WIN-Partners
WIN-Partners Co., Ltd.
Company highlights
The annual dividend per share has risen for 2 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
WIN-Partners
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥3.3 billion | Consolidated |
| General and administrative expenses | ¥1.3 billion | Parent only | |
| Legal welfare expenses | ¥0.7 billion | Consolidated | |
| Provision for bonuses | ¥0.5 billion | Consolidated | |
| Employees' bonuses | ¥0.4 billion | Consolidated | |
| Business consignment expenses | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Depreciation | ¥51.92 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥10.7 billion | Consolidated |
| Ordinary income | ¥3.1 billion | Consolidated | |
| Operating income | ¥3.0 billion | Consolidated | |
| Net income | ¥2.1 billion | Consolidated |
WIN-Partners
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥3.3 billion
- General and administrative expenses ¥1.3 billion
- Legal welfare expenses ¥0.7 billion
- Provision for bonuses ¥0.5 billion
- Employees' bonuses ¥0.4 billion
- Business consignment expenses ¥0.2 billion
- Other (not itemized) ¥1.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
WIN-Partners
Long-term revenue, profit and asset trends
Period 2014 to 2026Source Annual securities reportsDisclosed
WIN-Partners
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥66.4B | ¥70.9B | ¥77.1B | ¥81.4B | ¥90.4B |
| Year on year (%) | +6.9% | +6.7% | +8.8% | +5.6% | +11.0% |
| Ordinary income (loss) | ¥2.8B | ¥2.5B | ¥2.6B | ¥2.8B | ¥3.1B |
| Change from prior year | +22.0% | -10.6% | +7.1% | +7.1% | +7.9% |
| Ordinary income (loss) as a share of Net sales | 4.2% | 3.5% | 3.4% | 3.5% | 3.4% |
| Change (percentage points) | +0.5 points | -0.7 points | -0.1 points | +0.0 points | -0.1 points |
WIN-Partners
Earnings and net assets per share over time
Unit yenSource Annual securities reports
WIN-Partners
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥66.4 billion | ¥70.9 billion | ¥77.1 billion | ¥81.4 billion | ¥90.4 billion |
| Ordinary income (loss) | ¥2.8 billion | ¥2.5 billion | ¥2.6 billion | ¥2.8 billion | ¥3.1 billion |
| Net income (loss) attributable to owners of parent | ¥1.8 billion | ¥2.0 billion | ¥1.8 billion | ¥2.0 billion | ¥2.1 billion |
| Comprehensive income | ¥1.9 billion | ¥2.1 billion | ¥1.9 billion | ¥2.2 billion | ¥2.1 billion |
| Net assets | ¥21.7 billion | ¥22.8 billion | ¥23.4 billion | ¥24.1 billion | ¥23.3 billion |
| Total assets | ¥41.6 billion | ¥43.9 billion | ¥47.7 billion | ¥46.6 billion | ¥50.6 billion |
| Net assets per share | 764.32 yen | 801.64 yen | 818.75 yen | 841.88 yen | 846.95 yen |
| Basic earnings (loss) per share | 63.88 yen | 72.04 yen | 64.4 yen | 70.45 yen | 75.98 yen |
| Equity-to-asset ratio | 52.3% | 51.9% | 49.0% | 51.6% | 46.0% |
| Return on equity | 8.5% | 9.2% | 8.0% | 8.5% | 8.9% |
| Net cash provided by (used in) operating activities | ¥2.6 billion | ¥0.4 billion | ¥3.0 billion | ¥2.1 billion | ¥2.9 billion |
| Net cash provided by (used in) investing activities | ¥-2.9 billion | ¥1.9 billion | ¥-0.2 billion | ¥-2.2 billion | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | ¥-1.2 billion | ¥-1.4 billion | ¥-1.8 billion | ¥-3.1 billion |
| Cash and cash equivalents | ¥10.6 billion | ¥11.8 billion | ¥13.2 billion | ¥11.2 billion | ¥10.9 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥2.5 billion | ¥2.9 billion | ¥3.2 billion | ¥3.2 billion | ¥3.4 billion |
| Ordinary income (loss) | ¥1.5 billion | ¥1.9 billion | ¥2.0 billion | ¥2.1 billion | ¥2.1 billion |
| Net income (loss) | ¥1.4 billion | ¥1.9 billion | ¥2.0 billion | ¥2.1 billion | ¥2.0 billion |
| Capital stock | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Total number of issued shares (common stock) | 30,503,310 shares | 30,503,310 shares | 30,503,310 shares | 30,503,310 shares | 30,503,310 shares |
