TRUCK-ONE
TRUCK-ONE CO., LTD.
Company highlights
The largest segment by revenue is 商用車関連事業, at 89.4% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TRUCK-ONE
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 商用車関連事業 | ¥7.1 billion | 89.4% | ¥5.8 billion | ¥0.5 billion | 84.7% | 6.6% | ¥0.3 billion |
| 運送関連事業 | ¥0.8 billion | 10.6% | ¥0.8 billion | ¥84.21 million | 15.3% | 9.9% | ¥24.28 million |
| Total of the businesses | ¥8.0 billion | 100.0% | ¥0.6 billion | 100.0% | |||
Revenue and profit
TRUCK-ONE
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.2 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated | |
| Directors' compensations | ¥73.84 million | Consolidated | |
| Rent expenses | ¥49.96 million | Consolidated | |
| Welfare expenses | ¥49.56 million | Consolidated | |
| Bonuses | ¥48.63 million | Consolidated | |
| Depreciation | ¥31.88 million | Consolidated | |
| Freight out | ¥31.57 million | Consolidated | |
| Fee expenses | ¥22.53 million | Consolidated | |
| Commission fees | ¥20.87 million | Consolidated | |
| Advertising expenses | ¥20.74 million | Consolidated | |
| Traveling and transportation expenses | ¥19.61 million | Consolidated | |
| Taxes and dues | ¥14.37 million | Consolidated | |
| Communication expenses | ¥10.03 million | Consolidated | |
| Retirement benefit expenses | ¥8.28 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.38 million | Consolidated | |
| Provision for bonuses | ¥0.21 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.3 billion | Consolidated |
| Ordinary income | ¥0.6 billion | Consolidated | |
| Operating income | ¥0.6 billion | Consolidated | |
| Net income | ¥0.4 billion | Consolidated |
TRUCK-ONE
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries and allowances ¥0.2 billion
- Other ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Rent expenses ¥0.0 billion
- Welfare expenses ¥0.0 billion
- Bonuses ¥0.0 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
TRUCK-ONE
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
TRUCK-ONE
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥6.0B | ¥7.1B | ¥6.4B | ¥6.5B | ¥8.0B |
| Year on year (%) | +26.5%◆ | +18.3% | -9.3% | +1.7% | +21.8%◆ |
| Ordinary income (loss) | ¥0.1B | ¥0.2B | ¥0.2B | ¥0.3B | ¥0.6B |
| Change from prior year | +114.6% | +79.8% | +10.8% | +59.0% | +80.3% |
| Ordinary income (loss) as a share of Net sales | 1.6% | 2.5% | 3.1% | 4.8% | 7.1% |
| Change (percentage points) | +0.7 points | +0.9 points | +0.6 points | +1.7 points | +2.3 points◆ |
Fiscal periods marked for changes
- 2013Ordinary income (loss) as a share of revenue +2.4 points, Ordinary income (loss) loss to profit
- 2021Net sales year on year +26.5%
- 2025Net sales year on year +21.8%, Ordinary income (loss) as a share of revenue +2.3 points
TRUCK-ONE
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TRUCK-ONE
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥6.0 billion | ¥7.1 billion | ¥6.4 billion | ¥6.5 billion | ¥8.0 billion |
| Ordinary income (loss) | ¥98.68 million | ¥0.2 billion | ¥0.2 billion | ¥0.3 billion | ¥0.6 billion |
| Net income (loss) attributable to owners of parent | ¥69.34 million | ¥0.1 billion | ¥0.1 billion | ¥0.2 billion | ¥0.4 billion |
| Comprehensive income | ¥70.56 million | ¥0.1 billion | ¥0.1 billion | ¥0.2 billion | ¥0.4 billion |
| Net assets | ¥0.8 billion | ¥0.9 billion | ¥1.0 billion | ¥1.2 billion | ¥1.6 billion |
| Total assets | ¥4.7 billion | ¥5.6 billion | ¥6.2 billion | ¥6.3 billion | ¥6.5 billion |
| Net assets per share | 314.39 yen | 356.32 yen | 403.44 yen | 498.57 yen | 646.19 yen |
| Basic earnings (loss) per share | 28.9 yen | 45.3 yen | 50.19 yen | 100.34 yen | 152.98 yen |
| Equity-to-asset ratio | 16.0% | 15.3% | 15.6% | 18.9% | 23.8% |
| Return on equity | 9.6% | 13.5% | 13.2% | 22.2% | 26.7% |
| Net cash provided by (used in) operating activities | ¥0.3 billion | ¥-0.2 billion | ¥39.66 million | ¥0.5 billion | ¥0.2 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥-0.4 billion | ¥-0.2 billion | ¥-0.1 billion | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | ¥62.07 million | ¥0.6 billion | ¥0.2 billion | ¥-0.2 billion | ¥0.2 billion |
