Takashima &
Takashima & Co.,Ltd.
Company highlights
The largest segment by revenue is Construction materials, at 64.4% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Takashima &
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Construction materials | ¥58.4 billion | 64.4% | ¥61.0 billion | ¥1.7 billion | 50.5% | 2.9% | ¥1.9 billion |
| Industrial materials | ¥17.9 billion | 19.8% | ¥18.0 billion | ¥1.2 billion | 35.8% | 6.8% | ¥0.9 billion |
| 電子・デバイス | ¥14.3 billion | 15.8% | ¥15.5 billion | ¥0.5 billion | 13.7% | 3.3% | ¥0.7 billion |
| Total of the businesses | ¥90.6 billion | 100.0% | ¥3.4 billion | 100.0% | |||
Revenue and profit
Takashima &
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and allowances | ¥4.2 billion | Consolidated |
| Other | ¥2.2 billion | Consolidated | |
| Welfare expenses | ¥0.9 billion | Consolidated | |
| Amortization of goodwill | ¥0.7 billion | Consolidated | |
| Depreciation | ¥0.7 billion | Consolidated | |
| Rent expenses | ¥0.7 billion | Consolidated | |
| Traveling and transportation expenses | ¥0.6 billion | Consolidated | |
| Provision for bonuses | ¥0.6 billion | Consolidated | |
| Advertising expenses | ¥0.4 billion | Consolidated | |
| Packing and transportation expenses | ¥0.4 billion | Consolidated | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Provision for directors' bonuses | ¥23.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥13.6 billion | Consolidated |
| Operating income | ¥2.1 billion | Consolidated | |
| Ordinary income | ¥1.5 billion | Consolidated | |
| Net income | ¥1.2 billion | Consolidated |
Takashima &
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and allowances ¥4.2 billion
- Other ¥2.2 billion
- Welfare expenses ¥0.9 billion
- Amortization of goodwill ¥0.7 billion
- Depreciation ¥0.7 billion
- Rent expenses ¥0.7 billion
- Other (not itemized) ¥2.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
Takashima &
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Takashima &
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥74.1B | ¥79.7B | ¥90.1B | ¥94.5B | ¥90.6B |
| Year on year (%) | -8.2% | +7.6% | +13.1% | +4.9% | -4.1% |
| Ordinary income (loss) | ¥1.8B | ¥1.9B | ¥2.0B | ¥2.0B | ¥1.5B |
| Change from prior year | +21.6% | +5.4% | +3.4% | +1.0% | -24.8% |
| Ordinary income (loss) as a share of Net sales | 2.5% | 2.4% | 2.2% | 2.1% | 1.7% |
| Change (percentage points) | +0.6 points | -0.1 points | -0.2 points | -0.1 points | -0.5 points |
Takashima &
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Takashima &
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥74.1 billion | ¥79.7 billion | ¥90.1 billion | ¥94.5 billion | ¥90.6 billion |
| Ordinary income (loss) | ¥1.8 billion | ¥1.9 billion | ¥2.0 billion | ¥2.0 billion | ¥1.5 billion |
| Net income (loss) attributable to owners of parent | ¥1.3 billion | ¥1.6 billion | ¥4.8 billion | ¥1.6 billion | ¥1.2 billion |
| Comprehensive income | ¥1.3 billion | ¥2.0 billion | ¥5.5 billion | ¥2.0 billion | ¥0.9 billion |
| Net assets | ¥18.5 billion | ¥19.5 billion | ¥23.6 billion | ¥23.9 billion | ¥23.2 billion |
| Total assets | ¥45.2 billion | ¥53.1 billion | ¥60.4 billion | ¥60.1 billion | ¥57.1 billion |
| Net assets per share | 516.2 yen | 549.06 yen | 681.38 yen | 701.07 yen | 680.02 yen |
| Basic earnings (loss) per share | 36.02 yen | 44.36 yen | 136.49 yen | 45.7 yen | 35.88 yen |
| Equity-to-asset ratio | 40.9% | 36.8% | 39.0% | 39.8% | 40.6% |
| Return on equity | 7.2% | 8.3% | 22.4% | 6.6% | 5.2% |
| Net cash provided by (used in) operating activities | ¥-0.4 billion | ¥0.7 billion | ¥6.1 billion | ¥-2.7 billion | ¥2.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | ¥-1.4 billion | ¥2.5 billion | ¥-1.3 billion | ¥0.7 billion |
| Net cash provided by (used in) financing activities | ¥2.3 billion | ¥1.1 billion | ¥-4.1 billion | ¥0.4 billion | ¥-2.1 billion |
| Cash and cash equivalents | ¥7.3 billion | ¥7.8 billion | ¥12.3 billion | ¥9.1 billion | ¥10.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥51.1 billion | ¥53.3 billion | ¥58.1 billion | ¥51.9 billion | ¥46.1 billion |
