LIFEDRINK
LIFEDRINK COMPANY, INC.
Company highlights
Average annual salary ¥5.09 million; average length of service 5.6 years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
LIFEDRINK
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Packing and transportation expenses | ¥10.4 billion | Consolidated |
| Warehousing expenses | ¥2.0 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥47.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥23.9 billion | Consolidated |
| Operating income | ¥5.3 billion | Consolidated | |
| Ordinary income | ¥5.2 billion | Consolidated | |
| Net income | ¥3.5 billion | Consolidated |
LIFEDRINK
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Packing and transportation expenses ¥10.4 billion
- Warehousing expenses ¥2.0 billion
- Depreciation ¥0.3 billion
- Provision for bonuses ¥0.2 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥5.6 billion
Performance, financial position and capital allocation
LIFEDRINK
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥25.4B | ¥30.2B | ¥38.2B | ¥44.5B | ¥52.7B |
| Year on year (%) | Could not be retrieved | comparison basis not confirmed | +26.4%◆ | +16.5% | +18.2% |
| Ordinary income (loss) | ¥2.1B | ¥3.0B | ¥4.6B | ¥4.7B | ¥5.2B |
| Change from prior year | Could not be retrieved | comparison basis not confirmed | +51.0% | +2.3% | +10.3% |
| Ordinary income (loss) as a share of Net sales | 8.3% | 10.1% | 12.0% | 10.6% | 9.9% |
| Change (percentage points) | Could not be retrieved | comparison basis not confirmed | +2.0 points | -1.5 points | -0.7 points |
Fiscal periods marked for changes
- 2024Net sales year on year +26.4%
LIFEDRINK
Earnings and net assets per share over time
Unit yenSource Annual securities reports
LIFEDRINK
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | ¥30.2 billion | ¥38.2 billion | ¥44.5 billion | ¥52.7 billion |
| Ordinary income (loss) | Could not be retrieved | ¥3.0 billion | ¥4.6 billion | ¥4.7 billion | ¥5.2 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | ¥2.1 billion | ¥3.2 billion | ¥3.4 billion | ¥3.5 billion |
| Comprehensive income | Could not be retrieved | ¥2.1 billion | ¥3.5 billion | ¥3.3 billion | ¥3.8 billion |
| Net assets | Could not be retrieved | ¥8.2 billion | ¥11.3 billion | ¥14.2 billion | ¥16.4 billion |
| Total assets | Could not be retrieved | ¥22.2 billion | ¥30.6 billion | ¥33.2 billion | ¥47.1 billion |
| Net assets per share | Could not be retrieved | 157.21 yen | 217.18 yen | 272.29 yen | 317.02 yen |
| Basic earnings (loss) per share | Could not be retrieved | 40.64 yen | 60.68 yen | 64.93 yen | 66.46 yen |
| Diluted earnings per share | Could not be retrieved | 39.74 yen | 60.34 yen | 64.84 yen | 66.4 yen |
| Equity-to-asset ratio | Could not be retrieved | 36.8% | 37.0% | 42.9% | 35.0% |
| Return on equity | Could not be retrieved | 25.5% | 32.4% | 26.5% | 22.6% |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥3.8 billion | ¥4.6 billion | ¥5.2 billion | ¥5.0 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥-5.0 billion | ¥-8.8 billion | ¥-4.1 billion | ¥-13.2 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥1.7 billion | ¥3.6 billion | ¥-1.8 billion | ¥8.8 billion |
| Cash and cash equivalents | Could not be retrieved | ¥4.3 billion | ¥3.7 billion | ¥3.0 billion | ¥3.6 billion |
Parent only indicators (19 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥25.4 billion | ¥29.3 billion | ¥34.0 billion | ¥40.4 billion | ¥48.3 billion |
| Ordinary income (loss) | ¥2.1 billion | ¥3.1 billion | ¥4.3 billion | ¥4.6 billion | ¥4.6 billion |
| Net income (loss) | ¥2.3 billion | ¥2.1 billion | ¥3.0 billion | ¥3.3 billion | ¥3.1 billion |
| Investment gain (loss) under the equity method | ¥11.00 million | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Capital stock | ¥1.0 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion |
| Total number of issued shares (common stock) | 12,550,500 shares | 12,973,040 shares | 13,056,795 shares | 52,264,664 shares | 52,328,609 shares |
| Net assets | ¥6.2 billion | ¥8.1 billion | ¥11.1 billion | ¥13.9 billion | ¥15.7 billion |
| Total assets | ¥17.1 billion | ¥21.3 billion | ¥29.4 billion | ¥31.0 billion | ¥44.4 billion |
| Net assets per share | 124.37 yen | 156.92 yen | 213.04 yen | 266.01 yen | 303.4 yen |
| Dividend per share | 26 yen | 28 yen | 37 yen | 12 yen | 14 yen |
| Basic earnings (loss) per share | 50.03 yen | 41.76 yen | 56.81 yen | 62.8 yen | 59.22 yen |