| Cash and cash equivalents | ¥0.6 billion | ¥0.5 billion | ¥0.5 billion | ¥0.6 billion | ¥0.7 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.6 billion | ¥5.7 billion | ¥5.2 billion | ¥5.6 billion | ¥6.7 billion |
| Ordinary income (loss) | ¥68.03 million | ¥0.2 billion | ¥0.2 billion | ¥0.3 billion | ¥0.5 billion |
| Net income (loss) | ¥46.00 million | ¥0.1 billion | ¥0.2 billion | ¥0.3 billion | ¥0.3 billion |
| Capital stock | ¥97.72 million | ¥97.72 million | ¥97.72 million | ¥97.72 million | ¥97.72 million |
| Total number of issued shares (common stock) | 2,552,000 shares | 2,552,000 shares | 2,552,000 shares | 2,552,000 shares | 2,552,000 shares |
| Net assets | ¥0.7 billion | ¥0.8 billion | ¥1.0 billion | ¥1.2 billion | ¥1.5 billion |
| Total assets | ¥4.1 billion | ¥5.0 billion | ¥5.8 billion | ¥6.0 billion | ¥6.1 billion |
| Net assets per share | 291.79 yen | 334.65 yen | 396.78 yen | 495.7 yen | 629.72 yen |
| Dividend per share | 5 yen | 6.5 yen | 8 yen | 9 yen | 11 yen |
| Interim dividend per share | 2.5 yen | 2.5 yen | 2.5 yen | 3 yen | 4 yen |
| Basic earnings (loss) per share | 19.18 yen | 47.54 yen | 68.09 yen | 106.05 yen | 141.71 yen |
| Equity-to-asset ratio | 16.9% | 15.9% | 16.4% | 20.0% | 24.8% |
| Return on equity | 6.7% | 15.2% | 18.6% | 23.8% | 25.2% |
| Payout ratio | 26.1% | 13.7% | 11.7% | 8.5% | 7.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥11 | ¥4 | 7.8% | |
| FY ending 12/2024 | ¥9 | ¥3 | 8.5% | |
| FY ending 12/2023 | ¥8 | ¥2.5 | 11.7% | |
| FY ending 12/2022 | ¥6.5 | ¥2.5 | 13.7% | |
| FY ending 12/2021 | ¥5 | ¥2.5 | 26.1% | |
| FY ending 12/2020 | ¥5 | ¥2.5 | 25.4% | |
| FY ending 12/2019 | ¥5 | ¥2.5 | 16.5% | |
| FY ending 12/2018 | ¥5 | ¥2.5 | 31.3% | |
| FY ending 12/2017 | ¥5 | ¥2.5 | 55.6% | |
| FY ending 12/2016 | ¥5 | ¥2.5 | 54.1% | |
| FY ending 12/2015 | ¥5 | ¥2.5 | 57.4% | |
| FY ending 12/2014 | ¥3.75 | ¥1.25 | 99.2% | |
| FY ending 12/2013 | ¥252.5 | ¥250 | 13.2% | Stock split or share consolidation noted |
| FY ending 12/2012 | ¥250 | ¥125 | Could not be retrieved |
TRUCK-ONE
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TRUCK-ONE
Unit %Source Annual securities reports
- Financial institutions2.28%
- Securities firms0.19%
- Other corporations0.29%
- Foreign holders (individuals)0.06%
- Individuals and others97.18%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 小川雄也 | 19.43% | 466,100 |
| 2 | 小川真也 | 15.5% | 371,800 |
| 3 | ルコンテ小川珠里 | 14.94% | 358,500 |
| 4 | 小川サトノ | 8.34% | 200,000 |
| 5 | 髙谷正一 | 5.91% | 141,800 |
| 6 | 桜井誠 | 4.02% | 96,400 |
| 7 | 内藤征吾 | 3.01% | 72,200 |
| 8 | 株式会社TRUCK-ONE役員持株会 | 2.81% | 67,400 |
| 9 | 株式会社西京銀行 | 2.37% | 56,800 |
| 10 | 今福洋介 | 2.26% | 54,100 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥0.4 billion |
| FY ending 12/2020 | ¥1.0 billion |
Research and development expenses and capital expenditure by segment (FY ending 12/2025)
| Segment | Capital expenditure |
|---|---|
| 商用車関連事業 | ¥0.4 billion |
| 運送関連事業 | ¥10.31 million |
Revenue scale in the same industry
TRUCK-ONE
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Women 15 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 45 |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| Could not be retrieved | [第六回]事業再構築補助金(交付申請等) | 中小企業庁 | ¥60.00 million |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | ACアーネスト監査法人 |
| Audit fees (this year, total) | ¥16.25 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated |
| Net sales | ¥8.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Cash and cash equivalents | ¥0.7 billion | Consolidated |
| Net assets | ¥1.6 billion | Consolidated |
| Ordinary income (loss) | ¥0.6 billion | Consolidated |
| Total assets | ¥6.5 billion | Consolidated |
| Return on equity | 26.7% | Consolidated |
| Equity-to-asset ratio | 23.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Consolidated |
| Basic earnings (loss) per share | 152.98 yen | Consolidated |
| Net assets per share | 646.19 yen | Consolidated |
| Dividend per share | 11 yen | Parent only |