| Ordinary income (loss) | ¥1.0 billion | ¥0.8 billion | ¥1.4 billion | ¥0.9 billion | ¥0.8 billion |
| Net income (loss) | ¥-26.00 million | ¥0.8 billion | ¥4.7 billion | ¥0.9 billion | ¥0.5 billion |
| Capital stock | ¥3.8 billion | ¥3.8 billion | ¥3.8 billion | ¥3.8 billion | ¥3.8 billion |
| Total number of issued shares (common stock) | 4,500,000 shares | 4,466,000 shares | 17,762,000 shares | 17,262,000 shares | 34,377,000 shares |
| Net assets | ¥14.9 billion | ¥14.8 billion | ¥18.2 billion | ¥17.3 billion | ¥15.5 billion |
| Total assets | ¥36.8 billion | ¥42.1 billion | ¥45.7 billion | ¥41.5 billion | ¥38.4 billion |
| Net assets per share | 417.49 yen | 415 yen | 525.89 yen | 505.79 yen | 454.83 yen |
| Dividend per share | 130 yen | 170 yen | 60 yen | 86 yen | 45 yen |
| Interim dividend per share | Could not be retrieved | 70 yen | 20 yen | 40 yen | 22.5 yen |
| Basic earnings (loss) per share | -0.75 yen | 23.65 yen | 132.63 yen | 27.51 yen | 13.24 yen |
| Equity-to-asset ratio | 40.7% | 35.1% | 39.8% | 41.6% | 40.3% |
| Return on equity | -0.2% | 5.7% | 28.5% | 5.3% | 2.8% |
| Payout ratio | -2,176.2% | 89.8% | 22.6% | 156.3% | 339.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥45 | ¥22.5 | 339.9% | Stock split or share consolidation noted |
| FY ending 3/2025 | ¥86 | ¥40 | 156.3% | |
| FY ending 3/2024 | ¥60 | ¥20 | 22.6% | Stock split or share consolidation noted |
| FY ending 3/2023 | ¥170 | ¥70 | 89.8% | |
| FY ending 3/2022 | ¥130 | Could not be retrieved | -2,176.2% | |
| FY ending 3/2021 | ¥60 | Could not be retrieved | 38.7% | |
| FY ending 3/2020 | ¥80 | Could not be retrieved | 34.6% | |
| FY ending 3/2019 | ¥80 | Could not be retrieved | 26.1% | |
| FY ending 3/2018 | ¥80 | Could not be retrieved | 31.0% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥7 | Could not be retrieved | 26.3% | |
| FY ending 3/2016 | ¥7 | Could not be retrieved | 39.0% | |
| FY ending 3/2015 | ¥6 | Could not be retrieved | 25.0% | |
| FY ending 3/2014 | ¥5 | Could not be retrieved | 21.5% | |
| FY ending 3/2013 | ¥4 | Could not be retrieved | 25.2% |
Takashima &
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Takashima &
Unit %Source Annual securities reports
- Financial institutions2.73%
- Securities firms1.87%
- Other corporations14.15%
- Foreign holders (institutions)3.67%
- Foreign holders (individuals)0.15%
- Individuals and others77.43%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 高島取引先持株会 | 13.73% | 4,678,000 |
| 2 | 平和株式会社 | 4.46% | 1,520,000 |
| 3 | 東京海上日動火災保険株式会社 | 2.42% | 825,000 |
| 4 | 高島従業員持株会 | 1.7% | 580,000 |
| 5 | 高島 幸一 | 1.59% | 545,000 |
| 6 | セイショク株式会社 | 0.78% | 266,000 |
| 7 | 高島 義治 | 0.73% | 248,000 |
| 8 | 山田 幸吉 | 0.56% | 191,000 |
| 9 | キョーワ株式会社 | 0.52% | 178,000 |
| 10 | 高島役員持株会 | 0.5% | 172,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development |
|---|---|
| FY ending 3/2026 | ¥63.00 million |
| FY ending 3/2025 | ¥61.00 million |
| FY ending 3/2021 | ¥40.00 million |
| FY ending 3/2020 | ¥54.00 million |
| FY ending 3/2017 | ¥40.00 million |
| FY ending 3/2016 | ¥21.00 million |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development |
|---|---|
| Construction materials | ¥12.00 million |
| Industrial materials | ¥51.00 million |
Revenue scale in the same industry
Takashima &
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 130 companies
- 134 Wakita &FY Feb 2026 ¥93.2B
- 135 AINAVOFY Sep 2025 ¥92.3B
- 136 Takashima &This companyFY Mar 2026 ¥90.6B
- 137 WIN-PartnersFY Mar 2026 ¥90.4B
- 138 KURIYAMAFY Dec 2025 ¥88.7B
- … 192 companies
Workforce information
Women 92 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 331 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
6.1 hours |
| Childcare leave taken, men |
100% |
| Share of managers who are women | 3.8% |
| Share of board members who are women | 22.2% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥56.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥6.00 million |
