Mie Kotsu Group
Mie Kotsu Group Holdings,Inc.
Company highlights
The largest segment by revenue is Real estate, at 32.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Mie Kotsu Group
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Real estate | ¥36.2 billion | 32.8% | ¥34.0 billion | ¥6.7 billion | 68.2% | 18.5% | ¥6.1 billion |
| Logistics | ¥33.1 billion | 30.0% | ¥32.2 billion | ¥0.8 billion | 7.9% | 2.3% | ¥0.6 billion |
| Transportation | ¥24.6 billion | 22.3% | ¥22.7 billion | ¥1.2 billion | 12.7% | 5.0% | ¥0.5 billion |
| Leisure and service | ¥16.4 billion | 14.9% | ¥15.0 billion | ¥1.1 billion | 11.2% | 6.7% | ¥1.1 billion |
| Total of the businesses | ¥110.3 billion | 100.0% | ¥9.8 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥7.0 billion | Consolidated |
| Depreciation | ¥3.9 billion | Consolidated | |
| Rent expenses | ¥2.8 billion | Consolidated | |
| Provision for bonuses | ¥0.6 billion | Consolidated | |
| Directors' compensations | ¥0.3 billion | Parent only | |
| Salaries and allowances | ¥0.2 billion | Parent only | |
| Commission fees | ¥0.2 billion | Parent only | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Advertising expenses | ¥0.1 billion | Parent only | |
| Profit by stage | Operating income | ¥9.8 billion | Consolidated |
| Ordinary income | ¥9.7 billion | Consolidated | |
| Net income | ¥6.3 billion | Consolidated |
Mie Kotsu Group
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Personnel expenses ¥7.0 billion
- Depreciation ¥3.9 billion
- Rent expenses ¥2.8 billion
- Provision for bonuses ¥0.6 billion
- Directors' compensations ¥0.3 billion
- Salaries and allowances ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
Mie Kotsu Group
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Mie Kotsu Group
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥84.4B | ¥93.1B | ¥98.2B | ¥103.8B | ¥110.3B |
| Year on year (%) | +3.9% | +10.4% | +5.5% | +5.7% | +6.2% |
| Ordinary income (loss) | ¥4.2B | ¥6.9B | ¥7.5B | ¥8.5B | ¥9.7B |
| Change from prior year | +109.7% | +65.4% | +9.0% | +13.0% | +13.6% |
| Ordinary income (loss) as a share of Operating revenue | 5.0% | 7.4% | 7.7% | 8.2% | 8.8% |
| Change (percentage points) | +2.5 points◆ | +2.5 points◆ | +0.2 points | +0.5 points | +0.6 points |
Fiscal periods marked for changes
- 2021Operating revenue year on year -21.9%, Ordinary income (loss) as a share of revenue -3.2 points
- 2022Ordinary income (loss) as a share of revenue +2.5 points
- 2023Ordinary income (loss) as a share of revenue +2.5 points
Mie Kotsu Group
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Mie Kotsu Group
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥84.4 billion | ¥93.1 billion | ¥98.2 billion | ¥103.8 billion | ¥110.3 billion |
| Ordinary income (loss) | ¥4.2 billion | ¥6.9 billion | ¥7.5 billion | ¥8.5 billion | ¥9.7 billion |
| Net income (loss) attributable to owners of parent | ¥2.2 billion | ¥3.8 billion | ¥4.8 billion | ¥6.1 billion | ¥6.3 billion |
| Comprehensive income | ¥1.3 billion | ¥5.2 billion | ¥7.6 billion | ¥4.9 billion | ¥8.8 billion |
| Net assets | ¥48.4 billion | ¥52.8 billion | ¥59.3 billion | ¥63.2 billion | ¥70.5 billion |
| Total assets | ¥165.2 billion | ¥167.9 billion | ¥181.3 billion | ¥181.6 billion | ¥191.5 billion |
| Net assets per share | 482.59 yen | 525.52 yen | 589.81 yen | 626.73 yen | 697.78 yen |
| Basic earnings (loss) per share | 22.19 yen | 37.78 yen | 47.52 yen | 60.48 yen | 62.24 yen |
| Equity-to-asset ratio | 29.1% | 31.2% | 32.5% | 34.6% | 36.6% |
| Return on equity | 4.6% | 7.5% | 8.5% | 9.9% | 9.4% |
| Net cash provided by (used in) operating activities | ¥8.7 billion | ¥8.4 billion | ¥6.4 billion | ¥9.1 billion | ¥7.9 billion |
| Net cash provided by (used in) investing activities | ¥-5.2 billion | ¥-2.5 billion | ¥-5.6 billion | ¥-11.3 billion | ¥-8.9 billion |
| Net cash provided by (used in) financing activities | ¥-3.9 billion | ¥-3.7 billion | ¥-52.65 million | ¥-2.7 billion | ¥0.3 billion |