| Net sales | ¥6.7 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Total number of issued shares (common stock) | 2,552,000 shares | Parent only |
| Net assets | ¥1.5 billion | Parent only |
| Ordinary income (loss) | ¥0.5 billion | Parent only |
| Total assets | ¥6.1 billion | Parent only |
| Return on equity | 25.2% | Parent only |
| Equity-to-asset ratio | 24.8% | Parent only |
| Capital stock | ¥97.72 million | Parent only |
| Payout ratio | 7.8% | Parent only |
| Interim dividend per share | 4 yen | Parent only |
| Basic earnings (loss) per share | 141.71 yen | Parent only |
| Net assets per share | 629.72 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 97 people | Consolidated |
| Number of employees | 97 people | Consolidated |
| Average length of service (years) | 12.1 years | Parent only |
| Average annual salary | ¥5.44 million | Parent only |
| Average age (years) | 43 years old | Parent only |
| Number of employees | 39 people | Parent only |
| Number of employees | 39 people | Parent only |
| Number of employees | 39 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥8.0 billion | Consolidated |
| Average number of temporary employees | 26 people | Consolidated |
| Average number of temporary employees | 26 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.4 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Average number of temporary employees | 6 people | Parent only |
| Average number of temporary employees | 6 people | Parent only |
| Average number of temporary employees | 6 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,885,100 shares | Consolidated |
| Total number of shares held treasury shares etc | 153,100 shares | Consolidated |
| Number of shares | 2,552,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.0% | Consolidated |
| Shareholding ratio | 78.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 153,100 shares | Consolidated |
| Number of voting rights | 23,989 units | Consolidated |
| Carrying amount on the balance sheet | ¥9.53 million | Consolidated |
| Carrying amount on the balance sheet | ¥21.69 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 233.7% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥16.25 million | Consolidated |
| Fees for audit and attestation services - total | ¥16.25 million | Consolidated |
Balance sheet (121 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.30 million | Consolidated |
| Other | ¥30.53 million | Consolidated |
| Other | ¥42.92 million | Consolidated |
| Other | ¥82.59 million | Consolidated |
| Other | ¥31.17 million | Consolidated |
| Other | ¥7.52 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥29.34 million | Consolidated |
| Other, net | ¥8.94 million | Consolidated |
| Lease obligations | ¥33.18 million | Consolidated |
| Lease obligations | ¥30.23 million | Consolidated |
| Retained earnings | ¥1.4 billion | Consolidated |
| Raw materials and supplies | ¥37.69 million | Consolidated |
| Notes receivable - trade | ¥0.3 billion | Consolidated |
| Merchandise and finished goods | ¥3.4 billion | Consolidated |
| Non-current liabilities | ¥0.6 billion | Consolidated |
| Non-current assets | ¥2.1 billion | Consolidated |
| Land | ¥1.1 billion | Consolidated |
| Accounts receivable - trade | ¥0.3 billion | Consolidated |
| Buildings and structures | ¥0.5 billion | Consolidated |
| Buildings and structures, net | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥0.1 billion | Consolidated |
| Investment securities | ¥76.38 million | Consolidated |
| Notes and accounts payable - trade | ¥1.1 billion | Consolidated |
| Lease and guarantee deposits | ¥23.23 million | Consolidated |
| Property, plant and equipment | ¥1.9 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥1.5 billion | Consolidated |
| Machinery, equipment and vehicles | ¥1.0 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.2 billion | Consolidated |
| Current liabilities | ¥4.4 billion | Consolidated |
| Current assets | ¥4.4 billion | Consolidated |
| Accumulated depreciation | ¥-33.98 million | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.9 billion | Consolidated |
| Intangible assets | ¥7.52 million | Consolidated |
