Isetan Mitsukoshi
Isetan Mitsukoshi Holdings Ltd.
Company highlights
The largest segment by revenue is Department store business, at 91.2% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Isetan Mitsukoshi
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Department store business | ¥446.8 billion | 91.2% | ¥458.2 billion | ¥65.5 billion | 85.6% | 14.7% | ¥64.6 billion |
| Real estate business | ¥22.2 billion | 4.5% | ¥24.3 billion | ¥4.7 billion | 6.1% | 21.1% | ¥3.6 billion |
| Credit and finance business/Customer organization management business | ¥21.0 billion | 4.3% | ¥20.0 billion | ¥6.3 billion | 8.3% | 30.2% | ¥5.7 billion |
| Total of the businesses | ¥489.9 billion | 100.0% | ¥76.5 billion | 100.0% | |||
Revenue and profit
Isetan Mitsukoshi
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥88.6 billion | Consolidated |
| Salaries, allowances and bonuses | ¥74.9 billion | Consolidated | |
| Rents | ¥30.3 billion | Consolidated | |
| Business consignment expenses | ¥27.5 billion | Consolidated | |
| Depreciation | ¥22.9 billion | Consolidated | |
| Advertising expenses | ¥8.8 billion | Consolidated | |
| Retirement benefit expenses | ¥2.9 billion | Consolidated | |
| Salaries and allowances | ¥2.1 billion | Parent only | |
| Bonuses | ¥1.1 billion | Parent only | |
| Provision of allowance for doubtful accounts | ¥0.7 billion | Consolidated | |
| Provision for point card certificates | ¥0.1 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥336.7 billion | Consolidated |
| Ordinary income | ¥86.6 billion | Consolidated | |
| Operating income | ¥80.0 billion | Consolidated | |
| Net income | ¥76.1 billion | Consolidated |
Isetan Mitsukoshi
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥88.6 billion
- Salaries, allowances and bonuses ¥74.9 billion
- Rents ¥30.3 billion
- Business consignment expenses ¥27.5 billion
- Depreciation ¥22.9 billion
- Advertising expenses ¥8.8 billion
- Other (not itemized) ¥3.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
Isetan Mitsukoshi
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Isetan Mitsukoshi
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥418.3B | ¥487.4B | ¥536.4B | ¥555.5B | ¥545.6B |
| Year on year (%) | -48.7%◆ | +16.5% | +10.1% | +3.6% | -1.8% |
| Ordinary income (loss) | ¥9.5B | ¥30.0B | ¥59.9B | ¥88.1B | ¥86.6B |
| Change from prior year | loss to profit◆ | +215.3% | +99.5% | +47.2% | -1.7% |
| Ordinary income (loss) as a share of Net sales | 2.3% | 6.2% | 11.2% | 15.9% | 15.9% |
| Change (percentage points) | +4.4 points◆ | +3.9 points◆ | +5.0 points◆ | +4.7 points◆ | +0.0 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2021Net sales year on year -27.1%, Ordinary income (loss) as a share of revenue -3.9 points, Ordinary income (loss) profit to loss
- 2022Net sales year on year -48.7%, Ordinary income (loss) as a share of revenue +4.4 points, Ordinary income (loss) loss to profit
- 2023Ordinary income (loss) as a share of revenue +3.9 points
- 2024Ordinary income (loss) as a share of revenue +5.0 points
- 2025Ordinary income (loss) as a share of revenue +4.7 points
Isetan Mitsukoshi
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Isetan Mitsukoshi
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥418.3 billion | ¥487.4 billion | ¥536.4 billion | ¥555.5 billion | ¥545.6 billion |
| Ordinary income (loss) | ¥9.5 billion | ¥30.0 billion | ¥59.9 billion | ¥88.1 billion | ¥86.6 billion |
| Net income (loss) attributable to owners of parent | ¥12.3 billion | ¥32.4 billion | ¥55.6 billion | ¥52.8 billion | ¥76.1 billion |
| Comprehensive income | ¥26.1 billion | ¥39.1 billion | ¥70.2 billion | ¥60.6 billion | ¥73.8 billion |
| Net assets | ¥517.7 billion | ¥552.5 billion | ¥600.8 billion | ¥602.9 billion | ¥620.2 billion |
| Total assets | ¥1,168.6 billion | ¥1,217.3 billion | ¥1,225.1 billion | ¥1,205.7 billion | ¥1,218.0 billion |
| Net assets per share | 1,341.41 yen | 1,430.07 yen | 1,582.36 yen | 1,646.23 yen | 1,764.68 yen |
