MBK
MBK Co.,Ltd.
Company highlights
The company has paid a dividend for 2 consecutive years.
Key figures
Period Nov 2024 to Oct 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
MBK
Period Nov 2024 to Oct 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Commission fees | ¥0.1 billion | Consolidated |
| Fee expenses | ¥60.29 million | Consolidated | |
| Taxes and dues | ¥56.64 million | Consolidated | |
| Salaries and allowances | ¥23.24 million | Consolidated | |
| Rent expenses | ¥9.58 million | Consolidated | |
| Retirement benefit expenses | ¥0.88 million | Consolidated | |
| Depreciation | ¥0.61 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥0.8 billion | Consolidated |
| Operating income | ¥0.3 billion | Consolidated | |
| Net income | ¥-85.85 million | Consolidated | |
| Ordinary income | ¥-31.86 million | Consolidated |
MBK
Selling, general and administrative expenses
Period Nov 2024 to Oct 2025Source Annual securities reports
- Commission fees ¥0.1 billion
- Fee expenses ¥0.1 billion
- Taxes and dues ¥0.1 billion
- Salaries and allowances ¥0.0 billion
- Rent expenses ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
MBK
Long-term revenue, profit and asset trends
Period 2013 to 2025Source Annual securities reportsDisclosed
MBK
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥2.7B | ¥4.4B | ¥1.5B | ¥4.4B | ¥3.4B |
| Year on year (%) | comparison basis not confirmed | +60.0%◆ | comparison basis not confirmed | +189.1%◆ | -23.9%◆ |
| Ordinary income (loss) | ¥0.2B | ¥0.1B | -¥0.1B | ¥0.1B | -¥0.0B |
| Change from prior year | comparison basis not confirmed | -34.2% | comparison basis not confirmed | loss to profit◆ | profit to loss◆ |
| Ordinary income (loss) as a share of Net sales | 8.1% | 3.3% | -5.5% | 2.2% | -0.9% |
| Change (percentage points) | comparison basis not confirmed | -4.7 points◆ | comparison basis not confirmed | +7.8 points◆ | -3.2 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (7)
- 2014Ordinary income (loss) as a share of revenue +2.8 points, Ordinary income (loss) loss to profit
- 2015Net sales year on year -31.0%, Ordinary income (loss) as a share of revenue -8.5 points, Ordinary income (loss) profit to loss
- 2016Net sales year on year +28.2%, Ordinary income (loss) as a share of revenue +8.9 points, Ordinary income (loss) loss to profit
- 2017Net sales year on year -25.3%, Ordinary income (loss) as a share of revenue -2.0 points, Ordinary income (loss) profit to loss
- 2018Net sales year on year -29.8%, Ordinary income (loss) as a share of revenue -7.8 points
- 2019Ordinary income (loss) as a share of revenue +8.5 points
- 2020Net sales year on year +26.5%, Ordinary income (loss) as a share of revenue +4.6 points, Ordinary income (loss) loss to profit
- 2022Net sales year on year +60.0%, Ordinary income (loss) as a share of revenue -4.7 points
- 2024Net sales year on year +189.1%, Ordinary income (loss) as a share of revenue +7.8 points, Ordinary income (loss) loss to profit
- 2025Net sales year on year -23.9%, Ordinary income (loss) as a share of revenue -3.2 points, Ordinary income (loss) profit to loss
MBK
Earnings and net assets per share over time
Unit yenSource Annual securities reports
MBK
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.7 billion | ¥4.4 billion | ¥1.5 billion | ¥4.4 billion | ¥3.4 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.1 billion | ¥-84.89 million | ¥99.81 million | ¥-31.86 million |
| Net income (loss) attributable to owners of parent | ¥70.73 million | ¥-66.11 million | ¥98.53 million | ¥0.2 billion | ¥-85.85 million |
| Comprehensive income | ¥87.15 million | ¥-68.56 million | ¥97.06 million | ¥0.2 billion | ¥-85.85 million |
| Net assets | ¥4.1 billion | ¥3.9 billion | ¥4.0 billion | ¥4.2 billion | ¥4.7 billion |
| Total assets | ¥10.8 billion | ¥10.2 billion | ¥14.0 billion | ¥16.4 billion | ¥15.4 billion |
| Net assets per share | 139.96 yen | 134.32 yen | 137.64 yen | 142.71 yen | 149.67 yen |
| Basic earnings (loss) per share | 2.48 yen | -2.25 yen | 3.37 yen | 6.23 yen | -2.9 yen |
| Equity-to-asset ratio | 38.0% | 38.6% | 28.9% | 25.5% | 30.1% |
| Return on equity | 1.9% | Could not be retrieved | 2.5% | 4.4% | Could not be retrieved |
