cotta
cotta CO.,LTD
Company highlights
The largest segment by revenue is 菓子・パン資材及び雑貨等の販売事業, at 66.2% of the total.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
cotta
Revenue and profit by business segment
Period Oct 2024 to Sep 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||
|---|---|---|---|---|---|
| This year | Share | This year | Share | Margin | |
| 菓子・パン資材及び雑貨等の販売事業 | ¥8.9 billion | 66.2% | ¥0.7 billion | 85.6% | 7.6% |
| 美容関連用品等の販売事業 | ¥3.4 billion | 25.2% | ¥70.94 million | 8.9% | 2.1% |
| 人材ソリューション事業 | ¥1.2 billion | 8.6% | ¥42.99 million | 5.4% | 3.7% |
| Total of the businesses | ¥13.5 billion | 100.0% | ¥0.8 billion | 100.0% | |
Revenue and profit
cotta
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Advertising and promotion expenses | ¥0.3 billion | Consolidated |
| Outsourcing expenses | ¥0.3 billion | Parent only | |
| Amortization of goodwill | ¥0.1 billion | Consolidated | |
| Freightage expenses | ¥0.1 billion | Consolidated | |
| Depreciation | ¥70.39 million | Parent only | |
| Provision for bonuses | ¥45.10 million | Consolidated | |
| Retirement benefit expenses | ¥21.31 million | Consolidated | |
| Provision for dividend | ¥1.51 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥1.13 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥4.1 billion | Consolidated |
| Operating income | ¥0.8 billion | Consolidated | |
| Ordinary income | ¥0.8 billion | Consolidated | |
| Net income | ¥0.4 billion | Consolidated |
cotta
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Advertising and promotion expenses ¥0.3 billion
- Outsourcing expenses ¥0.3 billion
- Amortization of goodwill ¥0.1 billion
- Freightage expenses ¥0.1 billion
- Depreciation ¥0.1 billion
- Provision for bonuses ¥0.0 billion
- Other (not itemized) ¥2.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
cotta
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
cotta
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥9.3B | ¥8.8B | ¥8.6B | ¥9.0B | ¥13.7B |
| Year on year (%) | +17.8% | -4.5% | -2.6% | +3.9% | +52.8%◆ |
| Ordinary income (loss) | ¥0.5B | ¥0.6B | ¥0.8B | ¥0.5B | ¥0.8B |
| Change from prior year | +51.4% | +20.4% | +42.2% | -35.7% | +44.4% |
| Ordinary income (loss) as a share of Net sales | 5.2% | 6.6% | 9.6% | 6.0% | 5.6% |
| Change (percentage points) | +1.2 points | +1.4 points | +3.0 points◆ | -3.7 points◆ | -0.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2014Ordinary income (loss) as a share of revenue -2.7 points
- 2017Net sales year on year +24.3%
- 2020Net sales year on year +22.8%
- 2023Ordinary income (loss) as a share of revenue +3.0 points
- 2024Ordinary income (loss) as a share of revenue -3.7 points
- 2025Net sales year on year +52.8%
cotta
Earnings and net assets per share over time
Unit yenSource Annual securities reports
cotta
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥9.3 billion | ¥8.8 billion | ¥8.6 billion | ¥9.0 billion | ¥13.7 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.6 billion | ¥0.8 billion | ¥0.5 billion | ¥0.8 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥0.4 billion | ¥0.6 billion | ¥0.3 billion | ¥0.4 billion |
| Comprehensive income | ¥0.3 billion | ¥0.4 billion | ¥0.6 billion | ¥0.3 billion | ¥0.5 billion |
| Net assets | ¥3.1 billion | ¥3.4 billion | ¥3.9 billion | ¥4.2 billion | ¥4.5 billion |
| Total assets | ¥5.8 billion | ¥6.0 billion | ¥6.4 billion | ¥6.4 billion | ¥10.3 billion |
| Net assets per share | 288.39 yen | 316.49 yen | 365.68 yen | 389.46 yen | 422.4 yen |
| Basic earnings (loss) per share | 29.75 yen | 37.83 yen | 53.96 yen | 31.96 yen | 41.15 yen |
| Diluted earnings per share | 29.52 yen | 37.61 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 53.2% | 55.8% | 60.8% | 65.1% | 43.1% |
| Return on equity | 10.8% | 12.4% | 15.8% | 8.5% | 10.2% |
| Net cash provided by (used in) operating activities | ¥-0.1 billion | ¥0.4 billion | ¥0.4 billion | ¥0.3 billion | ¥0.9 billion |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-0.1 billion | ¥-0.2 billion | ¥7.01 million | ¥-2.8 billion |
