EAT&HOLDINGS
EAT&HOLDINGS Co.,Ltd.
Company highlights
The largest segment by revenue is Grocery busines, at 57.3% of the total.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
EAT&HOLDINGS
Revenue and profit by business segment
Period Mar 2025 to Feb 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Grocery busines | ¥23.2 billion | 57.3% | ¥21.5 billion | ¥1.3 billion | 75.3% | 5.6% | ¥1.1 billion |
| Restaurant business | ¥17.3 billion | 42.7% | ¥15.9 billion | ¥0.4 billion | 24.7% | 2.5% | ¥0.5 billion |
| Total of the businesses | ¥40.5 billion | 100.0% | ¥1.7 billion | 100.0% | |||
Revenue and profit
EAT&HOLDINGS
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥4.4 billion | Consolidated |
| Freightage expenses | ¥2.3 billion | Consolidated | |
| Rents | ¥1.5 billion | Consolidated | |
| Advertising expenses | ¥1.3 billion | Consolidated | |
| Commission fees | ¥0.3 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Entertainment expenses | ¥0.1 billion | Parent only | |
| Provision for directors' bonuses | ¥63.00 million | Consolidated | |
| Depreciation | ¥50.00 million | Parent only | |
| Retirement benefit expenses | ¥26.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥17.1 billion | Consolidated |
| Operating income | ¥1.1 billion | Consolidated | |
| Ordinary income | ¥1.1 billion | Consolidated | |
| Net income | ¥0.4 billion | Consolidated |
EAT&HOLDINGS
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Salaries and allowances ¥4.4 billion
- Freightage expenses ¥2.3 billion
- Rents ¥1.5 billion
- Advertising expenses ¥1.3 billion
- Commission fees ¥0.3 billion
- Provision for bonuses ¥0.2 billion
- Other (not itemized) ¥6.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
EAT&HOLDINGS
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
EAT&HOLDINGS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥30.9B | ¥33.0B | ¥35.9B | ¥37.3B | ¥40.5B |
| Year on year (%) | +18.9% | +7.0% | +8.7% | +3.9% | +8.4% |
| Ordinary income (loss) | ¥1.5B | ¥1.1B | ¥1.1B | ¥1.0B | ¥1.1B |
| Change from prior year | +427.8% | -28.7% | +1.4% | -7.6% | +11.6% |
| Ordinary income (loss) as a share of Net sales | 4.8% | 3.2% | 3.0% | 2.6% | 2.7% |
| Change (percentage points) | +3.7 points◆ | -1.6 points | -0.2 points | -0.3 points | +0.1 points |
Fiscal periods marked for changes
- 2015Ordinary income (loss) as a share of revenue -3.2 points
- 2022Ordinary income (loss) as a share of revenue +3.7 points
EAT&HOLDINGS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
EAT&HOLDINGS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥30.9 billion | ¥33.0 billion | ¥35.9 billion | ¥37.3 billion | ¥40.5 billion |
| Ordinary income (loss) | ¥1.5 billion | ¥1.1 billion | ¥1.1 billion | ¥1.0 billion | ¥1.1 billion |
| Net income (loss) attributable to owners of parent | ¥0.8 billion | ¥0.4 billion | ¥-0.1 billion | ¥0.9 billion | ¥0.4 billion |
| Comprehensive income | ¥0.8 billion | ¥0.3 billion | ¥-0.2 billion | ¥0.9 billion | ¥0.4 billion |
| Net assets | ¥7.8 billion | ¥8.1 billion | ¥10.2 billion | ¥11.0 billion | ¥11.5 billion |
| Total assets | ¥20.5 billion | ¥23.1 billion | ¥25.6 billion | ¥29.2 billion | ¥32.5 billion |
| Net assets per share | 767.12 yen | 794.8 yen | 894.3 yen | 964.34 yen | 984.93 yen |
| Basic earnings (loss) per share | 76.16 yen | 37.91 yen | -9.82 yen | 78.37 yen | 32.88 yen |
| Diluted earnings per share | 76.14 yen | 37.87 yen | Could not be retrieved | 78.36 yen | 32.88 yen |
| Equity-to-asset ratio | 38.0% | 34.9% | 39.6% | 37.5% | 34.4% |
| Return on equity | 10.4% | 4.9% | -1.2% | 8.4% | 3.4% |
| Net cash provided by (used in) operating activities | ¥2.5 billion | ¥1.3 billion | ¥2.1 billion | ¥3.8 billion | ¥4.7 billion |
| Net cash provided by (used in) investing activities | ¥-1.9 billion | ¥-3.6 billion | ¥-3.4 billion | ¥-5.2 billion | ¥-5.9 billion |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | ¥2.3 billion | ¥2.4 billion | ¥1.1 billion | ¥0.5 billion |
