ARBEIT-TIMES
ARBEIT-TIMES CO.,LTD.
Company highlights
The largest segment by revenue is Sales recruitment Services, at 91.4% of the total.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ARBEIT-TIMES
Revenue and profit by business segment
Period Mar 2025 to Feb 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Sales recruitment Services | ¥4.3 billion | 91.4% | ¥3.6 billion | ¥0.9 billion | 98.8% | 21.6% | ¥0.8 billion |
| Sales promotion support | ¥0.4 billion | 8.6% | ¥0.5 billion | ¥11.53 million | 1.2% | 2.9% | ¥50.59 million |
| Total of the businesses | ¥4.7 billion | 100.0% | ¥0.9 billion | 100.0% | |||
Revenue and profit
ARBEIT-TIMES
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.8 billion | Consolidated |
| Advertising expenses | ¥0.3 billion | Consolidated | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Amortization of goodwill | ¥58.52 million | Consolidated | |
| Retirement benefit expenses | ¥32.53 million | Consolidated | |
| Depreciation | ¥24.98 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥15.08 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥3.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated | |
| Ordinary income | ¥0.2 billion | Consolidated | |
| Operating income | ¥0.2 billion | Consolidated |
ARBEIT-TIMES
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Salaries and allowances ¥0.8 billion
- Advertising expenses ¥0.3 billion
- Provision for bonuses ¥0.1 billion
- Amortization of goodwill ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥1.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
ARBEIT-TIMES
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
ARBEIT-TIMES
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥3.6B | ¥4.0B | ¥4.3B | ¥4.2B | ¥4.7B |
| Year on year (%) | +16.8% | +11.6% | +6.8% | -3.7% | +13.4% |
| Ordinary income (loss) | ¥0.0B | ¥0.1B | ¥0.0B | ¥0.1B | ¥0.2B |
| Change from prior year | loss to profit◆ | +444.8% | -31.6% | +89.9% | +92.1% |
| Ordinary income (loss) as a share of Net sales | 0.3% | 1.7% | 1.1% | 2.1% | 3.6% |
| Change (percentage points) | +17.1 points◆ | +1.3 points | -0.6 points | +1.0 points | +1.5 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2014Ordinary income (loss) as a share of revenue +3.0 points
- 2017Ordinary income (loss) as a share of revenue -7.0 points
- 2018Ordinary income (loss) as a share of revenue -2.5 points
- 2020Ordinary income (loss) as a share of revenue -5.4 points
- 2021Net sales year on year -31.9%, Ordinary income (loss) as a share of revenue -21.7 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +17.1 points, Ordinary income (loss) loss to profit
ARBEIT-TIMES
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ARBEIT-TIMES
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.6 billion | ¥4.0 billion | ¥4.3 billion | ¥4.2 billion | ¥4.7 billion |
| Ordinary income (loss) | ¥12.47 million | ¥67.92 million | ¥46.43 million | ¥88.15 million | ¥0.2 billion |
| Net income (loss) attributable to owners of parent | ¥39.97 million | ¥44.18 million | ¥-32.84 million | ¥-0.5 billion | ¥0.2 billion |
| Comprehensive income | ¥43.86 million | ¥40.17 million | ¥-30.25 million | ¥-0.5 billion | ¥0.2 billion |
| Net assets | ¥4.4 billion | ¥4.2 billion | ¥3.3 billion | ¥2.8 billion | ¥2.9 billion |
| Total assets | ¥5.0 billion | ¥4.8 billion | ¥4.0 billion | ¥3.3 billion | ¥3.6 billion |
| Net assets per share | 165.36 yen | 163.96 yen | 182.1 yen | 151.43 yen | 156.13 yen |
| Basic earnings (loss) per share | 1.51 yen | 1.7 yen | -1.31 yen | -25.58 yen | 10.33 yen |
| Equity-to-asset ratio | 87.2% | 87.9% | 83.6% | 83.5% | 79.0% |
| Return on equity | 0.9% | 1.0% | -0.9% | -15.3% | 6.7% |
| Net cash provided by (used in) operating activities | ¥0.1 billion | ¥23.57 million | ¥0.2 billion | ¥97.95 million | ¥0.4 billion |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-0.2 billion | ¥-0.2 billion | ¥-0.1 billion | ¥-0.6 billion |
| Net cash provided by (used in) financing activities | ¥-4.81 million | ¥-0.2 billion | ¥-0.9 billion | ¥-98.94 million | ¥-0.1 billion |
| Cash and cash equivalents | ¥3.4 billion | ¥3.0 billion | ¥2.1 billion | ¥2.0 billion | ¥1.7 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.0 billion | ¥3.4 billion | ¥3.7 billion | ¥3.6 billion | ¥4.0 billion |
| Ordinary income (loss) | ¥46.27 million | ¥2.94 million | ¥62.09 million | ¥91.67 million | ¥0.2 billion |
| Net income (loss) | ¥74.37 million | ¥-22.08 million | ¥-16.57 million | ¥-0.5 billion | ¥0.3 billion |
