技術承継機構
株式会社技術承継機構
Company highlights
The largest holder on the register is 新居 英一, at 65.5%.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
技術承継機構
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Directors' compensations | ¥0.3 billion | Consolidated |
| Business consignment expenses | ¥0.1 billion | Parent only | |
| Depreciation | ¥61.00 million | Consolidated | |
| Retirement benefit expenses | ¥20.00 million | Consolidated | |
| Research and development expenses | ¥10.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥4.2 billion | Consolidated |
| Net income | ¥3.1 billion | Consolidated | |
| Operating income | ¥1.4 billion | Consolidated | |
| Ordinary income | ¥1.4 billion | Consolidated |
技術承継機構
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Directors' compensations ¥0.3 billion
- Business consignment expenses ¥0.1 billion
- Depreciation ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Research and development expenses ¥0.0 billion
- Other (not itemized) ¥2.3 billion
Performance, financial position and capital allocation
技術承継機構
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥0.1B | ¥6.8B | ¥9.3B | ¥11.1B | ¥15.0B |
| Year on year (%) | Could not be retrieved | comparison basis not confirmed | +37.1%◆ | +18.5% | +35.4%◆ |
| Ordinary income (loss) | ¥0.0B | ¥0.5B | ¥0.9B | ¥1.5B | ¥1.4B |
| Change from prior year | Could not be retrieved | comparison basis not confirmed | +71.2% | +67.2% | -8.5% |
| Ordinary income (loss) as a share of Net sales | 1.6% | 8.0% | 9.9% | 14.0% | 9.5% |
| Change (percentage points) | Could not be retrieved | comparison basis not confirmed | +2.0 points | +4.1 points◆ | -4.5 points◆ |
Fiscal periods marked for changes
- 2023Net sales year on year +37.1%
- 2024Ordinary income (loss) as a share of revenue +4.1 points
- 2025Net sales year on year +35.4%, Ordinary income (loss) as a share of revenue -4.5 points
技術承継機構
Earnings and net assets per share over time
Unit yenSource Annual securities reports
技術承継機構
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | ¥6.8 billion | ¥9.3 billion | ¥11.1 billion | ¥15.0 billion |
| Ordinary income (loss) | Could not be retrieved | ¥0.5 billion | ¥0.9 billion | ¥1.5 billion | ¥1.4 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | ¥0.1 billion | ¥1.6 billion | ¥0.9 billion | ¥3.1 billion |
| Comprehensive income | Could not be retrieved | ¥0.2 billion | ¥1.6 billion | ¥0.9 billion | ¥3.4 billion |
| Net assets | Could not be retrieved | ¥1.3 billion | ¥3.1 billion | ¥4.0 billion | ¥9.2 billion |
| Total assets | Could not be retrieved | ¥9.2 billion | ¥14.7 billion | ¥15.4 billion | ¥30.8 billion |
| Net assets per share | Could not be retrieved | 149.94 yen | 362.59 yen | 495.04 yen | 1,029.91 yen |
| Basic earnings (loss) per share | Could not be retrieved | 19.03 yen | 206.49 yen | 114.3 yen | 353.82 yen |
| Equity-to-asset ratio | Could not be retrieved | 14.4% | 20.4% | 25.3% | 29.5% |
| Return on equity | Could not be retrieved | 12.3% | 74.4% | 26.1% | 47.5% |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥0.3 billion | ¥1.2 billion | ¥1.9 billion | ¥0.1 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥-0.4 billion | ¥-0.7 billion | ¥-0.2 billion | ¥-3.4 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥0.4 billion | ¥1.3 billion | ¥-0.6 billion | ¥6.6 billion |
| Cash and cash equivalents | Could not be retrieved | ¥2.6 billion | ¥4.4 billion | ¥5.6 billion | ¥9.0 billion |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥62.00 million | ¥0.2 billion | ¥0.3 billion | ¥0.3 billion | ¥0.4 billion |
| Ordinary income (loss) | ¥1.00 million | ¥29.00 million | ¥56.00 million | ¥47.00 million | ¥65.00 million |
| Net income (loss) | ¥0 | ¥20.00 million | ¥37.00 million | ¥-0.4 billion | ¥-5.00 million |
| Capital stock | ¥5.00 million | ¥35.00 million | ¥55.00 million | ¥55.00 million | ¥10.00 million |
| Total number of issued shares (common stock) | 740 shares | 37,545,460 shares | 37,996,890 shares | 7,882,778 shares | 8,845,978 shares |
| Net assets | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion | ¥-68.00 million | ¥1.7 billion |