| Net assets | ¥19.1 billion | ¥20.0 billion | ¥20.7 billion | ¥21.3 billion | ¥20.4 billion |
| Total assets | ¥19.4 billion | ¥20.3 billion | ¥21.0 billion | ¥21.7 billion | ¥20.8 billion |
| Net assets per share | 671.95 yen | 703.84 yen | 725.81 yen | 745.57 yen | 743.02 yen |
| Dividend per share | 35 yen | 50 yen | 50 yen | 52 yen | 54 yen |
| Basic earnings (loss) per share | 50.1 yen | 66.89 yen | 70.12 yen | 71.74 yen | 73 yen |
| Equity-to-asset ratio | 98.6% | 98.6% | 98.6% | 98.3% | 98.4% |
| Return on equity | 7.6% | 9.7% | 9.8% | 9.8% | 9.7% |
| Payout ratio | 69.9% | 74.7% | 71.3% | 72.5% | 74.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥54 | Could not be retrieved | 74.0% | |
| FY ending 3/2025 | ¥52 | Could not be retrieved | 72.5% | |
| FY ending 3/2024 | ¥50 | Could not be retrieved | 71.3% | |
| FY ending 3/2023 | ¥50 | Could not be retrieved | 74.7% | |
| FY ending 3/2022 | ¥35 | Could not be retrieved | 69.9% | |
| FY ending 3/2021 | ¥34 | Could not be retrieved | 56.4% | |
| FY ending 3/2020 | ¥33 | Could not be retrieved | 41.7% | |
| FY ending 3/2019 | ¥32 | Could not be retrieved | 40.8% | |
| FY ending 3/2018 | ¥29 | Could not be retrieved | 39.7% | |
| FY ending 3/2017 | ¥26 | Could not be retrieved | 36.0% | Stock split or share consolidation noted |
| FY ending 3/2016 | ¥41 | Could not be retrieved | 33.6% | |
| FY ending 3/2015 | ¥38 | Could not be retrieved | 36.0% | |
| FY ending 3/2014 | ¥32 | Could not be retrieved | 75.1% |
WIN-Partners
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
WIN-Partners
Unit %Source Annual securities reports
- Financial institutions6.96%
- Securities firms0.51%
- Other corporations35.40%
- Foreign holders (institutions)8.94%
- Foreign holders (individuals)0.01%
- Individuals and others48.18%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ㈲オフィスA | 25.75% | 7,080,200 |
| 2 | BBH FOR FIDELITY LOW-PRICED STOCK FUND (常任代理人 ㈱三菱UFJ銀行) | 7.25% | 1,992,871 |
| 3 | ㈱キエマ企画 | 6.88% | 1,891,000 |
| 4 | 秋田 裕二 | 6.24% | 1,716,290 |
| 5 | グリーンホスピタルサプライ㈱ | 5.82% | 1,600,000 |
| 6 | 日本マスタートラスト信託銀行㈱(信託口) | 4.26% | 1,170,700 |
| 7 | 秋沢 英海 | 3.28% | 901,300 |
| 8 | 古川 國久 | 2.64% | 726,000 |
| 9 | 伊藤 成幸 | 2.1% | 576,300 |
| 10 | 日本生命保険相互会社(常任代理人 日本マスタートラスト信託銀行㈱) | 1.82% | 500,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.4 billion |
| FY ending 3/2021 | ¥1.2 billion |
Revenue scale in the same industry
WIN-Partners
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 131 companies
- 135 AINAVOFY Sep 2025 ¥92.3B
- 136 Takashima &FY Mar 2026 ¥90.6B
- 137 WIN-PartnersThis companyFY Mar 2026 ¥90.4B
- 138 KURIYAMAFY Dec 2025 ¥88.7B
- 139 YamataneFY Mar 2026 ¥88.7B
- … 191 companies
Workforce information
Women 20 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 54 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥44.63 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.9 billion | Consolidated |
| Net sales | ¥90.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Cash and cash equivalents | ¥10.9 billion | Consolidated |
| Net assets | ¥23.3 billion | Consolidated |
| Ordinary income (loss) | ¥3.1 billion | Consolidated |
| Total assets | ¥50.6 billion | Consolidated |
| Return on equity | 8.9% | Consolidated |
| Equity-to-asset ratio | 46.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.1 billion | Consolidated |
| Basic earnings (loss) per share | 75.98 yen | Consolidated |
| Net assets per share | 846.95 yen | Consolidated |
| Dividend per share | 54 yen | Parent only |
| Operating revenue | ¥3.4 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Total number of issued shares (common stock) | 30,503,310 shares | Parent only |
| Net assets | ¥20.4 billion | Parent only |
| Ordinary income (loss) | ¥2.1 billion | Parent only |
| Total assets | ¥20.8 billion | Parent only |
| Return on equity | 9.7% | Parent only |
| Equity-to-asset ratio | 98.4% | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Payout ratio | 74.0% | Parent only |