| Cash and cash equivalents | ¥1.6 billion | ¥1.6 billion | ¥2.6 billion | ¥2.3 billion | ¥2.3 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥1.1 billion | ¥1.3 billion | ¥2.3 billion | ¥1.6 billion | ¥1.8 billion |
| Ordinary income (loss) | ¥71.00 million | ¥66.00 million | ¥0.8 billion | ¥0.2 billion | ¥0.2 billion |
| Net income (loss) | ¥-10.00 million | ¥-0.5 billion | ¥0.4 billion | ¥-0.1 billion | ¥-65.00 million |
| Capital stock | ¥2.0 billion | ¥2.0 billion | ¥3.2 billion | ¥3.2 billion | ¥3.2 billion |
| Total number of issued shares (common stock) | 10,158,190 shares | 10,169,506 shares | 11,331,813 shares | 11,344,970 shares | 11,358,580 shares |
| Net assets | ¥6.9 billion | ¥6.3 billion | ¥8.8 billion | ¥8.6 billion | ¥8.4 billion |
| Total assets | ¥12.6 billion | ¥13.6 billion | ¥16.0 billion | ¥16.8 billion | ¥19.0 billion |
| Net assets per share | 681.64 yen | 619.87 yen | 778.07 yen | 757.24 yen | 738.01 yen |
| Dividend per share | 10 yen | 10 yen | 10 yen | 15.5 yen | 15 yen |
| Interim dividend per share | 5 yen | 5 yen | 5 yen | 7.5 yen | 7.5 yen |
| Basic earnings (loss) per share | -1.02 yen | -53.62 yen | 32.61 yen | -9.74 yen | -5.76 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 32.6 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 55.1% | 46.2% | 55.2% | 51.1% | 44.1% |
| Return on equity | -1.0% | -8.2% | 4.7% | -1.3% | -0.8% |
| Payout ratio | Could not be retrieved | Could not be retrieved | 30.7% | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥15 | ¥7.5 | Could not be retrieved | |
| FY ending 2/2025 | ¥15.5 | ¥7.5 | Could not be retrieved | |
| FY ending 2/2024 | ¥10 | ¥5 | 30.7% | |
| FY ending 2/2023 | ¥10 | ¥5 | Could not be retrieved | |
| FY ending 2/2022 | ¥10 | ¥5 | Could not be retrieved | |
| FY ending 2/2021 | ¥10 | ¥5 | Could not be retrieved | Fiscal year was not 12 months |
| FY ending 3/2020 | ¥10 | ¥5 | 51.4% | |
| FY ending 3/2019 | ¥7.5 | ¥3.75 | 28.1% | |
| FY ending 3/2018 | ¥11.25 | ¥7.5 | 33.7% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥15 | ¥7.5 | 49.9% | |
| FY ending 3/2016 | ¥15 | ¥7.5 | 32.9% | |
| FY ending 3/2015 | ¥15 | ¥7.5 | 86.3% | |
| FY ending 3/2014 | ¥20 | ¥7.5 | 17.3% | |
| FY ending 3/2013 | ¥15 | Could not be retrieved | 13.2% |
EAT&HOLDINGS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
EAT&HOLDINGS
Unit %Source Annual securities reports
- Financial institutions7.40%
- Securities firms0.20%
- Other corporations30.40%
- Foreign holders (institutions)1.50%
- Foreign holders (individuals)0.10%
- Individuals and others60.40%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社文野屋 | 23.11% | 2,624,700 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.51% | 739,000 |
| 3 | 文野 直樹 | 2.88% | 327,419 |
| 4 | サントリー株式会社 | 1.8% | 204,000 |
| 5 | 森 孝裕 | 1.58% | 180,000 |
| 6 | 仲田 浩康 | 1.43% | 162,697 |
| 7 | 文野 弘美 | 1.17% | 132,600 |
| 8 | イートアンド社員持株会 | 1.01% | 115,070 |
| 9 | イートアンド取引先持株会 | 1.01% | 114,600 |
| 10 | 株式会社ニップン | 0.79% | 90,000 |
| 11 | 麒麟麦酒株式会社 | 0.79% | 90,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥5.5 billion |
| FY ending 2/2021 | ¥1.7 billion |
Revenue scale in the same industry
EAT&HOLDINGS
Source Annual securities reports of each company
Foods: 130 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 JAPAN TOBACCOFY Dec 2025 ¥3.5T
- 2 SuntoryFY Dec 2025 ¥3.1T
- 3 ASAHI GROUPFY Dec 2025 ¥2.9T
- … 75 companies
- 79 ShimadayaFY Mar 2026 ¥41.1B
- 80 PICKLESFY Feb 2026 ¥40.9B
- 81 EAT&HOLDINGSThis companyFY Feb 2026 ¥40.5B
- 82 KADOYA SESAME MILLSFY Mar 2026 ¥40.0B
- 83 STI FoodsFY Dec 2025 ¥38.6B
- … 47 companies
Workforce information
Women 826 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,703 |
| Share of managers who are women | 15.5% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 3,976 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 東陽監査法人 |
| Audit fees (this year, total) | ¥35.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥1.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.7 billion | Consolidated |
| Net sales | ¥40.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.9 billion | Consolidated |
