IMURAYA GROUP
IMURAYA GROUP CO., LTD.
Company highlights
The largest segment by revenue is Retail business, at 91.4% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
IMURAYA GROUP
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Retail business | ¥48.9 billion | 91.4% | ¥46.5 billion | ¥4.4 billion | 87.0% | 9.0% | ¥4.2 billion |
| Seasoning | ¥4.6 billion | 8.6% | ¥4.4 billion | ¥0.7 billion | 13.0% | 14.4% | ¥0.6 billion |
| Total of the businesses | ¥53.5 billion | 100.0% | ¥5.1 billion | 100.0% | |||
Revenue and profit
IMURAYA GROUP
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Packing and transportation expenses | ¥47.4 billion | Consolidated |
| Salaries and allowances | ¥2.5 billion | Consolidated | |
| Promotion expenses | ¥0.8 billion | Consolidated | |
| Advertising expenses | ¥0.6 billion | Consolidated | |
| Directors compensations salaries and allowances | ¥0.6 billion | Parent only | |
| Rent expenses | ¥0.5 billion | Consolidated | |
| Provision for bonuses | ¥0.4 billion | Consolidated | |
| Commission fees | ¥0.2 billion | Parent only | |
| Miscellaneous expenses | ¥0.1 billion | Parent only | |
| Welfare expenses | ¥0.1 billion | Parent only | |
| Depreciation | ¥0.1 billion | Consolidated | |
| Bonuses | ¥81.94 million | Parent only | |
| Provision for directors' bonuses | ¥70.00 million | Consolidated | |
| Retirement benefit expenses | ¥4.16 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥18.6 billion | Consolidated |
| Ordinary income | ¥3.5 billion | Consolidated | |
| Operating income | ¥3.2 billion | Consolidated | |
| Net income | ¥2.4 billion | Consolidated |
IMURAYA GROUP
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Packing and transportation expenses ¥47.4 billion
- Salaries and allowances ¥2.5 billion
- Promotion expenses ¥0.8 billion
- Advertising expenses ¥0.6 billion
- Directors compensations salaries and allowances ¥0.6 billion
- Rent expenses ¥0.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
IMURAYA GROUP
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
IMURAYA GROUP
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥42.2B | ¥44.7B | ¥48.2B | ¥51.1B | ¥53.7B |
| Year on year (%) | -0.0% | +6.0% | +7.9% | +6.0% | +5.1% |
| Ordinary income (loss) | ¥2.1B | ¥2.3B | ¥2.9B | ¥3.2B | ¥3.5B |
| Change from prior year | +125.2% | +10.1% | +27.1% | +9.1% | +11.5% |
| Ordinary income (loss) as a share of Net sales | 4.9% | 5.1% | 6.0% | 6.2% | 6.6% |
| Change (percentage points) | +2.7 points◆ | +0.2 points | +0.9 points | +0.2 points | +0.4 points |
Fiscal periods marked for changes
- 2020Ordinary income (loss) as a share of revenue -2.5 points
- 2022Ordinary income (loss) as a share of revenue +2.7 points
IMURAYA GROUP
Earnings and net assets per share over time
Unit yenSource Annual securities reports
IMURAYA GROUP
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥42.2 billion | ¥44.7 billion | ¥48.2 billion | ¥51.1 billion | ¥53.7 billion |
| Ordinary income (loss) | ¥2.1 billion | ¥2.3 billion | ¥2.9 billion | ¥3.2 billion | ¥3.5 billion |
| Net income (loss) attributable to owners of parent | ¥1.5 billion | ¥1.6 billion | ¥1.9 billion | ¥2.2 billion | ¥2.4 billion |
| Comprehensive income | ¥1.5 billion | ¥1.6 billion | ¥2.7 billion | ¥2.2 billion | ¥3.4 billion |
| Net assets | ¥17.4 billion | ¥18.7 billion | ¥21.0 billion | ¥22.1 billion | ¥25.0 billion |
| Total assets | ¥29.4 billion | ¥34.1 billion | ¥38.1 billion | ¥36.7 billion | ¥43.3 billion |
| Net assets per share | 1,325.83 yen | 1,425.61 yen | 1,603.89 yen | 1,728.61 yen | 1,956.05 yen |
| Basic earnings (loss) per share | 112.59 yen | 123.15 yen | 147.56 yen | 168.31 yen | 186.71 yen |
| Equity-to-asset ratio | 59.0% | 54.7% | 55.1% | 60.3% | 57.7% |
| Return on equity | 8.8% | 9.0% | 9.7% | 10.2% | 10.1% |