| Capital stock | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Total number of issued shares (common stock) | 32,237,249 shares | 31,537,249 shares | 30,837,249 shares | 30,137,249 shares | 27,437,249 shares |
| Net assets | ¥3.8 billion | ¥3.5 billion | ¥2.7 billion | ¥2.1 billion | ¥2.2 billion |
| Total assets | ¥4.3 billion | ¥4.0 billion | ¥3.2 billion | ¥2.6 billion | ¥2.9 billion |
| Net assets per share | 142.61 yen | 138.11 yen | 146.63 yen | 114.14 yen | 122.57 yen |
| Dividend per share | 3 yen | 3 yen | 5 yen | 5 yen | 5 yen |
| Basic earnings (loss) per share | 2.81 yen | -0.85 yen | -0.66 yen | -27.31 yen | 14.06 yen |
| Equity-to-asset ratio | 87.5% | 87.9% | 83.0% | 80.5% | 77.0% |
| Return on equity | 2.0% | -0.6% | -0.5% | -20.9% | 11.9% |
| Payout ratio | 106.8% | Could not be retrieved | Could not be retrieved | Could not be retrieved | 35.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥5 | Could not be retrieved | 35.6% | |
| FY ending 2/2025 | ¥5 | Could not be retrieved | Could not be retrieved | |
| FY ending 2/2024 | ¥5 | Could not be retrieved | Could not be retrieved | |
| FY ending 2/2023 | ¥3 | Could not be retrieved | Could not be retrieved | |
| FY ending 2/2022 | ¥3 | Could not be retrieved | 106.8% | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 2/2020 | ¥7 | Could not be retrieved | 91.6% | |
| FY ending 2/2019 | ¥7 | Could not be retrieved | 52.9% | |
| FY ending 2/2018 | ¥7 | Could not be retrieved | 61.7% | |
| FY ending 2/2017 | ¥7 | Could not be retrieved | 50.4% | |
| FY ending 2/2016 | ¥9 | Could not be retrieved | 32.7% | |
| FY ending 2/2015 | ¥9 | Could not be retrieved | 30.1% | |
| FY ending 2/2014 | ¥8 | Could not be retrieved | 28.2% | |
| FY ending 2/2013 | ¥7 | Could not be retrieved | 26.3% |
ARBEIT-TIMES
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ARBEIT-TIMES
Unit %Source Annual securities reports
- Financial institutions6.96%
- Securities firms1.47%
- Other corporations14.65%
- Foreign holders (institutions)0.84%
- Foreign holders (individuals)0.09%
- Individuals and others75.96%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 公益財団法人就職支援財団 | 10.12% | 2,000,000 |
| 2 | 光通信KK投資事業有限責任組合無限責任組合員光通信株式会社 | 8.09% | 1,599,000 |
| 3 | 株式会社日本カストディ銀行(信託口) | 7.38% | 1,459,000 |
| 4 | UH Partners 2投資事業有限責任組合無限責任組合員株式会社UH Partners 2 | 6.95% | 1,374,000 |
| 5 | 株式会社EPARK | 5.17% | 1,022,000 |
| 6 | 金森 勉 | 2.53% | 500,000 |
| 7 | アルバイトタイムス従業員持株会 | 2.28% | 451,000 |
| 8 | 株式会社静岡銀行(常任代理人 日本マスタートラスト信託銀行株式会社) | 2.18% | 432,000 |
| 9 | 堀田 欣弘 | 2.02% | 399,000 |
| 10 | 垣内 康晴 | 2.0% | 396,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥72.39 million |
| FY ending 2/2021 | ¥0.1 billion |
Research and development expenses and capital expenditure by segment (FY ending 2/2026)
| Segment | Capital expenditure |
|---|---|
| Sales recruitment Services | ¥66.60 million |
| Sales promotion support | ¥1.51 million |
Revenue scale in the same industry
ARBEIT-TIMES
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 431 companies
- 435 TABIKOBOFY Jun 2026 ¥4.8B
- 436 JSHFY Mar 2026 ¥4.7B
- 437 ARBEIT-TIMESThis companyFY Feb 2026 ¥4.7B
- 438 Nagoya Horse RacingFY Mar 2026 ¥4.7B
- 439 CasterFY Aug 2025 ¥4.6B
- … 232 companies
Workforce information
Women 9.1 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 342 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
23 hours |
| Annual paid leave taken |
73.6% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 23.1% |
| Share of board members who are women | 20% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | アーク有限責任監査法人 |
| Audit fees (this year, total) | ¥24.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Net sales | ¥4.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Cash and cash equivalents | ¥1.7 billion | Consolidated |
| Net assets | ¥2.9 billion | Consolidated |
| Ordinary income (loss) | ¥0.2 billion | Consolidated |
| Total assets | ¥3.6 billion | Consolidated |
| Return on equity | 6.7% | Consolidated |
| Equity-to-asset ratio | 79.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Basic earnings (loss) per share | 10.33 yen | Consolidated |
| Net assets per share | 156.13 yen | Consolidated |
| Dividend per share | 5 yen | Parent only |
| Net sales | ¥4.0 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Total number of issued shares (common stock) | 27,437,249 shares | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥2.9 billion | Parent only |
| Return on equity | 11.9% | Parent only |