| Diluted earnings per share | 48.1 yen | 40.82 yen | 56.49 yen | 62.71 yen | 59.17 yen |
| Equity-to-asset ratio | 36.4% | 38.2% | 37.8% | 44.8% | 35.5% |
| Return on equity | 56.1% | 29.7% | 30.7% | 26.2% | 20.8% |
| Payout ratio | 13.0% | 16.8% | 16.3% | 19.1% | 23.6% |
| Net cash provided by (used in) operating activities | ¥2.9 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-2.1 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥0.4 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥3.9 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥14 | Could not be retrieved | 23.6% | |
| FY ending 3/2025 | ¥12 | Could not be retrieved | 19.1% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥37 | Could not be retrieved | 16.3% | |
| FY ending 3/2023 | ¥28 | Could not be retrieved | 16.8% | |
| FY ending 3/2022 | ¥26 | Could not be retrieved | 13.0% | Stock split or share consolidation noted |
LIFEDRINK
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
LIFEDRINK
Unit %Source Annual securities reports
- Financial institutions17.00%
- Securities firms4.40%
- Other corporations11.30%
- Foreign holders (institutions)33.40%
- Foreign holders (individuals)0.10%
- Individuals and others33.80%
Research and development expenses and capital expenditure
Revenue scale in the same industry
LIFEDRINK
Source Annual securities reports of each company
Foods: 130 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 JAPAN TOBACCOFY Dec 2025 ¥3.5T
- 2 SuntoryFY Dec 2025 ¥3.1T
- 3 ASAHI GROUPFY Dec 2025 ¥2.9T
- … 61 companies
- 65 FUJICCOFY Mar 2026 ¥55.5B
- 66 IMURAYA GROUPFY Mar 2026 ¥53.7B
- 67 LIFEDRINKThis companyFY Mar 2026 ¥52.7B
- 68 TAIYOKAGAKUFY Mar 2026 ¥52.5B
- 69 SATO FOODSFY Apr 2026 ¥51.8B
- … 61 companies
Workforce information
Women 122 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 567 |
| Annual paid leave taken |
74% |
| Childcare leave taken, men |
90% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 19.7% |
| Share of board members who are women | 20% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 31,809 t-CO2 |
| 特定荷主 | 15,803 t-CO2 |
| Sites covered by the report | 7 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥35.00 million |
| Non-audit fees (this year, total) | ¥4.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.0 billion | Consolidated |
| Net sales | ¥52.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-13.2 billion | Consolidated |
| Diluted earnings per share | 66.4 yen | Consolidated |
| Cash and cash equivalents | ¥3.6 billion | Consolidated |
| Net assets | ¥16.4 billion | Consolidated |
| Ordinary income (loss) | ¥5.2 billion | Consolidated |
| Total assets | ¥47.1 billion | Consolidated |
| Return on equity | 22.6% | Consolidated |
| Equity-to-asset ratio | 35.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥8.8 billion | Consolidated |
| Basic earnings (loss) per share | 66.46 yen | Consolidated |
| Net assets per share | 317.02 yen | Consolidated |
| Dividend per share | 14 yen | Parent only |
| Net sales | ¥48.3 billion | Parent only |
| Net income (loss) | ¥3.1 billion | Parent only |
| Diluted earnings per share | 59.17 yen | Parent only |
| Total number of issued shares (common stock) | 52,328,609 shares | Parent only |
| Net assets | ¥15.7 billion | Parent only |
| Ordinary income (loss) | ¥4.6 billion | Parent only |
| Total assets | ¥44.4 billion | Parent only |
| Return on equity | 20.8% | Parent only |
| Equity-to-asset ratio | 35.5% | Parent only |
| Capital stock | ¥1.1 billion | Parent only |
| Payout ratio | 23.6% | Parent only |
| Basic earnings (loss) per share | 59.22 yen | Parent only |
| Net assets per share | 303.4 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 835 people | Consolidated |
| Number of employees | 835 people | Consolidated |
| Wage gap between men and women (all employees) | 83.7% | Parent only |
| Average length of service (years) | 5.6 years | Parent only |
| Average annual salary | ¥5.09 million | Parent only |
| Average age (years) | 38.4 years old | Parent only |
| Number of employees | 593 people | Parent only |
| Number of employees | 593 people | Parent only |
| Wage gap between men and women (regular employees) | 88.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 68.5% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 150 people | Consolidated |