| Non-audit fees (this year, network firms) | ¥1.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.8 billion | Consolidated |
| Net sales | ¥90.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.7 billion | Consolidated |
| Cash and cash equivalents | ¥10.5 billion | Consolidated |
| Net assets | ¥23.2 billion | Consolidated |
| Ordinary income (loss) | ¥1.5 billion | Consolidated |
| Total assets | ¥57.1 billion | Consolidated |
| Return on equity | 5.2% | Consolidated |
| Equity-to-asset ratio | 40.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.1 billion | Consolidated |
| Basic earnings (loss) per share | 35.88 yen | Consolidated |
| Net assets per share | 680.02 yen | Consolidated |
| Dividend per share | 45 yen | Parent only |
| Net sales | ¥46.1 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Total number of issued shares (common stock) | 34,377,000 shares | Parent only |
| Net assets | ¥15.5 billion | Parent only |
| Ordinary income (loss) | ¥0.8 billion | Parent only |
| Total assets | ¥38.4 billion | Parent only |
| Return on equity | 2.8% | Parent only |
| Equity-to-asset ratio | 40.3% | Parent only |
| Capital stock | ¥3.8 billion | Parent only |
| Payout ratio | 339.9% | Parent only |
| Interim dividend per share | 22.5 yen | Parent only |
| Basic earnings (loss) per share | 13.24 yen | Parent only |
| Net assets per share | 454.83 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,200 people | Consolidated |
| Number of employees | 1,200 people | Consolidated |
| Wage gap between men and women (all employees) | 65.3% | Parent only |
| Average length of service (years) | 12.4 years | Parent only |
| Average annual salary | ¥8.40 million | Parent only |
| Average age (years) | 43.5 years old | Parent only |
| Number of employees | 220 people | Parent only |
| Number of employees | 220 people | Parent only |
| Number of employees | 220 people | Parent only |
| Wage gap between men and women (regular employees) | 63.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 69.4% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥90.6 billion | Consolidated |
| Average number of temporary employees | 309 people | Consolidated |
| Average number of temporary employees | 309 people | Consolidated |
| Number of associates accounted for using equity method | 3 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥1.2 billion | Consolidated |
| Write-downs of inventories | ¥20.00 million | Consolidated |
| Depreciation | ¥1.2 billion | Consolidated |
| Number of consolidated subsidiaries | 23 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 76 people | Parent only |
| Average number of temporary employees | 76 people | Parent only |
| Average number of temporary employees | 76 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 7.1% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 9,207,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 306,400 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥3.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.6 billion | Consolidated |
| Number of shares | 34,377,984 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.9% | Consolidated |
| Shareholding ratio | 27.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 306,400 shares | Consolidated |
| Number of voting rights | 339,984 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Number of issues | 22 issues | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Total shareholder return | 404.3% | Parent only |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥56.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥6.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥56.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥6.00 million | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥1.00 million | Consolidated |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥69.00 million | Consolidated |
| Revenue | ¥45.00 million | Consolidated |
| Revenue | ¥6.00 million | Consolidated |
| Change in average annual salary from the previous year | -1.8% | Parent only |