| Basic earnings (loss) per share | 32.36 yen | 84.82 yen | 145.79 yen | 142.42 yen | 213.96 yen |
| Diluted earnings per share | 32.26 yen | 84.62 yen | 145.53 yen | 142.27 yen | 213.79 yen |
| Equity-to-asset ratio | 43.8% | 44.9% | 48.5% | 49.9% | 50.8% |
| Return on equity | 2.5% | 6.1% | 9.8% | 8.8% | 12.5% |
| Net cash provided by (used in) operating activities | ¥37.9 billion | ¥66.3 billion | ¥56.9 billion | ¥89.6 billion | ¥90.7 billion |
| Net cash provided by (used in) investing activities | ¥-17.4 billion | ¥-27.0 billion | ¥-27.0 billion | ¥-26.0 billion | ¥21.6 billion |
| Net cash provided by (used in) financing activities | ¥-39.9 billion | ¥-16.2 billion | ¥-68.5 billion | ¥-94.9 billion | ¥-76.9 billion |
| Cash and cash equivalents | ¥84.5 billion | ¥109.0 billion | ¥72.4 billion | ¥41.8 billion | ¥77.3 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥22.7 billion | ¥18.0 billion | ¥30.5 billion | ¥27.4 billion | ¥41.3 billion |
| Ordinary income (loss) | ¥11.4 billion | ¥8.1 billion | ¥24.3 billion | ¥21.2 billion | ¥33.8 billion |
| Net income (loss) | ¥10.4 billion | ¥8.1 billion | ¥24.3 billion | ¥17.6 billion | ¥34.0 billion |
| Capital stock | ¥51.2 billion | ¥51.3 billion | ¥51.5 billion | ¥51.5 billion | ¥51.6 billion |
| Total number of issued shares (common stock) | 396,736,000 shares | 396,931,000 shares | 397,265,000 shares | 380,262,000 shares | 367,446,000 shares |
| Net assets | ¥451.3 billion | ¥455.4 billion | ¥457.3 billion | ¥433.0 billion | ¥410.5 billion |
| Total assets | ¥743.1 billion | ¥744.3 billion | ¥692.4 billion | ¥640.5 billion | ¥638.6 billion |
| Net assets per share | 1,179.95 yen | 1,190.18 yen | 1,217.11 yen | 1,183.97 yen | 1,169.73 yen |
| Dividend per share | 10 yen | 14 yen | 34 yen | 54 yen | 70 yen |
| Interim dividend per share | 5 yen | 6 yen | 12 yen | 24 yen | 30 yen |
| Basic earnings (loss) per share | 27.27 yen | 21.24 yen | 63.86 yen | 47.36 yen | 95.57 yen |
| Diluted earnings per share | 27.19 yen | 21.19 yen | 63.75 yen | 47.31 yen | 95.49 yen |
| Equity-to-asset ratio | 60.6% | 61.1% | 66.0% | 67.5% | 64.2% |
| Return on equity | 2.3% | 1.8% | 5.3% | 3.9% | 8.1% |
| Payout ratio | 36.7% | 65.9% | 53.2% | 114.0% | 73.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥70 | ¥30 | 73.2% | |
| FY ending 3/2025 | ¥54 | ¥24 | 114.0% | |
| FY ending 3/2024 | ¥34 | ¥12 | 53.2% | |
| FY ending 3/2023 | ¥14 | ¥6 | 65.9% | |
| FY ending 3/2022 | ¥10 | ¥5 | 36.7% | |
| FY ending 3/2021 | ¥9 | ¥3 | 81.7% | |
| FY ending 3/2020 | ¥12 | ¥6 | 81.2% | |
| FY ending 3/2019 | ¥12 | ¥6 | Could not be retrieved | |
| FY ending 3/2018 | ¥12 | ¥6 | 184.1% | |
| FY ending 3/2017 | ¥12 | ¥6 | 21.0% | |
| FY ending 3/2016 | ¥12 | ¥6 | 93.0% | |
| FY ending 3/2015 | ¥11 | Could not be retrieved | 71.4% | |
| FY ending 3/2014 | ¥11 | Could not be retrieved | 86.6% | |
| FY ending 3/2013 | ¥10 | Could not be retrieved | 86.0% |
Isetan Mitsukoshi
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Isetan Mitsukoshi
Unit %Source Annual securities reports
- Financial institutions29.41%
- Securities firms1.72%
- Other corporations11.35%
- Foreign holders (institutions)23.98%
- Foreign holders (individuals)0.04%
- Individuals and others33.50%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 16.82% | 59,120,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 6.14% | 21,586,000 |
| 3 | JP MORGAN CHASE BANK 385642(常任代理人 株式会社みずほ銀行決済営業部) | 3.88% | 13,630,000 |
| 4 | 公益財団法人三越厚生事業団 | 3.76% | 13,204,000 |
| 5 | THE CHASE MANHATTAN BANK,N.A. LONDONSECS LENDING OMNIBUS ACCOUNT(常任代理人 株式会社みずほ銀行決済営業部) | 2.08% | 7,325,000 |
| 6 | 三越伊勢丹グループ取引先持株会 | 1.99% | 6,990,000 |
| 7 | 清水建設株式会社 (常任代理人 日本マスタートラスト信託銀行株式会社) | 1.76% | 6,200,000 |
| 8 | 明治安田生命保険相互会社 (常任代理人 株式会社日本カストディ銀行) | 1.62% | 5,697,000 |
| 9 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 1.33% | 4,664,000 |
| 10 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 1.28% | 4,500,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥34.1 billion |
