JSS
JSS CORPORATION
Company highlights
The annual dividend per share has risen for 5 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
JSS
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.3 billion | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Rents | ¥74.40 million | Consolidated | |
| Traveling and transportation expenses | ¥52.70 million | Consolidated | |
| Legal welfare expenses | ¥42.77 million | Consolidated | |
| Depreciation | ¥18.12 million | Consolidated | |
| Provision for bonuses | ¥11.92 million | Consolidated | |
| Retirement benefit expenses | ¥10.06 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0.02 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.5 billion | Consolidated |
| Operating income | ¥0.4 billion | Consolidated | |
| Ordinary income | ¥0.4 billion | Consolidated | |
| Net income | ¥0.2 billion | Consolidated |
JSS
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥0.3 billion
- Commission fees ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Rents ¥0.1 billion
- Traveling and transportation expenses ¥0.1 billion
- Legal welfare expenses ¥0.0 billion
- Other (not itemized) ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
JSS
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
JSS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥7.6B | ¥8.1B | ¥8.1B | ¥8.4B | ¥8.5B |
| Year on year (%) | +16.3% | +6.9% | +0.7% | comparison basis not confirmed | +1.9% |
| Ordinary income (loss) | ¥0.3B | ¥0.4B | ¥0.4B | ¥0.3B | ¥0.4B |
| Change from prior year | +216.7% | +50.7% | -5.5% | comparison basis not confirmed | +68.8% |
| Ordinary income (loss) as a share of Net sales | 3.8% | 5.3% | 5.0% | 3.0% | 5.0% |
| Change (percentage points) | +2.4 points◆ | +1.5 points | -0.3 points | comparison basis not confirmed | +2.0 points |
Fiscal periods marked for changes
- 2021Net sales year on year -23.4%, Ordinary income (loss) as a share of revenue -3.2 points
- 2022Ordinary income (loss) as a share of revenue +2.4 points
JSS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
JSS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥8.4 billion | ¥8.5 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.3 billion | ¥0.4 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.2 billion | ¥0.2 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.2 billion | ¥0.3 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥3.0 billion | ¥3.2 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥7.5 billion | ¥7.3 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 747.99 yen | 790.61 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 49.6 yen | 60.25 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 40.0% | 43.4% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 6.4% | 8.0% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.1 billion | ¥0.7 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥17.35 million | ¥-67.57 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥58.52 million | ¥-0.6 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.1 billion | ¥1.1 billion |
Parent only indicators (18 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.6 billion | ¥8.1 billion | ¥8.1 billion | ¥7.9 billion | ¥8.1 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion | ¥0.2 billion | ¥0.4 billion |
| Net income (loss) | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion | ¥0.1 billion | ¥0.2 billion |
| Capital stock | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Total number of issued shares (common stock) | 4,026,056 shares | 4,026,056 shares | 4,026,056 shares | 4,026,056 shares | 4,026,056 shares |
| Net assets | ¥2.5 billion | ¥2.6 billion | ¥2.8 billion | ¥2.9 billion | ¥3.0 billion |
| Total assets | ¥7.3 billion | ¥7.0 billion | ¥6.3 billion | ¥6.5 billion | ¥6.4 billion |
| Net assets per share | 636.29 yen | 685.03 yen | 728.29 yen | 727.74 yen | 753.37 yen |
| Dividend per share | 11 yen | 12 yen | 14.5 yen | 17.5 yen | 20 yen |
| Interim dividend per share | 5 yen | 6 yen | 7.25 yen | 7.5 yen | 10 yen |
| Basic earnings (loss) per share | 29.08 yen | 60.74 yen | 56.51 yen | 29.33 yen | 45.63 yen |
| Equity-to-asset ratio | 33.9% | 37.9% | 44.4% | 45.1% | 47.4% |
| Return on equity | 4.6% | 9.2% | 8.0% | 4.0% | 6.0% |
| Payout ratio | 37.8% | 19.8% | 25.7% | 59.7% | 43.8% |
| Net cash provided by (used in) operating activities | ¥0.7 billion | ¥0.8 billion | ¥0.2 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-42.82 million | ¥-55.80 million | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | ¥-0.8 billion | ¥-0.6 billion | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥1.3 billion | ¥1.3 billion | ¥0.9 billion | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥20 | ¥10 | 43.8% | |
| FY ending 3/2025 | ¥17.5 | ¥7.5 | 59.7% | |