| Net cash provided by (used in) operating activities | ¥2.9 billion | ¥2.5 billion | ¥2.7 billion | ¥6.1 billion | ¥3.8 billion |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | ¥-2.4 billion | ¥-3.5 billion | ¥-1.8 billion | ¥-5.2 billion |
| Net cash provided by (used in) financing activities | ¥-2.0 billion | ¥0.4 billion | ¥0.5 billion | ¥-4.1 billion | ¥1.1 billion |
| Cash and cash equivalents | ¥1.1 billion | ¥1.7 billion | ¥1.3 billion | ¥1.5 billion | ¥1.3 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥4.1 billion | ¥5.1 billion | ¥6.1 billion | ¥6.2 billion | ¥6.6 billion |
| Ordinary income (loss) | ¥1.0 billion | ¥1.6 billion | ¥2.5 billion | ¥1.9 billion | ¥2.5 billion |
| Net income (loss) | ¥0.7 billion | ¥1.1 billion | ¥2.2 billion | ¥1.7 billion | ¥2.2 billion |
| Capital stock | ¥2.6 billion | ¥2.6 billion | ¥2.6 billion | ¥2.6 billion | ¥2.6 billion |
| Total number of issued shares (common stock) | 13,086,200 shares | 13,086,200 shares | 13,086,200 shares | 13,086,200 shares | 13,086,200 shares |
| Net assets | ¥15.5 billion | ¥16.3 billion | ¥18.7 billion | ¥19.4 billion | ¥22.0 billion |
| Total assets | ¥19.1 billion | ¥21.1 billion | ¥24.2 billion | ¥22.3 billion | ¥27.4 billion |
| Net assets per share | 1,184.08 yen | 1,249.35 yen | 1,428.67 yen | 1,517.51 yen | 1,720.32 yen |
| Dividend per share | 26 yen | 28 yen | 31 yen | 36 yen | 38 yen |
| Basic earnings (loss) per share | 50.41 yen | 83.8 yen | 166.12 yen | 132.79 yen | 175.68 yen |
| Equity-to-asset ratio | 81.2% | 77.5% | 77.1% | 86.9% | 80.4% |
| Return on equity | 4.3% | 6.9% | 12.4% | 9.1% | 10.9% |
| Payout ratio | 51.6% | 33.4% | 18.7% | 27.1% | 21.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥38 | Could not be retrieved | 21.6% | |
| FY ending 3/2025 | ¥36 | Could not be retrieved | 27.1% | |
| FY ending 3/2024 | ¥31 | Could not be retrieved | 18.7% | |
| FY ending 3/2023 | ¥28 | Could not be retrieved | 33.4% | |
| FY ending 3/2022 | ¥26 | Could not be retrieved | 51.6% | |
| FY ending 3/2021 | ¥24 | Could not be retrieved | 64.2% | |
| FY ending 3/2020 | ¥24 | Could not be retrieved | 42.7% | |
| FY ending 3/2019 | ¥24 | Could not be retrieved | 19.6% | |
| FY ending 3/2018 | ¥24 | Could not be retrieved | 73.3% | |
| FY ending 3/2017 | ¥22 | Could not be retrieved | 73.6% | Stock split or share consolidation noted |
| FY ending 3/2016 | ¥10 | Could not be retrieved | 49.9% | |
| FY ending 3/2015 | ¥10 | Could not be retrieved | 10.4% | |
| FY ending 3/2014 | ¥10 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2013 | ¥10 | Could not be retrieved | Could not be retrieved |
IMURAYA GROUP
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
IMURAYA GROUP
Unit %Source Annual securities reports
- Financial institutions28.70%
- Securities firms0.93%
- Other corporations24.56%
- Foreign holders (institutions)1.63%
- Foreign holders (individuals)0.01%
- Individuals and others44.16%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 9.0% | 1,152,000 |
| 2 | 株式会社三十三銀行 | 4.93% | 632,000 |
| 3 | 株式会社百五銀行 | 4.52% | 578,000 |
| 4 | 株式会社三菱UFJ銀行 | 4.36% | 559,000 |
| 5 | 井村屋取引先持株会 | 4.14% | 530,000 |
| 6 | 株式会社サンライフ | 2.51% | 321,000 |
| 7 | 株式会社西村商店 | 1.86% | 239,000 |
| 8 | 株式会社榎本武平商店 | 1.67% | 214,000 |
| 9 | 株式会社日本カストディ銀行(信託口) | 1.6% | 204,000 |
| 10 | 三井住友海上火災保険株式会社 | 1.45% | 186,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.6 billion | ¥6.7 billion |
| FY ending 3/2025 | ¥0.5 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.5 billion | ¥1.68 million |
| FY ending 3/2020 | ¥0.5 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.6 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.5 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Retail business | ¥0.5 billion | ¥6.5 billion |
| Seasoning | ¥38.00 million | ¥0.1 billion |
Revenue scale in the same industry
IMURAYA GROUP
Source Annual securities reports of each company
Foods: 130 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 JAPAN TOBACCOFY Dec 2025 ¥3.5T
- 2 SuntoryFY Dec 2025 ¥3.1T