| FY ending 3/2021 | ¥29.5 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Department store business | ¥25.7 billion |
| Real estate business | ¥0.3 billion |
| Credit and finance business/Customer organization management business | ¥1.8 billion |
Revenue scale in the same industry
Isetan Mitsukoshi
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 27 companies
- 31 izumicoFY Feb 2026 ¥569.3B
- 32 KUSURI NO AOKIFY May 2026 ¥566.9B
- 33 Isetan MitsukoshiThis companyFY Mar 2026 ¥545.6B
- 34 DCMFY Feb 2026 ¥542.3B
- 35 YANASE ANDFY Mar 2025 ¥541.0B
- … 308 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥5.00 million |
| Non-audit fees (this year, network firms) | ¥36.00 million |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥73.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥90.7 billion | Consolidated |
| Net sales | ¥545.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥21.6 billion | Consolidated |
| Diluted earnings per share | 213.79 yen | Consolidated |
| Cash and cash equivalents | ¥77.3 billion | Consolidated |
| Net assets | ¥620.2 billion | Consolidated |
| Ordinary income (loss) | ¥86.6 billion | Consolidated |
| Total assets | ¥1,218.0 billion | Consolidated |
| Return on equity | 12.5% | Consolidated |
| Equity-to-asset ratio | 50.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥76.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-76.9 billion | Consolidated |
| Basic earnings (loss) per share | 213.96 yen | Consolidated |
| Net assets per share | 1,764.68 yen | Consolidated |
| Dividend per share | 70 yen | Parent only |
| Operating revenue | ¥41.3 billion | Parent only |
| Net income (loss) | ¥34.0 billion | Parent only |
| Diluted earnings per share | 95.49 yen | Parent only |
| Total number of issued shares (common stock) | 367,446,000 shares | Parent only |
| Net assets | ¥410.5 billion | Parent only |
| Ordinary income (loss) | ¥33.8 billion | Parent only |
| Total assets | ¥638.6 billion | Parent only |
| Return on equity | 8.1% | Parent only |
| Equity-to-asset ratio | 64.2% | Parent only |
| Capital stock | ¥51.6 billion | Parent only |
| Payout ratio | 73.2% | Parent only |
| Interim dividend per share | 30 yen | Parent only |
| Basic earnings (loss) per share | 95.57 yen | Parent only |
| Net assets per share | 1,169.73 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 8,670 people | Consolidated |
| Number of employees | 8,670 people | Consolidated |
| Average length of service (years) | 23.6 years | Parent only |
| Average annual salary | ¥8.96 million | Parent only |
| Average age (years) | 47.4 years old | Parent only |
| Number of employees | 386 people | Parent only |
| Number of employees | 386 people | Parent only |
| Number of employees | 386 people | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Gross scope 3 greenhouse gas emissions | 3,973,357 t-CO2e | Consolidated |
| Net sales to external customers | ¥545.6 billion | Consolidated |
| Average number of temporary employees | 6,750 people | Consolidated |
| Average number of temporary employees | 6,750 people | Consolidated |
| Number of associates accounted for using equity method | 8 companies | Consolidated |
| Investments accounted for using equity method | ¥70.6 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥34.1 billion | Consolidated |
| Depreciation | ¥24.4 billion | Consolidated |
| Number of consolidated subsidiaries | 34 companies | Consolidated |
| Average number of temporary employees | 48 people | Parent only |
| Average number of temporary employees | 48 people | Parent only |
| Average number of temporary employees | 48 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 29.8% | Parent only |
Shares (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 142,919,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 15,894,300 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment largest holding company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 6 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥1.2 billion | Consolidated |