| FY ending 3/2024 | ¥14.5 | ¥7.25 | 25.7% | |
| FY ending 3/2023 | ¥12 | ¥6 | 19.8% | |
| FY ending 3/2022 | ¥11 | ¥5 | 37.8% | |
| FY ending 3/2021 | ¥10.5 | ¥7.5 | Could not be retrieved | |
| FY ending 3/2020 | ¥13.75 | ¥8.75 | 28.7% | |
| FY ending 3/2019 | ¥15 | ¥7.5 | 19.0% | |
| FY ending 3/2018 | ¥12.5 | ¥6.25 | 13.9% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥20 | ¥10 | 11.8% | |
| FY ending 3/2016 | ¥15 | ¥7.5 | 10.6% | |
| FY ending 3/2015 | ¥10 | ¥5 | 12.4% | |
| FY ending 3/2014 | ¥7 | Could not be retrieved | 8.8% | |
| FY ending 3/2013 | ¥7 | Could not be retrieved | 4.2% |
JSS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
JSS
Unit %Source Annual securities reports
- Financial institutions0.01%
- Securities firms2.40%
- Other corporations39.72%
- Foreign holders (institutions)0.37%
- Foreign holders (individuals)0.09%
- Individuals and others57.41%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本テレビホールディングス株式会社 | 24.84% | 1,000,000 |
| 2 | 江崎グリコ株式会社 | 9.22% | 371,000 |
| 3 | 関 健二 | 4.26% | 171,000 |
| 4 | 内藤 征吾 | 2.98% | 120,000 |
| 5 | 柿沼 佑一 | 2.73% | 110,000 |
| 6 | 水元 公仁 | 2.56% | 102,000 |
| 7 | 奥村 征照 | 2.48% | 100,000 |
| 8 | 藤木 孝夫 | 2.34% | 94,000 |
| 9 | 浜本 憲至 | 2.18% | 87,000 |
| 10 | 上田八木短資株式会社 | 2.02% | 81,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.1 billion |
| FY ending 3/2021 | ¥0.5 billion |
Revenue scale in the same industry
JSS
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 335 companies
- 339 ブリッジインターナショナルFY Dec 2025 ¥8.6B
- 340 KYODO PUBLIC RELATIONSFY Dec 2025 ¥8.6B
- 341 JSSThis companyFY Mar 2026 ¥8.5B
- 342 FCFY Jun 2025 ¥8.5B
- 343 ORIGINAL ENGINEERING CONSULTANTSFY Dec 2025 ¥8.5B
- … 328 companies
Workforce information
Women 361 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 448 |
| Annual paid leave taken (all employees) | 51% |
| Childcare leave taken, men |
50% |
| Childcare leave taken, women |
83% |
| Share of managers who are women | 21.1% |
| Share of board members who are women | 12.5% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 7,531 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥20.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Net sales | ¥8.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-67.57 million | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Net assets | ¥3.2 billion | Consolidated |
| Ordinary income (loss) | ¥0.4 billion | Consolidated |
| Total assets | ¥7.3 billion | Consolidated |
| Return on equity | 8.0% | Consolidated |
| Equity-to-asset ratio | 43.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Basic earnings (loss) per share | 60.25 yen | Consolidated |
| Net assets per share | 790.61 yen | Consolidated |
| Dividend per share | 20 yen | Parent only |
| Net sales | ¥8.1 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 4,026,056 shares | Parent only |
| Net assets | ¥3.0 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥6.4 billion | Parent only |
| Return on equity | 6.0% | Parent only |
| Equity-to-asset ratio | 47.4% | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Payout ratio | 43.8% | Parent only |
| Interim dividend per share | 10 yen | Parent only |
| Basic earnings (loss) per share | 45.63 yen | Parent only |
| Net assets per share | 753.37 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 467 people | Consolidated |
| Wage gap between men and women (all employees) | 70.8% | Parent only |
| Average length of service (years) | 15.1 years | Parent only |
| Average annual salary | ¥4.65 million | Parent only |
| Average age (years) | 40.9 years old | Parent only |
| Number of employees | 448 people | Parent only |
| Number of employees | 448 people | Parent only |
| Wage gap between men and women (regular employees) | 82.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 103.3% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 374 people | Consolidated |
| Write-downs of inventories | ¥2.69 million | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 50.0% | Parent only |
| Average number of temporary employees | 348 people | Parent only |
| Average number of temporary employees | 348 people | Parent only |
| Total return on the share price index | 406.2% | Parent only |
| Ratio of female employees in managerial positions | 21.1% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,238,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 400 shares | Consolidated |
| Number of shares | 4,026,056 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 55.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 400 shares | Consolidated |
| Number of voting rights | 40,172 units | Consolidated |
| Carrying amount on the balance sheet | ¥2.10 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 101.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥20.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥20.00 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥3.67 million | Consolidated |