| Cash and cash equivalents | ¥5.3 billion | ¥7.5 billion | ¥8.2 billion | ¥3.3 billion | ¥2.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥2.5 billion | ¥3.1 billion | ¥3.4 billion | ¥3.5 billion | ¥3.7 billion |
| Ordinary income (loss) | ¥1.5 billion | ¥1.9 billion | ¥2.1 billion | ¥2.2 billion | ¥2.4 billion |
| Net income (loss) | ¥1.2 billion | ¥1.1 billion | ¥2.1 billion | ¥2.2 billion | ¥1.6 billion |
| Capital stock | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion |
| Total number of issued shares (common stock) | 107,301,583 shares | 107,301,583 shares | 107,301,583 shares | 107,301,583 shares | 107,301,583 shares |
| Net assets | ¥23.4 billion | ¥23.7 billion | ¥24.7 billion | ¥25.8 billion | ¥26.0 billion |
| Total assets | ¥25.1 billion | ¥24.0 billion | ¥25.0 billion | ¥26.0 billion | ¥27.0 billion |
| Net assets per share | 234.38 yen | 237.14 yen | 247.38 yen | 257.82 yen | 258.51 yen |
| Dividend per share | 8 yen | 10 yen | 12 yen | 14 yen | 18 yen |
| Interim dividend per share | 4 yen | 5 yen | 6 yen | 6 yen | 8 yen |
| Basic earnings (loss) per share | 11.93 yen | 11.34 yen | 20.7 yen | 21.78 yen | 16.09 yen |
| Equity-to-asset ratio | 93.2% | 98.5% | 99.0% | 99.4% | 96.3% |
| Return on equity | 5.1% | 4.8% | 8.5% | 8.6% | 6.2% |
| Payout ratio | 67.1% | 88.2% | 58.0% | 64.3% | 111.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥18 | ¥8 | 111.9% | |
| FY ending 3/2025 | ¥14 | ¥6 | 64.3% | |
| FY ending 3/2024 | ¥12 | ¥6 | 58.0% | |
| FY ending 3/2023 | ¥10 | ¥5 | 88.2% | |
| FY ending 3/2022 | ¥8 | ¥4 | 67.1% | |
| FY ending 3/2021 | ¥5 | ¥2 | 25.1% | |
| FY ending 3/2020 | ¥10 | ¥5 | 48.0% | |
| FY ending 3/2019 | ¥9 | Could not be retrieved | 40.4% | |
| FY ending 3/2018 | ¥8 | Could not be retrieved | 37.1% | |
| FY ending 3/2017 | ¥7 | Could not be retrieved | 37.6% | |
| FY ending 3/2016 | ¥6 | Could not be retrieved | 49.3% | |
| FY ending 3/2015 | ¥6 | Could not be retrieved | 58.4% | |
| FY ending 3/2014 | ¥6 | Could not be retrieved | 58.1% | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 67.0% |
Mie Kotsu Group
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Mie Kotsu Group
Unit %Source Annual securities reports
- Financial institutions38.37%
- Securities firms0.56%
- Other corporations21.13%
- Foreign holders (institutions)3.05%
- Foreign holders (individuals)0.01%
- Individuals and others36.71%
- Government and municipalities0.17%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社 | 27.63% | 27,775,000 |
| 2 | 近鉄グループホールディングス株式会社 | 14.15% | 14,222,000 |
| 3 | 株式会社百五銀行 | 3.97% | 3,987,000 |
| 4 | 株式会社三十三銀行 | 3.97% | 3,987,000 |
| 5 | コスモ石油プロパティサービス株式会社 | 2.35% | 2,357,000 |
| 6 | 三重県信用農業協同組合連合会 | 1.19% | 1,200,000 |
| 7 | 明治安田生命保険相互会社 | 1.13% | 1,140,000 |
| 8 | 三重交通グループ社員持株会 | 1.06% | 1,060,000 |
| 9 | 株式会社日本カストディ銀行 | 0.99% | 999,000 |
| 10 | 日本生命保険相互会社 | 0.91% | 912,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥5.2 billion |
| FY ending 3/2021 | ¥3.9 billion |
Revenue scale in the same industry
Mie Kotsu Group
Source Annual securities reports of each company
Real Estate: 147 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsui FudosanFY Mar 2026 ¥2.7T
- 2 Mitsubishi EstateFY Mar 2026 ¥1.7T
- 3 Iida GroupFY Mar 2026 ¥1.5T
- … 25 companies
- 29 Sun Frontier FudousanFY Mar 2026 ¥116.1B
- 30 ティーケーピーFY Feb 2026 ¥114.4B
- 31 Mie Kotsu GroupThis companyFY Mar 2026 ¥110.3B
- 32 Kasumigaseki CapitalFY Aug 2025 ¥96.5B
- 33 LANDNETFY Jul 2025 ¥96.0B
- … 114 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 五十鈴監査法人 |
| Audit fees (this year, total) | ¥47.00 million |
| Non-audit fees (this year, total) | ¥2.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥8.8 billion | Consolidated |
| Operating revenue | ¥110.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥7.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-8.9 billion | Consolidated |
| Cash and cash equivalents | ¥2.6 billion | Consolidated |
| Net assets | ¥70.5 billion | Consolidated |
| Ordinary income (loss) | ¥9.7 billion | Consolidated |