- 3 ASAHI GROUPFY Dec 2025 ¥2.9T
- … 60 companies
- 64 NittoBestFY Mar 2026 ¥57.5B
- 65 FUJICCOFY Mar 2026 ¥55.5B
- 66 IMURAYA GROUPThis companyFY Mar 2026 ¥53.7B
- 67 LIFEDRINKFY Mar 2026 ¥52.7B
- 68 TAIYOKAGAKUFY Mar 2026 ¥52.5B
- … 62 companies
Workforce information
Women 35 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 80 |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 25% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2024-02-16 | 農林水産物・食品輸出促進緊急対策事業/マーケットイン輸出ビジネス拡大緊急支援事業/海外サプライチェーン構築に向けた投資可能性調査緊急支援事業 | 農林水産省 | ¥0.37 million |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 五十鈴監査法人 |
| Audit fees (this year, total) | ¥26.40 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.8 billion | Consolidated |
| Net sales | ¥53.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.2 billion | Consolidated |
| Cash and cash equivalents | ¥1.3 billion | Consolidated |
| Net assets | ¥25.0 billion | Consolidated |
| Ordinary income (loss) | ¥3.5 billion | Consolidated |
| Total assets | ¥43.3 billion | Consolidated |
| Return on equity | 10.1% | Consolidated |
| Equity-to-asset ratio | 57.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.1 billion | Consolidated |
| Basic earnings (loss) per share | 186.71 yen | Consolidated |
| Net assets per share | 1,956.05 yen | Consolidated |
| Dividend per share | 38 yen | Parent only |
| Operating revenue | ¥6.6 billion | Parent only |
| Net income (loss) | ¥2.2 billion | Parent only |
| Total number of issued shares (common stock) | 13,086,200 shares | Parent only |
| Net assets | ¥22.0 billion | Parent only |
| Ordinary income (loss) | ¥2.5 billion | Parent only |
| Total assets | ¥27.4 billion | Parent only |
| Return on equity | 10.9% | Parent only |
| Equity-to-asset ratio | 80.4% | Parent only |
| Capital stock | ¥2.6 billion | Parent only |
| Payout ratio | 21.6% | Parent only |
| Basic earnings (loss) per share | 175.68 yen | Parent only |
| Net assets per share | 1,720.32 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 964 people | Consolidated |
| Number of employees | 964 people | Consolidated |
| Wage gap between men and women (all employees) | 66.7% | Parent only |
| Average length of service (years) | 13.8 years | Parent only |
| Average annual salary | ¥6.41 million | Parent only |
| Average age (years) | 38.5 years old | Parent only |
| Number of employees | 51 people | Parent only |
| Number of employees | 51 people | Parent only |
| Number of employees | 51 people | Parent only |
| Wage gap between men and women (regular employees) | 74.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 63.1% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 352 people | Consolidated |
| Average number of temporary employees | 352 people | Consolidated |
| Number of consolidated subsidiaries | 11 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 25.0% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,618,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 289,100 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥5.35 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥34.35 million | Consolidated |
| Number of shares | 13,086,200 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.2% | Consolidated |
| Shareholding ratio | 36.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 289,100 shares | Consolidated |
| Number of voting rights | 127,617 units | Consolidated |
| Carrying amount on the balance sheet | ¥53.48 million | Consolidated |
| Carrying amount on the balance sheet | ¥3.5 billion | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Number of issues | 46 issues | Consolidated |
| Total shareholder return | 142.6% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.6 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥6.7 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥26.40 million | Consolidated |
