Amaze
Amaze Co.,Ltd.
Company highlights
The annual dividend per share has risen for 3 consecutive years.
Key figures
Period Dec 2024 to Nov 2025Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Amaze
Period Dec 2024 to Nov 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥3.5 billion | Parent only |
| Business consignment expenses | ¥2.0 billion | Parent only | |
| Utilities expenses | ¥1.4 billion | Parent only | |
| Depreciation | ¥1.3 billion | Parent only | |
| Retirement benefit expenses | ¥51.00 million | Parent only | |
| Provision for directors' retirement benefits | ¥5.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥17.0 billion | Parent only |
| Operating income | ¥3.2 billion | Parent only | |
| Ordinary income | ¥2.8 billion | Parent only |
Amaze
Selling, general and administrative expenses
Period Dec 2024 to Nov 2025Source Annual securities reports
- Salaries and allowances ¥3.5 billion
- Business consignment expenses ¥2.0 billion
- Utilities expenses ¥1.4 billion
- Depreciation ¥1.3 billion
- Retirement benefit expenses ¥0.1 billion
- Provision for directors' retirement benefits ¥0.0 billion
- Other (not itemized) ¥5.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
Amaze
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
Amaze
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥11.9B | ¥14.5B | ¥16.9B | ¥18.0B | ¥19.6B |
| Year on year (%) | +4.5% | +22.4%◆ | +16.5% | +6.6% | +8.5% |
| Ordinary income (loss) | ¥0.9B | ¥2.8B | ¥3.7B | ¥3.4B | ¥2.8B |
| Change from prior year | -22.3% | +197.8% | +32.5% | -6.8% | -16.5% |
| Ordinary income (loss) as a share of Net sales | 7.8% | 19.0% | 21.6% | 18.9% | 14.5% |
| Change (percentage points) | -2.7 points◆ | +11.2 points◆ | +2.6 points◆ | -2.7 points◆ | -4.4 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (8)
- 2013Ordinary income (loss) as a share of revenue +5.5 points
- 2014Ordinary income (loss) as a share of revenue -4.5 points
- 2015Ordinary income (loss) as a share of revenue +3.0 points
- 2016Ordinary income (loss) as a share of revenue +2.2 points
- 2017Ordinary income (loss) as a share of revenue +5.4 points
- 2020Net sales year on year -23.5%, Ordinary income (loss) as a share of revenue -11.4 points
- 2021Ordinary income (loss) as a share of revenue -2.7 points
- 2022Net sales year on year +22.4%, Ordinary income (loss) as a share of revenue +11.2 points
- 2023Ordinary income (loss) as a share of revenue +2.6 points
- 2024Ordinary income (loss) as a share of revenue -2.7 points
- 2025Ordinary income (loss) as a share of revenue -4.4 points
Amaze
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Amaze
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (17 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥11.9 billion | ¥14.5 billion | ¥16.9 billion | ¥18.0 billion | ¥19.6 billion |
| Ordinary income (loss) | ¥0.9 billion | ¥2.8 billion | ¥3.7 billion | ¥3.4 billion | ¥2.8 billion |
| Net income (loss) | ¥0.4 billion | ¥1.7 billion | ¥2.3 billion | ¥2.2 billion | ¥2.1 billion |
| Capital stock | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion |
| Total number of issued shares (common stock) | 15,204,000 shares | 15,204,000 shares | 15,204,000 shares | 15,204,000 shares | 15,204,000 shares |
| Net assets | ¥11.7 billion | ¥13.1 billion | ¥15.1 billion | ¥14.8 billion | ¥16.5 billion |
| Total assets | ¥27.7 billion | ¥27.5 billion | ¥28.5 billion | ¥28.4 billion | ¥31.6 billion |
| Net assets per share | 768.89 yen | 863.14 yen | 996.11 yen | 1,102.56 yen | 1,228.17 yen |
| Dividend per share | 20 yen | 20 yen | 25 yen | 30 yen | 35 yen |
| Basic earnings (loss) per share | 25.65 yen | 114.22 yen | 152.9 yen | 158.92 yen | 155.27 yen |
| Equity-to-asset ratio | 42.2% | 47.7% | 53.1% | 52.0% | 52.1% |
| Return on equity | 3.3% | 14.0% | 16.4% | 14.9% | 13.3% |
| Payout ratio | 78.0% | 17.5% | 16.4% | 18.9% | 22.5% |
| Net cash provided by (used in) operating activities | ¥2.0 billion | ¥4.2 billion | ¥3.5 billion | ¥3.2 billion | ¥3.1 billion |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | ¥-0.8 billion | ¥-1.2 billion | ¥-1.3 billion | ¥-5.0 billion |
| Net cash provided by (used in) financing activities | ¥0.2 billion | ¥-3.2 billion | ¥-1.3 billion | ¥-2.1 billion | ¥0.7 billion |
| Cash and cash equivalents | ¥1.2 billion | ¥1.5 billion | ¥2.5 billion | ¥2.3 billion | ¥1.1 billion |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 11/2025 | ¥35 | Could not be retrieved | 22.5% | |