| Average number of temporary employees | 150 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 90.0% | Parent only |
| Average number of temporary employees | 114 people | Parent only |
| Average number of temporary employees | 114 people | Parent only |
| Total return on the share price index | 198.3% | Parent only |
| Ratio of female employees in managerial positions | 19.7% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 27,101,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 440,600 shares | Consolidated |
| Number of shares | 52,328,609 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.8% | Consolidated |
| Shareholding ratio | 52.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 440,600 shares | Consolidated |
| Number of voting rights | 518,551 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 464.3% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥13.3 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥35.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥35.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥4.00 million | Consolidated |
| Fees for non-audit services - total | ¥4.00 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥45.00 million | Consolidated |
| Change in average annual salary from the previous year | 3.0% | Parent only |
| Revenue | ¥45.00 million | Parent only |
Balance sheet (110 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Other, net | ¥0.2 billion | Consolidated |
| Lease assets, net | ¥0.2 billion | Consolidated |
| Work in process | ¥0.3 billion | Consolidated |
| Retained earnings | ¥14.3 billion | Consolidated |
| Raw materials and supplies | ¥2.0 billion | Consolidated |
| Merchandise and finished goods | ¥2.4 billion | Consolidated |
| Non-current liabilities | ¥11.3 billion | Consolidated |
| Non-current assets | ¥31.2 billion | Consolidated |
| Land | ¥4.0 billion | Consolidated |
| Accounts receivable - trade | ¥5.9 billion | Consolidated |
| Contract liabilities | ¥21.00 million | Consolidated |
| Buildings and structures, net | ¥8.9 billion | Consolidated |
| Construction in progress | ¥6.2 billion | Consolidated |
| Investments and other assets | ¥1.0 billion | Consolidated |
| Investment securities | ¥0.1 billion | Consolidated |
| Subscription rights to shares | ¥1.00 million | Consolidated |
| Property, plant and equipment | ¥30.0 billion | Consolidated |
| Income taxes payable | ¥1.1 billion | Consolidated |
| Accounts payable - other | ¥3.3 billion | Consolidated |
| Shareholders' equity | ¥15.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥10.5 billion | Consolidated |
| Current liabilities | ¥19.3 billion | Consolidated |
| Current assets | ¥15.8 billion | Consolidated |
| Accumulated depreciation | ¥-15.6 billion | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥3.6 billion | Consolidated |
| Cash and deposits | ¥3.6 billion | Consolidated |
| Short-term loans payable | ¥10.2 billion | Consolidated |
| Net assets | ¥16.4 billion | Consolidated |
| Net assets | ¥16.4 billion | Consolidated |
| Total assets | ¥47.1 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0.7 billion | Consolidated |
| Deferred tax liabilities | ¥84.00 million | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-1.0 billion | Consolidated |
| Valuation and translation adjustments | ¥0.7 billion | Consolidated |
| Liabilities | ¥30.6 billion | Consolidated |
| Liabilities and net assets | ¥47.1 billion | Consolidated |
| Accounts payable - trade | ¥2.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-3.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-28.00 million | Consolidated |
| Capital surplus | ¥1.3 billion | Consolidated |
| Capital stock | ¥1.1 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥65.00 million | Consolidated |
| Long-term loans payable | ¥11.0 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥8.00 million | Consolidated |
| Current portion of long-term loans payable | ¥1.5 billion | Consolidated |
| Other | ¥94.00 million | Parent only |
| Other | ¥0.7 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥1.0 billion | Parent only |
| Other capital surplus | ¥0.3 billion | Parent only |
| Lease assets, net | ¥96.00 million | Parent only |
| Work in process | ¥0.3 billion | Parent only |
| General reserve | ¥0 | Parent only |
| Retained earnings | ¥13.6 billion | Parent only |
| Legal retained earnings | ¥0 | Parent only |