| Revenue | ¥1.00 million | Parent only |
| Revenue | ¥56.00 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Balance sheet (152 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.9 billion | Consolidated |
| Other | ¥1.8 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥74.00 million | Consolidated |
| Goodwill | ¥5.1 billion | Consolidated |
| Goodwill | ¥5.1 billion | Consolidated |
| Lease assets | ¥0.3 billion | Consolidated |
| Lease assets, net | ¥0.2 billion | Consolidated |
| Work in process | ¥0.1 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥14.00 million | Consolidated |
| Retained earnings | ¥16.6 billion | Consolidated |
| Prepaid expenses | ¥0.1 billion | Consolidated |
| Advance payments trade | ¥1.2 billion | Consolidated |
| Raw materials and supplies | ¥1.6 billion | Consolidated |
| Notes receivable - trade | ¥1.8 billion | Consolidated |
| Merchandise and finished goods | ¥6.6 billion | Consolidated |
| Non-current liabilities | ¥9.7 billion | Consolidated |
| Non-current assets | ¥15.7 billion | Consolidated |
| Land | ¥1.9 billion | Consolidated |
| Revaluation reserve for land | ¥32.00 million | Consolidated |
| Accounts receivable - trade | ¥13.1 billion | Consolidated |
| Contract liabilities | ¥1.4 billion | Consolidated |
| Contract assets | ¥2.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.8 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥4.8 billion | Consolidated |
| Buildings and structures, net | ¥1.7 billion | Consolidated |
| Construction in progress | ¥55.00 million | Consolidated |
| Provision for directors' bonuses | ¥23.00 million | Consolidated |
| Investments and other assets | ¥3.2 billion | Consolidated |
| Investment securities | ¥0.8 billion | Consolidated |
| Notes and accounts payable - trade | ¥12.0 billion | Consolidated |
| Property, plant and equipment | ¥6.5 billion | Consolidated |
| Accounts receivable - other | ¥1.5 billion | Consolidated |
| Income taxes refund receivable | ¥0 | Consolidated |
| Income taxes payable | ¥0.9 billion | Consolidated |
| Accrued consumption taxes | ¥0.3 billion | Consolidated |
| Accrued expenses | ¥0.9 billion | Consolidated |
| Shareholders' equity | ¥21.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥7.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.5 billion | Consolidated |
| Current liabilities | ¥24.2 billion | Consolidated |
| Current assets | ¥41.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Accumulated depreciation | ¥-3.1 billion | Consolidated |
| Accumulated depreciation | ¥-4.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥1.9 billion | Consolidated |
| Intangible assets | ¥6.0 billion | Consolidated |
| Cash and cash equivalents | ¥10.5 billion | Consolidated |
| Cash and deposits | ¥10.5 billion | Consolidated |
| Short-term loans payable | ¥1.6 billion | Consolidated |
| Bonds payable | ¥0.3 billion | Consolidated |
| Net assets | ¥23.2 billion | Consolidated |
| Net assets | ¥23.2 billion | Consolidated |
| Total assets | ¥57.1 billion | Consolidated |
| Total assets | ¥57.1 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥2.0 billion | Consolidated |
| Liabilities | ¥33.9 billion | Consolidated |
| Liabilities and net assets | ¥57.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-30.00 million | Consolidated |
| Capital surplus | ¥1.0 billion | Consolidated |
| Capital stock | ¥3.8 billion | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥36.00 million | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Net defined benefit asset | ¥0.4 billion | Consolidated |
| Long-term loans payable | ¥7.1 billion | Consolidated |
| Long-term loans receivable | ¥40.00 million | Consolidated |
| Electronically recorded obligations - operating | ¥3.1 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥2.2 billion | Consolidated |
| Current portion of bonds payable | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥2.7 billion | Consolidated |