| Diluted earnings per share | 32.88 yen | Consolidated |
| Cash and cash equivalents | ¥2.3 billion | Consolidated |
| Net assets | ¥11.5 billion | Consolidated |
| Ordinary income (loss) | ¥1.1 billion | Consolidated |
| Total assets | ¥32.5 billion | Consolidated |
| Return on equity | 3.4% | Consolidated |
| Equity-to-asset ratio | 34.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.5 billion | Consolidated |
| Basic earnings (loss) per share | 32.88 yen | Consolidated |
| Net assets per share | 984.93 yen | Consolidated |
| Dividend per share | 15 yen | Parent only |
| Operating revenue | ¥1.8 billion | Parent only |
| Net income (loss) | ¥-65.00 million | Parent only |
| Total number of issued shares (common stock) | 11,358,580 shares | Parent only |
| Net assets | ¥8.4 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥19.0 billion | Parent only |
| Return on equity | -0.8% | Parent only |
| Equity-to-asset ratio | 44.1% | Parent only |
| Capital stock | ¥3.2 billion | Parent only |
| Interim dividend per share | 7.5 yen | Parent only |
| Basic earnings (loss) per share | -5.76 yen | Parent only |
| Net assets per share | 738.01 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 564 people | Consolidated |
| Number of employees | 564 people | Consolidated |
| Wage gap between men and women (all employees) | 62.4% | Parent only |
| Average length of service (years) | 4.4 years | Parent only |
| Average annual salary | ¥6.62 million | Parent only |
| Average age (years) | 40.2 years old | Parent only |
| Number of employees | 39 people | Parent only |
| Number of employees | 39 people | Parent only |
| Wage gap between men and women (regular employees) | 63.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 33.9% | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥40.5 billion | Consolidated |
| Average number of temporary employees | 1,289 people | Consolidated |
| Average number of temporary employees | 1,289 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥5.5 billion | Consolidated |
| Depreciation | ¥1.7 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Total return on the share price index | 238.4% | Parent only |
| Ratio of female employees in managerial positions | 52.9% | Parent only |
Shares (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Number of shares held | 4,780,086 shares | Consolidated |
| Total number of shares held treasury shares etc | 900 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Number of shares | 11,358,580 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 42.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 900 shares | Consolidated |
| Total of valuation gain (loss) | ¥13.00 million | Consolidated |
| Number of voting rights | 113,496 units | Consolidated |
| Carrying amount on the balance sheet | ¥14.00 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥15.00 million | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 114.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥5.5 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥35.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥1.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥35.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥1.00 million | Consolidated |
Balance sheet (107 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.1 billion | Consolidated |
| Other | ¥1.2 billion | Consolidated |
| Other | ¥1.9 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥13.00 million | Consolidated |
| Software | ¥0.1 billion | Consolidated |
| Retained earnings | ¥4.8 billion | Consolidated |
| Raw materials and supplies | ¥0.6 billion | Consolidated |
| Merchandise and finished goods | ¥1.9 billion | Consolidated |
| Non-current liabilities | ¥5.4 billion | Consolidated |
| Non-current assets | ¥20.5 billion | Consolidated |
| Land | ¥1.2 billion | Consolidated |
| Accounts receivable - trade | ¥6.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.9 billion | Consolidated |
| Buildings and structures, net | ¥7.8 billion | Consolidated |
