GOKURAKUYU
GOKURAKUYU HOLDINGS CO.,LTD.
Company highlights
Average annual salary ¥6.44 million; average length of service 11.2 years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
GOKURAKUYU
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.4 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Taxes and dues | ¥80.22 million | Parent only | |
| Share-based payment expenses | ¥48.53 million | Parent only | |
| Fee expenses | ¥37.22 million | Parent only | |
| Depreciation | ¥6.11 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.7 billion | Consolidated |
| Ordinary income | ¥1.3 billion | Consolidated | |
| Operating income | ¥1.2 billion | Consolidated | |
| Net income | ¥0.9 billion | Consolidated |
GOKURAKUYU
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥0.4 billion
- Directors' compensations ¥0.1 billion
- Taxes and dues ¥0.1 billion
- Share-based payment expenses ¥0.0 billion
- Fee expenses ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥0.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
GOKURAKUYU
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
GOKURAKUYU
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥10.0B | ¥12.8B | ¥14.1B | ¥15.2B | ¥16.2B |
| Year on year (%) | -4.8% | +27.2%◆ | +10.3% | +7.7% | +7.1% |
| Ordinary income (loss) | ¥0.8B | ¥0.2B | ¥0.7B | ¥1.3B | ¥1.3B |
| Change from prior year | loss to profit◆ | -75.5% | +291.1% | +77.7% | +3.6% |
| Ordinary income (loss) as a share of Net sales | 7.5% | 1.4% | 5.1% | 8.4% | 8.2% |
| Change (percentage points) | +16.3 points◆ | -6.0 points◆ | +3.7 points◆ | +3.3 points◆ | -0.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2014Ordinary income (loss) as a share of revenue -3.4 points
- 2017Ordinary income (loss) as a share of revenue +2.7 points
- 2019Ordinary income (loss) as a share of revenue -2.3 points
- 2020Ordinary income (loss) as a share of revenue -5.9 points, Ordinary income (loss) profit to loss
- 2021Net sales year on year -27.7%, Ordinary income (loss) as a share of revenue -3.9 points
- 2022Ordinary income (loss) as a share of revenue +16.3 points, Ordinary income (loss) loss to profit
- 2023Net sales year on year +27.2%, Ordinary income (loss) as a share of revenue -6.0 points
- 2024Ordinary income (loss) as a share of revenue +3.7 points
- 2025Ordinary income (loss) as a share of revenue +3.3 points
GOKURAKUYU
Earnings and net assets per share over time
Unit yenSource Annual securities reports
GOKURAKUYU
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥10.0 billion | ¥12.8 billion | ¥14.1 billion | ¥15.2 billion | ¥16.2 billion |
| Ordinary income (loss) | ¥0.8 billion | ¥0.2 billion | ¥0.7 billion | ¥1.3 billion | ¥1.3 billion |
| Net income (loss) attributable to owners of parent | ¥-2.0 billion | ¥-0.3 billion | ¥0.7 billion | ¥0.8 billion | ¥0.9 billion |
| Comprehensive income | ¥-2.1 billion | ¥-0.3 billion | ¥0.9 billion | ¥0.7 billion | ¥0.9 billion |
| Net assets | ¥-12.70 million | ¥0.1 billion | ¥3.0 billion | ¥3.8 billion | ¥4.9 billion |
| Total assets | ¥17.3 billion | ¥15.2 billion | ¥11.3 billion | ¥13.0 billion | ¥13.1 billion |
| Net assets per share | -16.33 yen | -6.04 yen | 87.79 yen | 113.41 yen | 145.41 yen |
| Basic earnings (loss) per share | -99.2 yen | -14.2 yen | 24.69 yen | 24.69 yen | 29.49 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 23.84 yen | 23.81 yen | 28.38 yen |
| Equity-to-asset ratio | -2.0% | -0.9% | 24.1% | 27.4% | 35.3% |
| Return on equity | Could not be retrieved | Could not be retrieved | 53.8% | 24.5% | 22.7% |
| Net cash provided by (used in) operating activities | ¥1.5 billion | ¥0.8 billion | ¥1.6 billion | ¥2.2 billion | ¥1.3 billion |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | ¥0.2 billion | ¥-1.1 billion | ¥-1.2 billion | ¥-2.1 billion |
| Net cash provided by (used in) financing activities | ¥0.5 billion | ¥-1.8 billion | ¥-2.7 billion | ¥-1.0 billion | ¥-0.6 billion |
| Cash and cash equivalents | ¥6.2 billion | ¥5.4 billion | ¥2.9 billion | ¥2.9 billion | ¥1.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥96.08 million | ¥0.6 billion | ¥0.9 billion | ¥1.0 billion | ¥1.2 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥90.21 million | ¥0.3 billion | ¥0.5 billion | ¥0.4 billion |
| Net income (loss) | ¥-5.8 billion | ¥-0.3 billion | ¥1.5 billion | ¥0.9 billion | ¥0.8 billion |
