FC
株式会社FCホールディングス
Company highlights
The largest holder on the register is FCホールディングスグループ社員持株会, at 7.3%.
Key figures
Period Jul 2024 to Jun 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
FC
Period Jul 2024 to Jun 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥0.5 billion | Consolidated |
| Bonuses | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Research and development expenses | ¥0.1 billion | Consolidated | |
| Depreciation | ¥69.49 million | Consolidated | |
| Advisory fee | ¥34.59 million | Parent only | |
| Retirement benefit expenses | ¥9.80 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.8 billion | Consolidated |
| Operating income | ¥1.2 billion | Consolidated | |
| Ordinary income | ¥1.2 billion | Consolidated | |
| Net income | ¥0.7 billion | Consolidated |
FC
Selling, general and administrative expenses
Period Jul 2024 to Jun 2025Source Annual securities reports
- Payrolls and allowances ¥0.5 billion
- Bonuses ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Research and development expenses ¥0.1 billion
- Depreciation ¥0.1 billion
- Advisory fee ¥0.0 billion
- Other (not itemized) ¥0.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
FC
Long-term revenue, profit and asset trends
Period 2017 to 2025Source Annual securities reportsDisclosed
FC
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥8.2B | ¥8.5B | ¥8.6B | ¥8.5B | ¥8.5B |
| Year on year (%) | +10.5% | +4.4% | +0.2% | -0.5% | +0.1% |
| Ordinary income (loss) | ¥0.9B | ¥1.2B | ¥1.2B | ¥1.1B | ¥1.2B |
| Change from prior year | +9.4% | +23.6% | +3.5% | -5.6% | +1.8% |
| Ordinary income (loss) as a share of Net sales | 11.5% | 13.6% | 14.0% | 13.3% | 13.5% |
| Change (percentage points) | -0.1 points | +2.1 points◆ | +0.4 points | -0.7 points | +0.2 points |
Fiscal periods marked for changes
- 2022Ordinary income (loss) as a share of revenue +2.1 points
FC
Earnings and net assets per share over time
Unit yenSource Annual securities reports
FC
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥8.2 billion | ¥8.5 billion | ¥8.6 billion | ¥8.5 billion | ¥8.5 billion |
| Ordinary income (loss) | ¥0.9 billion | ¥1.2 billion | ¥1.2 billion | ¥1.1 billion | ¥1.2 billion |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | ¥0.8 billion | ¥0.8 billion | ¥0.7 billion | ¥0.7 billion |
| Comprehensive income | ¥0.4 billion | ¥0.8 billion | ¥0.9 billion | ¥0.8 billion | ¥0.8 billion |
| Net assets | ¥5.2 billion | ¥6.0 billion | ¥6.9 billion | ¥7.5 billion | ¥8.2 billion |
| Total assets | ¥9.4 billion | ¥8.9 billion | ¥9.0 billion | ¥9.3 billion | ¥9.8 billion |
| Net assets per share | 842.65 yen | 962.71 yen | 1,079.95 yen | 1,170.49 yen | 1,261.56 yen |
| Basic earnings (loss) per share | 60.35 yen | 124.91 yen | 127.87 yen | 104.82 yen | 115.51 yen |
| Equity-to-asset ratio | 55.6% | 67.6% | 76.1% | 81.1% | 84.0% |
| Return on equity | 7.4% | 13.8% | 12.5% | 9.3% | 9.5% |
| Net cash provided by (used in) operating activities | ¥1.5 billion | ¥0.6 billion | ¥0.6 billion | ¥0.7 billion | ¥0.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥-0.1 billion | ¥-0.2 billion | ¥36.73 million | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | ¥-0.8 billion | ¥-0.8 billion | ¥-0.7 billion | ¥-0.2 billion |
| Cash and cash equivalents | ¥2.2 billion | ¥2.0 billion | ¥1.6 billion | ¥1.7 billion | ¥2.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion | ¥1.0 billion | ¥1.2 billion |
| Ordinary income (loss) | ¥0.6 billion | ¥0.7 billion | ¥0.9 billion | ¥0.6 billion | ¥0.6 billion |
| Net income (loss) | ¥0.6 billion | ¥0.6 billion | ¥0.8 billion | ¥98.75 million | ¥0.6 billion |
| Capital stock | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Total number of issued shares (common stock) | 5,153,632 shares | 5,668,995 shares | 6,235,894 shares | 6,859,483 shares | 6,769,483 shares |
| Net assets | ¥4.8 billion | ¥5.3 billion | ¥6.0 billion | ¥6.1 billion | ¥6.5 billion |
| Total assets | ¥7.8 billion | ¥7.3 billion | ¥7.6 billion | ¥6.8 billion | ¥6.7 billion |