| Construction in progress | ¥3.8 billion | Consolidated |
| Provision for directors' bonuses | ¥70.00 million | Consolidated |
| Investments and other assets | ¥2.3 billion | Consolidated |
| Investment securities | ¥30.00 million | Consolidated |
| Subscription rights to shares | ¥2.00 million | Consolidated |
| Property, plant and equipment | ¥17.5 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Accounts payable - other | ¥4.2 billion | Consolidated |
| Shareholders' equity | ¥11.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥3.9 billion | Consolidated |
| Current liabilities | ¥15.6 billion | Consolidated |
| Current assets | ¥11.9 billion | Consolidated |
| Accumulated depreciation | ¥-9.8 billion | Consolidated |
| Foreign currency translation adjustment | ¥55.00 million | Consolidated |
| Intangible assets | ¥0.7 billion | Consolidated |
| Cash and cash equivalents | ¥2.3 billion | Consolidated |
| Cash and deposits | ¥2.3 billion | Consolidated |
| Short-term loans payable | ¥3.1 billion | Consolidated |
| Net assets | ¥11.5 billion | Consolidated |
| Net assets | ¥11.5 billion | Consolidated |
| Total assets | ¥32.5 billion | Consolidated |
| Total assets | ¥32.5 billion | Consolidated |
| Deferred tax assets | ¥0.6 billion | Consolidated |
| Treasury stock | ¥-0 | Consolidated |
| Valuation and translation adjustments | ¥72.00 million | Consolidated |
| Liabilities | ¥21.0 billion | Consolidated |
| Liabilities and net assets | ¥32.5 billion | Consolidated |
| Accounts payable - trade | ¥3.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Capital surplus | ¥3.1 billion | Consolidated |
| Capital stock | ¥3.2 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥4.00 million | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥4.1 billion | Consolidated |
| Shares of subsidiaries and associates | ¥0.4 billion | Consolidated |
| Non-controlling interests | ¥0.3 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.0 billion | Consolidated |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥38.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥13.00 million | Parent only |
| Software | ¥70.00 million | Parent only |
| General reserve | ¥0.5 billion | Parent only |
| Retained earnings | ¥2.1 billion | Parent only |
| Legal retained earnings | ¥16.00 million | Parent only |
| Non-current liabilities | ¥4.2 billion | Parent only |
| Non-current assets | ¥12.8 billion | Parent only |
| Accounts receivable - trade | ¥1.8 billion | Parent only |
| Tools, furniture and fixtures | ¥7.00 million | Parent only |
| Guarantee deposits | ¥53.00 million | Parent only |
| Buildings, net | ¥24.00 million | Parent only |
| Provision for directors' bonuses | ¥58.00 million | Parent only |
| Investments and other assets | ¥12.2 billion | Parent only |
| Investment securities | ¥30.00 million | Parent only |
| Subscription rights to shares | ¥2.00 million | Parent only |
| Property, plant and equipment | ¥31.00 million | Parent only |
| Income taxes payable | ¥44.00 million | Parent only |
| Accrued expenses | ¥39.00 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥8.4 billion | Parent only |
| Current liabilities | ¥6.5 billion | Parent only |
| Current assets | ¥6.2 billion | Parent only |
| Intangible assets | ¥0.6 billion | Parent only |
| Cash and deposits | ¥1.5 billion | Parent only |
| Short-term loans payable | ¥5.2 billion | Parent only |
| Advances paid | ¥0.1 billion | Parent only |
| Net assets | ¥8.4 billion | Parent only |
| Net assets | ¥8.4 billion | Parent only |
| Total assets | ¥19.0 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥1.6 billion | Parent only |
| Treasury stock | ¥-0 | Parent only |
| Valuation and translation adjustments | ¥13.00 million | Parent only |
| Liabilities | ¥10.6 billion | Parent only |
| Liabilities and net assets | ¥19.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.5 billion | Parent only |
| Capital surplus | ¥3.1 billion | Parent only |
| Legal capital surplus | ¥3.1 billion | Parent only |
| Capital stock | ¥3.2 billion | Parent only |