| Fees for audit and attestation services - total | ¥26.40 million | Consolidated |
Accounts unique to this company (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥59.27 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥-90.11 million | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥-20.36 million | Consolidated |
| Revenue | ¥20.49 million | Consolidated |
| Revenue | ¥1.6 billion | Consolidated |
| Revenue | ¥16.64 million | Consolidated |
| Change in average annual salary from the previous year | 6.5% | Parent only |
| Revenue | ¥-33.40 million | Parent only |
| Revenue | ¥-1.3 billion | Parent only |
| Revenue | ¥23.54 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥5.36 million | Parent only |
Balance sheet (131 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥1.2 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥25.40 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.7 billion | Consolidated |
| Other, net | ¥0.2 billion | Consolidated |
| Lease obligations | ¥1.4 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease assets | ¥1.9 billion | Consolidated |
| Lease assets | ¥97.86 million | Consolidated |
| Lease assets, net | ¥1.3 billion | Consolidated |
| Work in process | ¥0.4 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥0.9 billion | Consolidated |
| Retained earnings | ¥15.1 billion | Consolidated |
| Raw materials and supplies | ¥0.9 billion | Consolidated |
| Merchandise and finished goods | ¥3.9 billion | Consolidated |
| Non-current liabilities | ¥3.4 billion | Consolidated |
| Non-current assets | ¥29.7 billion | Consolidated |
| Land | ¥5.7 billion | Consolidated |
| Revaluation reserve for land | ¥1.9 billion | Consolidated |
| Accounts receivable - trade | ¥6.3 billion | Consolidated |
| Buildings and structures | ¥21.8 billion | Consolidated |
| Buildings and structures, net | ¥8.7 billion | Consolidated |
| Construction in progress | ¥2.4 billion | Consolidated |
| Provision for directors' bonuses | ¥70.00 million | Consolidated |
| Investments and other assets | ¥5.9 billion | Consolidated |
| Investment securities | ¥3.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥4.0 billion | Consolidated |
| Property, plant and equipment | ¥23.6 billion | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Accounts payable - other | ¥4.6 billion | Consolidated |
| Shareholders' equity | ¥20.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥22.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥5.3 billion | Consolidated |
| Current liabilities | ¥14.9 billion | Consolidated |
| Current assets | ¥13.7 billion | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Accumulated depreciation | ¥-13.0 billion | Consolidated |
| Accumulated depreciation | ¥-16.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥-92.75 million | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥1.3 billion | Consolidated |
| Cash and deposits | ¥1.3 billion | Consolidated |
| Short-term loans payable | ¥2.7 billion | Consolidated |
| Net assets | ¥25.0 billion | Consolidated |
| Net assets | ¥25.0 billion | Consolidated |
| Total assets | ¥43.3 billion | Consolidated |
| Deferred tax liabilities | ¥0.9 billion | Consolidated |
| Deferred tax assets | ¥98.93 million | Consolidated |
| Treasury stock | ¥-0.7 billion | Consolidated |
| Valuation and translation adjustments | ¥4.2 billion | Consolidated |
| Liabilities | ¥18.3 billion | Consolidated |
| Liabilities and net assets | ¥43.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.63 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.30 million | Consolidated |
| Capital surplus | ¥3.8 billion | Consolidated |
| Capital stock | ¥2.6 billion | Consolidated |
| Asset retirement obligations | ¥66.04 million | Consolidated |
| Provision for bonuses | ¥0.7 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.7 billion | Consolidated |
| Net defined benefit asset | ¥2.0 billion | Consolidated |
