CSS
CSS HOLDINGS,LTD.
Company highlights
The largest segment by revenue is スチュワード事業, at 48.0% of the total.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
CSS
Revenue and profit by business segment
Period Oct 2024 to Sep 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| スチュワード事業 | ¥9.4 billion | 48.0% | ¥8.5 billion | ¥0.6 billion | 57.8% | 5.9% | ¥0.5 billion |
| Space produce business | ¥5.5 billion | 28.4% | ¥5.2 billion | ¥0.3 billion | 32.6% | 5.7% | ¥0.2 billion |
| Food service business | ¥4.6 billion | 23.6% | ¥3.9 billion | ¥91.94 million | 9.6% | 2.0% | ¥0.1 billion |
| Total of the businesses | ¥19.5 billion | 100.0% | ¥1.0 billion | 100.0% | |||
Revenue and profit
CSS
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥1.0 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Legal welfare expenses | ¥0.2 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Commission fees | ¥0.1 billion | Consolidated | |
| Business consignment expenses | ¥81.23 million | Parent only | |
| Depreciation | ¥74.01 million | Consolidated | |
| Rents | ¥61.28 million | Consolidated | |
| Retirement benefit expenses | ¥40.71 million | Consolidated | |
| Amortization of goodwill | ¥6.39 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥3.2 billion | Consolidated |
| Ordinary income | ¥0.7 billion | Consolidated | |
| Operating income | ¥0.7 billion | Consolidated | |
| Net income | ¥0.6 billion | Consolidated |
CSS
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Salaries and allowances ¥1.0 billion
- Directors' compensations ¥0.2 billion
- Legal welfare expenses ¥0.2 billion
- Provision for bonuses ¥0.2 billion
- Commission fees ¥0.1 billion
- Business consignment expenses ¥0.1 billion
- Other (not itemized) ¥0.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
CSS
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
CSS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥9.4B | ¥10.9B | ¥14.8B | ¥17.6B | ¥19.5B |
| Year on year (%) | -21.3%◆ | +15.6% | +36.3%◆ | +18.9% | +10.6% |
| Ordinary income (loss) | ¥0.0B | ¥0.1B | ¥0.3B | ¥0.6B | ¥0.7B |
| Change from prior year | -86.7% | +136.1% | +284.8% | +100.9% | +17.8% |
| Ordinary income (loss) as a share of Net sales | 0.4% | 0.7% | 2.1% | 3.6% | 3.8% |
| Change (percentage points) | -1.8 points | +0.4 points | +1.4 points | +1.5 points | +0.2 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2015Net sales year on year +40.6%
- 2020Net sales year on year -35.1%
- 2021Net sales year on year -21.3%
- 2023Net sales year on year +36.3%
CSS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
CSS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥9.4 billion | ¥10.9 billion | ¥14.8 billion | ¥17.6 billion | ¥19.5 billion |
| Ordinary income (loss) | ¥34.53 million | ¥81.54 million | ¥0.3 billion | ¥0.6 billion | ¥0.7 billion |
| Net income (loss) attributable to owners of parent | ¥-0.4 billion | ¥0.1 billion | ¥0.2 billion | ¥0.4 billion | ¥0.6 billion |
| Comprehensive income | ¥-0.4 billion | ¥98.33 million | ¥0.3 billion | ¥0.4 billion | ¥0.7 billion |
| Net assets | ¥2.1 billion | ¥2.2 billion | ¥2.3 billion | ¥2.7 billion | ¥3.1 billion |
| Total assets | ¥4.7 billion | ¥5.1 billion | ¥5.7 billion | ¥5.9 billion | ¥6.3 billion |
| Net assets per share | 426.06 yen | 434.25 yen | 469.7 yen | 535.57 yen | 626.03 yen |
| Basic earnings (loss) per share | -83.36 yen | 20.63 yen | 46.08 yen | 85.9 yen | 117.37 yen |
| Diluted earnings per share | Could not be retrieved | 20.44 yen | 45.66 yen | 85.11 yen | 116.78 yen |
| Equity-to-asset ratio | 45.2% | 42.6% | 41.2% | 45.1% | 48.9% |
| Return on equity | -17.9% | 4.8% | 10.2% | 17.1% | 20.4% |
| Net cash provided by (used in) operating activities | ¥-0.4 billion | ¥0.3 billion | ¥0.5 billion | ¥0.6 billion | ¥0.7 billion |
| Net cash provided by (used in) investing activities | ¥8.99 million | ¥-8.24 million | ¥-35.61 million | ¥-53.87 million | ¥-58.41 million |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥-0.2 billion | ¥-0.4 billion | ¥-0.4 billion | ¥-0.4 billion |