| Basic earnings (loss) per share | 73 yen | Parent only |
| Net assets per share | 743.02 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 653 people | Consolidated |
| Number of employees | 653 people | Consolidated |
| Wage gap between men and women (all employees) | 73.8% | Parent only |
| Average length of service (years) | 8.9 years | Parent only |
| Average annual salary | ¥6.70 million | Parent only |
| Average age (years) | 42.4 years old | Parent only |
| Number of employees | 56 people | Parent only |
| Number of employees | 56 people | Parent only |
| Wage gap between men and women (regular employees) | 75.1% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 18,154,661 shares | Consolidated |
| Total number of shares held treasury shares etc | 3,004,400 shares | Consolidated |
| Number of shares | 30,503,310 shares | Consolidated |
| Shareholding ratio treasury shares etc | 9.8% | Consolidated |
| Shareholding ratio | 66.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 3,004,400 shares | Consolidated |
| Number of voting rights | 274,648 units | Consolidated |
| Carrying amount on the balance sheet | ¥65.88 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 153.0% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Gross scope 3 greenhouse gas emissions | 205,631 t-CO2e | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 7.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥44.63 million | Consolidated |
| Fees for audit and attestation services - total | ¥44.63 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥14.28 million | Consolidated |
| Change in average annual salary from the previous year | -0.6% | Parent only |
| Revenue | ¥14.28 million | Parent only |
Balance sheet (92 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥1.7 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥43.32 million | Consolidated |
| Goodwill | ¥0.6 billion | Consolidated |
| Software | ¥0.2 billion | Consolidated |
| Lease obligations | ¥0.7 billion | Consolidated |
| Retained earnings | ¥22.4 billion | Consolidated |
| Notes receivable - trade | ¥5.68 million | Consolidated |
| Notes and accounts receivable trade | ¥18.5 billion | Consolidated |
| Merchandise | ¥3.9 billion | Consolidated |
| Non-current liabilities | ¥2.1 billion | Consolidated |
| Non-current assets | ¥7.8 billion | Consolidated |
| Land | ¥2.6 billion | Consolidated |
| Accounts receivable - trade | ¥18.5 billion | Consolidated |
| Contract liabilities | ¥0.3 billion | Consolidated |
| Buildings and structures | ¥2.0 billion | Consolidated |
| Construction in progress | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥2.3 billion | Consolidated |
| Investment securities | ¥1.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥19.6 billion | Consolidated |
| Property, plant and equipment | ¥4.5 billion | Consolidated |
| Accounts receivable - other | ¥0.3 billion | Consolidated |
| Income taxes payable | ¥0.8 billion | Consolidated |
| Accounts payable - other | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥23.0 billion | Consolidated |
| Current liabilities | ¥25.2 billion | Consolidated |
| Current assets | ¥42.9 billion | Consolidated |
| Accumulated depreciation | ¥-1.9 billion | Consolidated |
| Intangible assets | ¥0.9 billion | Consolidated |
| Cash and cash equivalents | ¥10.9 billion | Consolidated |
| Cash and deposits | ¥15.9 billion | Consolidated |
| Net assets | ¥23.3 billion | Consolidated |
| Net assets | ¥23.3 billion | Consolidated |
| Total assets | ¥50.6 billion | Consolidated |
| Deferred tax assets | ¥0.9 billion | Consolidated |
| Treasury stock | ¥-2.5 billion | Consolidated |
| Valuation and translation adjustments | ¥0.3 billion | Consolidated |
| Liabilities | ¥27.3 billion | Consolidated |
| Liabilities and net assets | ¥50.6 billion | Consolidated |