| Revenue | ¥-45.48 million | Consolidated |
| Change in average annual salary from the previous year | 2.7% | Parent only |
| Revenue | ¥7.4 billion | Parent only |
| Revenue | ¥6.2 billion | Parent only |
Balance sheet (139 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥30.29 million | Consolidated |
| Other | ¥10.27 million | Consolidated |
| Other | ¥30.96 million | Consolidated |
| Other | ¥34.44 million | Consolidated |
| Other | ¥0.58 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥12.33 million | Consolidated |
| Goodwill | ¥22.05 million | Consolidated |
| Software | ¥38.77 million | Consolidated |
| Lease obligations | ¥46.41 million | Consolidated |
| Lease obligations | ¥12.53 million | Consolidated |
| Lease assets | ¥0.1 billion | Consolidated |
| Lease assets, net | ¥43.38 million | Consolidated |
| Investments in capital | ¥0.03 million | Consolidated |
| Retained earnings | ¥2.8 billion | Consolidated |
| Advances received | ¥0.5 billion | Consolidated |
| Prepaid expenses | ¥0.1 billion | Consolidated |
| Merchandise | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥1.7 billion | Consolidated |
| Non-current assets | ¥5.8 billion | Consolidated |
| Land | ¥1.9 billion | Consolidated |
| Accounts receivable - trade | ¥0.1 billion | Consolidated |
| Buildings and structures | ¥9.3 billion | Consolidated |
| Buildings and structures, net | ¥2.8 billion | Consolidated |
| Investments and other assets | ¥1.0 billion | Consolidated |
| Investment securities | ¥41.59 million | Consolidated |
| Notes payable trade | ¥44.58 million | Consolidated |
| Lease and guarantee deposits | ¥0.7 billion | Consolidated |
| Property, plant and equipment | ¥4.7 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accrued consumption taxes | ¥92.58 million | Consolidated |
| Accrued expenses | ¥0.3 billion | Consolidated |
| Accounts payable - other | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥3.2 billion | Consolidated |
| Current liabilities | ¥2.5 billion | Consolidated |
| Current assets | ¥1.5 billion | Consolidated |
| Accumulated depreciation | ¥-98.55 million | Consolidated |
| Accumulated depreciation | ¥-6.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Intangible assets | ¥68.79 million | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Cash and deposits | ¥1.1 billion | Consolidated |
| Short-term loans payable | ¥0.3 billion | Consolidated |
| Net assets | ¥3.2 billion | Consolidated |
| Net assets | ¥3.2 billion | Consolidated |
| Total assets | ¥7.3 billion | Consolidated |
| Deferred tax liabilities | ¥44.40 million | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-45.57 million | Consolidated |
| Valuation and translation adjustments | ¥12.33 million | Consolidated |
| Liabilities | ¥4.2 billion | Consolidated |
| Liabilities and net assets | ¥7.3 billion | Consolidated |
| Accounts payable - trade | ¥56.88 million | Consolidated |
| Allowance for doubtful accounts | ¥-14.39 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.48 million | Consolidated |
| Capital surplus | ¥0.1 billion | Consolidated |
| Capital stock | ¥0.3 billion | Consolidated |
| Asset retirement obligations | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥99.50 million | Consolidated |
| Vehicles, tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Vehicles tools furniture and fixtures net | ¥7.55 million | Consolidated |
| Net defined benefit liability | ¥43.40 million | Consolidated |
| Long-term loans payable | ¥1.1 billion | Consolidated |
| Long-term prepaid expenses | ¥91.52 million | Consolidated |
| Long-term loans receivable | ¥14.39 million | Consolidated |
| Telephone subscription right | ¥7.39 million | Consolidated |
| Deposits received | ¥27.70 million | Consolidated |
| Current portion of long-term loans payable | ¥0.6 billion | Consolidated |
| Other | ¥30.29 million | Parent only |
| Other | ¥4.16 million | Parent only |
| Other | ¥30.96 million | Parent only |
| Other | ¥33.70 million | Parent only |
| Other | ¥0.58 million | Parent only |
| Other capital surplus | ¥91.63 million | Parent only |
| Software | ¥35.12 million | Parent only |
| Lease obligations | ¥41.60 million | Parent only |
| Lease obligations | ¥8.81 million | Parent only |
| Lease assets | ¥0.1 billion | Parent only |
| Lease assets, net | ¥35.63 million | Parent only |
| Investments in capital | ¥0.01 million | Parent only |
| Retained earnings | ¥2.6 billion | Parent only |
| Legal retained earnings | ¥50.19 million | Parent only |
| Advances received | ¥0.5 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Merchandise | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥1.2 billion | Parent only |