| Net cash provided by (used in) operating activities | ¥1.0 billion | ¥2.9 billion | ¥-0.2 billion | ¥3.1 billion | ¥2.4 billion |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | ¥-2.1 billion | ¥-3.8 billion | ¥-5.0 billion | ¥-1.3 billion |
| Net cash provided by (used in) financing activities | ¥0.3 billion | ¥-0.7 billion | ¥3.8 billion | ¥2.1 billion | ¥-0.8 billion |
| Cash and cash equivalents | ¥1.1 billion | ¥1.1 billion | ¥0.9 billion | ¥1.2 billion | ¥1.4 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.1 billion | ¥4.2 billion | ¥1.5 billion | ¥3.8 billion | ¥3.4 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.2 billion | ¥-0.1 billion | ¥0.1 billion | ¥-22.92 million |
| Net income (loss) | ¥93.00 million | ¥-45.54 million | ¥78.68 million | ¥0.2 billion | ¥-76.24 million |
| Capital stock | ¥3.2 billion | ¥3.2 billion | ¥3.2 billion | ¥3.2 billion | ¥3.6 billion |
| Total number of issued shares (common stock) | 29,489,000 shares | 29,489,000 shares | 29,489,000 shares | 29,489,000 shares | 31,806,000 shares |
| Net assets | ¥4.1 billion | ¥4.0 billion | ¥4.0 billion | ¥4.2 billion | ¥4.7 billion |
| Total assets | ¥10.3 billion | ¥9.9 billion | ¥13.7 billion | ¥16.4 billion | ¥15.6 billion |
| Net assets per share | 140.19 yen | 135.34 yen | 137.96 yen | 143.26 yen | 150.49 yen |
| Dividend per share | 2 yen | Could not be retrieved | 1 yen | 2 yen | 2 yen |
| Basic earnings (loss) per share | 3.26 yen | -1.55 yen | 2.69 yen | 6.29 yen | -2.58 yen |
| Equity-to-asset ratio | 40.1% | 40.0% | 29.6% | 25.6% | 30.0% |
| Return on equity | 2.5% | Could not be retrieved | 2.0% | 4.5% | Could not be retrieved |
| Payout ratio | 63.4% | Could not be retrieved | 37.2% | 31.8% | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 10/2025 | ¥2 | Could not be retrieved | Could not be retrieved | |
| FY ending 10/2024 | ¥2 | Could not be retrieved | 31.8% | |
| FY ending 10/2023 | ¥1 | Could not be retrieved | 37.2% | Fiscal year was not 12 months |
| FY ending 3/2022 | ¥2 | Could not be retrieved | 63.4% | |
| FY ending 3/2021 | ¥2 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥1 | Could not be retrieved | 22.1% | |
| FY ending 3/2019 | ¥2 | Could not be retrieved | 18.8% | |
| FY ending 3/2018 | ¥1 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2017 | ¥2 | Could not be retrieved | Could not be retrieved | |
| FY 2016 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2015 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2014 | ¥1 | Could not be retrieved | 69.1% | |
| FY ending 3/2013 | ¥2 | Could not be retrieved | 183.3% |
MBK
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
MBK
Unit %Source Annual securities reports
- Financial institutions0.10%
- Securities firms1.70%
- Other corporations51.00%
- Foreign holders (institutions)19.70%
- Foreign holders (individuals)0.30%
- Individuals and others27.20%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | アートポートインベスト株式会社 | 32.8% | 10,196,000 |
| 2 | 株式会社ぽると | 15.72% | 4,885,000 |
| 3 | TOTAL NETWORK HOLDINGS LIMITED (常任代理人 三浦法律事務所 弁護士 寺田 昌弘) | 14.75% | 4,585,000 |
| 4 | PHILLIP SECURITIES(HONG KONG)LIMITED(常任代理人 信田 淳) | 2.94% | 913,000 |
| 5 | 株式会社Colors Japan | 2.13% | 661,000 |
| 6 | KGI ASIA LIMITED-CLIENT ACCOUNT(常任代理人 香港上海銀行東京支店) | 1.09% | 338,000 |
| 7 | 戸谷 松一 | 0.97% | 300,000 |
| 8 | 株式会社ケイ・アイ・シー | 0.8% | 250,000 |
| 9 | KAY LEO BROTHERS LIMITED(常任代理人 山内 真澄) | 0.64% | 200,000 |
| 10 | 野村證券株式会社 | 0.57% | 175,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 10/2025 | ¥0.9 billion |
| FY ending 3/2021 | ¥36.00 million |
Revenue scale in the same industry
MBK
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 474 companies
- 478 KITACFY Oct 2025 ¥3.5B
- 479 ES NETWORKSFY Dec 2025 ¥3.4B
- 480 MBKThis companyFY Oct 2025 ¥3.4B
- 481 SUBARUFY Feb 2026 ¥3.4B
- 482 Intimate MergerFY Sep 2025 ¥3.4B
- … 189 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 123 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | フロンティア監査法人 |
| Audit fees (this year, total) | ¥26.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (24 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-85.85 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated |
| Net sales | ¥3.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Cash and cash equivalents | ¥1.4 billion | Consolidated |