| Net assets per share | 768.72 yen | 849.95 yen | 948.05 yen | 942.43 yen | 995.67 yen |
| Dividend per share | 20 yen | 25 yen | 27 yen | 30 yen | 45 yen |
| Basic earnings (loss) per share | 91.45 yen | 97.21 yen | 121.29 yen | 15.44 yen | 85.36 yen |
| Equity-to-asset ratio | 60.8% | 73.5% | 79.8% | 89.2% | 96.9% |
| Return on equity | 11.8% | 12.0% | 13.5% | 1.6% | 8.8% |
| Payout ratio | 18.1% | 23.4% | 22.3% | 194.4% | 52.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 6/2025 | ¥45 | Could not be retrieved | 52.7% | |
| FY ending 6/2024 | ¥30 | Could not be retrieved | 194.4% | Stock split or share consolidation noted |
| FY ending 6/2023 | ¥27 | Could not be retrieved | 22.3% | Stock split or share consolidation noted |
| FY ending 6/2022 | ¥25 | Could not be retrieved | 23.4% | Stock split or share consolidation noted |
| FY ending 6/2021 | ¥20 | Could not be retrieved | 18.1% | |
| FY ending 6/2020 | ¥25 | Could not be retrieved | 13.7% | Stock split or share consolidation noted |
| FY ending 6/2019 | ¥27 | Could not be retrieved | 65.3% | |
| FY ending 6/2018 | ¥25 | Could not be retrieved | 54.7% | |
| FY ending 6/2017 | ¥23 | Could not be retrieved | 18.1% |
FC
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
FC
Unit %Source Annual securities reports
- Financial institutions18.87%
- Securities firms1.70%
- Other corporations5.97%
- Foreign holders (institutions)0.47%
- Foreign holders (individuals)0.06%
- Individuals and others72.93%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | FCホールディングスグループ社員持株会 | 7.28% | 489,000 |
| 2 | 株式会社もみじ銀行 | 4.35% | 292,000 |
| 3 | 株式会社西日本シティ銀行 | 3.62% | 243,000 |
| 4 | 株式会社福岡銀行 | 3.52% | 236,000 |
| 5 | 株式会社十八親和銀行長崎市銅座町1-11 | 3.18% | 214,000 |
| 6 | 奥村 学 | 3.02% | 203,000 |
| 7 | 土橋 史和 | 2.53% | 170,000 |
| 8 | 丸田 稔 | 2.51% | 168,000 |
| 9 | 日本駐車場開発株式会社 | 2.16% | 145,000 |
| 10 | 福島 宏治 | 2.02% | 136,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 6/2025 | ¥0.4 billion |
| FY ending 6/2020 | ¥2.0 billion |
Revenue scale in the same industry
FC
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 336 companies
- 340 KYODO PUBLIC RELATIONSFY Dec 2025 ¥8.6B
- 341 JSSFY Mar 2026 ¥8.5B
- 342 FCThis companyFY Jun 2025 ¥8.5B
- 343 ORIGINAL ENGINEERING CONSULTANTSFY Dec 2025 ¥8.5B
- 344 KYOWA ENGINEERING CONSULTANTSFY Nov 2025 ¥8.4B
- … 327 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥28.74 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Net sales | ¥8.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Cash and cash equivalents | ¥2.1 billion | Consolidated |
| Net assets | ¥8.2 billion | Consolidated |
| Ordinary income (loss) | ¥1.2 billion | Consolidated |
| Total assets | ¥9.8 billion | Consolidated |
| Return on equity | 9.5% | Consolidated |
| Equity-to-asset ratio | 84.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Basic earnings (loss) per share | 115.51 yen | Consolidated |
| Net assets per share | 1,261.56 yen | Consolidated |
| Dividend per share | 45 yen | Parent only |
| Operating revenue | ¥1.2 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Total number of issued shares (common stock) | 6,769,483 shares | Parent only |
| Net assets | ¥6.5 billion | Parent only |
| Ordinary income (loss) | ¥0.6 billion | Parent only |
| Total assets | ¥6.7 billion | Parent only |
| Return on equity | 8.8% | Parent only |
| Equity-to-asset ratio | 96.9% | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Payout ratio | 52.7% | Parent only |
| Basic earnings (loss) per share | 85.36 yen | Parent only |
| Net assets per share | 995.67 yen | Parent only |
Employees (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 426 people | Consolidated |
| Average length of service (years) | 19.5 years | Parent only |
| Average age (years) | 47.9 years old | Parent only |
| Number of employees | 8 people | Parent only |