| Cash and cash equivalents | ¥0.7 billion | Consolidated |
| Cash and deposits | ¥0.7 billion | Consolidated |
| Short-term loans payable | ¥3.0 billion | Consolidated |
| Bonds payable | ¥0.2 billion | Consolidated |
| Net assets | ¥1.6 billion | Consolidated |
| Net assets | ¥1.6 billion | Consolidated |
| Total assets | ¥6.5 billion | Consolidated |
| Total assets | ¥6.5 billion | Consolidated |
| Deferred tax liabilities | ¥46.13 million | Consolidated |
| Deferred tax assets | ¥1.58 million | Consolidated |
| Treasury stock | ¥-14.48 million | Consolidated |
| Valuation and translation adjustments | ¥29.34 million | Consolidated |
| Liabilities | ¥5.0 billion | Consolidated |
| Liabilities and net assets | ¥6.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.38 million | Consolidated |
| Capital surplus | ¥44.95 million | Consolidated |
| Capital stock | ¥97.72 million | Consolidated |
| Provision for bonuses | ¥1.20 million | Consolidated |
| Net defined benefit liability | ¥21.14 million | Consolidated |
| Long-term loans payable | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥27.71 million | Consolidated |
| Other | ¥23.64 million | Parent only |
| Other | ¥20.20 million | Parent only |
| Other | ¥7.13 million | Parent only |
| Valuation difference on available-for-sale securities | ¥9.25 million | Parent only |
| Other capital surplus | ¥2.83 million | Parent only |
| Software | ¥2.77 million | Parent only |
| Investments in capital | ¥0.01 million | Parent only |
| General reserve | ¥85.37 million | Parent only |
| Retained earnings | ¥1.4 billion | Parent only |
| Legal retained earnings | ¥1.30 million | Parent only |
| Advances received | ¥39.91 million | Parent only |
| Prepaid expenses | ¥7.76 million | Parent only |
| Raw materials and supplies | ¥32.65 million | Parent only |
| Merchandise | ¥3.3 billion | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥2.1 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥33.92 million | Parent only |
| Land | ¥0.7 billion | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥28.84 million | Parent only |
| Tools, furniture and fixtures | ¥5.33 million | Parent only |
| Buildings | ¥0.3 billion | Parent only |
| Buildings, net | ¥0.1 billion | Parent only |
| Investments and other assets | ¥0.6 billion | Parent only |
| Investment securities | ¥31.22 million | Parent only |
| Lease and guarantee deposits | ¥21.92 million | Parent only |
| Property, plant and equipment | ¥1.5 billion | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥87.88 million | Parent only |
| Shareholders' equity | ¥1.5 billion | Parent only |
| Structures | ¥0.1 billion | Parent only |
| Structures, net | ¥80.03 million | Parent only |
| Machinery and equipment | ¥54.37 million | Parent only |
| Machinery and equipment, net | ¥18.20 million | Parent only |
| Current liabilities | ¥4.2 billion | Parent only |
| Current assets | ¥4.0 billion | Parent only |
| Accumulated depreciation | ¥-23.50 million | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-62.37 million | Parent only |
| Accumulated depreciation | ¥-36.16 million | Parent only |
| Accumulated depreciation | ¥-71.79 million | Parent only |
| Intangible assets | ¥3.66 million | Parent only |
| Cash and deposits | ¥0.4 billion | Parent only |
| Short-term loans payable | ¥2.9 billion | Parent only |
| Bonds payable | ¥0.2 billion | Parent only |
| Net assets | ¥1.5 billion | Parent only |
| Net assets | ¥1.5 billion | Parent only |
| Total assets | ¥6.1 billion | Parent only |
| Deferred tax liabilities | ¥10.68 million | Parent only |
| Retained earnings brought forward | ¥1.3 billion | Parent only |
| Treasury stock | ¥-14.48 million | Parent only |
| Valuation and translation adjustments | ¥9.25 million | Parent only |
| Liabilities | ¥4.6 billion | Parent only |
| Liabilities and net assets | ¥6.1 billion | Parent only |
| Accounts payable - trade | ¥1.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.68 million | Parent only |
| Capital surplus | ¥44.95 million | Parent only |
| Legal capital surplus | ¥42.12 million | Parent only |
| Capital stock | ¥97.72 million | Parent only |