| Net assets | ¥4.7 billion | Consolidated |
| Ordinary income (loss) | ¥-31.86 million | Consolidated |
| Total assets | ¥15.4 billion | Consolidated |
| Equity-to-asset ratio | 30.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-85.85 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | Consolidated |
| Basic earnings (loss) per share | -2.9 yen | Consolidated |
| Net assets per share | 149.67 yen | Consolidated |
| Dividend per share | 2 yen | Parent only |
| Net sales | ¥3.4 billion | Parent only |
| Net income (loss) | ¥-76.24 million | Parent only |
| Total number of issued shares (common stock) | 31,806,000 shares | Parent only |
| Net assets | ¥4.7 billion | Parent only |
| Ordinary income (loss) | ¥-22.92 million | Parent only |
| Total assets | ¥15.6 billion | Parent only |
| Equity-to-asset ratio | 30.0% | Parent only |
| Capital stock | ¥3.6 billion | Parent only |
| Basic earnings (loss) per share | -2.58 yen | Parent only |
| Net assets per share | 150.49 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2 people | Consolidated |
| Number of employees | 2 people | Consolidated |
| Average length of service (years) | 12.2 years | Parent only |
| Average annual salary | ¥7.05 million | Parent only |
| Average age (years) | 52 years old | Parent only |
| Number of employees | 2 people | Parent only |
| Number of employees | 2 people | Parent only |
| Number of employees | 2 people | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 1 people | Consolidated |
| Average number of temporary employees | 1 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Total return on the share price index | 190.4% | Parent only |
Shares (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 22,507,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 720,000 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥44.10 million | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥2.23 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥5.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥15.96 million | Consolidated |
| Number of shares | 31,806,190 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.3% | Consolidated |
| Shareholding ratio | 72.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 720,000 shares | Consolidated |
| Total of valuation gain (loss) | ¥-17.46 million | Consolidated |
| Number of voting rights | 310,579 units | Consolidated |
| Carrying amount on the balance sheet | ¥40.74 million | Consolidated |
| Carrying amount on the balance sheet | ¥7.44 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥11.98 million | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 73.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.9 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥26.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥26.00 million | Consolidated |
Balance sheet (119 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.36 million | Consolidated |
| Other | ¥75.37 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥2.54 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥-0.47 million | Consolidated |
| Other, net | ¥14.60 million | Consolidated |
| Lease obligations | ¥3.60 million | Consolidated |
| Lease assets, net | ¥28.79 million | Consolidated |
| Investments in capital | ¥10.40 million | Consolidated |
| Retained earnings | ¥96.72 million | Consolidated |
| Advances received | ¥13.51 million | Consolidated |
| Advances received | ¥13.51 million | Consolidated |
| Notes and accounts receivable trade | ¥4.01 million | Consolidated |
| Operational investment securities | ¥11.98 million | Consolidated |
| Operating loans | ¥69.33 million | Consolidated |
| Non-current liabilities | ¥10.2 billion | Consolidated |
| Non-current assets | ¥13.2 billion | Consolidated |
| Land | ¥6.5 billion | Consolidated |
| Accounts receivable - trade | ¥4.01 million | Consolidated |
| Accounts receivable - trade | ¥4.01 million | Consolidated |
| Buildings and structures, net | ¥6.3 billion | Consolidated |
| Investments and other assets | ¥0.5 billion | Consolidated |
| Investment securities | ¥63.58 million | Consolidated |
| Notes and accounts payable - trade | ¥3,000 | Consolidated |
| Lease and guarantee deposits | ¥23.70 million | Consolidated |