| Raw materials and supplies | ¥1.6 billion | Parent only |
| Merchandise and finished goods | ¥2.3 billion | Parent only |
| Non-current liabilities | ¥11.1 billion | Parent only |
| Non-current assets | ¥26.4 billion | Parent only |
| Land | ¥1.9 billion | Parent only |
| Accounts receivable - trade | ¥5.5 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings, net | ¥5.7 billion | Parent only |
| Construction in progress | ¥3.2 billion | Parent only |
| Investments and other assets | ¥8.6 billion | Parent only |
| Investment securities | ¥0 | Parent only |
| Subscription rights to shares | ¥1.00 million | Parent only |
| Property, plant and equipment | ¥17.7 billion | Parent only |
| Income taxes payable | ¥0.9 billion | Parent only |
| Accounts payable - other | ¥2.2 billion | Parent only |
| Shareholders' equity | ¥15.1 billion | Parent only |
| Structures, net | ¥0.5 billion | Parent only |
| Machinery and equipment, net | ¥6.0 billion | Parent only |
| Current liabilities | ¥17.5 billion | Parent only |
| Current assets | ¥18.0 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥2.9 billion | Parent only |
| Short-term loans payable | ¥10.2 billion | Parent only |
| Net assets | ¥15.7 billion | Parent only |
| Net assets | ¥15.7 billion | Parent only |
| Total assets | ¥44.4 billion | Parent only |
| Deferred gains or losses on hedges | ¥0.7 billion | Parent only |
| Deferred tax liabilities | ¥63.00 million | Parent only |
| Retained earnings brought forward | ¥13.6 billion | Parent only |
| Treasury stock | ¥-1.0 billion | Parent only |
| Valuation and translation adjustments | ¥0.7 billion | Parent only |
| Liabilities | ¥28.7 billion | Parent only |
| Liabilities and net assets | ¥44.4 billion | Parent only |
| Accounts payable - trade | ¥2.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-3.00 million | Parent only |
| Allowance for doubtful accounts | ¥-28.00 million | Parent only |
| Capital surplus | ¥1.3 billion | Parent only |
| Legal capital surplus | ¥1.0 billion | Parent only |
| Capital stock | ¥1.1 billion | Parent only |
| Provision for bonuses | ¥61.00 million | Parent only |
| Vehicles, net | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥11.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.6 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥3.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥6.3 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥8.00 million | Parent only |
| Current portion of long term loans receivable from subsidiaries and affiliates | ¥1.1 billion | Parent only |
| Current portion of long-term loans payable | ¥1.5 billion | Parent only |
Statement of income (82 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥25.00 million | Consolidated |
| Other | ¥46.00 million | Consolidated |
| Other comprehensive income | ¥0.3 billion | Consolidated |
| Warehousing expenses | ¥2.0 billion | Consolidated |
| Dividends from surplus | ¥-0.6 billion | Consolidated |
| Comprehensive income | ¥3.8 billion | Consolidated |
| Interest and dividend income | ¥2.00 million | Consolidated |
| Guaranty money income | ¥18.00 million | Consolidated |
| Operating income | ¥5.3 billion | Consolidated |
| Non-operating income | ¥93.00 million | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.0 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥88.00 million | Consolidated |
| Loss on sale of non-current assets | ¥14.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Cost of sales | ¥28.8 billion | Consolidated |
| Gross profit (loss) | ¥23.9 billion | Consolidated |
| Net sales | ¥52.7 billion | Consolidated |
| Net income | ¥3.5 billion | Consolidated |
| Net income | ¥3.5 billion | Consolidated |
| Net income (loss) | ¥3.5 billion | Consolidated |
| Net income (loss) | ¥3.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-13.2 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥12.00 million | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Issuance of new shares | ¥3.00 million | Consolidated |
| Income taxes - current | ¥1.6 billion | Consolidated |
| Income taxes | ¥1.5 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Impairment loss | ¥4.00 million | Consolidated |
| Extraordinary income | ¥93.00 million | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0 | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥5.0 billion | Consolidated |
| Income (loss) before income taxes | ¥5.0 billion | Consolidated |