| Total assets | ¥191.5 billion | Consolidated |
| Return on equity | 9.4% | Consolidated |
| Equity-to-asset ratio | 36.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥6.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.3 billion | Consolidated |
| Basic earnings (loss) per share | 62.24 yen | Consolidated |
| Net assets per share | 697.78 yen | Consolidated |
| Dividend per share | 18 yen | Parent only |
| Operating revenue | ¥3.7 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Total number of issued shares (common stock) | 107,301,583 shares | Parent only |
| Net assets | ¥26.0 billion | Parent only |
| Ordinary income (loss) | ¥2.4 billion | Parent only |
| Total assets | ¥27.0 billion | Parent only |
| Return on equity | 6.2% | Parent only |
| Equity-to-asset ratio | 96.3% | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Payout ratio | 111.9% | Parent only |
| Interim dividend per share | 8 yen | Parent only |
| Basic earnings (loss) per share | 16.09 yen | Parent only |
| Net assets per share | 258.51 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,072 people | Consolidated |
| Number of employees | 3,072 people | Consolidated |
| Average length of service (years) | 13.3 years | Parent only |
| Average annual salary | ¥6.26 million | Parent only |
| Average age (years) | 37.8 years old | Parent only |
| Number of employees | 69 people | Parent only |
| Number of employees | 69 people | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥110.3 billion | Consolidated |
| Average number of temporary employees | 2,410 people | Consolidated |
| Average number of temporary employees | 2,410 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥5.2 billion | Consolidated |
| Write-downs of inventories | ¥0.2 billion | Consolidated |
| Depreciation | ¥5.5 billion | Consolidated |
| Number of consolidated subsidiaries | 23 companies | Consolidated |
| Average number of temporary employees | 6 people | Parent only |
| Average number of temporary employees | 6 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 57,642,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 6,779,600 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥0 | Consolidated |
| Number of shares | 107,301,583 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.3% | Consolidated |
| Shareholding ratio | 57.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 6,779,600 shares | Consolidated |
| Number of voting rights | 1,004,694 units | Consolidated |
| Carrying amount on the balance sheet | ¥65.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Carrying amount on the balance sheet | ¥2.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥7.2 billion | Consolidated |
| Number of issues | 15 issues | Consolidated |
| Number of issues | 34 issues | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Number of issues | 15 issues | Consolidated |
| Total shareholder return | 119.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥5.2 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥34.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥47.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥12.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥0 | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Change in average annual salary from the previous year | 8.3% | Parent only |
Balance sheet (105 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.8 billion | Consolidated |
| Other | ¥6.0 billion | Consolidated |
| Other | ¥11.1 billion | Consolidated |
| Other | ¥2.2 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥9.2 billion | Consolidated |
| Lease obligations | ¥70.44 million | Consolidated |
| Lease obligations | ¥27.33 million | Consolidated |
| Lease assets | ¥0.3 billion | Consolidated |
| Lease assets, net | ¥0.1 billion | Consolidated |
| Provision for loss on business liquidation | ¥0.6 billion | Consolidated |
| Work in process | ¥0.3 billion | Consolidated |
| Provision for repairs | ¥0.2 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥2.5 billion | Consolidated |