| Property, plant and equipment | ¥12.7 billion | Consolidated |
| Accounts receivable - other | ¥43.22 million | Consolidated |
| Accrued expenses | ¥44.58 million | Consolidated |
| Provision for shareholder benefit program | ¥40.43 million | Consolidated |
| Shareholders' equity | ¥4.7 billion | Consolidated |
| Current liabilities | ¥0.6 billion | Consolidated |
| Current assets | ¥2.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Goodwill | ¥-0.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.07 million | Consolidated |
| Intangible assets | ¥2.54 million | Consolidated |
| Cash and cash equivalents | ¥1.4 billion | Consolidated |
| Cash and deposits | ¥1.6 billion | Consolidated |
| Net assets | ¥4.7 billion | Consolidated |
| Net assets | ¥4.7 billion | Consolidated |
| Total assets | ¥15.4 billion | Consolidated |
| Deferred tax assets | ¥6.30 million | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥-0.40 million | Consolidated |
| Liabilities | ¥10.8 billion | Consolidated |
| Liabilities and net assets | ¥15.4 billion | Consolidated |
| Real estate for sale | ¥20.02 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.45 million | Consolidated |
| Allowance for doubtful accounts | ¥-95.62 million | Consolidated |
| Capital surplus | ¥1.2 billion | Consolidated |
| Capital stock | ¥3.6 billion | Consolidated |
| Long-term loans payable | ¥10.1 billion | Consolidated |
| Long-term prepaid expenses | ¥0.4 billion | Consolidated |
| Long-term loans receivable | ¥5.79 million | Consolidated |
| Long term lease and guarantee deposited | ¥0.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.4 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥40.48 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.30 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.44 million | Parent only |
| Other capital surplus | ¥49.59 million | Parent only |
| Software | ¥0.08 million | Parent only |
| Lease obligations | ¥3.60 million | Parent only |
| Lease obligations | ¥0.96 million | Parent only |
| Lease assets, net | ¥28.79 million | Parent only |
| Investments in capital | ¥10.20 million | Parent only |
| Retained earnings | ¥0.1 billion | Parent only |
| Legal retained earnings | ¥34.03 million | Parent only |
| Advances received | ¥13.51 million | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Operational investment securities | ¥11.98 million | Parent only |
| Operating loans | ¥69.33 million | Parent only |
| Non-current liabilities | ¥10.3 billion | Parent only |
| Non-current assets | ¥13.4 billion | Parent only |
| Land | ¥6.5 billion | Parent only |
| Accounts receivable - trade | ¥4.01 million | Parent only |
| Tools, furniture and fixtures | ¥11.90 million | Parent only |
| Buildings, net | ¥6.3 billion | Parent only |
| Investments and other assets | ¥0.7 billion | Parent only |
| Investment securities | ¥48.19 million | Parent only |
| Lease and guarantee deposits | ¥23.70 million | Parent only |
| Property, plant and equipment | ¥12.7 billion | Parent only |
| Accounts receivable - other | ¥19.57 million | Parent only |
| Income taxes payable | ¥19.96 million | Parent only |
| Accrued expenses | ¥43.83 million | Parent only |
| Accounts payable - other | ¥0.45 million | Parent only |
| Provision for shareholder benefit program | ¥40.43 million | Parent only |
| Shareholders' equity | ¥4.7 billion | Parent only |
| Structures, net | ¥7.47 million | Parent only |
| Machinery and equipment, net | ¥2.70 million | Parent only |
| Current liabilities | ¥0.7 billion | Parent only |
| Current assets | ¥2.2 billion | Parent only |
| Goodwill | ¥-0.1 billion | Parent only |
| Intangible assets | ¥0.38 million | Parent only |
| Cash and deposits | ¥1.5 billion | Parent only |
| Net assets | ¥4.7 billion | Parent only |
| Net assets | ¥4.7 billion | Parent only |
| Total assets | ¥15.6 billion | Parent only |
| Deferred tax assets | ¥6.28 million | Parent only |
| Retained earnings brought forward | ¥87.31 million | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥0.44 million | Parent only |
| Liabilities | ¥10.9 billion | Parent only |
| Liabilities and net assets | ¥15.6 billion | Parent only |
| Real estate for sale | ¥20.02 million | Parent only |