| Equity-to-asset ratio | 77.0% | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Payout ratio | 35.6% | Parent only |
| Basic earnings (loss) per share | 14.06 yen | Parent only |
| Net assets per share | 122.57 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 188 people | Consolidated |
| Number of employees | 188 people | Consolidated |
| Wage gap between men and women (all employees) | 47.3% | Parent only |
| Average length of service (years) | 11.53 years | Parent only |
| Average annual salary | ¥5.45 million | Parent only |
| Average age (years) | 40.79 years old | Parent only |
| Number of employees | 165 people | Parent only |
| Number of employees | 165 people | Parent only |
| Number of employees | 165 people | Parent only |
| Wage gap between men and women (regular employees) | 79.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 79.8% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥4.7 billion | Consolidated |
| Average number of temporary employees | 157 people | Consolidated |
| Average number of temporary employees | 157 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥69.36 million | Consolidated |
| Depreciation | ¥40.15 million | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 50.0% | Parent only |
| Average number of temporary employees | 151 people | Parent only |
| Average number of temporary employees | 151 people | Parent only |
| Average number of temporary employees | 151 people | Parent only |
| Total return on the share price index | 437.3% | Parent only |
| Ratio of female employees in managerial positions | 25.0% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 9,632,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 7,688,700 shares | Consolidated |
| Number of shares | 27,437,249 shares | Consolidated |
| Shareholding ratio treasury shares etc | 28.0% | Consolidated |
| Shareholding ratio | 48.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 7,688,700 shares | Consolidated |
| Number of voting rights | 197,398 units | Consolidated |
| Total shareholder return | 114.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥72.39 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥24.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥24.00 million | Consolidated |
Balance sheet (101 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥83.34 million | Consolidated |
| Other | ¥52.14 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥80.97 million | Consolidated |
| Other | ¥10.61 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.91 million | Consolidated |
| Other, net | ¥3.10 million | Consolidated |
| Goodwill | ¥0.4 billion | Consolidated |
| Goodwill | ¥0.4 billion | Consolidated |
| Software | ¥0.1 billion | Consolidated |
| Lease assets | ¥21.13 million | Consolidated |
| Retained earnings | ¥3.1 billion | Consolidated |
| Non-current liabilities | ¥49.98 million | Consolidated |
| Non-current assets | ¥1.3 billion | Consolidated |
| Land | ¥0.4 billion | Consolidated |
| Accounts receivable - trade | ¥0.5 billion | Consolidated |
| Contract liabilities | ¥61.45 million | Consolidated |
| Contract assets | ¥23.25 million | Consolidated |
| Buildings and structures | ¥0.4 billion | Consolidated |
| Buildings and structures, net | ¥93.77 million | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥41.58 million | Consolidated |
| Investments and other assets | ¥0.3 billion | Consolidated |
| Investment securities | ¥5.66 million | Consolidated |
| Property, plant and equipment | ¥0.5 billion | Consolidated |
| Income taxes payable | ¥63.76 million | Consolidated |
| Accounts payable - other | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥2.9 billion | Consolidated |
| Current liabilities | ¥0.7 billion | Consolidated |
| Current assets | ¥2.3 billion | Consolidated |
| Accumulated depreciation | ¥-49.03 million | Consolidated |
| Accumulated depreciation | ¥-21.13 million | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥-0.03 million | Consolidated |
| Intangible assets | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥1.7 billion | Consolidated |
| Cash and deposits | ¥1.7 billion | Consolidated |
| Net assets | ¥2.9 billion | Consolidated |
| Net assets | ¥2.9 billion | Consolidated |
| Total assets | ¥3.6 billion | Consolidated |
| Total assets | ¥3.6 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-1.2 billion | Consolidated |
| Valuation and translation adjustments | ¥0.88 million | Consolidated |
| Liabilities | ¥0.8 billion | Consolidated |
