ブリッジインターナショナル
ブリッジインターナショナル株式会社
Company highlights
The largest segment by revenue is Inside sales outsourcing, at 54.1% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ブリッジインターナショナル
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Inside sales outsourcing | ¥4.6 billion | 54.1% | ¥4.5 billion | ¥0.6 billion | 61.0% | 12.2% | ¥0.7 billion |
| Training | ¥2.4 billion | 27.8% | ¥2.3 billion | ¥0.3 billion | 29.0% | 11.2% | ¥0.3 billion |
| Process technology | ¥1.6 billion | 18.1% | ¥1.8 billion | ¥92.16 million | 10.0% | 5.9% | ¥-19.25 million |
| Total of the businesses | ¥8.6 billion | 100.0% | ¥0.9 billion | 100.0% | |||
Revenue and profit
ブリッジインターナショナル
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.5 billion | Consolidated |
| Business consignment expenses | ¥0.3 billion | Consolidated | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Rents | ¥92.13 million | Consolidated | |
| Depreciation | ¥81.13 million | Consolidated | |
| Provision for directors' bonuses | ¥21.45 million | Consolidated | |
| Amortization of goodwill | ¥14.79 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.9 billion | Consolidated |
| Operating income | ¥0.9 billion | Consolidated | |
| Ordinary income | ¥0.9 billion | Consolidated | |
| Net income | ¥0.5 billion | Consolidated |
ブリッジインターナショナル
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries and allowances ¥0.5 billion
- Business consignment expenses ¥0.3 billion
- Provision for bonuses ¥0.1 billion
- Rents ¥0.1 billion
- Depreciation ¥0.1 billion
- Provision for directors' bonuses ¥0.0 billion
- Other (not itemized) ¥0.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
ブリッジインターナショナル
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
ブリッジインターナショナル
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥5.6B | ¥6.7B | ¥7.0B | ¥8.6B | ¥8.6B |
| Year on year (%) | +53.4%◆ | +19.9% | +4.7% | +22.7%◆ | -0.6% |
| Ordinary income (loss) | ¥0.6B | ¥0.9B | ¥0.9B | ¥1.0B | ¥0.9B |
| Change from prior year | +47.3% | +36.5% | +3.4% | +8.9% | -13.3% |
| Ordinary income (loss) as a share of Net sales | 11.6% | 13.2% | 13.1% | 11.6% | 10.1% |
| Change (percentage points) | -0.5 points | +1.6 points | -0.2 points | -1.5 points | -1.5 points |
Fiscal periods marked for changes
- 2021Net sales year on year +53.4%
- 2024Net sales year on year +22.7%
ブリッジインターナショナル
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ブリッジインターナショナル
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.6 billion | ¥6.7 billion | ¥7.0 billion | ¥8.6 billion | ¥8.6 billion |
| Ordinary income (loss) | ¥0.6 billion | ¥0.9 billion | ¥0.9 billion | ¥1.0 billion | ¥0.9 billion |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | ¥0.6 billion | ¥0.6 billion | ¥0.7 billion | ¥0.5 billion |
| Comprehensive income | ¥0.5 billion | ¥0.6 billion | ¥0.6 billion | ¥0.7 billion | ¥0.5 billion |
| Net assets | ¥2.9 billion | ¥3.5 billion | ¥4.2 billion | ¥4.4 billion | ¥4.7 billion |
| Total assets | ¥4.1 billion | ¥4.6 billion | ¥5.2 billion | ¥6.0 billion | ¥5.6 billion |
| Net assets per share | 792.16 yen | 949.7 yen | 1,110.35 yen | 1,216.1 yen | 1,306.79 yen |
| Basic earnings (loss) per share | 135.57 yen | 159.52 yen | 171.41 yen | 182.52 yen | 149.24 yen |
| Diluted earnings per share | 133.61 yen | 157.79 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 71.7% | 76.2% | 80.4% | 73.0% | 83.5% |
| Return on equity | 18.3% | 18.3% | 16.7% | 15.5% | 11.8% |
| Net cash provided by (used in) operating activities | ¥0.9 billion | ¥0.7 billion | ¥0.7 billion | ¥1.0 billion | ¥0.5 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥-0.2 billion | ¥-0.1 billion | ¥-0.3 billion | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | ¥0.1 billion | ¥-0.1 billion | ¥-29.58 million | ¥-0.6 billion | ¥-0.3 billion |
| Cash and cash equivalents | ¥1.8 billion | ¥2.2 billion | ¥2.7 billion | ¥2.7 billion | ¥2.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary income (loss) | ¥0.5 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.4 billion |
| Net income (loss) | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.2 billion |
| Capital stock | ¥0.5 billion | ¥0.5 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Total number of issued shares (common stock) | 3,714,200 shares | 3,727,000 shares | 3,768,600 shares | 3,768,600 shares | 3,768,600 shares |
| Net assets | ¥2.8 billion | ¥3.1 billion | ¥3.5 billion | ¥3.5 billion | ¥3.4 billion |
| Total assets | ¥3.6 billion | ¥4.0 billion | ¥4.4 billion | ¥4.4 billion | ¥3.9 billion |