| Cash and cash equivalents | ¥0.6 billion | ¥0.7 billion | ¥0.8 billion | ¥0.9 billion | ¥1.1 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.6 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥55.94 million | ¥20.12 million | ¥71.60 million | ¥0.2 billion |
| Net income (loss) | ¥-0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.2 billion | ¥0.3 billion |
| Capital stock | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Total number of issued shares (common stock) | 5,285,600 shares | 5,285,600 shares | 5,285,600 shares | 5,285,600 shares | 5,285,600 shares |
| Net assets | ¥1.4 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion |
| Total assets | ¥3.2 billion | ¥3.4 billion | ¥3.3 billion | ¥3.4 billion | ¥3.3 billion |
| Net assets per share | 276.14 yen | 290.76 yen | 291.67 yen | 302.35 yen | 306.25 yen |
| Dividend per share | 5 yen | 15 yen | 17 yen | 30 yen | 45 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | 7 yen | 10 yen | 15 yen |
| Basic earnings (loss) per share | -20.81 yen | 20.11 yen | 22.71 yen | 30.7 yen | 50.69 yen |
| Diluted earnings per share | Could not be retrieved | 19.93 yen | 22.5 yen | 30.41 yen | 50.43 yen |
| Equity-to-asset ratio | 43.3% | 42.5% | 43.9% | 44.2% | 45.9% |
| Return on equity | -7.2% | 6.9% | 7.8% | 10.2% | 16.8% |
| Payout ratio | Could not be retrieved | 74.6% | 74.9% | 97.7% | 88.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2025 | ¥45 | ¥15 | 88.8% | |
| FY ending 9/2024 | ¥30 | ¥10 | 97.7% | |
| FY ending 9/2023 | ¥17 | ¥7 | 74.9% | |
| FY ending 9/2022 | ¥15 | Could not be retrieved | 74.6% | |
| FY ending 9/2021 | ¥5 | Could not be retrieved | Could not be retrieved | |
| FY ending 9/2020 | ¥5 | Could not be retrieved | 9.7% | |
| FY ending 9/2019 | ¥10 | Could not be retrieved | -12.3% | |
| FY ending 9/2018 | ¥10 | Could not be retrieved | 72.0% | |
| FY ending 9/2017 | ¥10 | Could not be retrieved | 16.7% | |
| FY ending 9/2016 | ¥10 | Could not be retrieved | 43.7% | |
| FY ending 9/2015 | ¥9 | Could not be retrieved | 45.4% | |
| FY ending 9/2014 | ¥8 | Could not be retrieved | 21.4% | Stock split or share consolidation noted |
| FY ending 9/2013 | ¥500 | Could not be retrieved | Could not be retrieved | |
| FY ending 9/2012 | ¥500 | Could not be retrieved | 102.9% |
CSS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
CSS
Unit %Source Annual securities reports
- Financial institutions28.01%
- Securities firms2.56%
- Other corporations21.45%
- Foreign holders (institutions)1.21%
- Foreign holders (individuals)0.05%
- Individuals and others46.73%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行㈱(リテール信託口) | 13.38% | 677,000 |
| 2 | 日本マスタートラスト信託銀行㈱(リテール信託口) | 13.26% | 671,000 |
| 3 | ㈱ユニヴァ・アセット・マネジメント | 11.85% | 600,000 |
| 4 | 野口 緑 | 11.61% | 587,800 |
| 5 | S・TEC㈱ | 8.4% | 425,000 |
| 6 | 白土 将敏 | 4.42% | 223,500 |
| 7 | 秋元 之浩 | 3.57% | 180,800 |
| 8 | CSSグループ従業員持株会 | 2.95% | 149,121 |
| 9 | ㈱日本カストディ銀行(信託E口) | 2.48% | 125,600 |
| 10 | 越智 敦生 | 0.81% | 41,100 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 9/2025 | ¥60.00 million |
| FY ending 9/2020 | ¥43.00 million |
Revenue scale in the same industry
CSS
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 205 companies
- 209 SUNNY SIDE UP GROUPFY Jun 2025 ¥19.6B
- 210 AmazeFY Nov 2025 ¥19.6B
- 211 CSSThis companyFY Sep 2025 ¥19.5B
- 212 一蔵FY Mar 2026 ¥19.4B
- 213 AB&CompanyFY Oct 2025 ¥19.4B
- … 458 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | RSM清和監査法人 |
| Audit fees (this year, total) | ¥33.99 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Net sales | ¥19.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-58.41 million | Consolidated |
| Diluted earnings per share | 116.78 yen | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Net assets | ¥3.1 billion | Consolidated |
| Ordinary income (loss) | ¥0.7 billion | Consolidated |
| Total assets | ¥6.3 billion | Consolidated |
| Return on equity | 20.4% | Consolidated |
| Equity-to-asset ratio | 48.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Basic earnings (loss) per share | 117.37 yen | Consolidated |