| Number of shares | 367,446,554 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.3% | Consolidated |
| Shareholding ratio | 40.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 15,894,300 shares | Consolidated |
| Number of voting rights | 3,501,749 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.6 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥34.8 billion | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 27 issues | Consolidated |
| Number of issues | 21 issues | Consolidated |
| Total shareholder return | 390.2% | Parent only |
Property and facilities (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥34.1 billion | Consolidated |
| Capital expenditures | ¥34.1 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥5.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥5.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥6.00 million | Consolidated |
| Fees for non-audit services - total | ¥36.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥29.00 million | Consolidated |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥11.3 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥-9.00 million | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Change in average annual salary from the previous year | -2.9% | Parent only |
| Revenue | ¥2.00 million | Parent only |
| Revenue | ¥1.0 billion | Parent only |
Balance sheet (115 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥18.0 billion | Consolidated |
| Other | ¥4.1 billion | Consolidated |
| Other | ¥67.5 billion | Consolidated |
| Other | ¥63.3 billion | Consolidated |
| Other | ¥37.1 billion | Consolidated |
| Other | ¥23.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥19.4 billion | Consolidated |
| Other, net | ¥15.0 billion | Consolidated |
| Software | ¥17.1 billion | Consolidated |
| Reserve for loyalty awards credits | ¥2.2 billion | Consolidated |
| Work in process | ¥0.5 billion | Consolidated |
| Right of use assets-PPE | ¥9.7 billion | Consolidated |
| Right of use assets, net-PPE | ¥3.0 billion | Consolidated |
| Retained earnings | ¥300.9 billion | Consolidated |
| Raw materials and supplies | ¥0.6 billion | Consolidated |
| Notes receivable - trade | ¥164.0 billion | Consolidated |
| Merchandise | ¥24.7 billion | Consolidated |
| Gift certificates | ¥26.2 billion | Consolidated |
| Non-current liabilities | ¥226.7 billion | Consolidated |
| Non-current assets | ¥919.2 billion | Consolidated |
| Land | ¥540.1 billion | Consolidated |
| Contract liabilities | ¥102.1 billion | Consolidated |
| Guarantee deposits | ¥33.8 billion | Consolidated |
| Buildings and structures | ¥482.4 billion | Consolidated |
| Buildings and structures, net | ¥137.0 billion | Consolidated |
| Construction in progress | ¥21.2 billion | Consolidated |
| Investments and other assets | ¥162.3 billion | Consolidated |
| Investment securities | ¥110.8 billion | Consolidated |
| Notes and accounts payable - trade | ¥121.0 billion | Consolidated |
| Subscription rights to shares | ¥0.3 billion | Consolidated |
| Securities | ¥0.9 billion | Consolidated |
| Property, plant and equipment | ¥716.3 billion | Consolidated |
| Income taxes payable | ¥16.7 billion | Consolidated |
| Shareholders' equity | ¥573.1 billion | Consolidated |
| Current liabilities | ¥371.1 billion | Consolidated |
| Current assets | ¥298.8 billion | Consolidated |
| Accumulated depreciation | ¥-52.5 billion | Consolidated |
| Accumulated depreciation | ¥-6.7 billion | Consolidated |
| Accumulated depreciation | ¥-345.4 billion | Consolidated |
| Foreign currency translation adjustment | ¥22.1 billion | Consolidated |
| Intangible assets | ¥40.6 billion | Consolidated |
| Cash and cash equivalents | ¥77.3 billion | Consolidated |
| Cash and deposits | ¥74.4 billion | Consolidated |
| Short-term loans payable | ¥17.0 billion | Consolidated |