| FY ending 11/2024 | ¥30 | Could not be retrieved | 18.9% | |
| FY ending 11/2023 | ¥25 | Could not be retrieved | 16.4% | |
| FY ending 11/2022 | ¥20 | Could not be retrieved | 17.5% | |
| FY ending 11/2021 | ¥20 | Could not be retrieved | 78.0% | |
| FY ending 11/2020 | ¥20 | Could not be retrieved | 127.1% | |
| FY ending 11/2019 | ¥35 | Could not be retrieved | 25.9% | |
| FY ending 11/2018 | ¥30 | Could not be retrieved | 22.4% | |
| FY ending 11/2017 | ¥30 | Could not be retrieved | 24.8% | |
| FY ending 11/2016 | ¥20 | Could not be retrieved | 29.4% | |
| FY ending 11/2015 | ¥20 | Could not be retrieved | 37.6% | Stock split or share consolidation noted |
| FY ending 11/2014 | ¥40 | Could not be retrieved | 17.3% | |
| FY ending 11/2013 | ¥40 | Could not be retrieved | 33.5% | Stock split or share consolidation noted |
| FY ending 11/2012 | ¥500 | Could not be retrieved | 49.8% |
Amaze
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Amaze
Unit %Source Annual securities reports
- Financial institutions0.41%
- Securities firms0.04%
- Other corporations22.36%
- Foreign holders (institutions)2.30%
- Foreign holders (individuals)0.05%
- Individuals and others74.81%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 穴見 賢一 | 38.5% | 5,161,460 |
| 2 | 公益財団法人穴見保雄財団 | 24.28% | 3,254,800 |
| 3 | UBS AG SINGAPORE(常任代理人 シティバンク、エヌ・エイ東京支店) | 2.23% | 299,100 |
| 4 | 児玉 幸子 | 1.98% | 265,500 |
| 5 | ヨシダ トモヒロ | 1.79% | 241,000 |
| 6 | 蒲生 逸郎 | 1.11% | 150,000 |
| 7 | 上遠野 俊一 | 1.08% | 145,900 |
| 8 | 穴見 雄人 | 0.84% | 113,700 |
| 9 | 穴見 大地 | 0.84% | 113,700 |
| 10 | 穴見 悟志 | 0.84% | 113,700 |
| 11 | 穴見 美沙姫 | 0.84% | 113,700 |
| 12 | 穴見 美由紀 | 0.69% | 92,700 |
| 13 | 浜本 憲至 | 0.47% | 64,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 11/2025 | ¥5.1 billion |
| FY ending 11/2020 | ¥2.5 billion |
Revenue scale in the same industry
Amaze
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 204 companies
- 208 HITO-TO-HITOFY Mar 2026 ¥20.1B
- 209 SUNNY SIDE UP GROUPFY Jun 2025 ¥19.6B
- 210 AmazeThis companyFY Nov 2025 ¥19.6B
- 211 CSSFY Sep 2025 ¥19.5B
- 212 一蔵FY Mar 2026 ¥19.4B
- … 459 companies
Workforce information
Women 1,319 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,900 |
| Childcare leave taken, men |
0% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 14.8% |
| Share of board members who are women | 12.5% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 18,478 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, filing company) | ¥20.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Dividend per share | 35 yen | Parent only |
| Net cash provided by (used in) operating activities | ¥3.1 billion | Parent only |
| Net sales | ¥19.6 billion | Parent only |
| Net income (loss) | ¥2.1 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-5.0 billion | Parent only |
| Cash and cash equivalents | ¥1.1 billion | Parent only |
| Total number of issued shares (common stock) | 15,204,000 shares | Parent only |
| Net assets | ¥16.5 billion | Parent only |
| Ordinary income (loss) | ¥2.8 billion | Parent only |
| Total assets | ¥31.6 billion | Parent only |
| Return on equity | 13.3% | Parent only |
| Equity-to-asset ratio | 52.1% | Parent only |
| Net cash provided by (used in) financing activities | ¥0.7 billion | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Payout ratio | 22.5% | Parent only |
| Basic earnings (loss) per share | 155.27 yen | Parent only |
| Net assets per share | 1,228.17 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Wage gap between men and women (all employees) | 82.8% | Parent only |
| Average length of service (years) | 4.9 years | Parent only |
| Average annual salary | ¥4.43 million | Parent only |
| Average age (years) | 39.7 years old | Parent only |
| Number of employees | 197 people | Parent only |
| Number of employees | 197 people | Parent only |
| Number of employees | 197 people | Parent only |
| Wage gap between men and women (regular employees) | 85.5% | Parent only |
| Wage gap between men and women (non-regular employees) | 106.3% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Rate of male employees taking childcare leave (all employees) | 33.3% | Parent only |
| Average number of temporary employees | 983 people | Parent only |
| Average number of temporary employees | 983 people | Parent only |
| Average number of temporary employees | 983 people | Parent only |