| Allowance for doubtful accounts | ¥-13.46 million | Parent only |
| Allowance for doubtful accounts | ¥-55.97 million | Parent only |
| Capital surplus | ¥1.2 billion | Parent only |
| Legal capital surplus | ¥1.1 billion | Parent only |
| Capital stock | ¥3.6 billion | Parent only |
| Long-term loans payable | ¥10.0 billion | Parent only |
| Long-term prepaid expenses | ¥0.4 billion | Parent only |
| Long-term loans receivable | ¥5.79 million | Parent only |
| Long term lease and guarantee deposited | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.1 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥0.4 billion | Parent only |
Accounts unique to this company (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥5.05 million | Consolidated |
| Revenue | ¥45.32 million | Consolidated |
| Revenue | ¥-5.05 million | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥5.05 million | Parent only |
| Revenue | ¥45.32 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Statement of income (86 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.54 million | Consolidated |
| Other | ¥52.98 million | Consolidated |
| Other comprehensive income | ¥1,000 | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.34 million | Consolidated |
| Dividends from surplus | ¥-58.54 million | Consolidated |
| Comprehensive income | ¥-85.85 million | Consolidated |
| Insurance fee income | ¥15.00 million | Consolidated |
| Interest income | ¥3.46 million | Consolidated |
| Rent income | ¥74.60 million | Consolidated |
| Dividend income | ¥0.58 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated |
| Cost of sales | ¥2.6 billion | Consolidated |
| Gross profit (loss) | ¥0.8 billion | Consolidated |
| Net sales | ¥3.4 billion | Consolidated |
| Net income | ¥-85.85 million | Consolidated |
| Net income | ¥-85.85 million | Consolidated |
| Net income (loss) | ¥-85.85 million | Consolidated |
| Net income (loss) | ¥-85.85 million | Consolidated |
| Gain on sales of investment securities | ¥5.44 million | Consolidated |
| Loss on valuation of investment securities | ¥50.18 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥8,000 | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Fee expenses | ¥60.29 million | Consolidated |
| Commission fees | ¥45.23 million | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated |
| Issuance of new shares | ¥0.8 billion | Consolidated |
| Stock issuance cost | ¥38.02 million | Consolidated |
| Income taxes - current | ¥1.56 million | Consolidated |
| Income taxes | ¥3.81 million | Consolidated |
| Income taxes - deferred | ¥2.25 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.34 million | Consolidated |
| Extraordinary loss | ¥50.18 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.02 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Taxes and dues | ¥56.64 million | Consolidated |
| Income (loss) before income taxes | ¥-82.04 million | Consolidated |
| Income (loss) before income taxes | ¥-82.04 million | Consolidated |
| Ordinary income | ¥-31.86 million | Consolidated |
| Salaries and allowances | ¥23.24 million | Consolidated |
| Purchase of treasury stock | ¥-0.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-85.85 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥0.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.21 million | Consolidated |
| Rent expenses | ¥9.58 million | Consolidated |
| Retirement benefit expenses | ¥0.88 million | Consolidated |
| Other | ¥3.01 million | Parent only |
| Other | ¥52.65 million | Parent only |
| Loss on investments in capital | ¥4.02 million | Parent only |
| Dividends from surplus | ¥-58.54 million | Parent only |
| Insurance fee income | ¥15.00 million | Parent only |
| Interest income | ¥2.32 million | Parent only |
| Rent income | ¥74.60 million | Parent only |
| Dividend income | ¥0.56 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥0.4 billion | Parent only |
| Cost of sales | ¥2.6 billion | Parent only |
| Gross profit (loss) | ¥0.8 billion | Parent only |
| Net sales | ¥3.4 billion | Parent only |
| Net income (loss) | ¥-76.24 million | Parent only |
| Net income (loss) | ¥-76.24 million | Parent only |
| Gain on sales of investment securities | ¥4.55 million | Parent only |