| Total assets | ¥0.3 billion | ¥0.4 billion | ¥0.5 billion | ¥1.0 billion | ¥4.9 billion |
| Net assets per share | 77,799.36 yen | 17.84 yen | 27.43 yen | -8.69 yen | 192.01 yen |
| Basic earnings (loss) per share | 311.99 yen | 2.51 yen | 4.69 yen | -49.24 yen | -0.61 yen |
| Equity-to-asset ratio | 63.1% | 68.0% | 69.3% | -7.0% | 34.6% |
| Return on equity | 0.2% | 7.9% | 11.2% | -257.1% | -0.6% |
Shareholder composition
Share ownership by holder category
技術承継機構
Unit %Source Annual securities reports
- Financial institutions2.30%
- Securities firms1.31%
- Other corporations0.42%
- Foreign holders (institutions)14.00%
- Foreign holders (individuals)0.05%
- Individuals and others81.92%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 新居 英一 | 65.54% | 5,797,634 |
| 2 | 藤井 陽介 | 5.77% | 510,000 |
| 3 | INTERACTIVE BROKERS LLC (常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 2.49% | 220,284 |
| 4 | PERSHING-DIV.OF DLJ SECS. CORP(常任代理人 シティバンク、エヌ・エイ東京支店) | 2.36% | 208,600 |
| 5 | BANQUE DE LUXEMBOURG -CLIENT ACCOUNT(常任代理人 株式会社三菱UFJ銀行) | 2.19% | 193,300 |
| 6 | 佐藤 大央 | 1.47% | 130,000 |
| 7 | 株式会社日本カストディ銀行(信託口) | 1.44% | 127,600 |
| 8 | BBH CO FOR GRANDEUR PEAK INTERNATIONAL STALWARTS FUND(常任代理人 株式会社三菱UFJ銀行) | 1.33% | 118,000 |
| 9 | GOLDMAN, SACHS & CO. REG(常任代理人 ゴールドマン・サックス証券株式会社) | 1.27% | 112,197 |
| 10 | 亀田 藍子 | 1.27% | 112,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
技術承継機構
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 252 companies
- 256 MICFY Mar 2026 ¥15.1B
- 257 SUSFY Sep 2025 ¥15.0B
- 258 技術承継機構This companyFY Dec 2025 ¥15.0B
- 259 KANAME KOGYOFY Mar 2026 ¥14.9B
- 260 CAREERFY Sep 2025 ¥14.9B
- … 411 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥50.00 million |
| Non-audit fees (this year, total) | ¥2.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated |
| Net sales | ¥15.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.4 billion | Consolidated |
| Cash and cash equivalents | ¥9.0 billion | Consolidated |
| Net assets | ¥9.2 billion | Consolidated |
| Ordinary income (loss) | ¥1.4 billion | Consolidated |
| Total assets | ¥30.8 billion | Consolidated |
| Return on equity | 47.5% | Consolidated |
| Equity-to-asset ratio | 29.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥6.6 billion | Consolidated |
| Basic earnings (loss) per share | 353.82 yen | Consolidated |
| Net assets per share | 1,029.91 yen | Consolidated |
| Net sales | ¥0.4 billion | Parent only |
| Net income (loss) | ¥-5.00 million | Parent only |
| Total number of issued shares (common stock) | 8,845,978 shares | Parent only |
| Net assets | ¥1.7 billion | Parent only |
| Ordinary income (loss) | ¥65.00 million | Parent only |
| Total assets | ¥4.9 billion | Parent only |
| Return on equity | -0.6% | Parent only |
| Equity-to-asset ratio | 34.6% | Parent only |
| Capital stock | ¥10.00 million | Parent only |
| Basic earnings (loss) per share | -0.61 yen | Parent only |
| Net assets per share | 192.01 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,208 people | Consolidated |
| Number of employees | 1,208 people | Consolidated |
| Average length of service (years) | 2.3 years | Parent only |
| Average annual salary | ¥9.00 million | Parent only |
| Average age (years) | 40.5 years old | Parent only |
| Number of employees | 8 people | Parent only |
| Number of employees | 8 people | Parent only |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥43.00 million | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | 8,845,978 | Parent only |
| Revenue | ¥75.00 million | Parent only |
| Revenue | ¥-8.00 million | Parent only |
| Revenue | ¥2.00 million | Parent only |
| Revenue | ¥26.00 million | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥10.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥1.00 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥1.00 million | Consolidated |
| Number of shares held | 7,529,615 shares | Consolidated |
| Number of shares | 8,845,978 shares | Consolidated |
| Shareholding ratio | 85.1% | Consolidated |