| Number of employees | 8 people | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 128 people | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Total return on the share price index | 196.1% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,299,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 42,800 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment second largest holding company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment second largest holding company | ¥20.00 million | Consolidated |
| Number of shares | 6,769,483 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.6% | Consolidated |
| Shareholding ratio | 34.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 42,800 shares | Consolidated |
| Number of voting rights | 66,508 units | Consolidated |
| Carrying amount on the balance sheet | ¥43.11 million | Consolidated |
| Carrying amount on the balance sheet | ¥1.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥18.01 million | Consolidated |
| Carrying amount on the balance sheet | ¥65.06 million | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 218.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥28.74 million | Consolidated |
| Fees for audit and attestation services - total | ¥28.74 million | Consolidated |
Balance sheet (105 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥19.92 million | Consolidated |
| Other | ¥42.95 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥30.20 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥41.97 million | Consolidated |
| Lease obligations | ¥13.97 million | Consolidated |
| Lease obligations | ¥5.06 million | Consolidated |
| Lease assets | ¥29.43 million | Consolidated |
| Lease assets, net | ¥16.97 million | Consolidated |
| Retained earnings | ¥6.7 billion | Consolidated |
| Provision for loss on order received | ¥3.00 million | Consolidated |
| Non-current liabilities | ¥0.3 billion | Consolidated |
| Non-current assets | ¥5.2 billion | Consolidated |
| Land | ¥2.3 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Contract assets | ¥2.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Buildings and structures | ¥2.7 billion | Consolidated |
| Buildings and structures, net | ¥1.7 billion | Consolidated |
| Investments and other assets | ¥1.0 billion | Consolidated |
| Investment securities | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥4.2 billion | Consolidated |
| Advances received on uncompleted contracts | ¥0.1 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accrued consumption taxes | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥8.0 billion | Consolidated |
| Accounts payable operating specific | ¥0.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥27.95 million | Consolidated |
| Current liabilities | ¥1.3 billion | Consolidated |
| Current assets | ¥4.6 billion | Consolidated |
| Accumulated depreciation | ¥-12.45 million | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Intangible assets | ¥30.20 million | Consolidated |
| Cash and cash equivalents | ¥2.1 billion | Consolidated |
| Cash and deposits | ¥2.1 billion | Consolidated |
| Net assets | ¥8.2 billion | Consolidated |
| Net assets | ¥8.2 billion | Consolidated |
| Total assets | ¥9.8 billion | Consolidated |
| Deferred tax liabilities | ¥0.1 billion | Consolidated |
| Deferred tax assets | ¥37.35 million | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥0.2 billion | Consolidated |
| Liabilities | ¥1.6 billion | Consolidated |
| Liabilities and net assets | ¥9.8 billion | Consolidated |
| Capital surplus | ¥1.1 billion | Consolidated |
| Capital stock | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥1.38 million | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥59.58 million | Consolidated |
| Net defined benefit asset | ¥0.8 billion | Consolidated |
| Long-term loans payable | ¥0.1 billion | Consolidated |
| Other | ¥14.70 million | Parent only |
| Other | ¥1.49 million | Parent only |
| Other | ¥7.16 million | Parent only |
| Valuation difference on available-for-sale securities | ¥32.10 million | Parent only |
| Other capital surplus | ¥3.1 billion | Parent only |
| Software | ¥20.81 million | Parent only |
| Retained earnings | ¥3.2 billion | Parent only |
| Legal retained earnings | ¥96.83 million | Parent only |