| Net assets per share | 743.16 yen | 845 yen | 944.16 yen | 975.97 yen | 952.15 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | 35 yen | 35 yen | 85 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 17.5 yen | 42.5 yen |
| Basic earnings (loss) per share | 82.81 yen | 103.62 yen | 109.48 yen | 116.25 yen | 62.39 yen |
| Diluted earnings per share | 81.61 yen | 102.5 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 76.0% | 78.7% | 80.8% | 80.2% | 88.6% |
| Return on equity | 11.6% | 13.1% | 11.6% | 12.0% | 6.5% |
| Payout ratio | Could not be retrieved | Could not be retrieved | 32.0% | 30.1% | 136.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥85 | ¥42.5 | 136.2% | |
| FY ending 12/2024 | ¥35 | ¥17.5 | 30.1% | |
| FY ending 12/2023 | ¥35 | Could not be retrieved | 32.0% |
ブリッジインターナショナル
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ブリッジインターナショナル
Unit %Source Annual securities reports
- Financial institutions5.39%
- Securities firms2.89%
- Other corporations2.08%
- Foreign holders (institutions)2.78%
- Foreign holders (individuals)0.26%
- Individuals and others86.60%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 吉田 融正 | 33.39% | 1,199,400 |
| 2 | 光通信KK投資事業有限責任組合 | 6.47% | 232,500 |
| 3 | 株式会社日本カストディ銀行(信託口) | 2.6% | 93,700 |
| 4 | 荒川 恵介 | 2.52% | 90,600 |
| 5 | 株式会社SBI証券 | 1.88% | 67,712 |
| 6 | 株式会社愛媛銀行 | 1.87% | 67,500 |
| 7 | ブリッジグループ従業員持株会 | 1.54% | 55,600 |
| 8 | 清水 優樹 | 1.39% | 50,000 |
| 9 | 曽我 健 | 1.39% | 50,000 |
| 10 | 塩澤 正枝 | 1.31% | 47,200 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥0.1 billion |
| FY ending 12/2020 | ¥0.4 billion |
Revenue scale in the same industry
ブリッジインターナショナル
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 333 companies
- 337 Dream IncubatorFY Mar 2026 ¥8.7B
- 338 LinicalFY Mar 2026 ¥8.7B
- 339 ブリッジインターナショナルThis companyFY Dec 2025 ¥8.6B
- 340 KYODO PUBLIC RELATIONSFY Dec 2025 ¥8.6B
- 341 JSSFY Mar 2026 ¥8.5B
- … 330 companies
Workforce information
Women 5.5 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 579 |
| Share of managers who are women | 41.5% |
| Share of board members who are women | 22.2% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥50.00 million |
| Non-audit fees (this year, total) | ¥1.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated |
| Net sales | ¥8.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Cash and cash equivalents | ¥2.6 billion | Consolidated |
| Net assets | ¥4.7 billion | Consolidated |
| Ordinary income (loss) | ¥0.9 billion | Consolidated |
| Total assets | ¥5.6 billion | Consolidated |
| Return on equity | 11.8% | Consolidated |
| Equity-to-asset ratio | 83.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Basic earnings (loss) per share | 149.24 yen | Consolidated |
| Net assets per share | 1,306.79 yen | Consolidated |
| Dividend per share | 85 yen | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 3,768,600 shares | Parent only |
| Net assets | ¥3.4 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥3.9 billion | Parent only |
| Return on equity | 6.5% | Parent only |
| Equity-to-asset ratio | 88.6% | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Payout ratio | 136.2% | Parent only |
| Interim dividend per share | 42.5 yen | Parent only |
| Basic earnings (loss) per share | 62.39 yen | Parent only |
| Net assets per share | 952.15 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 722 people | Consolidated |
| Number of employees | 722 people | Consolidated |
| Wage gap between men and women (all employees) | 74.6% | Parent only |
| Average length of service (years) | 6.7 years | Parent only |
| Average annual salary | ¥3.96 million | Parent only |
| Average age (years) | 37.3 years old | Parent only |
| Number of employees | 525 people | Parent only |
| Number of employees | 525 people | Parent only |
| Number of employees | 525 people | Parent only |
| Wage gap between men and women (regular employees) | 74.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 90.8% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥8.6 billion | Consolidated |
| Average number of temporary employees | 97 people | Consolidated |
| Average number of temporary employees | 97 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.1 billion | Consolidated |
| Write-downs of inventories | ¥-9.82 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 0.0% | Parent only |
| Average number of temporary employees | 75 people | Parent only |