| Bonds payable | ¥20.0 billion | Consolidated |
| Bond issuance cost | ¥19.00 million | Consolidated |
| Net assets | ¥620.2 billion | Consolidated |
| Net assets | ¥620.2 billion | Consolidated |
| Total assets | ¥1,218.0 billion | Consolidated |
| Total assets | ¥1,218.0 billion | Consolidated |
| Deferred gains or losses on hedges | ¥1.00 million | Consolidated |
| Deferred tax liabilities | ¥131.9 billion | Consolidated |
| Deferred tax assets | ¥4.8 billion | Consolidated |
| Deferred assets | ¥19.00 million | Consolidated |
| Treasury stock | ¥-36.2 billion | Consolidated |
| Finished goods | ¥0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥45.8 billion | Consolidated |
| Liabilities | ¥597.8 billion | Consolidated |
| Liabilities and net assets | ¥1,218.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-3.7 billion | Consolidated |
| Capital surplus | ¥256.9 billion | Consolidated |
| Capital stock | ¥51.6 billion | Consolidated |
| Provision for bonuses | ¥11.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥4.3 billion | Consolidated |
| Net defined benefit liability | ¥25.6 billion | Consolidated |
| Net defined benefit asset | ¥3.5 billion | Consolidated |
| Long-term loans payable | ¥31.2 billion | Consolidated |
| Long-term loans receivable | ¥5.4 billion | Consolidated |
| Non-controlling interests | ¥0.9 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥3.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥5.9 billion | Parent only |
| Other capital surplus | ¥321.9 billion | Parent only |
| Software | ¥4.00 million | Parent only |
| Retained earnings | ¥53.1 billion | Parent only |
| Non-current liabilities | ¥51.9 billion | Parent only |
| Non-current assets | ¥514.8 billion | Parent only |
| Investments and other assets | ¥514.8 billion | Parent only |
| Investment securities | ¥0.6 billion | Parent only |
| Subscription rights to shares | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥2.00 million | Parent only |
| Accrued income | ¥7.2 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥1.5 billion | Parent only |
| Accounts payable - other | ¥1.9 billion | Parent only |
| Shareholders' equity | ¥410.3 billion | Parent only |
| Current liabilities | ¥176.2 billion | Parent only |
| Current assets | ¥123.8 billion | Parent only |
| Intangible assets | ¥4.00 million | Parent only |
| Cash and deposits | ¥49.9 billion | Parent only |
| Short-term loans payable | ¥13.3 billion | Parent only |
| Bonds payable | ¥20.0 billion | Parent only |
| Bond issuance cost | ¥19.00 million | Parent only |
| Net assets | ¥410.5 billion | Parent only |
| Net assets | ¥410.5 billion | Parent only |
| Total assets | ¥638.6 billion | Parent only |
| Deferred tax assets | ¥0.9 billion | Parent only |
| Deferred assets | ¥19.00 million | Parent only |
| Retained earnings brought forward | ¥53.1 billion | Parent only |
| Treasury stock | ¥-36.2 billion | Parent only |
| Liabilities | ¥228.1 billion | Parent only |
| Liabilities and net assets | ¥638.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-13.6 billion | Parent only |
| Capital surplus | ¥341.8 billion | Parent only |
| Legal capital surplus | ¥19.9 billion | Parent only |
| Capital stock | ¥51.6 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥31.2 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥457.7 billion | Parent only |
| Affiliated company short-term loans payable | ¥158.9 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥74.5 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥55.6 billion | Parent only |
Statement of income (88 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.2 billion | Consolidated |
| Other | ¥1.9 billion | Consolidated |
| Other | ¥88.6 billion | Consolidated |
| Other comprehensive income | ¥-2.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥7.6 billion | Consolidated |
| Provision for point card certificates | ¥0.1 billion | Consolidated |
| Business structure improvement expenses | ¥0.5 billion | Consolidated |