| Retained earnings | ¥44.2 billion | Consolidated |
| Raw materials and supplies | ¥0.3 billion | Consolidated |
| Notes and accounts receivable trade | ¥9.8 billion | Consolidated |
| Merchandise and finished goods | ¥4.6 billion | Consolidated |
| Non-current liabilities | ¥59.5 billion | Consolidated |
| Non-current assets | ¥140.7 billion | Consolidated |
| Land | ¥58.3 billion | Consolidated |
| Revaluation reserve for land | ¥3.2 billion | Consolidated |
| Contract liabilities | ¥1.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥5.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.9 billion | Consolidated |
| Buildings and structures | ¥94.5 billion | Consolidated |
| Buildings and structures, net | ¥35.6 billion | Consolidated |
| Construction in progress | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥27.2 billion | Consolidated |
| Investment securities | ¥18.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥4.6 billion | Consolidated |
| Property, plant and equipment | ¥113.1 billion | Consolidated |
| Income taxes payable | ¥2.0 billion | Consolidated |
| Shareholders' equity | ¥57.4 billion | Consolidated |
| Machinery, equipment and vehicles | ¥56.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥18.0 billion | Consolidated |
| Current liabilities | ¥61.5 billion | Consolidated |
| Current assets | ¥50.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-4.7 billion | Consolidated |
| Accumulated depreciation | ¥-59.0 billion | Consolidated |
| Accumulated depreciation | ¥-38.3 billion | Consolidated |
| Intangible assets | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥2.6 billion | Consolidated |
| Cash and deposits | ¥4.7 billion | Consolidated |
| Short-term loans payable | ¥15.0 billion | Consolidated |
| Net assets | ¥70.5 billion | Consolidated |
| Net assets | ¥70.5 billion | Consolidated |
| Total assets | ¥191.5 billion | Consolidated |
| Total assets | ¥191.5 billion | Consolidated |
| Deferred tax liabilities | ¥3.1 billion | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-0.6 billion | Consolidated |
| Provision for product warranties | ¥0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥12.7 billion | Consolidated |
| Liabilities | ¥121.0 billion | Consolidated |
| Liabilities and net assets | ¥191.5 billion | Consolidated |
| Real estate for sale | ¥28.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-91.47 million | Consolidated |
| Allowance for doubtful accounts | ¥-23.95 million | Consolidated |
| Capital surplus | ¥10.8 billion | Consolidated |
| Capital stock | ¥3.0 billion | Consolidated |
| Asset retirement obligations | ¥2.1 billion | Consolidated |
| Asset retirement obligations | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥1.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥1.8 billion | Consolidated |
| Net defined benefit asset | ¥2.5 billion | Consolidated |
| Long-term loans payable | ¥39.9 billion | Consolidated |
| Long term guarantee deposited | ¥8.9 billion | Consolidated |
| Non-controlling interests | ¥0.4 billion | Consolidated |
| Current portion of long-term loans payable | ¥26.1 billion | Consolidated |
| Other | ¥13.94 million | Parent only |
| Other | ¥13.89 million | Parent only |
| Other capital surplus | ¥11.9 billion | Parent only |
| Retained earnings | ¥11.4 billion | Parent only |
| Prepaid expenses | ¥12.04 million | Parent only |
| Raw materials and supplies | ¥4.57 million | Parent only |
| Non-current assets | ¥17.1 billion | Parent only |
| Investments and other assets | ¥17.1 billion | Parent only |
| Accounts receivable - other | ¥0.9 billion | Parent only |
| Income taxes payable | ¥8.96 million | Parent only |
| Accrued consumption taxes | ¥17.28 million | Parent only |
| Accrued expenses | ¥9.11 million | Parent only |
| Accounts payable - other | ¥84.51 million | Parent only |
| Shareholders' equity | ¥26.0 billion | Parent only |
| Current liabilities | ¥1.0 billion | Parent only |