| Net cash provided by (used in) financing activities | ¥-27.12 million | ¥-0.1 billion | ¥-78.04 million | ¥-0.4 billion | ¥2.4 billion |
| Cash and cash equivalents | ¥1.5 billion | ¥1.7 billion | ¥1.8 billion | ¥1.7 billion | ¥2.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.2 billion | ¥6.7 billion | ¥6.5 billion | ¥6.5 billion | ¥6.7 billion |
| Ordinary income (loss) | ¥42.22 million | ¥0.2 billion | ¥0.5 billion | ¥0.3 billion | ¥0.4 billion |
| Net income (loss) | ¥25.28 million | ¥0.2 billion | ¥0.4 billion | ¥0.2 billion | ¥0.2 billion |
| Capital stock | ¥0.6 billion | ¥0.6 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion |
| Total number of issued shares (common stock) | 11,117,313 shares | 11,117,313 shares | 11,223,513 shares | 11,223,513 shares | 11,223,513 shares |
| Net assets | ¥2.1 billion | ¥2.1 billion | ¥2.4 billion | ¥2.6 billion | ¥2.6 billion |
| Total assets | ¥3.8 billion | ¥3.8 billion | ¥4.2 billion | ¥4.1 billion | ¥7.1 billion |
| Net assets per share | 192.38 yen | 196.16 yen | 226.24 yen | 239.76 yen | 247.64 yen |
| Dividend per share | 4 yen | 4 yen | 8 yen | 8 yen | 10 yen |
| Basic earnings (loss) per share | 2.32 yen | 15.2 yen | 33.43 yen | 21.65 yen | 18.95 yen |
| Diluted earnings per share | 2.3 yen | 15.11 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 54.1% | 54.2% | 57.4% | 61.8% | 36.8% |
| Return on equity | 1.2% | 7.8% | 15.8% | 9.3% | 7.8% |
| Payout ratio | 172.4% | 26.3% | 23.9% | 37.0% | 52.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2025 | ¥10 | Could not be retrieved | 52.8% | |
| FY ending 9/2024 | ¥8 | Could not be retrieved | 37.0% | |
| FY ending 9/2023 | ¥8 | Could not be retrieved | 23.9% | |
| FY ending 9/2022 | ¥4 | Could not be retrieved | 26.3% | |
| FY ending 9/2021 | ¥4 | Could not be retrieved | 172.4% | |
| FY ending 9/2020 | ¥4 | Could not be retrieved | 51.1% | |
| FY ending 9/2019 | ¥4 | Could not be retrieved | 31.2% | Stock split or share consolidation noted |
| FY ending 9/2018 | ¥10 | Could not be retrieved | 20.4% | |
| FY ending 9/2017 | ¥5 | Could not be retrieved | 14.3% | |
| FY ending 9/2016 | ¥5 | Could not be retrieved | 22.9% | |
| FY ending 9/2015 | ¥5 | Could not be retrieved | 16.1% | |
| FY ending 9/2014 | ¥5 | Could not be retrieved | 93.6% | |
| FY ending 9/2013 | ¥7.5 | Could not be retrieved | 21.6% | Stock split or share consolidation noted |
| FY ending 9/2012 | ¥500 | Could not be retrieved | 11.2% |
cotta
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
cotta
Unit %Source Annual securities reports
- Financial institutions2.63%
- Securities firms4.82%
- Other corporations11.75%
- Foreign holders (institutions)2.63%
- Foreign holders (individuals)0.16%
- Individuals and others78.01%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 黒須 綾希子 | 11.15% | 1,187,900 |
| 2 | 佐藤 嵩大 | 5.54% | 590,300 |
| 3 | 不二製油株式会社 | 5.22% | 556,000 |
| 4 | 株式会社シモジマ | 4.78% | 509,400 |
| 5 | 佐藤 成一 | 3.5% | 373,100 |
| 6 | 児玉 佳子 | 2.3% | 245,200 |
| 7 | 野村證券株式会社 | 1.8% | 192,000 |
| 8 | 黒須 則彦 | 1.43% | 152,300 |
| 9 | 株式会社日本カストディ銀行(信託E口) | 1.41% | 150,100 |
| 10 | 株式会社SBI証券 | 1.18% | 125,383 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 9/2025 | ¥1.08 million | ¥0.2 billion |
| FY ending 9/2020 | Could not be retrieved | ¥0.2 billion |
Research and development expenses and capital expenditure by segment (FY ending 9/2025)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 菓子・パン資材及び雑貨等の販売事業 | Could not be retrieved | ¥0.1 billion |
| 美容関連用品等の販売事業 | ¥1.08 million | ¥22.62 million |
Revenue scale in the same industry
cotta
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 276 companies
- 280 KITAZAWASANGYOcoFY Mar 2026 ¥14.0B
- 281 HYPERFY Dec 2025 ¥13.8B
- 282 cottaThis companyFY Sep 2025 ¥13.7B
- 283 YKTFY Dec 2025 ¥13.4B
- 284 RECOMMFY Sep 2025 ¥13.1B
- … 46 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 121 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥30.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated |
| Net sales | ¥13.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.8 billion | Consolidated |