| Net assets per share | 626.03 yen | Consolidated |
| Dividend per share | 45 yen | Parent only |
| Net sales | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Diluted earnings per share | 50.43 yen | Parent only |
| Total number of issued shares (common stock) | 5,285,600 shares | Parent only |
| Net assets | ¥1.5 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥3.3 billion | Parent only |
| Return on equity | 16.8% | Parent only |
| Equity-to-asset ratio | 45.9% | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Payout ratio | 88.8% | Parent only |
| Interim dividend per share | 15 yen | Parent only |
| Basic earnings (loss) per share | 50.69 yen | Parent only |
| Net assets per share | 306.25 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 613 people | Consolidated |
| Number of employees | 613 people | Consolidated |
| Average length of service (years) | 13 years | Parent only |
| Average length of service months | 11 months | Parent only |
| Average annual salary | ¥7.92 million | Parent only |
| Average age (years) | 53.3 years old | Parent only |
| Number of employees | 3 people | Parent only |
| Number of employees | 3 people | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥19.5 billion | Consolidated |
| Average number of temporary employees | 6,630 people | Consolidated |
| Average number of temporary employees | 6,630 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥60.56 million | Consolidated |
| Depreciation | ¥74.01 million | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Total return on the share price index | 217.8% | Parent only |
Shares (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment largest holding company | ¥0.62 million | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.95 million | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥0.01 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥8.72 million | Consolidated |
| Number of shares held | 3,680,921 shares | Consolidated |
| Total number of shares held treasury shares etc | 224,400 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 4 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥5.25 million | Consolidated |
| Number of shares | 5,285,600 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.2% | Consolidated |
| Shareholding ratio | 72.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 224,400 shares | Consolidated |
| Total of valuation gain (loss) | ¥19.77 million | Consolidated |
| Total of valuation gain (loss) | ¥0.33 million | Consolidated |
| Number of voting rights | 50,583 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥1.85 million | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment largest holding company | ¥2.20 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥23.94 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥20.05 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 15 issues | Consolidated |
| Total shareholder return | 390.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥60.00 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥33.99 million | Consolidated |
| Fees for audit and attestation services - total | ¥33.99 million | Consolidated |
Balance sheet (118 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.50 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥55.67 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Consolidated |
| Other, net | ¥65.46 million | Consolidated |
| Goodwill | ¥6.92 million | Consolidated |
| Goodwill | ¥6.92 million | Consolidated |
| Lease obligations | ¥6.10 million | Consolidated |
| Lease obligations | ¥7.96 million | Consolidated |
| Work in process | ¥19.99 million | Consolidated |
| Retained earnings | ¥2.4 billion | Consolidated |
| Raw materials and supplies | ¥20.28 million | Consolidated |
| Notes receivable - trade | ¥7.62 million | Consolidated |
| Notes receivable - trade | ¥2.1 billion | Consolidated |
| Notes receivable - trade | ¥2.1 billion | Consolidated |
| Merchandise and finished goods | ¥0.4 billion | Consolidated |