| Current assets | ¥9.9 billion | Parent only |
| Cash and deposits | ¥9.08 million | Parent only |
| Net assets | ¥26.0 billion | Parent only |
| Net assets | ¥26.0 billion | Parent only |
| Total assets | ¥27.0 billion | Parent only |
| Deferred tax assets | ¥13.23 million | Parent only |
| Retained earnings brought forward | ¥11.4 billion | Parent only |
| Treasury stock | ¥-1.1 billion | Parent only |
| Liabilities | ¥1.0 billion | Parent only |
| Liabilities and net assets | ¥27.0 billion | Parent only |
| Capital surplus | ¥12.6 billion | Parent only |
| Legal capital surplus | ¥0.8 billion | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Provision for bonuses | ¥27.81 million | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥17.1 billion | Parent only |
| Deposit from customer | ¥8.9 billion | Parent only |
| Deposits received | ¥43.13 million | Parent only |
Statement of income (86 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥24.62 million | Consolidated |
| Other | ¥25.58 million | Consolidated |
| Other | ¥1.70 million | Consolidated |
| Other comprehensive income | ¥2.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.1 billion | Consolidated |
| Provision for loss on business liquidation | ¥0.6 billion | Consolidated |
| Personnel expenses | ¥7.0 billion | Consolidated |
| Dividends from surplus | ¥-1.6 billion | Consolidated |
| Comprehensive income | ¥8.8 billion | Consolidated |
| Interest income | ¥9.44 million | Consolidated |
| Dividend income | ¥0.4 billion | Consolidated |
| Cost of merchandize sold | ¥44.1 billion | Consolidated |
| Merchandize sales | ¥69.2 billion | Consolidated |
| Operating income | ¥9.8 billion | Consolidated |
| Operating income | ¥9.8 billion | Consolidated |
| Operating revenue | ¥110.3 billion | Consolidated |
| Operating revenue | ¥110.3 billion | Consolidated |
| Non-operating income | ¥0.6 billion | Consolidated |
| Non-operating expenses | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥7.9 billion | Consolidated |
| Operating expenses | ¥100.5 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥0.1 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.2 billion | Consolidated |
| Net income | ¥6.3 billion | Consolidated |
| Net income | ¥6.3 billion | Consolidated |
| Net income (loss) | ¥6.3 billion | Consolidated |
| Net income (loss) | ¥6.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-8.9 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥10.95 million | Consolidated |
| Interest expenses | ¥0.7 billion | Consolidated |
| Passenger transportation | ¥41.0 billion | Consolidated |
| Income taxes - current | ¥3.0 billion | Consolidated |
| Income taxes | ¥2.6 billion | Consolidated |
| Income taxes - deferred | ¥-0.4 billion | Consolidated |
| Depreciation | ¥3.9 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥1.0 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥8.9 billion | Consolidated |
| Income (loss) before income taxes | ¥8.9 billion | Consolidated |
| Ordinary income | ¥9.7 billion | Consolidated |
| Disposal of treasury stock | ¥0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-0.13 million | Consolidated |
| Subsidy income | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥8.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥21.2 billion | Consolidated |
| Rent expenses | ¥2.8 billion | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-0.5 billion | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Operating expenses and cost of sales of transportation rwy | ¥35.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥43.16 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥32.92 million | Consolidated |
| Other | ¥1.97 million | Parent only |
| Other | ¥3.29 million | Parent only |
| Dividends from surplus | ¥-1.6 billion | Parent only |
| Interest income | ¥61.45 million | Parent only |
| Operating income | ¥2.4 billion | Parent only |
| Operating revenue | ¥3.7 billion | Parent only |
| Non-operating income | ¥63.43 million | Parent only |