| Cash and cash equivalents | ¥2.2 billion | Consolidated |
| Net assets | ¥4.5 billion | Consolidated |
| Ordinary income (loss) | ¥0.8 billion | Consolidated |
| Total assets | ¥10.3 billion | Consolidated |
| Return on equity | 10.2% | Consolidated |
| Equity-to-asset ratio | 43.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥2.4 billion | Consolidated |
| Basic earnings (loss) per share | 41.15 yen | Consolidated |
| Net assets per share | 422.4 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Net sales | ¥6.7 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 11,223,513 shares | Parent only |
| Net assets | ¥2.6 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥7.1 billion | Parent only |
| Return on equity | 7.8% | Parent only |
| Equity-to-asset ratio | 36.8% | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Payout ratio | 52.8% | Parent only |
| Basic earnings (loss) per share | 18.95 yen | Parent only |
| Net assets per share | 247.64 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 163 people | Consolidated |
| Number of employees | 163 people | Consolidated |
| Average length of service (years) | 10.7 years | Parent only |
| Average annual salary | ¥5.88 million | Parent only |
| Average age (years) | 42.4 years old | Parent only |
| Number of employees | 35 people | Parent only |
| Number of employees | 35 people | Parent only |
| Number of employees | 35 people | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Trade notes receivable transferred by endorsement | ¥5.61 million | Consolidated |
| Net sales to external customers | ¥13.7 billion | Consolidated |
| Average number of temporary employees | 166 people | Consolidated |
| Average number of temporary employees | 166 people | Consolidated |
| Write-downs of inventories | ¥3.59 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Average number of temporary employees | 62 people | Parent only |
| Average number of temporary employees | 62 people | Parent only |
| Average number of temporary employees | 62 people | Parent only |
| Total return on the share price index | 60.8% | Parent only |
| Ratio of female employees in managerial positions | 40.0% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,081,683 shares | Consolidated |
| Total number of shares held treasury shares etc | 573,700 shares | Consolidated |
| Number of shares | 11,223,513 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.1% | Consolidated |
| Shareholding ratio | 38.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 573,700 shares | Consolidated |
| Number of voting rights | 106,424 units | Consolidated |
| Total shareholder return | 49.1% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥1.08 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥30.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥30.00 million | Consolidated |
Balance sheet (111 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other, net | ¥32.17 million | Consolidated |
| Goodwill | ¥2.0 billion | Consolidated |
| Lease obligations | ¥60.28 million | Consolidated |
| Lease obligations | ¥19.42 million | Consolidated |
| Lease assets, net | ¥71.59 million | Consolidated |
| Retained earnings | ¥3.5 billion | Consolidated |
| Raw materials and supplies | ¥0.3 billion | Consolidated |
| Notes and accounts receivable trade | ¥0.7 billion | Consolidated |
| Merchandise and finished goods | ¥2.3 billion | Consolidated |
| Non-current liabilities | ¥2.3 billion | Consolidated |
| Non-current assets | ¥4.1 billion | Consolidated |
| Land | ¥0.4 billion | Consolidated |
| Accounts receivable - trade | ¥0.7 billion | Consolidated |
| Contract liabilities | ¥13.59 million | Consolidated |
| Buildings and structures, net | ¥0.8 billion | Consolidated |
| Investments and other assets | ¥0.4 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.1 billion | Consolidated |
| Subscription rights to shares | ¥0.61 million | Consolidated |
| Property, plant and equipment | ¥1.4 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥4.4 billion | Consolidated |
| Provision for stocks payment-NCL | ¥22.52 million | Consolidated |