| Non-current liabilities | ¥0.4 billion | Consolidated |
| Non-current assets | ¥2.4 billion | Consolidated |
| Land | ¥1.0 billion | Consolidated |
| Accounts receivable - trade | ¥2.0 billion | Consolidated |
| Contract liabilities | ¥31.88 million | Consolidated |
| Contract assets | ¥47.58 million | Consolidated |
| Buildings and structures | ¥1.0 billion | Consolidated |
| Buildings and structures, net | ¥0.4 billion | Consolidated |
| Provision for directors' bonuses | ¥14.76 million | Consolidated |
| Investments and other assets | ¥1.0 billion | Consolidated |
| Investment securities | ¥0.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.6 billion | Consolidated |
| Securities | ¥49.88 million | Consolidated |
| Property, plant and equipment | ¥1.4 billion | Consolidated |
| Accounts receivable - other | ¥6.32 million | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accrued consumption taxes | ¥0.3 billion | Consolidated |
| Accounts payable - other | ¥0.9 billion | Consolidated |
| Shareholders' equity | ¥2.9 billion | Consolidated |
| Provision for stocks payment-NCL | ¥5.79 million | Consolidated |
| Current liabilities | ¥2.8 billion | Consolidated |
| Current assets | ¥3.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Intangible assets | ¥62.59 million | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Cash and deposits | ¥1.1 billion | Consolidated |
| Short-term loans payable | ¥0.3 billion | Consolidated |
| Short-term loans receivable with resale agreement | ¥20.16 million | Consolidated |
| Net assets | ¥3.1 billion | Consolidated |
| Net assets | ¥3.1 billion | Consolidated |
| Total assets | ¥6.3 billion | Consolidated |
| Total assets | ¥6.3 billion | Consolidated |
| Deferred tax liabilities | ¥8.60 million | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥0.2 billion | Consolidated |
| Liabilities | ¥3.2 billion | Consolidated |
| Liabilities | ¥3.2 billion | Consolidated |
| Liabilities and net assets | ¥6.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-3.54 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.70 million | Consolidated |
| Capital surplus | ¥0.3 billion | Consolidated |
| Capital stock | ¥0.4 billion | Consolidated |
| Asset retirement obligations | ¥8.16 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Long term accounts payable other | ¥10.57 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥47.48 million | Consolidated |
| Other | ¥3.03 million | Parent only |
| Other | ¥8.07 million | Parent only |
| Other | ¥0.88 million | Parent only |
| Valuation difference on available-for-sale securities | ¥13.72 million | Parent only |
| Other capital surplus | ¥0.2 billion | Parent only |
| Other, net | ¥0.15 million | Parent only |
| General reserve | ¥0.6 billion | Parent only |
| Retained earnings | ¥1.0 billion | Parent only |
| Prepaid expenses | ¥3.71 million | Parent only |
| Non-current liabilities | ¥12.07 million | Parent only |
| Non-current assets | ¥2.6 billion | Parent only |
| Land | ¥0.6 billion | Parent only |
| Buildings, net | ¥0.3 billion | Parent only |
| Provision for directors' bonuses | ¥10.15 million | Parent only |
| Investments and other assets | ¥1.8 billion | Parent only |
| Investment securities | ¥25.79 million | Parent only |
| Property, plant and equipment | ¥0.9 billion | Parent only |
| Accounts receivable - other | ¥68.87 million | Parent only |
| Consumption taxes receivable | ¥5.88 million | Parent only |
| Income taxes refund receivable | ¥0.24 million | Parent only |
| Income taxes payable | ¥0.62 million | Parent only |
| Accrued expenses | ¥4.43 million | Parent only |
| Accounts payable - other | ¥21.25 million | Parent only |
| Shareholders' equity | ¥1.5 billion | Parent only |
| Provision for stocks payment-NCL | ¥5.79 million | Parent only |
| Current liabilities | ¥1.8 billion | Parent only |
| Current assets | ¥0.7 billion | Parent only |
| Intangible assets | ¥0.18 million | Parent only |
| Cash and deposits | ¥0.4 billion | Parent only |
| Short-term loans payable | ¥0.3 billion | Parent only |