| Total return on the share price index | 217.2% | Parent only |
| Ratio of female employees in managerial positions | 14.8% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 10,129,260 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,800,400 shares | Consolidated |
| Number of shares | 15,204,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 11.8% | Consolidated |
| Shareholding ratio | 75.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,800,400 shares | Consolidated |
| Number of voting rights | 134,008 units | Consolidated |
| Carrying amount on the balance sheet | ¥13.00 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 193.5% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥5.1 billion | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥20.00 million | Consolidated |
Balance sheet (74 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥26.00 million | Parent only |
| Other | ¥5.00 million | Parent only |
| Other | ¥15.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥7.00 million | Parent only |
| Software | ¥0.2 billion | Parent only |
| Lease obligations | ¥7.2 billion | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease assets | ¥9.8 billion | Parent only |
| Lease assets, net | ¥5.9 billion | Parent only |
| Investments in capital | ¥0 | Parent only |
| General reserve | ¥3.00 million | Parent only |
| Retained earnings | ¥16.9 billion | Parent only |
| Legal retained earnings | ¥93.00 million | Parent only |
| Unearned revenue | ¥11.00 million | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Raw materials and supplies | ¥86.00 million | Parent only |
| Merchandise | ¥5.00 million | Parent only |
| Non-current liabilities | ¥9.0 billion | Parent only |
| Non-current assets | ¥29.4 billion | Parent only |
| Land | ¥6.5 billion | Parent only |
| Accounts receivable - trade | ¥0.7 billion | Parent only |
| Contract liabilities | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥3.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.4 billion | Parent only |
| Buildings | ¥26.0 billion | Parent only |
| Buildings, net | ¥13.7 billion | Parent only |
| Construction in progress | ¥0.8 billion | Parent only |
| Provision for directors' retirement benefits | ¥72.00 million | Parent only |
| Investments and other assets | ¥1.3 billion | Parent only |
| Investment securities | ¥13.00 million | Parent only |
| Lease and guarantee deposits | ¥0.6 billion | Parent only |
| Property, plant and equipment | ¥27.9 billion | Parent only |
| Consumption taxes receivable | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.4 billion | Parent only |
| Accrued expenses | ¥0.6 billion | Parent only |
| Accounts payable - other | ¥0.8 billion | Parent only |
| Provision for shareholder benefit program | ¥27.00 million | Parent only |
| Shareholders' equity | ¥16.5 billion | Parent only |
| Structures | ¥1.5 billion | Parent only |
| Structures, net | ¥0.6 billion | Parent only |
| Current liabilities | ¥6.1 billion | Parent only |
| Current assets | ¥2.2 billion | Parent only |
| Accumulated depreciation | ¥-3.9 billion | Parent only |
| Accumulated depreciation | ¥-2.7 billion | Parent only |
| Accumulated depreciation | ¥-12.3 billion | Parent only |
| Accumulated depreciation | ¥-0.9 billion | Parent only |
| Accumulated depreciation | ¥-36.00 million | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and cash equivalents | ¥1.1 billion | Parent only |
| Cash and deposits | ¥1.1 billion | Parent only |
| Short-term loans payable | ¥2.5 billion | Parent only |
| Net assets | ¥16.5 billion | Parent only |
| Net assets | ¥16.5 billion | Parent only |
| Total assets | ¥31.6 billion | Parent only |
| Deferred tax assets | ¥0.5 billion | Parent only |
| Retained earnings brought forward | ¥16.8 billion | Parent only |
| Treasury stock | ¥-2.2 billion | Parent only |
| Valuation and translation adjustments | ¥7.00 million | Parent only |
| Liabilities | ¥15.1 billion | Parent only |
| Liabilities and net assets | ¥31.6 billion | Parent only |
| Accounts payable - trade | ¥0.3 billion | Parent only |
| Capital surplus | ¥0.5 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Asset retirement obligations | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥20.00 million | Parent only |
| Vehicle and delivery equipment | ¥41.00 million | Parent only |
| Vehicles, net | ¥4.00 million | Parent only |