| Vehicle and delivery equipment | ¥0.1 billion | Parent only |
| Vehicles, net | ¥33.59 million | Parent only |
| Long-term loans payable | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Telephone subscription right | ¥0.88 million | Parent only |
Accounts unique to this company (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥-0.6 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥4.29 million | Consolidated |
| Revenue | ¥0.33 million | Consolidated |
| Revenue | ¥-4.29 million | Consolidated |
| Revenue | ¥1.5 billion | Parent only |
| Revenue | ¥-1.0 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥4.29 million | Parent only |
Statement of income (107 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥9.57 million | Consolidated |
| Other | ¥0.58 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other comprehensive income | ¥11.13 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥11.13 million | Consolidated |
| Cancellation refund | ¥2.99 million | Consolidated |
| Dividends from surplus | ¥-23.99 million | Consolidated |
| Comprehensive income | ¥0.4 billion | Consolidated |
| Insurance | ¥0.68 million | Consolidated |
| Interest income | ¥0.57 million | Consolidated |
| Dividend income | ¥2.52 million | Consolidated |
| Operating income | ¥0.6 billion | Consolidated |
| Operating income | ¥0.6 billion | Consolidated |
| Non-operating income | ¥22.09 million | Consolidated |
| Non-operating expenses | ¥18.34 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated |
| Cost of sales | ¥6.7 billion | Consolidated |
| Gross profit (loss) | ¥1.3 billion | Consolidated |
| Net sales | ¥8.0 billion | Consolidated |
| Net sales | ¥8.0 billion | Consolidated |
| Advertising expenses | ¥20.74 million | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Directors' compensations | ¥73.84 million | Consolidated |
| Directors' retirement benefits | ¥10.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥17.76 million | Consolidated |
| Fee expenses | ¥22.53 million | Consolidated |
| Commission fees | ¥20.87 million | Consolidated |
| Traveling and transportation expenses | ¥19.61 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥2.67 million | Consolidated |
| Depreciation | ¥31.88 million | Consolidated |
| Extraordinary loss | ¥10.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.1 billion | Consolidated |
| Freight out | ¥31.57 million | Consolidated |
| Welfare expenses | ¥49.56 million | Consolidated |
| Taxes and dues | ¥14.37 million | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Ordinary income | ¥0.6 billion | Consolidated |
| Salaries and allowances | ¥0.2 billion | Consolidated |
| Subsidy income | ¥1.14 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥0.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.38 million | Consolidated |
| Rent expenses | ¥49.96 million | Consolidated |
| Bonuses | ¥48.63 million | Consolidated |
| Provision for bonuses | ¥0.21 million | Consolidated |
| Retirement benefit expenses | ¥8.28 million | Consolidated |
| Communication expenses | ¥10.03 million | Consolidated |
| Other | ¥5.06 million | Parent only |
| Other | ¥0.20 million | Parent only |
| Other | ¥96.89 million | Parent only |
| Other sales rev oa | ¥0.3 billion | Parent only |
| Transfer from other account cos | ¥59.29 million | Parent only |
| Transfer to other accounts | ¥0.2 billion | Parent only |
| Cancellation refund | ¥0.53 million | Parent only |
| Dividends from surplus | ¥-23.99 million | Parent only |
| Insurance | ¥0.66 million | Parent only |
| Interest income | ¥0.41 million | Parent only |
| Rental income | ¥5.12 million | Parent only |
| Commission fee | ¥13.20 million | Parent only |
| Dividend income | ¥21.22 million | Parent only |
| Total | ¥8.9 billion | Parent only |
| Cost of merchandize sold | ¥5.4 billion | Parent only |
| Merchandize sales | ¥6.4 billion | Parent only |
| Ending goods | ¥3.3 billion | Parent only |
| Beginning goods | ¥3.3 billion | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Non-operating income | ¥50.67 million | Parent only |