| Provision for bonuses | ¥28.00 million | Parent only |
| Provision for retirement benefits | ¥21.00 million | Parent only |
| Long-term loans payable | ¥3.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥8.2 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥3.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥3.6 billion | Parent only |
| Current portion of long-term loans payable | ¥0.9 billion | Parent only |
Accounts unique to this company (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.2 billion | Consolidated |
| Revenue | ¥19.00 million | Consolidated |
| Revenue | ¥18.00 million | Consolidated |
| Revenue | ¥27.00 million | Consolidated |
| Revenue | ¥-18.00 million | Consolidated |
| Revenue | ¥-42.00 million | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥1.6 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥-65.00 million | Parent only |
| Revenue | ¥27.00 million | Parent only |
Statement of income (92 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥18.00 million | Consolidated |
| Other | ¥5.00 million | Consolidated |
| Other comprehensive income | ¥31.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥5.00 million | Consolidated |
| Cancellation refund | ¥8.00 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥0.4 billion | Consolidated |
| Interest income | ¥12.00 million | Consolidated |
| Guaranty money income | ¥14.00 million | Consolidated |
| Guaranty money income | ¥8.00 million | Consolidated |
| Dividend income | ¥0 | Consolidated |
| Operating income | ¥1.1 billion | Consolidated |
| Operating income | ¥1.1 billion | Consolidated |
| Non-operating income | ¥82.00 million | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.7 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥18.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥65.00 million | Consolidated |
| Rents | ¥1.5 billion | Consolidated |
| Cost of sales | ¥23.4 billion | Consolidated |
| Gross profit (loss) | ¥17.1 billion | Consolidated |
| Net sales | ¥40.5 billion | Consolidated |
| Net sales | ¥40.5 billion | Consolidated |
| Advertising expenses | ¥1.3 billion | Consolidated |
| Loss on closing of stores | ¥47.00 million | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Provision for directors' bonuses | ¥63.00 million | Consolidated |
| Gain on sales of investment securities | ¥0 | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.9 billion | Consolidated |
| Interest expenses | ¥84.00 million | Consolidated |
| Commission fees | ¥18.00 million | Consolidated |
| Compensation expenses | ¥14.00 million | Consolidated |
| Gain on reversal of share acquisition rights | ¥0 | Consolidated |
| Increases in cash and cash equivalents from newly consolidated subsidiaries | ¥0.6 billion | Consolidated |
| Income taxes - current | ¥0.5 billion | Consolidated |
| Income taxes | ¥0.4 billion | Consolidated |
| Income taxes - deferred | ¥-78.00 million | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥28.00 million | Consolidated |
| Extraordinary income | ¥26.00 million | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥21.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Ordinary income | ¥1.1 billion | Consolidated |
| Salaries and allowances | ¥4.4 billion | Consolidated |
| Subsidy income | ¥7.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥16.0 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-2.00 million | Consolidated |
| Retirement benefit expenses | ¥26.00 million | Consolidated |
| Freightage expenses | ¥2.3 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥26.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-15.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-25.00 million | Consolidated |
| Other | ¥0 | Parent only |
| Other | ¥7.00 million | Parent only |
| Entertainment expenses | ¥0.1 billion | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥31.00 million | Parent only |
| Dividend income | ¥0 | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Operating revenue | ¥1.8 billion | Parent only |