| Inventories | ¥2.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.1 billion | Consolidated |
| Current liabilities | ¥3.5 billion | Consolidated |
| Current assets | ¥6.2 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-1.3 billion | Consolidated |
| Intangible assets | ¥2.3 billion | Consolidated |
| Cash and cash equivalents | ¥2.2 billion | Consolidated |
| Cash and deposits | ¥2.5 billion | Consolidated |
| Short-term loans payable | ¥1.2 billion | Consolidated |
| Net assets | ¥4.5 billion | Consolidated |
| Net assets | ¥4.5 billion | Consolidated |
| Total assets | ¥10.3 billion | Consolidated |
| Total assets | ¥10.3 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0.11 million | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥0.11 million | Consolidated |
| Liabilities | ¥5.8 billion | Consolidated |
| Liabilities and net assets | ¥10.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.85 million | Consolidated |
| Capital surplus | ¥0.6 billion | Consolidated |
| Capital stock | ¥0.7 billion | Consolidated |
| Provision for bonuses | ¥43.26 million | Consolidated |
| Net defined benefit liability | ¥18.39 million | Consolidated |
| Long-term loans payable | ¥2.2 billion | Consolidated |
| Electronically recorded obligations - operating | ¥38.04 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥13.65 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥13.65 million | Consolidated |
| Non-controlling interests | ¥48.94 million | Consolidated |
| Current portion of long-term loans payable | ¥0.5 billion | Consolidated |
| Other | ¥67.55 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥56.45 million | Parent only |
| Other capital surplus | ¥13.81 million | Parent only |
| Other, net | ¥5.49 million | Parent only |
| Software | ¥0.1 billion | Parent only |
| Lease obligations | ¥31.39 million | Parent only |
| Lease obligations | ¥9.95 million | Parent only |
| Lease assets, net | ¥35.40 million | Parent only |
| Life insurance funds | ¥77.89 million | Parent only |
| Retained earnings | ¥1.6 billion | Parent only |
| Merchandise | ¥1.2 billion | Parent only |
| Non-current liabilities | ¥2.2 billion | Parent only |
| Non-current assets | ¥4.7 billion | Parent only |
| Land | ¥0.3 billion | Parent only |
| Accounts receivable - trade | ¥88.58 million | Parent only |
| Contract liabilities | ¥7.91 million | Parent only |
| Tools, furniture and fixtures | ¥21.14 million | Parent only |
| Buildings, net | ¥0.4 billion | Parent only |
| Investments and other assets | ¥3.8 billion | Parent only |
| Subscription rights to shares | ¥0.61 million | Parent only |
| Property, plant and equipment | ¥0.8 billion | Parent only |
| Accounts receivable - other | ¥0.3 billion | Parent only |
| Income taxes payable | ¥94.45 million | Parent only |
| Shareholders' equity | ¥2.6 billion | Parent only |
| Provision for stocks payment-NCL | ¥18.84 million | Parent only |
| Structures, net | ¥8.14 million | Parent only |
| Machinery and equipment, net | ¥15.28 million | Parent only |
| Current liabilities | ¥2.3 billion | Parent only |
| Current assets | ¥2.4 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥0.6 billion | Parent only |
| Short-term loans payable | ¥1.2 billion | Parent only |
| Net assets | ¥2.6 billion | Parent only |
| Net assets | ¥2.6 billion | Parent only |
| Total assets | ¥7.1 billion | Parent only |
| Deferred tax assets | ¥31.51 million | Parent only |
| Retained earnings brought forward | ¥1.6 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Liabilities | ¥4.5 billion | Parent only |
| Liabilities and net assets | ¥7.1 billion | Parent only |
| Supplies | ¥1.56 million | Parent only |
| Accounts payable - trade | ¥0.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.55 million | Parent only |
| Allowance for doubtful accounts | ¥-6.45 million | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Provision for bonuses | ¥16.93 million | Parent only |
| Long-term loans payable | ¥2.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.2 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥94.00 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥1.4 billion | Parent only |