| Other | ¥18.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥12.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥70.00 million | Parent only |
| Other capital surplus | ¥4.00 million | Parent only |
| Software | ¥0.4 billion | Parent only |
| Software in progress | ¥26.00 million | Parent only |
| Lease obligations | ¥9.00 million | Parent only |
| Lease obligations | ¥2.00 million | Parent only |
| Lease assets, net | ¥10.00 million | Parent only |
| Deferred tax liabilities for land revaluation | ¥3.00 million | Parent only |
| General reserve | ¥0.7 billion | Parent only |
| Retained earnings | ¥11.0 billion | Parent only |
| Prepaid pension cost | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥47.00 million | Parent only |
| Advance payments trade | ¥6.00 million | Parent only |
| Notes receivable - trade | ¥0.1 billion | Parent only |
| Merchandise | ¥3.4 billion | Parent only |
| Non-current liabilities | ¥6.5 billion | Parent only |
| Non-current assets | ¥17.6 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Revaluation reserve for land | ¥-0.1 billion | Parent only |
| Accounts receivable - trade | ¥5.9 billion | Parent only |
| Contract liabilities | ¥0.3 billion | Parent only |
| Contract assets | ¥1.3 billion | Parent only |
| Tools, furniture and fixtures | ¥93.00 million | Parent only |
| Buildings, net | ¥0.1 billion | Parent only |
| Provision for directors' bonuses | ¥23.00 million | Parent only |
| Investments and other assets | ¥16.7 billion | Parent only |
| Investment securities | ¥0.6 billion | Parent only |
| Lease and guarantee deposits | ¥1.4 billion | Parent only |
| Right of using facilities | ¥8.00 million | Parent only |
| Property, plant and equipment | ¥0.5 billion | Parent only |
| Accounts receivable - other | ¥2.1 billion | Parent only |
| Income taxes payable | ¥0.5 billion | Parent only |
| Accrued consumption taxes | ¥4.00 million | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥59.00 million | Parent only |
| Shareholders' equity | ¥15.6 billion | Parent only |
| Structures, net | ¥0 | Parent only |
| Machinery and equipment, net | ¥50.00 million | Parent only |
| Current liabilities | ¥16.4 billion | Parent only |
| Current assets | ¥20.8 billion | Parent only |
| Intangible assets | ¥0.4 billion | Parent only |
| Cash and deposits | ¥2.6 billion | Parent only |
| Short-term loans payable | ¥1.1 billion | Parent only |
| Net assets | ¥15.5 billion | Parent only |
| Net assets | ¥15.5 billion | Parent only |
| Total assets | ¥38.4 billion | Parent only |
| Deferred tax assets | ¥92.00 million | Parent only |
| Retained earnings brought forward | ¥10.3 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥-71.00 million | Parent only |
| Liabilities | ¥22.9 billion | Parent only |
| Liabilities and net assets | ¥38.4 billion | Parent only |
| Accounts payable - trade | ¥8.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-53.00 million | Parent only |
| Allowance for doubtful accounts | ¥-7.00 million | Parent only |
| Capital surplus | ¥1.0 billion | Parent only |
| Legal capital surplus | ¥0.9 billion | Parent only |
| Capital stock | ¥3.8 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥5.2 billion | Parent only |
| Long-term loans receivable | ¥0 | Parent only |
| Shares of subsidiaries and associates | ¥14.0 billion | Parent only |
| Deposits to subsidiaries and affiliates | ¥3.7 billion | Parent only |
| Deposits received from subsidiaries and affiliates | ¥1.2 billion | Parent only |
| Electronically recorded obligations - operating | ¥2.7 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.5 billion | Parent only |
| Guarantee deposited-NCL | ¥1.4 billion | Parent only |
| Deposits received | ¥29.00 million | Parent only |
| Current portion of long-term loans payable | ¥1.4 billion | Parent only |
Statement of income (99 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.2 billion | Consolidated |
| Other comprehensive income | ¥-0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.6 billion | Consolidated |
| Amortization of goodwill | ¥0.7 billion | Consolidated |