| Non-current assets | ¥5.5 billion | Parent only |
| Land | ¥1.5 billion | Parent only |
| Accounts receivable - trade | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥4.24 million | Parent only |
| Buildings | ¥7.2 billion | Parent only |
| Buildings, net | ¥2.3 billion | Parent only |
| Investments and other assets | ¥1.5 billion | Parent only |
| Investment securities | ¥2.10 million | Parent only |
| Notes payable trade | ¥44.58 million | Parent only |
| Lease and guarantee deposits | ¥0.7 billion | Parent only |
| Property, plant and equipment | ¥4.0 billion | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued consumption taxes | ¥90.43 million | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥3.0 billion | Parent only |
| Structures | ¥0.7 billion | Parent only |
| Structures, net | ¥80.81 million | Parent only |
| Current liabilities | ¥2.2 billion | Parent only |
| Current assets | ¥0.9 billion | Parent only |
| Accumulated depreciation | ¥-84.58 million | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-4.8 billion | Parent only |
| Accumulated depreciation | ¥-0.6 billion | Parent only |
| Accumulated depreciation | ¥-2,000 | Parent only |
| Intangible assets | ¥43.09 million | Parent only |
| Cash and deposits | ¥0.5 billion | Parent only |
| Short-term loans payable | ¥0.1 billion | Parent only |
| Net assets | ¥3.0 billion | Parent only |
| Net assets | ¥3.0 billion | Parent only |
| Total assets | ¥6.4 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥2.6 billion | Parent only |
| Treasury stock | ¥-45.57 million | Parent only |
| Liabilities | ¥3.4 billion | Parent only |
| Liabilities and net assets | ¥6.4 billion | Parent only |
| Accounts payable - trade | ¥55.47 million | Parent only |
| Allowance for doubtful accounts | ¥-14.39 million | Parent only |
| Allowance for doubtful accounts | ¥-1.47 million | Parent only |
| Capital surplus | ¥0.1 billion | Parent only |
| Legal capital surplus | ¥34.03 million | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Asset retirement obligations | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥96.79 million | Parent only |
| Vehicle and delivery equipment | ¥2,000 | Parent only |
| Provision for retirement benefits | ¥34.12 million | Parent only |
| Long-term loans payable | ¥0.8 billion | Parent only |
| Long-term prepaid expenses | ¥90.71 million | Parent only |
| Long-term loans receivable | ¥14.39 million | Parent only |
| Shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Telephone subscription right | ¥7.39 million | Parent only |
| Deposits received | ¥27.18 million | Parent only |
| Current portion of long-term loans payable | ¥0.5 billion | Parent only |
Statement of income (95 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.55 million | Consolidated |
| Other | ¥4.96 million | Consolidated |
| Other comprehensive income | ¥9.55 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥9.55 million | Consolidated |
| Reversal of provision incurred from business combination | ¥45.48 million | Consolidated |
| Dividends from surplus | ¥-80.51 million | Consolidated |
| Subsidy income | ¥5.75 million | Consolidated |
| Comprehensive income | ¥0.3 billion | Consolidated |
| Office work fee | ¥0.48 million | Consolidated |
| Insurance | ¥35.00 million | Consolidated |
| Interest income | ¥1.46 million | Consolidated |
| Dividend income | ¥1.03 million | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Non-operating income | ¥18.47 million | Consolidated |
| Non-operating expenses | ¥24.89 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Loss on retirement of non-current assets | ¥1.11 million | Consolidated |
| Rents | ¥74.40 million | Consolidated |
| Cost of sales | ¥7.1 billion | Consolidated |
| Gross profit (loss) | ¥1.5 billion | Consolidated |
| Net sales | ¥8.5 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-67.57 million | Consolidated |
| Interest expenses | ¥19.93 million | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated |
| Traveling and transportation expenses | ¥52.70 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥-27.65 million | Consolidated |
| Legal welfare expenses | ¥42.77 million | Consolidated |
| Depreciation | ¥18.12 million | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Extraordinary income | ¥80.48 million | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥65.02 million | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated |
| Salaries and allowances | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.3 billion | Consolidated |
| LossOnLitigationSGAIFRS | ¥52.86 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.0 billion | Consolidated |
| Reversal of allowance for doubtful accounts | ¥2.54 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.02 million | Consolidated |