| Telephone subscription right | ¥0.24 million | Parent only |
| Current portion of long-term loans payable | ¥0.4 billion | Parent only |
Statement of income (92 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥16.35 million | Consolidated |
| Other | ¥6.48 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Commission for syndicate loan | ¥14.50 million | Consolidated |
| Dividends from surplus | ¥-86.67 million | Consolidated |
| Comprehensive income | ¥0.5 billion | Consolidated |
| Interest and dividend income | ¥3.89 million | Consolidated |
| Operating income | ¥0.8 billion | Consolidated |
| Operating income | ¥0.8 billion | Consolidated |
| Non-operating income | ¥64.53 million | Consolidated |
| Non-operating expenses | ¥65.04 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated |
| Loss on sale of non-current assets | ¥0.02 million | Consolidated |
| Gain on sales of non-current assets | ¥11.25 million | Consolidated |
| Loss on retirement of non-current assets | ¥10.73 million | Consolidated |
| Cost of sales | ¥9.6 billion | Consolidated |
| Gross profit (loss) | ¥4.1 billion | Consolidated |
| Net sales | ¥13.7 billion | Consolidated |
| Net sales | ¥13.7 billion | Consolidated |
| Advertising and promotion expenses | ¥0.3 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Directors' retirement benefits | ¥2.70 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.8 billion | Consolidated |
| Interest expenses | ¥41.39 million | Consolidated |
| Provision for dividend | ¥1.51 million | Consolidated |
| Fiduciary obligation fee | ¥23.53 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥16.80 million | Consolidated |
| Impairment loss | ¥15.72 million | Consolidated |
| Extraordinary income | ¥11.30 million | Consolidated |
| Extraordinary loss | ¥29.18 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.88 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0.11 million | Consolidated |
| Disposal of treasury stock | ¥0.29 million | Consolidated |
| Purchase of treasury stock | ¥-75.86 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥2.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.3 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥1.13 million | Consolidated |
| Provision for bonuses | ¥45.10 million | Consolidated |
| Retirement benefit expenses | ¥21.31 million | Consolidated |
| Freightage expenses | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥18.07 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥18.07 million | Consolidated |
| Other | ¥11.38 million | Parent only |
| Other | ¥0.43 million | Parent only |
| Commission for syndicate loan | ¥14.50 million | Parent only |
| Dividends from surplus | ¥-86.67 million | Parent only |
| Compensation for expropriation | ¥0.05 million | Parent only |
| Interest and dividend income | ¥7.54 million | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Non-operating income | ¥63.21 million | Parent only |
| Non-operating expenses | ¥55.36 million | Parent only |
| Gain on sales of non-current assets | ¥10.53 million | Parent only |
| Loss on retirement of non-current assets | ¥0.71 million | Parent only |
| Cost of sales | ¥4.6 billion | Parent only |
| Gross profit (loss) | ¥2.1 billion | Parent only |
| Net sales | ¥6.7 billion | Parent only |
| Outsourcing expenses | ¥0.3 billion | Parent only |
| Advertising and promotion expenses | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Interest expenses | ¥37.75 million | Parent only |
| Provision for dividend | ¥0.88 million | Parent only |
| Fiduciary obligation fee | ¥23.53 million | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥-4.63 million | Parent only |
| Depreciation | ¥70.39 million | Parent only |
| Impairment loss | ¥15.72 million | Parent only |
| Extraordinary income | ¥10.57 million | Parent only |
| Extraordinary loss | ¥98.40 million | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Disposal of treasury stock | ¥0.29 million | Parent only |