| Long-term loans receivable | ¥1.25 million | Consolidated |
| Electronically recorded obligations - operating | ¥1.3 billion | Consolidated |
| Other | ¥47.96 million | Parent only |
| Other | ¥6.15 million | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥5.56 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.7 billion | Parent only |
| Other capital surplus | ¥1.3 billion | Parent only |
| Software | ¥1.10 million | Parent only |
| Lease obligations | ¥75.33 million | Parent only |
| Lease obligations | ¥38.90 million | Parent only |
| Lease assets | ¥81.74 million | Parent only |
| Lease assets, net | ¥20.84 million | Parent only |
| Deferred tax liabilities for land revaluation | ¥0.9 billion | Parent only |
| Investments in capital | ¥0.70 million | Parent only |
| General reserve | ¥1.0 billion | Parent only |
| Retained earnings | ¥12.7 billion | Parent only |
| Legal retained earnings | ¥0.5 billion | Parent only |
| Prepaid expenses | ¥30.13 million | Parent only |
| Non-current liabilities | ¥1.6 billion | Parent only |
| Non-current assets | ¥17.6 billion | Parent only |
| Land | ¥5.7 billion | Parent only |
| Revaluation reserve for land | ¥1.9 billion | Parent only |
| Accounts receivable - trade | ¥1.2 billion | Parent only |
| Tools, furniture and fixtures | ¥22.05 million | Parent only |
| Buildings, net | ¥4.6 billion | Parent only |
| Provision for directors' bonuses | ¥70.00 million | Parent only |
| Investments and other assets | ¥7.2 billion | Parent only |
| Investment securities | ¥3.6 billion | Parent only |
| Property, plant and equipment | ¥10.4 billion | Parent only |
| Income taxes payable | ¥63.37 million | Parent only |
| Accrued expenses | ¥41.70 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥18.4 billion | Parent only |
| Structures, net | ¥48.86 million | Parent only |
| Machinery and equipment, net | ¥0 | Parent only |
| Current liabilities | ¥3.8 billion | Parent only |
| Current assets | ¥9.8 billion | Parent only |
| Intangible assets | ¥88.40 million | Parent only |
| Cash and deposits | ¥0.5 billion | Parent only |
| Short-term loans payable | ¥2.7 billion | Parent only |
| Net assets | ¥22.0 billion | Parent only |
| Net assets | ¥22.0 billion | Parent only |
| Total assets | ¥27.4 billion | Parent only |
| Deferred tax liabilities | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥11.0 billion | Parent only |
| Treasury stock | ¥-0.7 billion | Parent only |
| Valuation and translation adjustments | ¥3.6 billion | Parent only |
| Liabilities | ¥5.4 billion | Parent only |
| Liabilities and net assets | ¥27.4 billion | Parent only |
| Supplies | ¥0.71 million | Parent only |
| Allowance for doubtful accounts | ¥-0.81 million | Parent only |
| Capital surplus | ¥3.9 billion | Parent only |
| Legal capital surplus | ¥2.6 billion | Parent only |
| Capital stock | ¥2.6 billion | Parent only |
| Asset retirement obligations | ¥66.04 million | Parent only |
| Provision for bonuses | ¥71.81 million | Parent only |
| Provision for retirement benefits | ¥50.75 million | Parent only |
| Reserve for dividends2 | ¥0.2 billion | Parent only |
| Long-term prepaid expenses | ¥35.18 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥3.0 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥7.8 billion | Parent only |
| Long-term receivables affiliates | ¥0.1 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥1.2 billion | Parent only |
| Deposits received | ¥11.74 million | Parent only |
Statement of income (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥9.74 million | Consolidated |
| Other | ¥0.43 million | Consolidated |
| Other comprehensive income | ¥1.0 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.8 billion | Consolidated |
| Dividends from surplus | ¥-0.5 billion | Consolidated |
| Comprehensive income | ¥3.4 billion | Consolidated |
| Rental income | ¥39.78 million | Consolidated |