| Dividends from surplus | ¥-21.5 billion | Consolidated |
| Comprehensive income | ¥73.8 billion | Consolidated |
| Interest income | ¥0.7 billion | Consolidated |
| Dividend income | ¥0.8 billion | Consolidated |
| Operating income | ¥80.0 billion | Consolidated |
| Operating income | ¥80.0 billion | Consolidated |
| Non-operating income | ¥11.0 billion | Consolidated |
| Non-operating expenses | ¥4.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥90.7 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥54.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0.3 billion | Consolidated |
| Loss on retirement of non-current assets | ¥1.6 billion | Consolidated |
| Rents | ¥30.3 billion | Consolidated |
| Cost of sales | ¥208.9 billion | Consolidated |
| Gross profit (loss) | ¥336.7 billion | Consolidated |
| Net sales | ¥545.6 billion | Consolidated |
| Net sales | ¥545.6 billion | Consolidated |
| Advertising expenses | ¥8.8 billion | Consolidated |
| Loss on closing of stores | ¥0.3 billion | Consolidated |
| Net income | ¥76.1 billion | Consolidated |
| Net income | ¥76.1 billion | Consolidated |
| Net income (loss) | ¥76.1 billion | Consolidated |
| Net income (loss) | ¥76.1 billion | Consolidated |
| Gain on sales of investment securities | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥21.6 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥6.3 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-11.2 billion | Consolidated |
| Interest expenses | ¥0.9 billion | Consolidated |
| Issuance of new shares | ¥59.00 million | Consolidated |
| Business consignment expenses | ¥27.5 billion | Consolidated |
| Income taxes - current | ¥21.6 billion | Consolidated |
| Income taxes | ¥19.7 billion | Consolidated |
| Income taxes - deferred | ¥-1.9 billion | Consolidated |
| Depreciation | ¥22.9 billion | Consolidated |
| Impairment loss | ¥1.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.5 billion | Consolidated |
| Extraordinary income | ¥11.7 billion | Consolidated |
| Extraordinary loss | ¥2.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥35.5 billion | Consolidated |
| Income (loss) before income taxes | ¥95.8 billion | Consolidated |
| Income (loss) before income taxes | ¥95.8 billion | Consolidated |
| Ordinary income | ¥86.6 billion | Consolidated |
| Salaries, allowances and bonuses | ¥74.9 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥1.00 million | Consolidated |
| Disposal of treasury stock | ¥0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-35.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥73.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-76.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥256.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.7 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.7 billion | Consolidated |
| Retirement benefit expenses | ¥2.9 billion | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥10.6 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥4.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-6.00 million | Consolidated |
| Other | ¥0.9 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Dividends from surplus | ¥-21.5 billion | Parent only |
| Interest income | ¥1.4 billion | Parent only |
| Dividend income | ¥33.6 billion | Parent only |
| Operating income | ¥33.9 billion | Parent only |
| Operating revenue | ¥41.3 billion | Parent only |
| Non-operating income | ¥2.3 billion | Parent only |
| Non-operating expenses | ¥2.4 billion | Parent only |
| Net income (loss) | ¥34.0 billion | Parent only |
| Net income (loss) | ¥34.0 billion | Parent only |
| Service revenue | ¥0.7 billion | Parent only |
| Interest expenses | ¥2.1 billion | Parent only |
| Issuance of new shares | ¥59.00 million | Parent only |
| Income taxes - current | ¥-3.9 billion | Parent only |
| Income taxes | ¥-0.2 billion | Parent only |
| Income taxes - deferred | ¥3.7 billion | Parent only |