| Capital stock | ¥4.0 billion | ¥4.2 billion | ¥5.2 billion | ¥5.3 billion | ¥2.2 billion |
| Total number of issued shares (common stock) | 20,662,600 shares | 22,808,300 shares | 31,090,300 shares | 31,414,600 shares | 31,722,000 shares |
| Net assets | ¥-1.0 billion | ¥-0.9 billion | ¥2.7 billion | ¥3.6 billion | ¥4.6 billion |
| Total assets | ¥10.7 billion | ¥8.5 billion | ¥7.0 billion | ¥7.0 billion | ¥7.2 billion |
| Net assets per share | -63.98 yen | -51.37 yen | 78.26 yen | 106.98 yen | 134.29 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 6 yen |
| Basic earnings (loss) per share | -288.71 yen | -15.76 yen | 53.77 yen | 27.73 yen | 24.8 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 51.96 yen | 26.75 yen | 23.86 yen |
| Equity-to-asset ratio | -12.4% | -13.8% | 34.8% | 47.7% | 59.2% |
| Return on equity | Could not be retrieved | Could not be retrieved | 240.9% | 29.9% | 20.5% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 24.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥6 | Could not be retrieved | 24.2% | |
| FY 2025 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2024 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2023 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2022 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2019 | ¥6 | ¥0 | 48.9% | |
| FY ending 3/2018 | ¥6 | ¥0 | 71.4% | |
| FY ending 3/2017 | ¥6 | ¥0 | 27.9% | |
| FY ending 3/2016 | ¥6 | ¥0 | 34.2% | |
| FY ending 3/2015 | ¥6 | ¥0 | 538.3% | |
| FY ending 3/2014 | ¥6 | ¥0 | Could not be retrieved | |
| FY ending 3/2013 | ¥6 | ¥0 | 33.0% |
Shareholder composition
Share ownership by holder category
GOKURAKUYU
Unit %Source Annual securities reports
- Securities firms0.43%
- Other corporations14.66%
- Foreign holders (institutions)11.70%
- Foreign holders (individuals)0.38%
- Individuals and others72.81%
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥1.5 billion |
| FY ending 3/2021 | ¥0.2 billion |
Revenue scale in the same industry
GOKURAKUYU
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 235 companies
- 239 TANABE CONSULTING GROUPFY Mar 2026 ¥16.3B
- 240 Tokyo KaikanFY Mar 2026 ¥16.3B
- 241 GOKURAKUYUThis companyFY Mar 2026 ¥16.2B
- 242 WescoFY Jul 2025 ¥16.1B
- 243 STEPFY Sep 2025 ¥15.8B
- … 428 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人アリア |
| Audit fees (this year, total) | ¥23.37 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.3 billion | Consolidated |
| Net sales | ¥16.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.1 billion | Consolidated |
| Diluted earnings per share | 28.38 yen | Consolidated |
| Cash and cash equivalents | ¥1.5 billion | Consolidated |
| Net assets | ¥4.9 billion | Consolidated |
| Ordinary income (loss) | ¥1.3 billion | Consolidated |
| Total assets | ¥13.1 billion | Consolidated |
| Return on equity | 22.7% | Consolidated |
| Equity-to-asset ratio | 35.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Basic earnings (loss) per share | 29.49 yen | Consolidated |
| Net assets per share | 145.41 yen | Consolidated |
| Dividend per share | 6 yen | Parent only |
| Net sales | ¥1.2 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Diluted earnings per share | 23.86 yen | Parent only |
| Total number of issued shares (common stock) | 31,722,000 shares | Parent only |
| Net assets | ¥4.6 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥7.2 billion | Parent only |
| Return on equity | 20.5% | Parent only |
| Equity-to-asset ratio | 59.2% | Parent only |
| Capital stock | ¥2.2 billion | Parent only |
| Payout ratio | 24.2% | Parent only |
| Basic earnings (loss) per share | 24.8 yen | Parent only |
| Net assets per share | 134.29 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 188 people | Consolidated |
| Number of employees | 188 people | Consolidated |
| Wage gap between men and women (all employees) | 54.3% | Parent only |
| Average length of service (years) | 11.2 years | Parent only |
| Average annual salary | ¥6.44 million | Parent only |
| Average age (years) | 41.3 years old | Parent only |
| Number of employees | 19 people | Parent only |
| Number of employees | 19 people | Parent only |
| Number of employees | 19 people | Parent only |
| Wage gap between men and women (regular employees) | 54.3% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 891 people | Consolidated |