| Provision for retirement benefits | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥1.3 billion | Parent only |
| Long-term prepaid expenses | ¥16.00 million | Parent only |
| Long-term loans receivable | ¥0.1 billion | Parent only |
| Deposits received | ¥28.00 million | Parent only |
| Current portion of long-term loans payable | ¥0.8 billion | Parent only |
Statement of income (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥32.00 million | Parent only |
| Other | ¥11.00 million | Parent only |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Rent income | ¥0.1 billion | Parent only |
| Operating income | ¥3.2 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥0.5 billion | Parent only |
| Net cash provided by (used in) operating activities | ¥3.1 billion | Parent only |
| Cost of sales | ¥2.6 billion | Parent only |
| Gross profit (loss) | ¥17.0 billion | Parent only |
| Net sales | ¥19.6 billion | Parent only |
| Net income (loss) | ¥2.1 billion | Parent only |
| Net income (loss) | ¥2.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥5.00 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-5.0 billion | Parent only |
| Interest expenses | ¥0.5 billion | Parent only |
| Business consignment expenses | ¥2.0 billion | Parent only |
| Utilities expenses | ¥1.4 billion | Parent only |
| Income taxes - current | ¥0.9 billion | Parent only |
| Income taxes | ¥0.8 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Depreciation | ¥1.3 billion | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥-1.2 billion | Parent only |
| Income (loss) before income taxes | ¥2.8 billion | Parent only |
| Income (loss) before income taxes | ¥2.8 billion | Parent only |
| Ordinary income | ¥2.8 billion | Parent only |
| Salaries and allowances | ¥3.5 billion | Parent only |
| Net cash provided by (used in) financing activities | ¥0.7 billion | Parent only |
| Selling, general and administrative expenses | ¥13.8 billion | Parent only |
| Provision for bonuses | ¥20.00 million | Parent only |
| Retirement benefit expenses | ¥51.00 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥4.00 million | Parent only |
Statement of cash flows (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Parent only |
| Other | ¥-19.00 million | Parent only |
| Repayments of lease obligations | ¥-0.3 billion | Parent only |
| Increase decrease in notes and accounts payable trade | ¥37.00 million | Parent only |
| Interest expenses paid | ¥-0.5 billion | Parent only |
| Interest and dividends income received | ¥2.00 million | Parent only |
| Interest and dividend income | ¥-4.00 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Parent only |
| Subtotal | ¥4.5 billion | Parent only |
| Increase decrease in provision for directors retirement benefits | ¥5.00 million | Parent only |
| Interest expenses | ¥0.5 billion | Parent only |
| Purchase of property plant and equipment and intangible assets | ¥-5.0 billion | Parent only |
| Decrease/increase in consumption taxes receivable/payable | ¥-0.4 billion | Parent only |
| Increase (decrease) in accounts payable-other | ¥0.3 billion | Parent only |
| Decrease (increase) in inventories | ¥-14.00 million | Parent only |
| Income taxes paid | ¥-1.0 billion | Parent only |
| Depreciation | ¥1.3 billion | Parent only |
| Decrease/increase in short-term loans payable | ¥2.5 billion | Parent only |
| Collection of loans receivable | ¥18.00 million | Parent only |
| Increase (decrease) in provision for bonuses | ¥3.00 million | Parent only |
| Accrued pension cost | ¥37.00 million | Parent only |
| Dividends | ¥-0.4 billion | Parent only |
| Repayment of long term loans payable | ¥-1.1 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.1 billion | Parent only | Disclosed |
| Dividend per share | 35 | Parent only | Disclosed |
| Number of employees | 197 | Parent only | Disclosed |
| Net assets | ¥16.5 billion | Parent only | Disclosed |
| Net sales | ¥19.6 billion | Parent only | Disclosed |
| Operating income | ¥3.2 billion | Parent only | Disclosed |
| Ordinary income | ¥2.8 billion | Parent only | Disclosed |
| Total assets | ¥31.6 billion | Parent only | Disclosed |
| Operating margin | 16.4% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 99289340 yen | Parent only | Calculated |
| Total asset turnover | 0.62 times | Parent only | Calculated |
| Net assets to total assets | 52.1% | Parent only | Calculated |