| Number of voting rights | 88,408 units | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥0.2 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥50.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥50.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
Balance sheet (95 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥77.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥79.00 million | Consolidated |
| Other, net | ¥0.2 billion | Consolidated |
| Goodwill | ¥3.0 billion | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease obligations | ¥49.00 million | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Work in process | ¥1.0 billion | Consolidated |
| Retained earnings | ¥6.7 billion | Consolidated |
| Raw materials and supplies | ¥1.2 billion | Consolidated |
| Notes receivable - trade | ¥19.00 million | Consolidated |
| Merchandise and finished goods | ¥1.2 billion | Consolidated |
| Non-current liabilities | ¥12.3 billion | Consolidated |
| Non-current assets | ¥13.9 billion | Consolidated |
| Land | ¥3.2 billion | Consolidated |
| Accounts receivable - trade | ¥2.9 billion | Consolidated |
| Contract liabilities | ¥86.00 million | Consolidated |
| Buildings and structures, net | ¥2.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.8 billion | Consolidated |
| Investments and other assets | ¥2.4 billion | Consolidated |
| Investment securities | ¥0.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.0 billion | Consolidated |
| Property, plant and equipment | ¥8.4 billion | Consolidated |
| Income taxes payable | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥8.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.5 billion | Consolidated |
| Current liabilities | ¥9.3 billion | Consolidated |
| Current assets | ¥16.9 billion | Consolidated |
| Accumulated depreciation | ¥-19.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.3 billion | Consolidated |
| Intangible assets | ¥3.1 billion | Consolidated |
| Cash and cash equivalents | ¥9.0 billion | Consolidated |
| Cash and deposits | ¥9.6 billion | Consolidated |
| Short-term loans payable | ¥3.4 billion | Consolidated |
| Bonds payable | ¥26.00 million | Consolidated |
| Net assets | ¥9.2 billion | Consolidated |
| Net assets | ¥9.2 billion | Consolidated |
| Total assets | ¥30.8 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥0.6 billion | Consolidated |
| Treasury stock | ¥-0 | Consolidated |
| Valuation and translation adjustments | ¥0.4 billion | Consolidated |
| Liabilities | ¥21.6 billion | Consolidated |
| Liabilities and net assets | ¥30.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-10.00 million | Consolidated |
| Capital surplus | ¥2.0 billion | Consolidated |
| Capital stock | ¥10.00 million | Consolidated |
| Provision for bonuses | ¥67.00 million | Consolidated |
| Net defined benefit liability | ¥0.5 billion | Consolidated |
| Long-term loans payable | ¥10.3 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.6 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.6 billion | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Current portion of bonds payable | ¥15.00 million | Consolidated |
| Current portion of long-term loans payable | ¥2.2 billion | Consolidated |
| Other | ¥0 | Parent only |
| Other | ¥3.00 million | Parent only |
| Other | ¥17.00 million | Parent only |
| Other capital surplus | ¥0.9 billion | Parent only |
| Software | ¥4.00 million | Parent only |
| Retained earnings | ¥-0.4 billion | Parent only |
| Prepaid expenses | ¥3.00 million | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥2.9 billion | Parent only |
| Long term loans receivable from employees | ¥43.00 million | Parent only |
| Investments and other assets | ¥2.9 billion | Parent only |
| Income taxes payable | ¥15.00 million | Parent only |
| Accrued expenses | ¥9.00 million | Parent only |
| Accounts payable - other | ¥4.00 million | Parent only |
| Shareholders' equity | ¥1.7 billion | Parent only |
| Current liabilities | ¥2.8 billion | Parent only |
| Current assets | ¥2.0 billion | Parent only |