| Loss on valuation of investment securities | ¥50.18 million | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Fee expenses | ¥59.53 million | Parent only |
| Commission fees | ¥44.88 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Issuance of new shares | ¥0.8 billion | Parent only |
| Stock issuance cost | ¥38.02 million | Parent only |
| Income taxes - current | ¥0.95 million | Parent only |
| Income taxes | ¥3.14 million | Parent only |
| Income taxes - deferred | ¥2.19 million | Parent only |
| Depreciation | ¥0.61 million | Parent only |
| Extraordinary loss | ¥50.18 million | Parent only |
| Taxes and dues | ¥54.62 million | Parent only |
| Income (loss) before income taxes | ¥-73.10 million | Parent only |
| Ordinary income | ¥-22.92 million | Parent only |
| Salaries and allowances | ¥17.28 million | Parent only |
| Purchase of treasury stock | ¥-0.1 billion | Parent only |
| Selling, general and administrative expenses | ¥0.5 billion | Parent only |
| Retirement benefit expenses | ¥0.88 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1,000 | Consolidated |
| Total changes during the period | ¥0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.32 million | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥8.31 million | Consolidated |
| Repayments of lease obligations | ¥-1.52 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.06 million | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥4.14 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥-19.42 million | Consolidated |
| Interest and dividend income | ¥-4.04 million | Consolidated |
| Decrease increase in investment securities for sale | ¥18.35 million | Consolidated |
| Decrease increase in operating loans receivable | ¥0.57 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥4.68 million | Consolidated |
| Payments into time deposits | ¥-50.00 million | Consolidated |
| Subtotal | ¥2.6 billion | Consolidated |
| Purchase of investment securities | ¥-61.99 million | Consolidated |
| Proceeds from sales of investment securities | ¥20.38 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥50.18 million | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.9 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥0.46 million | Consolidated |
| Increase decrease in income taxes payable the factor based tax | ¥6.48 million | Consolidated |
| Decrease in consumption taxes payable | ¥-98.84 million | Consolidated |
| Increase decrease in accounts payable other and accrued expenses | ¥18.40 million | Consolidated |
| Increase (decrease) in reserve for shareholder special benefit | ¥1.10 million | Consolidated |
| Proceeds from issuance of common stock | ¥0.8 billion | Consolidated |
| Decrease (increase) in inventories | ¥2.0 billion | Consolidated |
| Income taxes paid | ¥-3.45 million | Consolidated |
| Income taxes refund | ¥11.35 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Payments of short term loans receivable | ¥-56.46 million | Consolidated |
| Collection of short-term loans receivable | ¥72.21 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥13.05 million | Consolidated |
| Dividends | ¥-58.66 million | Consolidated |
| Proceeds from long term loans payable | ¥0.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.0 billion | Consolidated |
| Decrease (increase) in long-term prepaid expenses | ¥0.1 billion | Consolidated |
| Collection of long-term loans receivable | ¥21.86 million | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-3.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated | Disclosed |
| Dividend per share | 2 | Parent only | Disclosed |
| Number of employees | 2 | Consolidated | Disclosed |
| Net assets | ¥4.7 billion | Consolidated | Disclosed |
| Net sales | ¥3.4 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥-31.86 million | Consolidated | Disclosed |
| Net income | ¥-85.85 million | Consolidated | Disclosed |
| Total assets | ¥15.4 billion | Consolidated | Disclosed |
| Operating margin | 8.4% | Consolidated | Calculated |
| Net margin | -2.5% | Consolidated | Calculated |
| Sales per employee | 1691619500 yen | Consolidated | Calculated |
| Total asset turnover | 0.22 times | Consolidated | Calculated |
| Net assets to total assets | 30.1% | Consolidated | Calculated |