| Liabilities and net assets | ¥3.6 billion | Consolidated |
| Supplies | ¥3.33 million | Consolidated |
| Allowance for doubtful accounts | ¥-19.08 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.93 million | Consolidated |
| Capital surplus | ¥0.5 billion | Consolidated |
| Capital stock | ¥0.5 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Other | ¥73.17 million | Parent only |
| Other | ¥24.84 million | Parent only |
| Other | ¥10.61 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.91 million | Parent only |
| Software | ¥0.1 billion | Parent only |
| Retained earnings | ¥2.5 billion | Parent only |
| Legal retained earnings | ¥5.81 million | Parent only |
| Prepaid expenses | ¥34.15 million | Parent only |
| Non-current liabilities | ¥59.38 million | Parent only |
| Non-current assets | ¥1.4 billion | Parent only |
| Land | ¥0.4 billion | Parent only |
| Contract liabilities | ¥58.88 million | Parent only |
| Tools, furniture and fixtures | ¥3.10 million | Parent only |
| Buildings, net | ¥90.54 million | Parent only |
| Provision for management board incentive plan trust-NCL | ¥41.58 million | Parent only |
| Investments and other assets | ¥0.8 billion | Parent only |
| Investment securities | ¥5.66 million | Parent only |
| Lease and guarantee deposits | ¥42.85 million | Parent only |
| Property, plant and equipment | ¥0.5 billion | Parent only |
| Income taxes payable | ¥55.75 million | Parent only |
| Accrued expenses | ¥23.18 million | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥2.2 billion | Parent only |
| Structures, net | ¥3.96 million | Parent only |
| Current liabilities | ¥0.6 billion | Parent only |
| Current assets | ¥1.5 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥1.0 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥24.75 million | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Total assets | ¥2.9 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥2.5 billion | Parent only |
| Treasury stock | ¥-1.2 billion | Parent only |
| Valuation and translation adjustments | ¥0.91 million | Parent only |
| Liabilities | ¥0.7 billion | Parent only |
| Liabilities and net assets | ¥2.9 billion | Parent only |
| Supplies | ¥0.76 million | Parent only |
| Allowance for doubtful accounts | ¥-30.55 million | Parent only |
| Allowance for doubtful accounts | ¥-1.60 million | Parent only |
| Capital surplus | ¥0.5 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Provision for bonuses | ¥97.47 million | Parent only |
| Long-term prepaid expenses | ¥4.79 million | Parent only |
| Long term lease deposited | ¥10.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.5 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥11.47 million | Parent only |
| Deposits received | ¥6.76 million | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥8.40 million | Consolidated |
| Revenue | ¥24.78 million | Consolidated |
| Revenue | ¥58.52 million | Consolidated |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥7.80 million | Parent only |
| Revenue | ¥24.18 million | Parent only |
Statement of income (73 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.13 million | Consolidated |
| Other | ¥2.03 million | Consolidated |
| Other comprehensive income | ¥-4.38 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-4.40 million | Consolidated |
| Amortization of goodwill | ¥58.52 million | Consolidated |
| Dividends from surplus | ¥-98.74 million | Consolidated |
| Comprehensive income | ¥0.2 billion | Consolidated |
| Interest income | ¥5.79 million | Consolidated |
| Rent income | ¥0.84 million | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Non-operating income | ¥15.14 million | Consolidated |
| Non-operating expenses | ¥5.91 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Cost of sales | ¥1.6 billion | Consolidated |
| Gross profit (loss) | ¥3.2 billion | Consolidated |
| Net sales | ¥4.7 billion | Consolidated |
| Net sales | ¥4.7 billion | Consolidated |
| Advertising expenses | ¥0.3 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Gain on investments in partnership | ¥4.33 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Interest expenses | ¥0.02 million | Consolidated |
| Compensation expenses | ¥3.85 million | Consolidated |
| Income taxes - current | ¥58.22 million | Consolidated |
| Income taxes | ¥-19.75 million | Consolidated |
| Income taxes - deferred | ¥-77.97 million | Consolidated |