| Non-current liabilities | ¥0.1 billion | Parent only |
| Non-current assets | ¥5.9 billion | Parent only |
| Land | ¥1.4 billion | Parent only |
| Accounts receivable - trade | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥20.32 million | Parent only |
| Tools, furniture and fixtures | ¥6.58 million | Parent only |
| Buildings | ¥1.1 billion | Parent only |
| Buildings, net | ¥1.0 billion | Parent only |
| Investments and other assets | ¥3.5 billion | Parent only |
| Investment securities | ¥66.06 million | Parent only |
| Property, plant and equipment | ¥2.4 billion | Parent only |
| Income taxes payable | ¥41.06 million | Parent only |
| Accounts payable - other | ¥52.56 million | Parent only |
| Shareholders' equity | ¥6.4 billion | Parent only |
| Structures | ¥19.05 million | Parent only |
| Structures, net | ¥18.20 million | Parent only |
| Current liabilities | ¥98.64 million | Parent only |
| Current assets | ¥0.8 billion | Parent only |
| Accumulated depreciation | ¥-13.73 million | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-0.84 million | Parent only |
| Intangible assets | ¥20.81 million | Parent only |
| Cash and deposits | ¥0.6 billion | Parent only |
| Net assets | ¥6.5 billion | Parent only |
| Net assets | ¥6.5 billion | Parent only |
| Total assets | ¥6.7 billion | Parent only |
| Deferred tax assets | ¥15.40 million | Parent only |
| Retained earnings brought forward | ¥3.1 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥32.10 million | Parent only |
| Liabilities | ¥0.2 billion | Parent only |
| Liabilities and net assets | ¥6.7 billion | Parent only |
| Capital surplus | ¥3.1 billion | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Long-term loans payable | ¥0.1 billion | Parent only |
| Accounts receivable from subsidiaries and associates-other | ¥22.09 million | Parent only |
| Shares of subsidiaries and associates | ¥3.3 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥40.00 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥90.00 million | Parent only |
| Deposits received | ¥3.52 million | Parent only |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.3 billion | Consolidated |
| Revenue | ¥33.17 million | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥88.29 million | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥33.17 million | Parent only |
Statement of income (75 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.13 million | Consolidated |
| Other comprehensive income | ¥67.06 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.65 million | Consolidated |
| Insurance return | ¥1.58 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥0.8 billion | Consolidated |
| Guarantee commission received | ¥2.95 million | Consolidated |
| Interest income | ¥0.58 million | Consolidated |
| Rental income | ¥1.61 million | Consolidated |
| Dividend income | ¥3.00 million | Consolidated |
| Operating income | ¥1.2 billion | Consolidated |
| Non-operating income | ¥12.11 million | Consolidated |
| Non-operating expenses | ¥47.42 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.05 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.42 million | Consolidated |
| Cost of sales | ¥5.7 billion | Consolidated |
| Gross profit (loss) | ¥2.8 billion | Consolidated |
| Net sales | ¥8.5 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Loss on valuation of investment securities | ¥8.66 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥10.78 million | Consolidated |
| Income taxes - current | ¥0.4 billion | Consolidated |
| Income taxes | ¥0.4 billion | Consolidated |
| Income taxes - deferred | ¥20.55 million | Consolidated |
| Depreciation | ¥69.49 million | Consolidated |
| Foreign exchange losses | ¥0.01 million | Consolidated |
| Extraordinary income | ¥0.05 million | Consolidated |
| Extraordinary loss | ¥18.92 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.01 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.4 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥1.1 billion | Consolidated |
| Income (loss) before income taxes | ¥1.1 billion | Consolidated |