| Average number of temporary employees | 891 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Total return on the share price index | 202.0% | Parent only |
| Ratio of female employees in managerial positions | 20.0% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥5.67 million | Consolidated |
| Number of shares held | 8,536,000 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥5.49 million | Consolidated |
| Number of shares | 31,722,000 shares | Consolidated |
| Shareholding ratio | 26.9% | Consolidated |
| Number of voting rights | 316,933 units | Consolidated |
| Carrying amount on the balance sheet | ¥20.48 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 141.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.5 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.37 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.37 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥8.00 million | Consolidated |
| Change in average annual salary from the previous year | -29.3% | Parent only |
| Revenue | ¥1.2 billion | Parent only |
| Revenue | ¥19.08 million | Parent only |
Balance sheet (108 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥39.09 million | Consolidated |
| Other | ¥92.12 million | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥90.89 million | Consolidated |
| Provision for repairs | ¥55.32 million | Consolidated |
| Retained earnings | ¥-5.7 billion | Consolidated |
| Advances received | ¥0.9 billion | Consolidated |
| Merchandise | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥4.7 billion | Consolidated |
| Non-current assets | ¥10.3 billion | Consolidated |
| Land | ¥1.9 billion | Consolidated |
| Accounts receivable - trade | ¥0.8 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Buildings and structures | ¥14.7 billion | Consolidated |
| Buildings and structures, net | ¥5.5 billion | Consolidated |
| Construction in progress | ¥0.4 billion | Consolidated |
| Investments and other assets | ¥1.9 billion | Consolidated |
| Investment securities | ¥0.3 billion | Consolidated |
| Lease and guarantee deposits | ¥1.0 billion | Consolidated |
| Subscription rights to shares | ¥0.3 billion | Consolidated |
| Property, plant and equipment | ¥8.2 billion | Consolidated |
| Accounts receivable - other | ¥38.44 million | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥0.7 billion | Consolidated |
| Shareholders' equity | ¥4.5 billion | Consolidated |
| Inventories | ¥0.2 billion | Consolidated |
| Inventories | ¥0.2 billion | Consolidated |
| Current liabilities | ¥3.4 billion | Consolidated |
| Current assets | ¥2.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-9.2 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥1.5 billion | Consolidated |
| Cash and deposits | ¥1.5 billion | Consolidated |
| Net assets | ¥4.9 billion | Consolidated |
| Net assets | ¥4.9 billion | Consolidated |
| Total assets | ¥13.1 billion | Consolidated |
| Deferred tax liabilities | ¥0.3 billion | Consolidated |
| Deferred tax assets | ¥82.19 million | Consolidated |
| Treasury stock | ¥-0.04 million | Consolidated |
| Valuation and translation adjustments | ¥90.89 million | Consolidated |
| Liabilities | ¥8.2 billion | Consolidated |
| Liabilities and net assets | ¥13.1 billion | Consolidated |
| Supplies | ¥32.93 million | Consolidated |
| Accounts payable - trade | ¥0.4 billion | Consolidated |
| Capital surplus | ¥8.0 billion | Consolidated |
| Capital stock | ¥2.2 billion | Consolidated |
| Asset retirement obligations | ¥2.2 billion | Consolidated |
| Provision for bonuses | ¥81.79 million | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥1.9 billion | Consolidated |
| Long-term loans receivable | ¥29.35 million | Consolidated |
| Shares of subsidiaries and associates | ¥0.4 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.6 billion | Consolidated |
| Other | ¥43.08 million | Parent only |
| Other | ¥24.34 million | Parent only |
| Other | ¥42.25 million | Parent only |
| Other | ¥25.26 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥32.57 million | Parent only |
| Other retained earnings | ¥-6.0 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥85.74 million | Parent only |
| Other capital surplus | ¥7.3 billion | Parent only |
| Other, net | ¥2.97 million | Parent only |