| Non-operating income | ¥32.00 million | Parent only |
| Non-operating expenses | ¥90.00 million | Parent only |
| Operating expenses | ¥1.5 billion | Parent only |
| Net income (loss) | ¥-65.00 million | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥53.00 million | Parent only |
| Gain on sales of investment securities | ¥0 | Parent only |
| Interest expenses | ¥83.00 million | Parent only |
| Commission fees | ¥0.3 billion | Parent only |
| Gain on reversal of share acquisition rights | ¥0 | Parent only |
| Income taxes - current | ¥76.00 million | Parent only |
| Income taxes | ¥57.00 million | Parent only |
| Income taxes - deferred | ¥-19.00 million | Parent only |
| Depreciation | ¥50.00 million | Parent only |
| Extraordinary income | ¥0 | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥-8.00 million | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥22.00 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥36.00 million | Parent only |
| Provision of allowance for doubtful accounts for subsidiaries and affiliates | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Consolidated |
| Total changes during the period | ¥-0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥5.00 million | Parent only |
Statement of cash flows (38 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-45.00 million | Consolidated |
| Repayments of lease obligations | ¥-2.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.1 billion | Consolidated |
| Interest expenses paid | ¥-82.00 million | Consolidated |
| Interest and dividends income received | ¥12.00 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-0.2 billion | Consolidated |
| Interest and dividend income | ¥-12.00 million | Consolidated |
| Guaranty money income | ¥-8.00 million | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥18.00 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥65.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.6 billion | Consolidated |
| Subtotal | ¥4.4 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥3.00 million | Consolidated |
| Payments for guarantee deposits | ¥-7.00 million | Consolidated |
| Loss on closing of stores | ¥47.00 million | Consolidated |
| Increase decrease in provision for directors bonuses | ¥18.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥0 | Consolidated |
| Interest expenses | ¥84.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-5.2 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.2 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-96.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.5 billion | Consolidated |
| Income taxes paid | ¥-0.4 billion | Consolidated |
| Income taxes refund | ¥0 | Consolidated |
| Depreciation | ¥1.7 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥55.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥1.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥77.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥5.00 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.0 billion | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-0.4 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥26.00 million | Consolidated |
| Increase decrease in guarantee deposits received | ¥0 | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥4.7 billion | Consolidated | Disclosed |
| Dividend per share | 15 | Parent only | Disclosed |
| Number of employees | 564 | Consolidated | Disclosed |
| Net assets | ¥11.5 billion | Consolidated | Disclosed |
| Net sales | ¥40.5 billion | Consolidated | Disclosed |
| Operating income | ¥1.1 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.8 billion | Parent only | Disclosed |
| Ordinary income | ¥1.1 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥32.5 billion | Consolidated | Disclosed |
| Operating margin | 2.8% | Consolidated | Calculated |
| Net margin | 0.9% | Consolidated | Calculated |
| Sales per employee | 71730496 yen | Consolidated | Calculated |
| Total asset turnover | 1.25 times | Consolidated | Calculated |
| Net assets to total assets | 35.3% | Consolidated | Calculated |