| Net assets | ¥1.5 billion | Parent only |
| Net assets | ¥1.5 billion | Parent only |
| Total assets | ¥3.3 billion | Parent only |
| Deferred tax liabilities | ¥3.74 million | Parent only |
| Retained earnings brought forward | ¥0.4 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥13.72 million | Parent only |
| Liabilities | ¥1.8 billion | Parent only |
| Liabilities and net assets | ¥3.3 billion | Parent only |
| Supplies | ¥0.34 million | Parent only |
| Capital surplus | ¥0.3 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Provision for bonuses | ¥1.84 million | Parent only |
| Provision for retirement benefits | ¥2.54 million | Parent only |
| Long-term prepaid expenses | ¥9.71 million | Parent only |
| Shares of subsidiaries and associates | ¥1.7 billion | Parent only |
| Affiliated company short-term loans payable | ¥1.4 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Deposits received | ¥3.00 million | Parent only |
Statement of income (85 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥8.92 million | Consolidated |
| Other | ¥6.16 million | Consolidated |
| Other comprehensive income | ¥82.50 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥82.50 million | Consolidated |
| Amortization of goodwill | ¥6.39 million | Consolidated |
| Purchase discounts | ¥7.36 million | Consolidated |
| Gain on insurance adjustment | ¥0.24 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥0.7 billion | Consolidated |
| Interest income | ¥2.44 million | Consolidated |
| Rent income | ¥6.96 million | Consolidated |
| Dividend income | ¥15.36 million | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Non-operating income | ¥47.87 million | Consolidated |
| Non-operating expenses | ¥23.12 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.04 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.08 million | Consolidated |
| Rents | ¥61.28 million | Consolidated |
| Cost of sales | ¥16.3 billion | Consolidated |
| Gross profit (loss) | ¥3.2 billion | Consolidated |
| Net sales | ¥19.5 billion | Consolidated |
| Net sales | ¥19.5 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Gain on sales of investment securities | ¥8.72 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-58.41 million | Consolidated |
| Interest expenses | ¥11.20 million | Consolidated |
| Commission fees | ¥1.32 million | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Legal welfare expenses | ¥0.2 billion | Consolidated |
| Depreciation | ¥74.01 million | Consolidated |
| Foreign exchange losses | ¥4.44 million | Consolidated |
| Extraordinary income | ¥9.00 million | Consolidated |
| Extraordinary loss | ¥0.08 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.34 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Ordinary income | ¥0.7 billion | Consolidated |
| Salaries and allowances | ¥1.0 billion | Consolidated |
| Disposal of treasury stock | ¥0.02 million | Consolidated |
| Purchase of treasury stock | ¥-75.20 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.5 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥40.71 million | Consolidated |
| Subsidies for employment adjustment | ¥6.81 million | Consolidated |
| Other | ¥0.61 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥5.54 million | Parent only |
| Dividend income | ¥0.95 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Operating revenue | ¥0.6 billion | Parent only |
| Non-operating income | ¥7.10 million | Parent only |
| Non-operating expenses | ¥13.96 million | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Directors' compensations | ¥90.89 million | Parent only |
| Gain on sales of investment securities | ¥8.72 million | Parent only |
| Interest expenses | ¥12.64 million | Parent only |
| Commission fees | ¥1.32 million | Parent only |
| Commission fees | ¥56.54 million | Parent only |
| Business consignment expenses | ¥81.23 million | Parent only |
| Income taxes - current | ¥0.29 million | Parent only |
| Income taxes | ¥-67.22 million | Parent only |
| Income taxes - deferred | ¥-0.99 million | Parent only |