| General reserve | ¥32.91 million | Parent only |
| Retained earnings | ¥-6.0 billion | Parent only |
| Legal retained earnings | ¥0.05 million | Parent only |
| Advances received | ¥2.02 million | Parent only |
| Non-current liabilities | ¥2.0 billion | Parent only |
| Non-current assets | ¥6.5 billion | Parent only |
| Land | ¥1.8 billion | Parent only |
| Accounts receivable - trade | ¥0.1 billion | Parent only |
| Buildings | ¥0.5 billion | Parent only |
| Buildings, net | ¥0.5 billion | Parent only |
| Investments and other assets | ¥4.2 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Subscription rights to shares | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥2.3 billion | Parent only |
| Income taxes payable | ¥70.81 million | Parent only |
| Shareholders' equity | ¥4.2 billion | Parent only |
| Current liabilities | ¥0.7 billion | Parent only |
| Current assets | ¥0.7 billion | Parent only |
| Accumulated depreciation | ¥-39.27 million | Parent only |
| Accumulated depreciation | ¥-19.08 million | Parent only |
| Intangible assets | ¥32.57 million | Parent only |
| Cash and deposits | ¥0.4 billion | Parent only |
| Net assets | ¥4.6 billion | Parent only |
| Net assets | ¥4.6 billion | Parent only |
| Total assets | ¥7.2 billion | Parent only |
| Deferred tax assets | ¥33.42 million | Parent only |
| Retained earnings brought forward | ¥-6.1 billion | Parent only |
| Treasury stock | ¥-0.04 million | Parent only |
| Valuation and translation adjustments | ¥85.74 million | Parent only |
| Liabilities | ¥2.6 billion | Parent only |
| Liabilities and net assets | ¥7.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.7 billion | Parent only |
| Capital surplus | ¥8.0 billion | Parent only |
| Legal capital surplus | ¥0.7 billion | Parent only |
| Capital stock | ¥2.2 billion | Parent only |
| Provision for bonuses | ¥7.00 million | Parent only |
| Long-term loans payable | ¥1.9 billion | Parent only |
| Long-term loans receivable | ¥28.43 million | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥5.3 billion | Parent only |
| Current portion of long-term loans payable | ¥0.6 billion | Parent only |
Statement of income (78 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥10.73 million | Consolidated |
| Other | ¥17.58 million | Consolidated |
| Other comprehensive income | ¥12.53 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥9.28 million | Consolidated |
| Commission for syndicate loan | ¥29.50 million | Consolidated |
| Subsidy income | ¥2.65 million | Consolidated |
| Comprehensive income | ¥0.9 billion | Consolidated |
| Sponsorship income | ¥69.59 million | Consolidated |
| Interest income | ¥3.55 million | Consolidated |
| Rental income | ¥26.68 million | Consolidated |
| Operating income | ¥1.2 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.3 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.14 million | Consolidated |
| Loss on retirement of non-current assets | ¥8.52 million | Consolidated |
| Cost of sales | ¥13.5 billion | Consolidated |
| Gross profit (loss) | ¥2.7 billion | Consolidated |
| Net sales | ¥16.2 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Loss on investments in partnership | ¥1.61 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.1 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥99.25 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥3.25 million | Consolidated |
| Interest expenses | ¥68.87 million | Consolidated |
| Commission fees | ¥5.45 million | Consolidated |
| Issuance of new shares | ¥0.1 billion | Consolidated |
| Gain on reversal of share acquisition rights | ¥4.21 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥-35.45 million | Consolidated |
| Depreciation | ¥6.11 million | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Extraordinary income | ¥4.34 million | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.4 billion | Consolidated |
| Income (loss) before income taxes | ¥1.2 billion | Consolidated |
| Income (loss) before income taxes | ¥1.2 billion | Consolidated |
| Ordinary income | ¥1.3 billion | Consolidated |
| Salaries and allowances | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.5 billion | Consolidated |
| Other | ¥15.29 million | Parent only |
| Commission for syndicate loan | ¥29.50 million | Parent only |
