and administrative expenses | ¥1.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥1.85 million | Parent only |
| Provision for bonuses | ¥15.82 million | Parent only |
| Retirement benefit expenses | ¥19.69 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥1.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-3.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Consolidated |
| Total changes during the period | ¥-2.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-10.74 million | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Interest expenses paid | ¥-20.35 million | Consolidated |
| Interest and dividends income received | ¥44.82 million | Consolidated |
| Increase (decrease) in advances received | ¥-0.7 billion | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-22.88 million | Consolidated |
| Interest and dividend income | ¥-44.95 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.25 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥1.2 billion | Consolidated |
| Subtotal | ¥-1.7 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥57.50 million | Consolidated |
| Payments for guarantee deposits | ¥-2.38 million | Consolidated |
| Proceeds from dividend of investment partnership | ¥89.58 million | Consolidated |
| Purchase of investment securities | ¥-10.00 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥-67.96 million | Consolidated |
| Interest expenses | ¥19.99 million | Consolidated |
| Purchase of property plant and equipment | ¥-31.64 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥-14.22 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-0.2 billion | Consolidated |
| Income taxes refund (paid) | ¥36.51 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Impairment loss | ¥1.0 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-30.20 million | Consolidated |
| Purchase of intangible assets | ¥-0.95 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.3 billion | Consolidated |
| Decrease increase in advances paid | ¥0.3 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥1.53 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-63.49 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥41.44 million | Consolidated |
| Dividends | ¥-0.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.4 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-14.48 million | Consolidated |
| Amortization of long term prepaid expenses | ¥22.23 million | Consolidated |
| Increase (decrease) in deposits | ¥-0.8 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.6 billion | Consolidated | Disclosed |
| Dividend per share | 8 | Parent only | Disclosed |
| Number of employees | 577 | Consolidated | Disclosed |
| Net assets | ¥4.0 billion | Consolidated | Disclosed |
| Net sales | ¥8.7 billion | Consolidated | Disclosed |
| Operating income | ¥-2.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥-2.0 billion | Consolidated | Disclosed |
| Net income | ¥-3.3 billion | Consolidated | Disclosed |
| Total assets | ¥12.0 billion | Consolidated | Disclosed |
| Operating margin | -23.9% | Consolidated | Calculated |
| Net margin | -38.4% | Consolidated | Calculated |
| Sales per employee | 15018756 yen | Consolidated | Calculated |
| Total asset turnover | 0.72 times | Consolidated | Calculated |
| Net assets to total assets | 33.1% | Consolidated | Calculated |