| Capital surplus | ¥2.6 billion | Consolidated |
| Capital stock | ¥0.6 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥1.1 billion | Consolidated |
| Electronically recorded obligations - operating | ¥3.1 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥2.8 billion | Consolidated |
| Other | ¥14.96 million | Parent only |
| Other | ¥36.27 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other capital surplus | ¥9.8 billion | Parent only |
| Software | ¥0.2 billion | Parent only |
| Retained earnings | ¥12.4 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥0.1 billion | Parent only |
| Non-current assets | ¥12.2 billion | Parent only |
| Tools, furniture and fixtures | ¥78.23 million | Parent only |
| Buildings | ¥32.20 million | Parent only |
| Investments and other assets | ¥11.8 billion | Parent only |
| Investment securities | ¥1.0 billion | Parent only |
| Lease and guarantee deposits | ¥65.18 million | Parent only |
| Property, plant and equipment | ¥31.38 million | Parent only |
| Accounts receivable - other | ¥5.27 million | Parent only |
| Income taxes payable | ¥49.32 million | Parent only |
| Accrued consumption taxes | ¥14.55 million | Parent only |
| Accrued expenses | ¥13.08 million | Parent only |
| Accounts payable - other | ¥75.55 million | Parent only |
| Shareholders' equity | ¥20.4 billion | Parent only |
| Current liabilities | ¥0.2 billion | Parent only |
| Current assets | ¥8.6 billion | Parent only |
| Accumulated depreciation | ¥-79.05 million | Parent only |
| Intangible assets | ¥0.3 billion | Parent only |
| Cash and deposits | ¥6.4 billion | Parent only |
| Net assets | ¥20.4 billion | Parent only |
| Net assets | ¥20.4 billion | Parent only |
| Total assets | ¥20.8 billion | Parent only |
| Deferred tax assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥12.4 billion | Parent only |
| Treasury stock | ¥-2.5 billion | Parent only |
| Liabilities | ¥0.3 billion | Parent only |
| Liabilities and net assets | ¥20.8 billion | Parent only |
| Capital surplus | ¥10.0 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Provision for bonuses | ¥56.86 million | Parent only |
| Provision for retirement benefits | ¥0.1 billion | Parent only |
| Long-term prepaid expenses | ¥0.06 million | Parent only |
| Shares of subsidiaries and associates | ¥10.6 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥2.0 billion | Parent only |
Statement of income (70 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.96 million | Consolidated |
| Other | ¥8.16 million | Consolidated |
| Other comprehensive income | ¥21.65 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-7.63 million | Consolidated |
| Office transfer expenses | ¥11.37 million | Consolidated |
| Cancellation refund | ¥24.81 million | Consolidated |
| Dividends from surplus | ¥-1.5 billion | Consolidated |
| Comprehensive income | ¥2.1 billion | Consolidated |
| Interest income | ¥54.87 million | Consolidated |
| Dividend income | ¥1.24 million | Consolidated |
| Operating income | ¥3.0 billion | Consolidated |
| Non-operating income | ¥62.08 million | Consolidated |
| Non-operating expenses | ¥22.44 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.9 billion | Consolidated |
| Gain on sales of non-current assets | ¥10.39 million | Consolidated |
| Cost of sales | ¥79.7 billion | Consolidated |
| Gross profit (loss) | ¥10.7 billion | Consolidated |
| Net sales | ¥90.4 billion | Consolidated |
| Net income | ¥2.1 billion | Consolidated |
| Net income | ¥2.1 billion | Consolidated |
| Net income (loss) | ¥2.1 billion | Consolidated |
| Net income (loss) | ¥2.1 billion | Consolidated |
| Employees' bonuses | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Income taxes - current | ¥1.2 billion | Consolidated |
| Income taxes | ¥1.0 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Legal welfare expenses | ¥0.7 billion | Consolidated |