| Amortization of goodwill | ¥0.7 billion | Consolidated |
| Dividends from surplus | ¥-1.6 billion | Consolidated |
| Comprehensive income | ¥0.9 billion | Consolidated |
| Insurance | ¥67.00 million | Consolidated |
| Interest income | ¥94.00 million | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥2.1 billion | Consolidated |
| Operating income | ¥2.1 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥1.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.8 billion | Consolidated |
| Loss on sale of non-current assets | ¥5.00 million | Consolidated |
| Gain on sales of non-current assets | ¥58.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥5.00 million | Consolidated |
| Revaluation reserve for land net of tax | ¥-0 | Consolidated |
| Cost of sales | ¥77.1 billion | Consolidated |
| Gross profit (loss) | ¥13.6 billion | Consolidated |
| Net sales | ¥90.6 billion | Consolidated |
| Net sales | ¥90.6 billion | Consolidated |
| Advertising expenses | ¥0.4 billion | Consolidated |
| Net income | ¥1.2 billion | Consolidated |
| Net income | ¥1.2 billion | Consolidated |
| Net income (loss) | ¥1.2 billion | Consolidated |
| Net income (loss) | ¥1.2 billion | Consolidated |
| Provision for directors' bonuses | ¥23.00 million | Consolidated |
| Employees' salaries and allowances | ¥4.2 billion | Consolidated |
| Gain on sales of investment securities | ¥0.8 billion | Consolidated |
| Loss on valuation of investment securities | ¥49.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.7 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0.7 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Traveling and transportation expenses | ¥0.6 billion | Consolidated |
| Income taxes - current | ¥1.2 billion | Consolidated |
| Income taxes | ¥1.1 billion | Consolidated |
| Income taxes - deferred | ¥-90.00 million | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Foreign exchange losses | ¥22.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.2 billion | Consolidated |
| Extraordinary income | ¥0.8 billion | Consolidated |
| Extraordinary loss | ¥61.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥54.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.5 billion | Consolidated |
| Welfare expenses | ¥0.9 billion | Consolidated |
| Income (loss) before income taxes | ¥2.3 billion | Consolidated |
| Income (loss) before income taxes | ¥2.3 billion | Consolidated |
| Ordinary income | ¥1.5 billion | Consolidated |
| Disposal of treasury stock | ¥39.00 million | Consolidated |
| Purchase of treasury stock | ¥-0.1 billion | Consolidated |
| Packing and transportation expenses | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥11.5 billion | Consolidated |
| Rent expenses | ¥0.7 billion | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥44.00 million | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Miscellaneous income | ¥0.1 billion | Consolidated |
| Miscellaneous expenses | ¥84.00 million | Consolidated |
| Recoveries of written off receivables | ¥0 | Parent only |
| Dividends from surplus | ¥-1.6 billion | Parent only |
| Interest income | ¥0.1 billion | Parent only |
| Dividend income | ¥0.5 billion | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥0.7 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on retirement of non-current assets | ¥1.00 million | Parent only |
| Cost of sales | ¥40.9 billion | Parent only |
| Gross profit (loss) | ¥5.2 billion | Parent only |
| Net sales | ¥46.1 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Provision for directors' bonuses | ¥23.00 million | Parent only |
| Employees' salaries and allowances | ¥1.7 billion | Parent only |
| Gain on sales of investment securities | ¥0.8 billion | Parent only |
| Loss on valuation of investment securities | ¥49.00 million | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Commission fees | ¥19.00 million | Parent only |
| Income taxes - current | ¥0.4 billion | Parent only |
| Income taxes | ¥0.4 billion | Parent only |