| Interest income | ¥49.24 million | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Non-operating income | ¥64.53 million | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Cost of sales | ¥19.08 million | Parent only |
| Gross profit (loss) | ¥1.2 billion | Parent only |
| Net sales | ¥1.2 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Loss on investments in partnership | ¥1.61 million | Parent only |
| Interest expenses | ¥69.23 million | Parent only |
| Fee expenses | ¥37.22 million | Parent only |
| Issuance of new shares | ¥0.1 billion | Parent only |
| Gain on reversal of share acquisition rights | ¥4.21 million | Parent only |
| Share-based payment expenses | ¥48.53 million | Parent only |
| Income taxes - current | ¥86.41 million | Parent only |
| Income taxes | ¥69.09 million | Parent only |
| Income taxes - deferred | ¥-17.32 million | Parent only |
| Depreciation | ¥1.18 million | Parent only |
| Extraordinary income | ¥0.4 billion | Parent only |
| Taxes and dues | ¥80.22 million | Parent only |
| Income (loss) before income taxes | ¥0.9 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Salaries and allowances | ¥0.1 billion | Parent only |
| Selling, general and administrative expenses | ¥0.7 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.4 billion | Parent only |
| Other | ¥7.95 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥56.86 million | Consolidated |
| Total changes during the period | ¥0.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥53.61 million | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥-82.60 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.2 billion | Consolidated |
| Increase decrease in provision for repairs | ¥-19.87 million | Consolidated |
| Interest expenses paid | ¥-69.54 million | Consolidated |
| Interest and dividends income received | ¥18.05 million | Consolidated |
| Proceeds from subsidy income | ¥2.65 million | Consolidated |
| Subsidy income | ¥-2.65 million | Consolidated |
| Interest and dividend income | ¥-9.60 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-32.82 million | Consolidated |
| Subtotal | ¥1.7 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥60.38 million | Consolidated |
| Payments for guarantee deposits | ¥-67.22 million | Consolidated |
| Loss gain on investments in partnership | ¥1.61 million | Consolidated |
| Purchase of investment securities | ¥-6.47 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-99.25 million | Consolidated |
| Interest expenses | ¥68.87 million | Consolidated |
| Gain on reversal of share acquisition rights | ¥-4.21 million | Consolidated |
| Purchase of property plant and equipment | ¥-2.0 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.14 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-40.48 million | Consolidated |
| Decrease in consumption taxes payable | ¥2.32 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-66.84 million | Consolidated |
| Proceeds from issuance of common stock | ¥0.1 billion | Consolidated |
| Share-based payment expenses | ¥48.53 million | Consolidated |
| Decrease (increase) in inventories | ¥-10.13 million | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Collection of loans receivable | ¥28.81 million | Consolidated |
| Payments for asset retirement obligations | ¥-53.75 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥39.35 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥7.58 million | Consolidated |
| Proceeds from long term loans payable | ¥0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.3 billion | Consolidated | Disclosed |
| Dividend per share | 6 | Parent only | Disclosed |
| Number of employees | 188 | Consolidated | Disclosed |
| Net assets | ¥4.9 billion | Consolidated | Disclosed |
| Net sales | ¥16.2 billion | Consolidated | Disclosed |
| Operating income | ¥1.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.3 billion | Consolidated | Disclosed |
| Net income | ¥0.9 billion | Consolidated | Disclosed |
| Total assets | ¥13.1 billion | Consolidated | Disclosed |
| Operating margin | 7.6% | Consolidated | Calculated |
| Net margin | 5.7% | Consolidated | Calculated |
| Sales per employee | 86416846 yen | Consolidated | Calculated |
| Total asset turnover | 1.24 times | Consolidated | Calculated |
| Net assets to total assets | 37.5% | Consolidated | Calculated |