| Provision for bonuses | ¥11.92 million | Consolidated |
| Retirement benefit expenses | ¥10.06 million | Consolidated |
| Other | ¥4.65 million | Parent only |
| Other | ¥2.46 million | Parent only |
| Other operating revenue | ¥27.06 million | Parent only |
| Dividends from surplus | ¥-80.51 million | Parent only |
| Subsidy income | ¥5.75 million | Parent only |
| Office work fee | ¥0.48 million | Parent only |
| Insurance | ¥35.00 million | Parent only |
| Interest income | ¥0.50 million | Parent only |
| Total | ¥0.6 billion | Parent only |
| Cost of merchandize sold | ¥0.4 billion | Parent only |
| Merchandize sales | ¥0.6 billion | Parent only |
| Ending goods | ¥0.2 billion | Parent only |
| Beginning goods | ¥0.1 billion | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Non-operating income | ¥13.92 million | Parent only |
| Non-operating expenses | ¥16.55 million | Parent only |
| Loss on retirement of non-current assets | ¥0.95 million | Parent only |
| Rents | ¥73.56 million | Parent only |
| Cost of sales | ¥6.7 billion | Parent only |
| Gross profit (loss) | ¥1.4 billion | Parent only |
| Net sales | ¥8.1 billion | Parent only |
| Cost of purchased goods | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Interest expenses | ¥14.09 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Traveling and transportation expenses | ¥52.68 million | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥-24.71 million | Parent only |
| Legal welfare expenses | ¥41.52 million | Parent only |
| Depreciation | ¥9.79 million | Parent only |
| Impairment loss | ¥0.1 billion | Parent only |
| Extraordinary income | ¥35.00 million | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| LossOnLitigationSGAIFRS | ¥52.86 million | Parent only |
| Selling, general and administrative expenses | ¥1.0 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥2.54 million | Parent only |
| Provision for bonuses | ¥11.84 million | Parent only |
| Retirement benefit expenses | ¥9.19 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥9.55 million | Consolidated |
| Total changes during the period | ¥0.1 billion | Parent only |
Statement of cash flows (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥63.01 million | Consolidated |
| Other | ¥1.68 million | Consolidated |
| Amortization of goodwill | ¥3.53 million | Consolidated |
| Repayments of lease obligations | ¥-13.88 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-38.45 million | Consolidated |
| Interest expenses paid | ¥-20.57 million | Consolidated |
| Interest and dividends income received | ¥2.49 million | Consolidated |
| Increase (decrease) in advances received | ¥23.08 million | Consolidated |
| Interest and dividend income | ¥-2.49 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.11 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥6.10 million | Consolidated |
| Subtotal | ¥0.7 billion | Consolidated |
| Purchase of investment securities | ¥-3,000 | Consolidated |
| Interest expenses | ¥19.93 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥31.14 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.23 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Decrease in consumption taxes payable | ¥50.27 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥7.78 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-23.38 million | Consolidated |
| Decrease (increase) in inventories | ¥-23.36 million | Consolidated |
| Income taxes paid | ¥-32.97 million | Consolidated |
| Income taxes refund | ¥14.34 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-2.30 million | Consolidated |
| Increase in short term loans payable | ¥0.3 billion | Consolidated |
| Collection of loans receivable | ¥2.40 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-2.56 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-1.49 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-10.37 million | Consolidated |
| Dividends | ¥-80.51 million | Consolidated |
| Proceeds from long term loans payable | ¥0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated | Disclosed |
| Dividend per share | 20 | Parent only | Disclosed |
| Number of employees | 467 | Consolidated | Disclosed |
| Net assets | ¥3.2 billion | Consolidated | Disclosed |
| Net sales | ¥8.5 billion | Consolidated | Disclosed |
| Operating income | ¥0.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.4 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥7.3 billion | Consolidated | Disclosed |
| Operating margin | 5.1% | Consolidated | Calculated |
| Net margin | 2.8% | Consolidated | Calculated |
| Sales per employee | 18289617 yen | Consolidated | Calculated |
| Total asset turnover | 1.16 times | Consolidated | Calculated |
| Net assets to total assets | 43.4% | Consolidated | Calculated |