| Income (loss) before income taxes | ¥33.8 billion | Parent only |
| Consulting fee income | ¥6.9 billion | Parent only |
| Ordinary income | ¥33.8 billion | Parent only |
| Salaries and allowances | ¥2.1 billion | Parent only |
| Disposal of treasury stock | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-35.1 billion | Parent only |
| Selling, general and administrative expenses | ¥7.4 billion | Parent only |
| Bonuses | ¥1.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥17.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-2.4 billion | Consolidated |
| Total changes during the period | ¥-22.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-59.00 million | Parent only |
Statement of cash flows (38 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.2 billion | Consolidated |
| Other | ¥-1.4 billion | Consolidated |
| Other | ¥-2.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥5.8 billion | Consolidated |
| Interest expenses paid | ¥-0.8 billion | Consolidated |
| Interest and dividends income received | ¥4.8 billion | Consolidated |
| Interest and dividend income | ¥-1.5 billion | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥1.6 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.3 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-9.9 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥10.00 million | Consolidated |
| Payments into time deposits | ¥-10.00 million | Consolidated |
| Subtotal | ¥101.2 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.7 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-6.3 billion | Consolidated |
| Interest expenses | ¥0.9 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥2.2 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.2 billion | Consolidated |
| Purchase of short term and long term investment securities | ¥-1.7 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥2.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment and intangible assets | ¥0.4 billion | Consolidated |
| Purchase of property plant and equipment | ¥-24.8 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.5 billion | Consolidated |
| Income taxes paid | ¥-14.4 billion | Consolidated |
| Depreciation | ¥24.4 billion | Consolidated |
| Impairment loss | ¥1.4 billion | Consolidated |
| Purchase of intangible assets | ¥-5.9 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-1.1 billion | Consolidated |
| Net decrease increase in short term loans receivable | ¥0.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-35.1 billion | Consolidated |
| Proceeds from sales of treasury stock | ¥1.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥66.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-1.2 billion | Consolidated |
| Dividends | ¥-21.5 billion | Consolidated |
| Proceeds from long term loans payable | ¥16.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-33.3 billion | Consolidated |
| Proceeds from sales of shares of subsidiaries and affiliates | ¥50.6 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥-10.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥90.7 billion | Consolidated | Disclosed |
| Dividend per share | 70 | Parent only | Disclosed |
| Number of employees | 8,670 | Consolidated | Disclosed |
| Net assets | ¥620.2 billion | Consolidated | Disclosed |
| Net sales | ¥545.6 billion | Consolidated | Disclosed |
| Operating income | ¥80.0 billion | Consolidated | Disclosed |
| Operating revenue | ¥41.3 billion | Parent only | Disclosed |
| Ordinary income | ¥86.6 billion | Consolidated | Disclosed |
| Net income | ¥76.1 billion | Consolidated | Disclosed |
| Total assets | ¥1,218.0 billion | Consolidated | Disclosed |
| Operating margin | 14.7% | Consolidated | Calculated |
| Net margin | 13.9% | Consolidated | Calculated |
| Sales per employee | 62932641 yen | Consolidated | Calculated |
| Total asset turnover | 0.45 times | Consolidated | Calculated |
| Net assets to total assets | 50.9% | Consolidated | Calculated |