| Ordinary income | ¥1.2 billion | Consolidated |
| Payrolls and allowances-SGA | ¥0.5 billion | Consolidated |
| Disposal of treasury stock | ¥0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-82.91 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.7 billion | Consolidated |
| Bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥67.70 million | Consolidated |
| Retirement benefit expenses | ¥9.80 million | Consolidated |
| Loss on liquidation of subsidiaries and affiliates | ¥10.26 million | Consolidated |
| Miscellaneous income | ¥1.25 million | Consolidated |
| Other | ¥2.03 million | Consolidated |
| Other | ¥0.64 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Guarantee commission received | ¥2.95 million | Parent only |
| Interest income | ¥8.25 million | Parent only |
| Dividend income | ¥2.27 million | Parent only |
| Operating income | ¥0.6 billion | Parent only |
| Operating revenue | ¥1.2 billion | Parent only |
| Non-operating income | ¥14.10 million | Parent only |
| Non-operating expenses | ¥43.72 million | Parent only |
| Operating expenses | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Directors' compensations | ¥50.15 million | Parent only |
| Interest expenses | ¥10.55 million | Parent only |
| Income taxes - current | ¥57.97 million | Parent only |
| Income taxes | ¥56.74 million | Parent only |
| Income taxes - deferred | ¥-1.23 million | Parent only |
| Income (loss) before income taxes | ¥0.6 billion | Parent only |
| Ordinary income | ¥0.6 billion | Parent only |
| Payrolls and allowances-SGA | ¥32.21 million | Parent only |
| Disposal of treasury stock | ¥0.1 billion | Parent only |
| Purchase of treasury stock | ¥-82.91 million | Parent only |
| Advisory fee | ¥34.59 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥67.06 million | Consolidated |
| Total changes during the period | ¥0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-1.68 million | Parent only |
Statement of cash flows (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥-10.39 million | Consolidated |
| Repayment of lease liabilities-FinCF | ¥-4.96 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥3.64 million | Consolidated |
| Interest expenses paid | ¥-10.78 million | Consolidated |
| Interest and dividends income received | ¥3.57 million | Consolidated |
| Increase (decrease) in advances received | ¥-0.1 billion | Consolidated |
| Interest and dividend income | ¥-3.57 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥97.96 million | Consolidated |
| Subtotal | ¥1.3 billion | Consolidated |
| Purchase of investment securities | ¥-20.00 million | Consolidated |
| Interest expenses | ¥10.78 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.05 million | Consolidated |
| Decrease in consumption taxes payable | ¥-34.02 million | Consolidated |
| Income taxes paid | ¥-0.5 billion | Consolidated |
| Income taxes refund | ¥13.74 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-82.91 million | Consolidated |
| Proceeds from sales of treasury stock | ¥0.1 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-74.59 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-35.89 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated | Disclosed |
| Dividend per share | 45 | Parent only | Disclosed |
| Number of employees | 426 | Consolidated | Disclosed |
| Net assets | ¥8.2 billion | Consolidated | Disclosed |
| Net sales | ¥8.5 billion | Consolidated | Disclosed |
| Operating income | ¥1.2 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.2 billion | Parent only | Disclosed |
| Ordinary income | ¥1.2 billion | Consolidated | Disclosed |
| Net income | ¥0.7 billion | Consolidated | Disclosed |
| Total assets | ¥9.8 billion | Consolidated | Disclosed |
| Operating margin | 14.0% | Consolidated | Calculated |
| Net margin | 8.8% | Consolidated | Calculated |
| Sales per employee | 20026423 yen | Consolidated | Calculated |
| Total asset turnover | 0.87 times | Consolidated | Calculated |
| Net assets to total assets | 84.0% | Consolidated | Calculated |