| Non-operating expenses | ¥15.88 million | Parent only |
| Cost of sales | ¥5.7 billion | Parent only |
| Gross profit (loss) | ¥1.0 billion | Parent only |
| Net sales | ¥6.7 billion | Parent only |
| Advertising expenses | ¥15.56 million | Parent only |
| Cost of purchased goods | ¥4.6 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Directors' compensations | ¥73.84 million | Parent only |
| Directors' retirement benefits | ¥10.00 million | Parent only |
| Interest expenses | ¥15.68 million | Parent only |
| Fee expenses | ¥19.50 million | Parent only |
| Commission fees | ¥17.89 million | Parent only |
| Traveling and transportation expenses | ¥15.78 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥0.03 million | Parent only |
| Depreciation | ¥28.41 million | Parent only |
| Extraordinary loss | ¥10.00 million | Parent only |
| Freight out | ¥30.34 million | Parent only |
| Welfare expenses | ¥36.86 million | Parent only |
| Taxes and dues | ¥9.35 million | Parent only |
| Income (loss) before income taxes | ¥0.5 billion | Parent only |
| Ordinary income | ¥0.5 billion | Parent only |
| Salaries and allowances | ¥0.1 billion | Parent only |
| Subsidy income | ¥0.18 million | Parent only |
| Selling, general and administrative expenses | ¥0.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.59 million | Parent only |
| Rent expenses | ¥41.83 million | Parent only |
| Bonuses | ¥41.55 million | Parent only |
| Retirement benefit expenses | ¥7.31 million | Parent only |
| Communication expenses | ¥7.24 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥11.13 million | Consolidated |
| Total changes during the period | ¥0.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥5.56 million | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.89 million | Consolidated |
| Other proceeds | ¥12.18 million | Consolidated |
| Other payments | ¥-4.77 million | Consolidated |
| Repayments of lease obligations | ¥-47.88 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.4 billion | Consolidated |
| Interest expenses paid | ¥-18.77 million | Consolidated |
| Interest and dividends income received | ¥3.08 million | Consolidated |
| Interest and dividend income | ¥-3.09 million | Consolidated |
| Purchase of non-current assets | ¥-0.3 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥0.20 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥17.53 million | Consolidated |
| Payments into time deposits | ¥-2,000 | Consolidated |
| Subtotal | ¥0.4 billion | Consolidated |
| Purchase of investment securities | ¥-0 | Consolidated |
| Interest expenses | ¥17.76 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-0.56 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥1.42 million | Consolidated |
| Decrease in consumption taxes payable | ¥-11.29 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥-0.08 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥3.94 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.1 billion | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.3 billion | Consolidated |
| Collection of loans receivable | ¥0.16 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.26 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.21 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-8.94 million | Consolidated |
| Dividends | ¥-23.96 million | Consolidated |
| Proceeds from long term loans payable | ¥0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated | Disclosed |
| Dividend per share | 11 | Parent only | Disclosed |
| Number of employees | 97 | Consolidated | Disclosed |
| Net assets | ¥1.6 billion | Consolidated | Disclosed |
| Net sales | ¥8.0 billion | Consolidated | Disclosed |
| Operating income | ¥0.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.6 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥6.5 billion | Consolidated | Disclosed |
| Operating margin | 7.0% | Consolidated | Calculated |
| Net margin | 4.6% | Consolidated | Calculated |
| Sales per employee | 82206835 yen | Consolidated | Calculated |
| Total asset turnover | 1.23 times | Consolidated | Calculated |
| Net assets to total assets | 23.8% | Consolidated | Calculated |