| Ordinary income | ¥5.2 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0.3 billion | Consolidated |
| Purchase of treasury stock | ¥-1.0 billion | Consolidated |
| Packing and transportation expenses | ¥10.4 billion | Consolidated |
| Subsidy income | ¥34.00 million | Consolidated |
| Subsidy income | ¥93.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥8.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥18.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥47.00 million | Consolidated |
| Revenue from contracts with customers | ¥52.7 billion | Consolidated |
| Other | ¥7.00 million | Parent only |
| Other | ¥21.00 million | Parent only |
| Warehousing expenses | ¥1.8 billion | Parent only |
| Dividends from surplus | ¥-0.6 billion | Parent only |
| Interest and dividend income | ¥78.00 million | Parent only |
| Guaranty money income | ¥11.00 million | Parent only |
| Operating income | ¥4.6 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on retirement of non-current assets | ¥0.1 billion | Parent only |
| Cost of sales | ¥26.6 billion | Parent only |
| Gross profit (loss) | ¥21.7 billion | Parent only |
| Net sales | ¥48.3 billion | Parent only |
| Net income (loss) | ¥3.1 billion | Parent only |
| Net income (loss) | ¥3.1 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Commission fees | ¥22.00 million | Parent only |
| Issuance of new shares | ¥3.00 million | Parent only |
| Income taxes - current | ¥1.4 billion | Parent only |
| Income taxes | ¥1.3 billion | Parent only |
| Income taxes - deferred | ¥-37.00 million | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Impairment loss | ¥4.00 million | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥4.4 billion | Parent only |
| Consulting fee income | ¥27.00 million | Parent only |
| Ordinary income | ¥4.6 billion | Parent only |
| Purchase of treasury stock | ¥-1.0 billion | Parent only |
| Packing and transportation expenses | ¥9.9 billion | Parent only |
| Subsidy income | ¥30.00 million | Parent only |
| Selling, general and administrative expenses | ¥17.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0 | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Consolidated |
| Total changes during the period | ¥1.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.5 billion | Consolidated |
| Other | ¥-42.00 million | Consolidated |
| Other | ¥-17.00 million | Consolidated |
| Amortization of goodwill | ¥11.00 million | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥44.00 million | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥2.00 million | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥88.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥14.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.1 billion | Consolidated |
| Subtotal | ¥6.5 billion | Consolidated |
| Increase (decrease) in provisions | ¥26.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-13.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.4 billion | Consolidated |
| Income taxes paid | ¥-1.4 billion | Consolidated |
| Depreciation | ¥2.2 billion | Consolidated |
| Impairment loss | ¥4.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥6.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.0 billion | Consolidated |
| Proceeds from subsidy income | ¥31.00 million | Consolidated |
| Proceeds from subsidy-InvCF | ¥93.00 million | Consolidated |
| Subsidy income | ¥-93.00 million | Consolidated |
| Dividends | ¥-0.6 billion | Consolidated |
| Proceeds from long term loans payable | ¥4.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥5.0 billion | Consolidated | Disclosed |
| Dividend per share | 14 | Parent only | Disclosed |
| Number of employees | 835 | Consolidated | Disclosed |
| Net assets | ¥16.4 billion | Consolidated | Disclosed |
| Net sales | ¥52.7 billion | Consolidated | Disclosed |
| Operating income | ¥5.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥5.2 billion | Consolidated | Disclosed |
| Net income | ¥3.5 billion | Consolidated | Disclosed |
| Total assets | ¥47.1 billion | Consolidated | Disclosed |
| Operating margin | 10.1% | Consolidated | Calculated |
| Net margin | 6.6% | Consolidated | Calculated |
| Sales per employee | 63055090 yen | Consolidated | Calculated |
| Total asset turnover | 1.12 times | Consolidated | Calculated |
| Net assets to total assets | 35.0% | Consolidated | Calculated |