| Extraordinary income | ¥35.20 million | Consolidated |
| Extraordinary loss | ¥11.37 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥3.1 billion | Consolidated |
| Income (loss) before income taxes | ¥3.1 billion | Consolidated |
| Ordinary income | ¥3.1 billion | Consolidated |
| Salaries and allowances | ¥3.3 billion | Consolidated |
| Purchase of treasury stock | ¥-1.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥7.6 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥29.28 million | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Other | ¥0.67 million | Parent only |
| Other | ¥5.84 million | Parent only |
| General and administrative expenses | ¥1.3 billion | Parent only |
| Dividends from surplus | ¥-1.5 billion | Parent only |
| Interest income | ¥66.32 million | Parent only |
| Operating income | ¥2.0 billion | Parent only |
| Operating revenue | ¥3.4 billion | Parent only |
| Non-operating income | ¥66.99 million | Parent only |
| Non-operating expenses | ¥20.12 million | Parent only |
| Operating expenses | ¥1.3 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Employees' bonuses | ¥26.25 million | Parent only |
| Business consignment expenses | ¥0.2 billion | Parent only |
| Income taxes - current | ¥69.67 million | Parent only |
| Income taxes | ¥56.55 million | Parent only |
| Income taxes - deferred | ¥-13.12 million | Parent only |
| Legal welfare expenses | ¥69.31 million | Parent only |
| Depreciation | ¥51.92 million | Parent only |
| Income (loss) before income taxes | ¥2.1 billion | Parent only |
| Management fee income | ¥1.3 billion | Parent only |
| Ordinary income | ¥2.1 billion | Parent only |
| Salaries and allowances | ¥0.5 billion | Parent only |
| Purchase of treasury stock | ¥-1.4 billion | Parent only |
| Provision for bonuses | ¥56.86 million | Parent only |
| Retirement benefit expenses | ¥9.50 million | Parent only |
| Dividends from subsidiaries and associates | ¥2.1 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥21.65 million | Consolidated |
| Total changes during the period | ¥-0.9 billion | Parent only |
Statement of cash flows (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.7 billion | Consolidated |
| Other | ¥-0.23 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥2.2 billion | Consolidated |
| Interest and dividends income received | ¥51.54 million | Consolidated |
| Interest and dividend income | ¥-56.11 million | Consolidated |
| Proceeds from sales of non-current assets | ¥0.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-10.39 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.9 billion | Consolidated |
| Subtotal | ¥3.8 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.7 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.5 billion | Consolidated |
| Income taxes paid | ¥-0.9 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.4 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.9 billion | Consolidated |
| Dividends | ¥-1.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.9 billion | Consolidated | Disclosed |
| Dividend per share | 54 | Parent only | Disclosed |
| Number of employees | 653 | Consolidated | Disclosed |
| Net assets | ¥23.3 billion | Consolidated | Disclosed |
| Net sales | ¥90.4 billion | Consolidated | Disclosed |
| Operating income | ¥3.0 billion | Consolidated | Disclosed |
| Operating revenue | ¥3.4 billion | Parent only | Disclosed |
| Ordinary income | ¥3.1 billion | Consolidated | Disclosed |
| Net income | ¥2.1 billion | Consolidated | Disclosed |
| Total assets | ¥50.6 billion | Consolidated | Disclosed |
| Operating margin | 3.3% | Consolidated | Calculated |
| Net margin | 2.3% | Consolidated | Calculated |
| Sales per employee | 138425119 yen | Consolidated | Calculated |
| Total asset turnover | 1.79 times | Consolidated | Calculated |
| Net assets to total assets | 46.0% | Consolidated | Calculated |