| Average number of temporary employees | 75 people | Parent only |
| Average number of temporary employees | 75 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Ratio of female employees in managerial positions | 26.9% | Parent only |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.80 million | Consolidated |
| Revenue | ¥3.46 million | Consolidated |
| Revenue | ¥3.57 million | Consolidated |
| Revenue | ¥3.46 million | Consolidated |
| Revenue | ¥0.63 million | Consolidated |
| Revenue | ¥96.74 million | Consolidated |
| Revenue | ¥4.3 billion | Parent only |
| Revenue | ¥4.3 billion | Parent only |
| Revenue | ¥0.73 million | Parent only |
| Revenue | ¥-97.87 million | Parent only |
| Revenue | ¥63.98 million | Parent only |
Shares (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.34 million | Consolidated |
| Number of shares held | 1,954,212 shares | Consolidated |
| Total number of shares held treasury shares etc | 177,300 shares | Consolidated |
| Number of shares | 3,768,600 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.7% | Consolidated |
| Shareholding ratio | 54.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 177,300 shares | Consolidated |
| Number of voting rights | 35,823 units | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥14.90 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 88.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥50.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥50.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
Balance sheet (103 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥33.59 million | Consolidated |
| Other | ¥15.32 million | Consolidated |
| Other | ¥53.77 million | Consolidated |
| Other | ¥1.10 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥-7.82 million | Consolidated |
| Goodwill | ¥38.87 million | Consolidated |
| Goodwill | ¥38.87 million | Consolidated |
| Software | ¥0.2 billion | Consolidated |
| Software in progress | ¥56.95 million | Consolidated |
| Lease obligations | ¥23.73 million | Consolidated |
| Lease obligations | ¥8.00 million | Consolidated |
| Lease assets, net | ¥29.17 million | Consolidated |
| Work in process | ¥0.2 billion | Consolidated |
| Retained earnings | ¥4.0 billion | Consolidated |
| Prepaid expenses | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥23.73 million | Consolidated |
| Non-current assets | ¥1.2 billion | Consolidated |
| Accounts receivable - trade | ¥1.3 billion | Consolidated |
| Accounts receivable - trade and contract assets | ¥1.3 billion | Consolidated |
| Contract liabilities | ¥25.34 million | Consolidated |
| Contract assets | ¥12.99 million | Consolidated |
| Tools, furniture and fixtures | ¥84.87 million | Consolidated |
| Guarantee deposits | ¥95.55 million | Consolidated |
| Buildings and accompanying facilities net | ¥0.2 billion | Consolidated |
| Provision for directors' bonuses | ¥8.66 million | Consolidated |
| Investments and other assets | ¥0.6 billion | Consolidated |
| Investment securities | ¥0.3 billion | Consolidated |
| Property, plant and equipment | ¥0.3 billion | Consolidated |
| Income taxes refund receivable | ¥28.97 million | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accrued expenses | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥4.7 billion | Consolidated |
| Current liabilities | ¥0.9 billion | Consolidated |
| Current assets | ¥4.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥2.6 billion | Consolidated |
| Cash and deposits | ¥2.6 billion | Consolidated |
| Net assets | ¥4.7 billion | Consolidated |
| Net assets | ¥4.7 billion | Consolidated |
| Total assets | ¥5.6 billion | Consolidated |
| Total assets | ¥5.6 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥-7.82 million | Consolidated |
| Liabilities | ¥0.9 billion | Consolidated |
| Liabilities and net assets | ¥5.6 billion | Consolidated |
| Supplies | ¥3.91 million | Consolidated |
| Accounts payable - trade | ¥0.1 billion | Consolidated |
| Capital surplus | ¥0.4 billion | Consolidated |
| Capital stock | ¥0.6 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥33.35 million | Consolidated |
| Other | ¥32.92 million | Parent only |
| Other | ¥6.49 million | Parent only |
| Other | ¥23.52 million | Parent only |
| Other | ¥0.36 million | Parent only |
| Valuation difference on available-for-sale securities | ¥-7.82 million | Parent only |
| Goodwill | ¥38.87 million | Parent only |
| Software | ¥60.12 million | Parent only |
| Lease obligations | ¥20.99 million | Parent only |