| Income taxes - deferred | ¥-65.00 million | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Foreign exchange gains | ¥3.00 million | Parent only |
| Extraordinary income | ¥0.8 billion | Parent only |
| Extraordinary loss | ¥0.7 billion | Parent only |
| Income (loss) before income taxes | ¥0.8 billion | Parent only |
| Ordinary income | ¥0.8 billion | Parent only |
| Disposal of treasury stock | ¥39.00 million | Parent only |
| Purchase of treasury stock | ¥-0.1 billion | Parent only |
| Selling, general and administrative expenses | ¥4.9 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Retirement benefit expenses | ¥0.1 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥4.00 million | Parent only |
| Provision of allowance for doubtful accounts for subsidiaries and affiliates | ¥0.7 billion | Parent only |
| Miscellaneous income | ¥52.00 million | Parent only |
| Miscellaneous expenses | ¥13.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.4 billion | Consolidated |
| Total changes during the period | ¥-1.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.6 billion | Parent only |
Statement of cash flows (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥-32.00 million | Consolidated |
| Amortization of goodwill | ¥0.7 billion | Consolidated |
| Repayments of lease obligations | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-2.6 billion | Consolidated |
| Proceeds from cancellation of insurance funds | ¥1.00 million | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥2.9 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥0.3 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥15.00 million | Consolidated |
| Subtotal | ¥2.3 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-15.00 million | Consolidated |
| Purchase of investment securities | ¥-7.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥1.6 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.8 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥49.00 million | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.7 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥70.00 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-52.00 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-0.6 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.2 billion | Consolidated |
| Increase decrease in accounts payable other and accrued expenses | ¥37.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-1.6 billion | Consolidated |
| Income taxes refund (paid) | ¥0.5 billion | Consolidated |
| Depreciation | ¥1.2 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-3.3 billion | Consolidated |
| Redemption of bonds | ¥-0.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.1 billion | Consolidated |
| Payments of loans receivable | ¥-59.00 million | Consolidated |
| Collection of loans receivable | ¥7.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥26.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.2 billion | Consolidated |
| Dividends | ¥-1.5 billion | Consolidated |
| Proceeds from long term loans payable | ¥5.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.5 billion | Consolidated |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥63.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.8 billion | Consolidated | Disclosed |
| Dividend per share | 45 | Parent only | Disclosed |
| Number of employees | 1,200 | Consolidated | Disclosed |
| Net assets | ¥23.2 billion | Consolidated | Disclosed |
| Net sales | ¥90.6 billion | Consolidated | Disclosed |
| Operating income | ¥2.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.5 billion | Consolidated | Disclosed |
| Net income | ¥1.2 billion | Consolidated | Disclosed |
| Total assets | ¥57.1 billion | Consolidated | Disclosed |
| Operating margin | 2.3% | Consolidated | Calculated |
| Net margin | 1.4% | Consolidated | Calculated |
| Sales per employee | 75535000 yen | Consolidated | Calculated |
| Total asset turnover | 1.59 times | Consolidated | Calculated |
| Net assets to total assets | 40.6% | Consolidated | Calculated |