| Guaranty money income | ¥20.49 million | Consolidated |
| Dividend income | ¥93.36 million | Consolidated |
| Operating income | ¥3.2 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥89.34 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.8 billion | Consolidated |
| Loss on retirement of non-current assets | ¥40.50 million | Consolidated |
| Cost of sales | ¥35.1 billion | Consolidated |
| Gross profit (loss) | ¥18.6 billion | Consolidated |
| Net sales | ¥53.7 billion | Consolidated |
| Advertising expenses | ¥0.6 billion | Consolidated |
| Net income | ¥2.4 billion | Consolidated |
| Net income | ¥2.4 billion | Consolidated |
| Net income (loss) | ¥2.4 billion | Consolidated |
| Net income (loss) | ¥2.4 billion | Consolidated |
| Provision for directors' bonuses | ¥70.00 million | Consolidated |
| Gain on sales of investment securities | ¥90.11 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.2 billion | Consolidated |
| Interest expenses | ¥79.60 million | Consolidated |
| Loss on disposal of inventories | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥1.1 billion | Consolidated |
| Income taxes | ¥1.1 billion | Consolidated |
| Income taxes - deferred | ¥24.72 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Impairment loss | ¥60.38 million | Consolidated |
| Foreign exchange gains | ¥0.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-81.79 million | Consolidated |
| Extraordinary income | ¥0.3 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥27.46 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥3.5 billion | Consolidated |
| Income (loss) before income taxes | ¥3.5 billion | Consolidated |
| Ordinary income | ¥3.5 billion | Consolidated |
| Salaries and allowances | ¥2.5 billion | Consolidated |
| Purchase of treasury stock | ¥-0.52 million | Consolidated |
| Packing and transportation expenses | ¥47.4 billion | Consolidated |
| Subsidy income | ¥41.08 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.1 billion | Consolidated |
| Promotion expenses | ¥0.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥15.4 billion | Consolidated |
| Rent expenses | ¥0.5 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.3 billion | Consolidated |
| Retirement benefit expenses | ¥4.16 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-1.77 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-1.24 million | Consolidated |
| Other | ¥9.99 million | Parent only |
| Other | ¥25.30 million | Parent only |
| Other business revenue1 rev oa | ¥1.9 billion | Parent only |
| Other business expenses cos exp oa | ¥1.6 billion | Parent only |
| Cost of real estate rent | ¥0.4 billion | Parent only |
| Rent income of real estate | ¥0.6 billion | Parent only |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Interest income | ¥0.1 billion | Parent only |
| Dividend income | ¥93.36 million | Parent only |
| Operating income | ¥2.2 billion | Parent only |
| Operating revenue | ¥6.6 billion | Parent only |
| Non-operating income | ¥0.4 billion | Parent only |
| Non-operating expenses | ¥64.53 million | Parent only |
| Operating expenses | ¥4.4 billion | Parent only |
| Advertising expenses | ¥0.6 billion | Parent only |
| Net income (loss) | ¥2.2 billion | Parent only |
| Net income (loss) | ¥2.2 billion | Parent only |
| Directors compensations salaries and allowances | ¥0.6 billion | Parent only |
| Provision for directors' bonuses | ¥70.00 million | Parent only |
| Gain on sales of investment securities | ¥90.11 million | Parent only |
| Interest expenses | ¥64.53 million | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Income taxes - current | ¥86.81 million | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥13.87 million | Parent only |
| Depreciation | ¥27.81 million | Parent only |
| Foreign exchange gains | ¥0.2 billion | Parent only |
| Extraordinary income | ¥90.11 million | Parent only |