| Lease obligations | ¥6.18 million | Parent only |
| Lease assets, net | ¥24.70 million | Parent only |
| Retained earnings | ¥2.8 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥20.99 million | Parent only |
| Non-current assets | ¥1.5 billion | Parent only |
| Accounts receivable - trade and contract assets | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥63.75 million | Parent only |
| Guarantee deposits | ¥93.41 million | Parent only |
| Buildings and accompanying facilities net | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥3.67 million | Parent only |
| Investments and other assets | ¥1.1 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥0.2 billion | Parent only |
| Accounts receivable - other | ¥0.4 billion | Parent only |
| Income taxes refund receivable | ¥28.97 million | Parent only |
| Income taxes payable | ¥7.48 million | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥3.4 billion | Parent only |
| Current liabilities | ¥0.4 billion | Parent only |
| Current assets | ¥2.4 billion | Parent only |
| Intangible assets | ¥99.35 million | Parent only |
| Cash and deposits | ¥1.5 billion | Parent only |
| Net assets | ¥3.4 billion | Parent only |
| Net assets | ¥3.4 billion | Parent only |
| Total assets | ¥3.9 billion | Parent only |
| Deferred tax assets | ¥55.03 million | Parent only |
| Retained earnings brought forward | ¥2.8 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Valuation and translation adjustments | ¥-7.82 million | Parent only |
| Liabilities | ¥0.4 billion | Parent only |
| Liabilities and net assets | ¥3.9 billion | Parent only |
| Supplies | ¥3.42 million | Parent only |
| Accounts payable - trade | ¥11.06 million | Parent only |
| Capital surplus | ¥0.3 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Provision for bonuses | ¥93.47 million | Parent only |
| Shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Current portion of long-term loans payable | ¥33.35 million | Parent only |
Statement of income (85 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.29 million | Consolidated |
| Other | ¥1.18 million | Consolidated |
| Other comprehensive income | ¥0.29 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.29 million | Consolidated |
| Amortization of goodwill | ¥14.79 million | Consolidated |
| Amortization of goodwill | ¥14.79 million | Consolidated |
| Loss on valuation of golf club membership | ¥0.95 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥0.5 billion | Consolidated |
| Interest income | ¥6.48 million | Consolidated |
| Dividend income | ¥0.34 million | Consolidated |
| Operating income | ¥0.9 billion | Consolidated |
| Operating income | ¥0.9 billion | Consolidated |
| Non-operating income | ¥11.91 million | Consolidated |
| Non-operating expenses | ¥19.68 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated |
| Loss on retirement of non-current assets | ¥37.31 million | Consolidated |
| Rents | ¥92.13 million | Consolidated |
| Cost of sales | ¥5.7 billion | Consolidated |
| Gross profit (loss) | ¥2.9 billion | Consolidated |
| Net sales | ¥8.6 billion | Consolidated |
| Net sales | ¥8.6 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Provision for directors' bonuses | ¥21.45 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥3.80 million | Consolidated |
| Commission fees | ¥9.50 million | Consolidated |
| Business consignment expenses | ¥0.3 billion | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥13.89 million | Consolidated |
| Depreciation | ¥81.13 million | Consolidated |
| Impairment loss | ¥20.68 million | Consolidated |
| Foreign exchange losses | ¥1.74 million | Consolidated |
| Extraordinary loss | ¥58.94 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-51.63 million | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Ordinary income | ¥0.9 billion | Consolidated |
| Salaries and allowances | ¥0.5 billion | Consolidated |
| Purchase of treasury stock | ¥-0.07 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.0 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-2.50 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-2.50 million | Consolidated |
| Other | ¥0.52 million | Parent only |
| Other | ¥0.37 million | Parent only |
| Loss on valuation of golf club membership | ¥0.95 million | Parent only |
| Cancellation refund | ¥0.65 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Subsidy income | ¥0.63 million | Parent only |
| Interest income | ¥5.85 million | Parent only |