| Non-operating expenses | ¥3.29 million | Parent only |
| Operating expenses | ¥1.4 billion | Parent only |
| Advertising expenses | ¥0.1 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Directors' compensations | ¥0.3 billion | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Income taxes - current | ¥0.83 million | Parent only |
| Income taxes | ¥5.58 million | Parent only |
| Income taxes - deferred | ¥4.75 million | Parent only |
| Extraordinary loss | ¥0.8 billion | Parent only |
| Income (loss) before income taxes | ¥1.6 billion | Parent only |
| Ordinary income | ¥2.4 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Disposal of treasury stock | ¥0.1 billion | Parent only |
| Purchase of treasury stock | ¥-0.13 million | Parent only |
| Selling, general and administrative expenses | ¥1.4 billion | Parent only |
| Rent expenses | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥27.81 million | Parent only |
| Provision for loss on business of subsidiaries and associates | ¥0.8 billion | Parent only |
| Commissions from subsidiaries and affiliates | ¥1.1 billion | Parent only |
| Dividends from subsidiaries and associates | ¥2.6 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥7.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥2.6 billion | Consolidated |
| Total changes during the period | ¥0.1 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-15.89 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥0.2 billion | Consolidated |
| Decrease (increase) in other current assets | ¥-0.2 billion | Consolidated |
| Increase decrease in provision for loss on business liquidation | ¥0.6 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.5 billion | Consolidated |
| Interest expenses paid | ¥-0.7 billion | Consolidated |
| Interest and dividends income received | ¥0.4 billion | Consolidated |
| Interest and dividend income | ¥-0.4 billion | Consolidated |
| Purchase of non-current assets | ¥-8.9 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥9.97 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.4 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥2.2 billion | Consolidated |
| Payments into time deposits | ¥-2.2 billion | Consolidated |
| Subtotal | ¥10.7 billion | Consolidated |
| Payments of investment and loans receivable | ¥-0.2 billion | Consolidated |
| Collection of investment and loans receivable | ¥74.57 million | Consolidated |
| Purchase of investment securities | ¥-13.02 million | Consolidated |
| Interest expenses | ¥0.7 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-5.9 billion | Consolidated |
| Income taxes paid | ¥-2.6 billion | Consolidated |
| Depreciation | ¥5.5 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥3.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.13 million | Consolidated |
| Dividends | ¥-1.6 billion | Consolidated |
| Proceeds from long term loans payable | ¥23.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-25.0 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.43 million | Consolidated |
| Proceeds from guarantee deposits received | ¥0.7 billion | Consolidated |
| Repayments of guarantee deposits received | ¥-0.7 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥7.9 billion | Consolidated | Disclosed |
| Dividend per share | 18 | Parent only | Disclosed |
| Number of employees | 3,072 | Consolidated | Disclosed |
| Net assets | ¥70.5 billion | Consolidated | Disclosed |
| Operating income | ¥9.8 billion | Consolidated | Disclosed |
| Operating revenue | ¥110.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥9.7 billion | Consolidated | Disclosed |
| Net income | ¥6.3 billion | Consolidated | Disclosed |
| Total assets | ¥191.5 billion | Consolidated | Disclosed |
| Operating margin | 8.8% | Consolidated | Calculated |
| Net margin | 5.7% | Consolidated | Calculated |
| Sales per employee | 35892251 yen | Consolidated | Calculated |
| Total asset turnover | 0.58 times | Consolidated | Calculated |
| Net assets to total assets | 36.8% | Consolidated | Calculated |