| Foreign exchange gains | ¥1.04 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.02 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.10 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Ordinary income | ¥0.2 billion | Consolidated |
| Salaries and allowances | ¥0.8 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥15.08 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥32.53 million | Consolidated |
| Other | ¥2.13 million | Parent only |
| Other | ¥1.80 million | Parent only |
| Dividends from surplus | ¥-98.74 million | Parent only |
| Interest income | ¥2.18 million | Parent only |
| Commission fee | ¥4.17 million | Parent only |
| Rent income | ¥1.96 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥15.86 million | Parent only |
| Non-operating expenses | ¥5.67 million | Parent only |
| Cost of sales | ¥1.1 billion | Parent only |
| Gross profit (loss) | ¥2.9 billion | Parent only |
| Net sales | ¥4.0 billion | Parent only |
| Advertising expenses | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Gain on investments in partnership | ¥4.33 million | Parent only |
| Interest expenses | ¥0.02 million | Parent only |
| Compensation expenses | ¥3.85 million | Parent only |
| Income taxes - current | ¥42.49 million | Parent only |
| Income taxes | ¥-35.48 million | Parent only |
| Income taxes - deferred | ¥-77.97 million | Parent only |
| Depreciation | ¥24.98 million | Parent only |
| Foreign exchange gains | ¥1.09 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Salaries and allowances | ¥0.7 billion | Parent only |
| Selling, general and administrative expenses | ¥2.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥15.11 million | Parent only |
| Provision for bonuses | ¥94.82 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥85.95 million | Consolidated |
| Net changes in items other than shareholders' equity | ¥-4.38 million | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-4.40 million | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-13.74 million | Consolidated |
| Amortization of goodwill | ¥58.52 million | Consolidated |
| Repayments of finance lease obligations | ¥-3.99 million | Consolidated |
| Interest expenses paid | ¥-0.02 million | Consolidated |
| Interest and dividends income received | ¥12.65 million | Consolidated |
| Interest income | ¥-5.79 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.58 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-38.46 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥-7.24 million | Consolidated |
| Subtotal | ¥0.4 billion | Consolidated |
| Loss gain on investments in partnership | ¥-4.33 million | Consolidated |
| Interest expenses | ¥0.02 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.69 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-3.03 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.39 million | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-0.41 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥25.30 million | Consolidated |
| Increase decrease in accrued liabilities | ¥43.61 million | Consolidated |
| Decrease in consumption taxes payable | ¥66.38 million | Consolidated |
| Increase (decrease) in provision for share awards | ¥24.78 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.32 million | Consolidated |
| Income taxes paid | ¥-10.70 million | Consolidated |
| Income taxes refund | ¥6.76 million | Consolidated |
| Depreciation | ¥40.15 million | Consolidated |
| Purchase of intangible assets | ¥-87.65 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥14.56 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥17.78 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.5 billion | Consolidated |
| Dividends | ¥-98.42 million | Consolidated |
| Repayment of long term loans payable | ¥-3.98 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated | Disclosed |
| Dividend per share | 5 | Parent only | Disclosed |
| Number of employees | 188 | Consolidated | Disclosed |
| Net assets | ¥2.9 billion | Consolidated | Disclosed |
| Net sales | ¥4.7 billion | Consolidated | Disclosed |
| Operating income | ¥0.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.2 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥3.6 billion | Consolidated | Disclosed |
| Operating margin | 3.4% | Consolidated | Calculated |
| Net margin | 4.0% | Consolidated | Calculated |
| Sales per employee | 25101362 yen | Consolidated | Calculated |
| Total asset turnover | 1.31 times | Consolidated | Calculated |
| Net assets to total assets | 79.0% | Consolidated | Calculated |