| Refund of income taxes income taxes | ¥-66.53 million | Parent only |
| Depreciation | ¥21.80 million | Parent only |
| Extraordinary income | ¥8.72 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Salaries and allowances | ¥49.72 million | Parent only |
| Disposal of treasury stock | ¥0.02 million | Parent only |
| Purchase of treasury stock | ¥-75.20 million | Parent only |
| Selling, general and administrative expenses | ¥0.4 billion | Parent only |
| Dividends from subsidiaries and associates | ¥0.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥82.50 million | Consolidated |
| Total changes during the period | ¥1.38 million | Parent only |
| Net changes in items other than shareholders' equity | ¥2.55 million | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-11.95 million | Consolidated |
| Other | ¥-3.98 million | Consolidated |
| Amortization of goodwill | ¥6.39 million | Consolidated |
| Repayments of lease obligations | ¥-15.43 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥79.18 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥7.00 million | Consolidated |
| Collection of investments in capital | ¥0.01 million | Consolidated |
| Interest expenses paid | ¥-11.12 million | Consolidated |
| Interest and dividends income received | ¥17.51 million | Consolidated |
| Proceeds from subsidy income | ¥6.81 million | Consolidated |
| Subsidy income | ¥-6.81 million | Consolidated |
| Interest and dividend income | ¥-17.80 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.04 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.08 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.1 billion | Consolidated |
| Subtotal | ¥1.0 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥0.67 million | Consolidated |
| Payments for guarantee deposits | ¥-1.03 million | Consolidated |
| Purchase of investment securities | ¥-5.25 million | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥15.97 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-8.72 million | Consolidated |
| Interest expenses | ¥11.20 million | Consolidated |
| Commission fees | ¥1.32 million | Consolidated |
| Purchase of property plant and equipment | ¥-44.34 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.05 million | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥-42.47 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥20.98 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥60.30 million | Consolidated |
| Decrease (increase) in inventories | ¥0.2 billion | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Income taxes refund | ¥0.08 million | Consolidated |
| Depreciation | ¥74.01 million | Consolidated |
| Foreign exchange loss (gain) | ¥-1.34 million | Consolidated |
| Purchase of intangible assets | ¥-17.50 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.1 billion | Consolidated |
| Payments of short term loans receivable | ¥-10.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-75.20 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥3.93 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥44.16 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.19 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.1 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated | Disclosed |
| Dividend per share | 45 | Parent only | Disclosed |
| Number of employees | 613 | Consolidated | Disclosed |
| Net assets | ¥3.1 billion | Consolidated | Disclosed |
| Net sales | ¥19.5 billion | Consolidated | Disclosed |
| Operating income | ¥0.7 billion | Consolidated | Disclosed |
| Operating revenue | ¥0.6 billion | Parent only | Disclosed |
| Ordinary income | ¥0.7 billion | Consolidated | Disclosed |
| Net income | ¥0.6 billion | Consolidated | Disclosed |
| Total assets | ¥6.3 billion | Consolidated | Disclosed |
| Operating margin | 3.7% | Consolidated | Calculated |
| Net margin | 3.0% | Consolidated | Calculated |
| Sales per employee | 31810070 yen | Consolidated | Calculated |
| Total asset turnover | 3.09 times | Consolidated | Calculated |
| Net assets to total assets | 48.9% | Consolidated | Calculated |