| Intangible assets | ¥4.00 million | Parent only |
| Cash and deposits | ¥0.6 billion | Parent only |
| Net assets | ¥1.7 billion | Parent only |
| Net assets | ¥1.7 billion | Parent only |
| Total assets | ¥4.9 billion | Parent only |
| Deferred tax assets | ¥1.00 million | Parent only |
| Retained earnings brought forward | ¥-0.4 billion | Parent only |
| Treasury stock | ¥-0 | Parent only |
| Liabilities | ¥3.2 billion | Parent only |
| Liabilities and net assets | ¥4.9 billion | Parent only |
| Capital surplus | ¥2.1 billion | Parent only |
| Legal capital surplus | ¥1.1 billion | Parent only |
| Capital stock | ¥10.00 million | Parent only |
| Long-term prepaid expenses | ¥1.00 million | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.4 billion | Parent only |
| Accounts receivable from subsidiaries and affiliates trade | ¥12.00 million | Parent only |
| Shares of subsidiaries and associates | ¥2.9 billion | Parent only |
| Affiliated company short-term loans payable | ¥2.7 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥1.3 billion | Parent only |
Statement of income (75 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥59.00 million | Consolidated |
| Other | ¥25.00 million | Consolidated |
| Other | ¥18.00 million | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other comprehensive income | ¥0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥62.00 million | Consolidated |
| Listing related expenses-NOE | ¥23.00 million | Consolidated |
| Comprehensive income | ¥3.4 billion | Consolidated |
| Operating income | ¥1.4 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated |
| Cost of sales | ¥10.7 billion | Consolidated |
| Gross profit (loss) | ¥4.2 billion | Consolidated |
| Net sales | ¥15.0 billion | Consolidated |
| Net income | ¥3.1 billion | Consolidated |
| Net income | ¥3.1 billion | Consolidated |
| Net income (loss) | ¥3.1 billion | Consolidated |
| Net income (loss) | ¥3.1 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated |
| Loss on investments in partnership | ¥23.00 million | Consolidated |
| Gain on investments in partnership | ¥45.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.4 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Commission fees | ¥34.00 million | Consolidated |
| Issuance of new shares | ¥1.8 billion | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥0.6 billion | Consolidated |
| Income taxes - deferred | ¥11.00 million | Consolidated |
| Depreciation | ¥61.00 million | Consolidated |
| Foreign exchange gains | ¥23.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.3 billion | Consolidated |
| Extraordinary income | ¥2.4 billion | Consolidated |
| Extraordinary loss | ¥43.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥3.4 billion | Consolidated |
| Research and development expenses | ¥10.00 million | Consolidated |
| Income (loss) before income taxes | ¥3.7 billion | Consolidated |
| Income (loss) before income taxes | ¥3.7 billion | Consolidated |
| Ordinary income | ¥1.4 billion | Consolidated |
| Payrolls and allowances | ¥0.6 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Subsidy income | ¥83.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.4 billion | Consolidated |
| Gain on bargain purchase | ¥2.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥6.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.8 billion | Consolidated |
| Retirement benefit expenses | ¥20.00 million | Consolidated |
| Listing related expenses-NOE | ¥23.00 million | Parent only |
| Interest income | ¥23.00 million | Parent only |
| Operating income | ¥84.00 million | Parent only |
| Non-operating income | ¥26.00 million | Parent only |
| Non-operating expenses | ¥45.00 million | Parent only |
| Gross profit (loss) | ¥0.4 billion | Parent only |
| Net sales | ¥0.4 billion | Parent only |
| Net income (loss) | ¥-5.00 million | Parent only |
| Net income (loss) | ¥-5.00 million | Parent only |
| Directors' compensations | ¥40.00 million | Parent only |
| Interest expenses | ¥22.00 million | Parent only |
| Issuance of new shares | ¥1.8 billion | Parent only |