| Purchase of treasury stock | ¥-75.86 million | Parent only |
| Selling, general and administrative expenses | ¥1.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥6.45 million | Parent only |
| Provision of allowance for doubtful accounts | ¥1.13 million | Parent only |
| Provision for bonuses | ¥16.93 million | Parent only |
| Retirement benefit expenses | ¥7.08 million | Parent only |
| Freightage expenses | ¥36.44 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥12.10 million | Parent only |
Accounts unique to this company (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥12.55 million | Consolidated |
| Revenue | ¥8.20 million | Consolidated |
| Revenue | ¥2.67 million | Consolidated |
| Revenue | ¥0.05 million | Consolidated |
| Revenue | ¥0.11 million | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥1.08 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥12.55 million | Parent only |
| Revenue | ¥8.20 million | Parent only |
| Revenue | ¥2.67 million | Parent only |
| Revenue | ¥63.43 million | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥49.66 million | Consolidated |
| Total changes during the period | ¥39.61 million | Parent only |
| Net changes in items other than shareholders' equity | ¥0.61 million | Parent only |
Statement of cash flows (38 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥12.51 million | Consolidated |
| Other | ¥4.40 million | Consolidated |
| Other | ¥0.72 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-16.66 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥96.00 million | Consolidated |
| Payments for contributions in insurance fund | ¥-1.02 million | Consolidated |
| Interest expenses paid | ¥-41.11 million | Consolidated |
| Interest and dividends income received | ¥3.65 million | Consolidated |
| Interest and dividend income | ¥-3.89 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-11.23 million | Consolidated |
| Loss on retirement of non-current assets | ¥10.73 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-22.95 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥-10.96 million | Consolidated |
| Payments into time deposits | ¥-0.2 billion | Consolidated |
| Subtotal | ¥1.1 billion | Consolidated |
| Interest expenses | ¥41.39 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-32.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-89.97 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥14.05 million | Consolidated |
| Decrease in consumption taxes payable | ¥11.12 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥2.38 million | Consolidated |
| Increase (decrease) in provision for share awards | ¥1.19 million | Consolidated |
| Decrease (increase) in inventories | ¥-48.20 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Income taxes refund | ¥4.55 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Impairment loss | ¥15.72 million | Consolidated |
| Purchase of intangible assets | ¥-78.09 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.4 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-75.86 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.50 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥3.87 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.83 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-2.4 billion | Consolidated |
| Dividends | ¥-86.71 million | Consolidated |
| Proceeds from long term loans payable | ¥2.8 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 163 | Consolidated | Disclosed |
| Net assets | ¥4.5 billion | Consolidated | Disclosed |
| Net sales | ¥13.7 billion | Consolidated | Disclosed |
| Operating income | ¥0.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.8 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥10.3 billion | Consolidated | Disclosed |
| Operating margin | 5.6% | Consolidated | Calculated |
| Net margin | 3.2% | Consolidated | Calculated |
| Sales per employee | 83899049 yen | Consolidated | Calculated |
| Total asset turnover | 1.33 times | Consolidated | Calculated |
| Net assets to total assets | 43.6% | Consolidated | Calculated |