| Dividend income | ¥0.34 million | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Operating revenue | ¥0.3 billion | Parent only |
| Non-operating income | ¥8.72 million | Parent only |
| Non-operating expenses | ¥10.42 million | Parent only |
| Loss on retirement of non-current assets | ¥7.42 million | Parent only |
| Rents | ¥58.34 million | Parent only |
| Cost of sales | ¥2.8 billion | Parent only |
| Gross profit (loss) | ¥1.5 billion | Parent only |
| Net sales | ¥4.1 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥12.18 million | Parent only |
| Interest expenses | ¥0.56 million | Parent only |
| Commission fees | ¥9.50 million | Parent only |
| Business consignment expenses | ¥0.2 billion | Parent only |
| Income taxes - current | ¥51.88 million | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥48.13 million | Parent only |
| Depreciation | ¥65.03 million | Parent only |
| Extraordinary loss | ¥32.06 million | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-0.07 million | Parent only |
| Selling, general and administrative expenses | ¥1.2 billion | Parent only |
| Provision for bonuses | ¥78.84 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥23.69 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-24.61 million | Consolidated |
| Total changes during the period | ¥-89.08 million | Parent only |
| Net changes in items other than shareholders' equity | ¥0.29 million | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.22 million | Consolidated |
| Other | ¥0.21 million | Consolidated |
| Increase (decrease) in other liabilities | ¥-15.12 million | Consolidated |
| Decrease (increase) in other assets | ¥-27.91 million | Consolidated |
| Amortization of goodwill | ¥14.79 million | Consolidated |
| Purchase of golf club memberships | ¥-2.35 million | Consolidated |
| Loss on valuation of golf club memberships | ¥0.95 million | Consolidated |
| Repayments of lease obligations | ¥-5.38 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥7.54 million | Consolidated |
| Cancellation refund | ¥-0.63 million | Consolidated |
| Interest expenses paid | ¥-3.79 million | Consolidated |
| Interest and dividends income received | ¥6.82 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-10.69 million | Consolidated |
| Interest and dividend income | ¥-6.82 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥37.31 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-77.42 million | Consolidated |
| Payments into time deposits | ¥-0.90 million | Consolidated |
| Subtotal | ¥0.8 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-9.14 million | Consolidated |
| Interest expenses | ¥3.80 million | Consolidated |
| Purchase of property plant and equipment | ¥-26.31 million | Consolidated |
| Decrease in consumption taxes payable | ¥0.55 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥61.45 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-87.14 million | Consolidated |
| Share-based payment expenses | ¥3.04 million | Consolidated |
| Decrease (increase) in inventories | ¥-17.46 million | Consolidated |
| Income taxes paid | ¥-0.4 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥20.68 million | Consolidated |
| Purchase of intangible assets | ¥-79.81 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-50.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.07 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-37.80 million | Consolidated |
| Payments for sale of shares of subsidiaries resulting in change in scope of consolidation | ¥-87.84 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-75.64 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated | Disclosed |
| Dividend per share | 85 | Parent only | Disclosed |
| Number of employees | 722 | Consolidated | Disclosed |
| Net assets | ¥4.7 billion | Consolidated | Disclosed |
| Net sales | ¥8.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.9 billion | Consolidated | Disclosed |
| Operating revenue | ¥0.3 billion | Parent only | Disclosed |
| Ordinary income | ¥0.9 billion | Consolidated | Disclosed |
| Net income | ¥0.5 billion | Consolidated | Disclosed |
| Total assets | ¥5.6 billion | Consolidated | Disclosed |
| Operating margin | 10.2% | Consolidated | Calculated |
| Net margin | 6.3% | Consolidated | Calculated |
| Sales per employee | 11862702 yen | Consolidated | Calculated |
| Total asset turnover | 1.52 times | Consolidated | Calculated |
| Net assets to total assets | 83.5% | Consolidated | Calculated |