| Extraordinary loss | ¥0.3 billion | Parent only |
| Welfare expenses | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥2.3 billion | Parent only |
| Management fee income | ¥1.8 billion | Parent only |
| Ordinary income | ¥2.5 billion | Parent only |
| Purchase of treasury stock | ¥-0.52 million | Parent only |
| Selling, general and administrative expenses | ¥2.5 billion | Parent only |
| Bonuses | ¥81.94 million | Parent only |
| Provision for bonuses | ¥67.98 million | Parent only |
| Retirement benefit expenses | ¥6.67 million | Parent only |
| Loss on valuation of investments in capital of subsidiaries and associates | ¥29.39 million | Parent only |
| Dividends from subsidiaries and associates | ¥2.3 billion | Parent only |
| Miscellaneous expenses | ¥0.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.0 billion | Consolidated |
| Total changes during the period | ¥2.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.8 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.4 billion | Consolidated |
| Other payments | ¥-42.21 million | Consolidated |
| Repayments of lease obligations | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-74.42 million | Consolidated |
| Proceeds from insurance income | ¥0.1 billion | Consolidated |
| Interest expenses paid | ¥-79.93 million | Consolidated |
| Interest and dividends income received | ¥99.82 million | Consolidated |
| Interest and dividend income | ¥-99.82 million | Consolidated |
| Guaranty money income | ¥-20.49 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥40.08 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥13.91 million | Consolidated |
| Subtotal | ¥4.5 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥10.00 million | Consolidated |
| Purchase of investment securities | ¥-5.35 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.1 billion | Consolidated |
| Interest expenses | ¥79.60 million | Consolidated |
| Purchase of property plant and equipment | ¥-5.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.50 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.6 billion | Consolidated |
| Loss on disposal of inventories | ¥0.2 billion | Consolidated |
| Income taxes paid | ¥-0.9 billion | Consolidated |
| Depreciation | ¥2.1 billion | Consolidated |
| Impairment loss | ¥60.38 million | Consolidated |
| Foreign exchange loss (gain) | ¥-0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-9.63 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.8 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.52 million | Consolidated |
| Proceeds from subsidy income | ¥4.39 million | Consolidated |
| Proceeds from subsidy-InvCF | ¥70.10 million | Consolidated |
| Subsidy income | ¥-41.08 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.02 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥40.90 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-13.03 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥17.53 million | Consolidated |
| Dividends | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.8 billion | Consolidated | Disclosed |
| Dividend per share | 38 | Parent only | Disclosed |
| Number of employees | 964 | Consolidated | Disclosed |
| Net assets | ¥25.0 billion | Consolidated | Disclosed |
| Net sales | ¥53.7 billion | Consolidated | Disclosed |
| Operating income | ¥3.2 billion | Consolidated | Disclosed |
| Operating revenue | ¥6.6 billion | Parent only | Disclosed |
| Ordinary income | ¥3.5 billion | Consolidated | Disclosed |
| Net income | ¥2.4 billion | Consolidated | Disclosed |
| Total assets | ¥43.3 billion | Consolidated | Disclosed |
| Operating margin | 6.0% | Consolidated | Calculated |
| Net margin | 4.4% | Consolidated | Calculated |
| Sales per employee | 55729801 yen | Consolidated | Calculated |
| Total asset turnover | 1.24 times | Consolidated | Calculated |
| Net assets to total assets | 57.8% | Consolidated | Calculated |