| Business consignment expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥21.00 million | Parent only |
| Income taxes | ¥21.00 million | Parent only |
| Income taxes - deferred | ¥-1.00 million | Parent only |
| Depreciation | ¥1.00 million | Parent only |
| Extraordinary loss | ¥49.00 million | Parent only |
| Income (loss) before income taxes | ¥15.00 million | Parent only |
| Ordinary income | ¥65.00 million | Parent only |
| Payrolls and allowances | ¥86.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥0.3 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥3.00 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥49.00 million | Parent only |
| Miscellaneous income | ¥0 | Parent only |
| Other | ¥0 | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥5.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Consolidated |
| Total changes during the period | ¥1.8 billion | Parent only |
Statement of cash flows (38 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-98.00 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥-23.00 million | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Repayments of finance lease obligations | ¥-44.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.2 billion | Consolidated |
| Proceeds from cancellation of insurance funds | ¥0.9 billion | Consolidated |
| Interest expenses paid | ¥-0.1 billion | Consolidated |
| Interest and dividends income received | ¥24.00 million | Consolidated |
| Purchase of non-current assets | ¥-0.3 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.1 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥2.0 billion | Consolidated |
| Payments into time deposits | ¥-1.0 billion | Consolidated |
| Subtotal | ¥0.8 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-1.2 billion | Consolidated |
| Proceeds from dividend of investment partnership | ¥77.00 million | Consolidated |
| Loss gain on investments in partnership | ¥-22.00 million | Consolidated |
| Purchase of investment securities | ¥-47.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.5 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-9.00 million | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥0.2 billion | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥51.00 million | Consolidated |
| Proceeds from issuance of common stock | ¥1.8 billion | Consolidated |
| Decrease (increase) in inventories | ¥-53.00 million | Consolidated |
| Income taxes paid | ¥-0.7 billion | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.5 billion | Consolidated |
| Redemption of bonds | ¥-20.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Proceeds from subsidy income | ¥92.00 million | Consolidated |
| Subsidy income | ¥-83.00 million | Consolidated |
| Gain on bargain purchase | ¥-2.3 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.1 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-5.4 billion | Consolidated |
| Proceeds from long term loans payable | ¥6.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.7 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-87.00 million | Consolidated |
Other disclosed items (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Write-downs of inventories | ¥27.00 million | Consolidated |
| Number of consolidated subsidiaries | 34 companies | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated | Disclosed |
| Number of employees | 1,208 | Consolidated | Disclosed |
| Net assets | ¥9.2 billion | Consolidated | Disclosed |
| Net sales | ¥15.0 billion | Consolidated | Disclosed |
| Operating income | ¥1.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.4 billion | Consolidated | Disclosed |
| Net income | ¥3.1 billion | Consolidated | Disclosed |
| Total assets | ¥30.8 billion | Consolidated | Disclosed |
| Operating margin | 9.6% | Consolidated | Calculated |
| Net margin | 20.7% | Consolidated | Calculated |
| Sales per employee | 12384934 yen | Consolidated | Calculated |
| Total asset turnover | 0.49 times | Consolidated | Calculated |
| Net assets to total assets | 29.9% | Consolidated | Calculated |